| Ba | lance Sheet as at31 | stMarch 2023 | ||||||
|---|---|---|---|---|---|---|---|---|
| Desigated | ||||||||
| Notes | GeneralFund | Funds | 2023Total | 2022 Total | ||||
| f | f | f | ||||||
| Fixed assets: | ||||||||
| 3 | Tangible Assets | 0 | 0 | 0 | ||||
| 4 | Investments | 51,242 | 51,242 | 54,579 | ||||
| 51,242 | 0 | 51,242 | 54,579 | |||||
| Current Assets: | ||||||||
| Stock | 0 | 0 | 0 | 0 | ||||
| 5 | Debtors | 61 | 0 | 61 | 123 | |||
| Cash in bank | and in | hand | 13,867 | 11,413 | 25,280 | 28,816 | ||
| 13,928 | 11,413 | 25,341 | 28,939 | |||||
| Liabilities: | ||||||||
| Creditors: amounts | falling due within one year | (1,461) | 0 | (1,461) | (1,877) | |||
| Net Current Assets | 12,467 | 11,413 | 23,880 | 27,062 | ||||
| Total Assets | less Current Liabilities | 63p709 | 11,413 | 75,122 | 81,641 | |||
| Creditors: amounts | falling due after | one year | (76) | (76) | (77) | |||
| Total net assets | 63,633 | 11,413 | 75,046 | 81,564 | ||||
| The funds of | the charity: | |||||||
| Unrestricted | Funds | 63,633 | 11,413 | 75,046 | 81,564 | |||
| Total Charity Funds | 63,633 | 11,413 | 75,046 | 81,564 |
| Support Co | sts | |||||
|---|---|---|---|---|---|---|
| General | Designated | 2023 | 2022 | |||
| Fund | Funds | Total | Total | |||
| f | f | f | f. | |||
| Administration | Costs | 581 | 0 | 581 | 740 | |
| AGM Expenses | 184 | 0 | 184 | 0 | ||
| Examiner | 100 | 0 | 100 | 100 | ||
| Total Support | Costs | 865 | 0 | 865 | 840 | |
| Support costs are allocated to Charitable | Acitivities. | |||||
| Tangible fixed assets | ||||||
| 2023 | 2022 | |||||
| f | ||||||
| Cost | ||||||
| At 1stApril | 2,163 | 2,163 | ||||
| At 31stMarch | 2,163 | 2,163 | ||||
| Depreciation | ||||||
| At 1stApril | 2,163 | 2,163 | ||||
| At 31stMarch | 2,163 | 2,163 | ||||
| iyet book value | ||||||
| At 31st March | ||||||
| Listed Investments | ||||||
| 2023 | 2022 | |||||
| f | f | |||||
| Fair value (market value) | ||||||
| At 1st April | 54,579 | 50,872 | ||||
| Revaluations | (3,337) | 3,707 | ||||
| At 31stMarch | 51,242 | 54,579 | ||||
| Historic cost | ||||||
| At 31st March | 41,196 | 41,196 | ||||
| Thefollowing | holdings represent more than 5%ofthe Charity's total investments: | |||||
| MING Charifunds | 51,242 |
| Note | s tothe Accounts for t | he Year | ended 31s | tMarch | 2023 | |||||
|---|---|---|---|---|---|---|---|---|---|---|
| 5 | Debtors | |||||||||
| 2023 | 2022 | |||||||||
| f | f | |||||||||
| Other Debtors | 61 | 23 | ||||||||
| Prepayments | and accrued income | 0 | 100 | |||||||
| 61 | 123 | |||||||||
| 6 | Creditors: Amounts | falling due within one year | ||||||||
| 2023 | 2022 | |||||||||
| f | ||||||||||
| Payments received on account |
30 | 0 | ||||||||
| Reel Deferred | Income | 332 | 256 | |||||||
| Branch Deferred Income | 718 | 913 | ||||||||
| General Creditors | 381 | 708 | ||||||||
| 1,461 | 1,877 | |||||||||
| 7 | Creditors: | Amounts | falling due after one year | |||||||
| 2023 | 2022 | |||||||||
| f | f | |||||||||
| Reel Deferred | Income | 76 | 77 | |||||||
| 76 | 77 | |||||||||
| 8 | Unrestricted | Designated | Funds | |||||||
| Anniversary | Helen | Teaching | ||||||||
| Ireland | Fund | Brown | Awards | 2023 | 2022 | |||||
| f | f | f | f | f | f | |||||
| Opening Bank |
Balance at | 1stApdl | 3,644 | 2,069 | 5,000 | 0 | 10,713 | 6,177 | ||
| Fund Transfers Closing Baiance at 31st Viarc'nā |
{100) 3~544 |
0 2,069 |
0 5,000 |
800 ā ' 800 |
700 ā a17413ā |
{464) 10,713 |
| Contributio | n earned on Charitable Trading |
||
|---|---|---|---|
| 2023 | 2022 | ||
| f | f | ||
| Contribution | before write-off | 54 | 139 |
| Contribution | after write-off | 54 | 139 |
| an | d the child | ofone Trustee received an award off100to attend Summer School. | ||
|---|---|---|---|---|
| 2023 | 2022 | |||
| E | E | |||
| S | Wales | Teaching classes | 1,512 | 476 |
| D | Hall | Teaching at the day school and other classes | 260 | 0 |
| D | Hall | Playing at dances | 830 | 0 |
| A | Brady | Playing for classes and at dances | 1,370 | 0 |
| 3,972 | 476 | |||
| A | Hall Award to attend RSCDSSummer School |
100 |