OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

Ba lance Sheet as at31 stMarch 2023
Desigated
Notes GeneralFund Funds 2023Total 2022 Total
f f f
Fixed assets:
3 Tangible Assets 0 0 0
4 Investments 51,242 51,242 54,579
51,242 0 51,242 54,579
Current Assets:
Stock 0 0 0 0
5 Debtors 61 0 61 123
Cash in bank and in hand 13,867 11,413 25,280 28,816
13,928 11,413 25,341 28,939
Liabilities:
Creditors: amounts falling due within one year (1,461) 0 (1,461) (1,877)
Net Current Assets 12,467 11,413 23,880 27,062
Total Assets less Current Liabilities 63p709 11,413 75,122 81,641
Creditors: amounts falling due after one year (76) (76) (77)
Total net assets 63,633 11,413 75,046 81,564
The funds of the charity:
Unrestricted Funds 63,633 11,413 75,046 81,564
Total Charity Funds 63,633 11,413 75,046 81,564

Support Co sts
General Designated 2023 2022
Fund Funds Total Total
f f f f.
Administration Costs 581 0 581 740
AGM Expenses 184 0 184 0
Examiner 100 0 100 100
Total Support Costs 865 0 865 840
Support costs are allocated to Charitable Acitivities.
Tangible fixed assets
2023 2022
f
Cost
At 1stApril 2,163 2,163
At 31stMarch 2,163 2,163
Depreciation
At 1stApril 2,163 2,163
At 31stMarch 2,163 2,163
iyet book value
At 31st March
Listed Investments
2023 2022
f f
Fair value (market value)
At 1st April 54,579 50,872
Revaluations (3,337) 3,707
At 31stMarch 51,242 54,579
Historic cost
At 31st March 41,196 41,196
Thefollowing holdings represent more than 5%ofthe Charity's total investments:
MING Charifunds 51,242

Note s tothe Accounts for t he Year ended 31s tMarch 2023
5 Debtors
2023 2022
f f
Other Debtors 61 23
Prepayments and accrued income 0 100
61 123
6 Creditors: Amounts falling due within one year
2023 2022
f
Payments
received on account
30 0
Reel Deferred Income 332 256
Branch Deferred Income 718 913
General Creditors 381 708
1,461 1,877
7 Creditors: Amounts falling due after one year
2023 2022
f f
Reel Deferred Income 76 77
76 77
8 Unrestricted Designated Funds
Anniversary Helen Teaching
Ireland Fund Brown Awards 2023 2022
f f f f f f
Opening
Bank
Balance at 1stApdl 3,644 2,069 5,000 0 10,713 6,177
Fund Transfers
Closing Baiance at 31st Viarc'n—
{100)
3~544
0
2,069
0
5,000
800
—
' 800
700
— a17413—
{464)
10,713

Contributio n
earned on Charitable
Trading
2023 2022
f f
Contribution before write-off 54 139
Contribution after write-off 54 139

an d the child ofone Trustee received an award off100to attend Summer School.
2023 2022
E E
S Wales Teaching classes 1,512 476
D Hall Teaching at the day school and other classes 260 0
D Hall Playing at dances 830 0
A Brady Playing for classes and at dances 1,370 0
3,972 476
A Hall Award to attend
RSCDSSummer School
100