OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-08-31-accounts

Reference and Administrative
Information. .
and Administrative
Information. .
Trustees' Report ..
Independent
Examiner's
Report .
Statemeat ofFinancial Activities. .....
Balance Sheet..
Notes to the Financial Statements.

tatement ofFinancial Activiti
or the year ended 31August
es
2021
Total Funds Total Funds
(Unrestricted) (Unrestricted)
Note 2021 2020
5 K
Income
Charitable
Activities
160,096 145,736
20
Bank Interest Received
Total Income 160,101 145,756
Expenditure
Charitable
Activities:
Piaygroup Stag Costs 110,539 108,051
Premises Costs 25,761 32,304
Activities,
Toys and Catering
11436 9,571
Governance
Costs
2,603 2,147
Raising Funds:
790
Advertising
Total Expenditure 150,929 152,373
Net Income I(Expenditure) 9,172 6,617)

Balance sheet as at 3 1August 20 21
Note 31August 31August
2021 2020
Current Assets
Bank Current Account 20,474 11,306
Bank Deposit Accounts 60,086 60,082
80,560 71,388
Net Assets 80,560 71,388
Funds
Unrestricted Funds: General Fund 70,560 61,388
Unrestricted Funds: Contingency Fund 5,000 5,000
Unrestricted Funds: Exit Costs Fund 5,000 5,000
80,560 71,388
Total Funds

4 Staff Costs
Funds Funds
2021 2020
8
Wages and Salaries 109,813 105,889
Staff Training and Recruitment 726 2,162
110,539 108,051
5 Premises Costs
Funds Funds
2021 2020
Rent and Utilities 14,413 21,864
Premises Maintenance 8,865 7,604
ITCosts 1,045 1,584
Insurance 1,437 1,252
25761 32,304
6 Activities, Toys and Catering
Funds Funds
2021 2020
5
Activities and Outings 1,298 1,684
Toys and Equipment 3,486 5,622
Catering and Consumables 6452 2,265
11,236 9,571

overnance Costs
Funds Funds
2021 2020
g
Subscriptions and Registrations 353
Bank Charges 103 80
Accountancy and Payroll 2,104 1,714
2,603 2,147
8 Charity Funds
Brought Income Expenditure Carried
Forward Forward
g g g
Current year:
Unrestricted
Funds
61,388160,101 (150,929) 70460
Previous year:
Unrestricted
Funds
68,005 l45,756 (152,373) 61,388