COMPANY REGISTRATION NUMBER: 03489945 CHARITY REGISTRATION NUMBER: 1067653
The Monmouth Diocesan Board of Finance Company Limited by Guarantee
Financial Statements
31 December 2024
WALTER HUNTER & CO LIMITED
Chartered accountants & statutory auditor 24 Bridge Street Newport South Wales NP20 4SF
The Monmouth Diocesan Board of Finance
Company Limited by Guarantee
Financial Statements
Year ended 31 December 2024
| Page | |
|---|---|
| Trustee's annual report (incorporating the director's report) | 1 |
| Independent auditor's report to the members | 19 |
| Statement of financial activities (including income and | |
| expenditure account) | 24 |
| Statement of financial position | 25 |
| Statement of cash flows | 26 |
| Notes to the financial statements | 27 |
The Monmouth Diocesan Board of Finance
Company Limited by Guarantee
Trustees Annual Report (Incorporating the Director's Report)
Year ended 31 December 2024
The trustees, who are also directors for the purposes of company law, presents their report and the financial statements of the charity for the year ended 31 December 2024.
Reference and administrative details
Registered charity name The Monmouth Diocesan Board of Finance Charity registration number 1067653 Company registration number 03489945 Principal office and registered Diocesan Office office 64 Caerau Road Newport NP20 4HJ The trustees Ex-officio Peter E Lea (Chair) (until September 2024) Ian Loynd (Chair) (Chair from September 2024) Louise Minford (Vice Chair) The Bishop of Monmouth - The Right Reverend C E Vann The Dean of Newport - The Very Reverend I C Black The Archdeacon of Newport - The Venerable J S Williams The Archdeacon of Monmouth - The Venerable I K Rees The Archdeacon of the Gwent Valleys - The Venerable S Bailey The Diocesan Registrar of Monmouth Timothy Russen Alan David Jones Elected Paulette Brown (until September 2024) Nicola Gibbons Paul Glover Reverend James Henley Reverend Ross Maidment Christopher Wray Andrea Thomas The Monmouth Diocesan Parsonage Board Alan David Jones The Bishop of Monmouth - The Right Reverend C E Vann The Archdeacon of Newport - The Venerable J S Williams The Archdeacon of Monmouth - The Venerable I K Rees The Archdeacon of the Gwent Valleys - The Venerable S Bailey Peter E Lea Ian Loynd Rod Davies Sam Helkvist Wency Matthews Ashley Rogers
1
The Monmouth Diocesan Board of Finance
Company Limited by Guarantee
Trustees Annual Report (Incorporating the Director's Report)
Year ended 31 December 2024
Executive Officer Isabel Thompson Company Secretary Bethan Davies Auditor Walter Hunter & Co Limited Chartered accountants & statutory auditor 24 Bridge Street Newport South Wales NP20 4SF Bankers NatWest Bank plc High Street Newport NP19 1GG Solicitors Jacklyn Dawson Solicitors Equity Chambers John Frost Square Newport NP20 1PW Investment Managers RBC Brewin Dolphin 3rd Floor 2 Central Square Cardiff CF10 1FS
Strategic report
The following sections for achievements and performance and financial review form the strategic report of the charity.
2
The Monmouth Diocesan Board of Finance
Company Limited by Guarantee
Trustees Annual Report (Incorporating the Director's Report) (continued)
Year ended 31 December 2024
Objectives and activities
The role of the Monmouth Diocesan Board of Finance (DBF) is to ensure that there is sufficient revenue to maintain the cost of ministry across the diocese, and to enable the administrative functions to be properly exercised. This helps to enable a sustainable and transforming Christian ministry across the diocese.
As a charity, the DBF monitors the finances of the diocese to support the mission and ministry of the Church in Wales in the Diocese of Monmouth (pastoral, evangelistic and social). By far the largest part of the DBF budget is dedicated to supporting the cost of clergy in the diocese their stipends, parsonages and other associated costs. In supporting this work, it provides a benefit to the public by:
-
Promoting Christian values, and service by members of the church in and to their communities, for the benefit of individuals and society as a whole
-
Providing facilities for public worship, pastoral care and spiritual development, both for its members and for anyone who wishes to benefit from what the church offers.
Public Benefit
The trustees have paid due regard to the Charity Commission's guidance on public benefit in deciding the activities undertaken during the year. The trustees are satisfied that the information provided in the report and accounts meets the public benefit reporting requirements.
3
The Monmouth Diocesan Board of Finance
Company Limited by Guarantee
Trustees Annual Report (Incorporating the Director's Report) (continued)
Year ended 31 December 2024
Achievements and performance
Ministry
Ministry remains the largest expenditure of the DBF and a key resource for the mission work of the church. Ministry is delivered in many different ways by a significant number of people, many of whom generously give their time freely for roles within churches and ministry areas. Formal ministry in the traditional sense is delivered by a combination of ordained, lay licensed and commissioned ministers.
Supporting those involved in ministry to ensure that their work remains fulfilling and positive remains a priority for the Bishop, Archdeacons and the DBF. This recognises that whilst the needs of ministry may change, the call to serve and to proclaim the gospel through words and actions remains constant. As far as possible, the DBF is seeking to lessen the administrative burden from clergy and lay people so that they can focus on the requirements of their ministry and the needs of their community. During 2024 new resources to support admin, governance, finance and property within the ministry area were available and these are described later in this report.
The continued development of all forms of ministry is essential, and working alongside those who are considering their vocation is an important part of the ministry development work. To support this, the diocese has a team of vocations advisors who work with the Diocesan Director of Vocations. Revd Rebecca Stevens left this role at the beginning of December and was replaced by Revd William Ingle-Gillis, with Wendy Matthews as Assistant Diocesan Director of Vocations.
In the diocese we are fortunate to have so many committed lay and ordained people who are working hard to share the message of the gospel through their words and actions. We hope that their passion and enthusiasm can be maintained and enhanced, and we recognise the need to care for all involved in ministry.
Licensed Ministry figures
----- Start of picture text -----
Type of ministry Number
Stipendiary Clergy at the end of 2024 47.5
Stipendiary Clergy (budgeted figure) 50.5
Non-stipendiary Clergy at the end of 2024 14
Residential Non-stipendiary Clergy at the end of 2024 8
Lay licensed Ministers at the end of 2024 32
----- End of picture text -----
Ministry Areas contribute to the cost of ministry through their ministry share payments, and this money is raised locally through regular giving, donations and fundraising. The DBF is grateful for all the generosity and faithful stewardship within our church and local communities throughout the diocese in raising the funds needed to support the costs of ministry.
In 2024 the Diocese of Monmouth received £398,824 from the Church Growth Fund to support the cost of stipendiary, residential non-stipendiary clergy and salaried lay ministry. This is part of the longer-term support for ministry in the diocese and has enabled us to commit to retaining current clergy numbers while we work to embed our diocesan vision and support our ministry areas to develop and enhance an outward-looking culture that is focused on growth and evangelism.
4
The Monmouth Diocesan Board of Finance
Company Limited by Guarantee
Trustees Annual Report (Incorporating the Director's Report) (continued)
Year ended 31 December 2024
Achievements and performance (continued)
Ordinations
In June 2024 at Newport Cathedral, Bishop Cherry ordained 3 Priests and 3 Deacons.
The Revd Julia Durham, The Revd Dawn Lindsay and The Revd William Savage were ordained as priests, and Ashley Davies, Marlwyn Nixon and Liane Miriam Chalmers were ordained as Deacons.
Vision - Faith in our Future
During 2024 we continued to build on the diocesan vision which was launched in October 2022. A priority for the DBF has been to help and support MAs in living out the vision in their particular context. Our diocesan vision helps us to focus on mission and growth; making the most of the opportunities God gives us to work with him in strengthening the church and building the kingdom. At the heart of
The five branches of our vision help us to focus our faith, life and works:
Discipleship, Growing more like Jesus
Stewardship Living as thankful and generous people
Social Justice Serving together to strengthen our communities
Equality and Diversity Welcoming all
Environment
The branches challenge us to confidently look outside of our churches and engage more deeply with our communities. The vision calls us to grow closer in our relationship with God through inspiring worship and meaningful prayer. It is a vision to inspire growth in us and in our churches.
Vision highlights
More ministry areas joined in with our Faith in our Future planning sessions during 2024 to help them to think about the five branches of the vision and what more they can do in their communities. Ministry areas have been forming goals which aim to grow the church both spiritually and numerically.
Throughout the diocese we have encouraged congregations to reflect on their discipleship and to think about their gifts. A number have used their gifts to train for different ministries. We have some in training for ordained and licenced training and a good number have trained for the new commissioned lay ministry roles.
5
The Monmouth Diocesan Board of Finance
Company Limited by Guarantee
Trustees Annual Report (Incorporating the Director's Report) (continued)
Year ended 31 December 2024
Achievements and performance (continued)
Lay Ministry was celebrated in a special service in St Marks, Goldtops, Newport on the 19th June diocese.
into action the Environment branch of our diocesan vision, achieving a number of eco-awards during 2024.
This award recognises the work that the whole diocese is undertaking as we journey towards NetZero. As well as many local churches receiving awards, the diocese received an Arocha Eco Diocese bronze award, and the diocesan office received its silver award!
During 2024, churches were supported to fill in the Energy Footprint Tool which calculates the carbon emissions of our church buildings.
During 2024, DBF grants have been provided for social action projects throughout the diocese to help churches make a difference within their local communities. These included funding for a community choir, food bank/food pantry projects, as well as work with young families.
In October 2024 the diocese put on sessions of suicide awareness training to teach the theory and practice of suicide intervention skills that can be applied in any professional or personal setting. The programme was delivered by the National Centre for Suicide Prevention.
A new 3-part stewardship workshop was launched and delivered in 2024. The workshop gives ministry areas the opportunity to reflect into their current stewardship practices, to increase giving and to develop and embed new ideas.
The Diocese of Monmouth, working with the Diocese of Llandaff and The South-East Wales Deaf Church Association, has been supporting outreach into the deaf community through work with deaf
Highveld Board of Social Responsibility work in schools and nurseries, in alleviating poverty, and in developing work to combat violence and abuse, particularly against women and children.
Culture
The Diocesan Culture Guide was launched in March 2024 to build on the diocesan vision. The vision encourages us all to reach out into our communities through the five branches. The culture guide challenges us to consider how we do that, and how we are perceived by those within our communities.
Put simply, the vision is about doing, and the culture guide is about being.
Our culture encourages us to live out our faith in a way that demonstrates our values of
Love Generosity
6
The Monmouth Diocesan Board of Finance
Company Limited by Guarantee
Trustees Annual Report (Incorporating the Director's Report) (continued)
Year ended 31 December 2024
Achievements and performance (continued)
-
Joy
-
Humility
-
Courage
-
Integrity
These core diocesan values were agreed upon through many discussion and consultation sessions with people from all over the diocese as being the ones that were most important to us when taking forward our diocesan vision.
The Culture Guide also articulates that as people encounter us and our churches; we hope that they experience
-
worship that is joyful, generous and loving;
-
prayer and fellowship that support and encourage everyone to move forward in their journey of faith;
-
joyful celebrations of life events and festival services;
-
social action and loving service;
-
care for the environment;
-
a loving welcome and generous hospitality;
-
a celebration of differences that addresses barriers to belonging, and
Key events that promoted our culture included -
March - Culture Day
For the first time, in March 2024, clergy and key lay people from all 16 ministry areas and the cathedral gathered together for a special networking day to help shape the culture and ethos of our churches.
The group included clergy, lay co-chairs, ministry area wardens, treasurers, property leads, lay licensed ministers and ministry area safeguarding officers. They were inspired by Mandy Bayton, Director for Evangelism for the Church in Wales, who gave two thought-provoking addresses, before the group was divided into smaller working groups to explore the Culture Guide more closely.
The day closed with uplifting worship including a sermon from Mandy Bayton.
May - Diocesan Celebration Service
Nearly every ministry area was represented as families came together on a sunny Saturday morning for worship and fellowship to celebrate the life of the diocese.
7
The Monmouth Diocesan Board of Finance
Company Limited by Guarantee
Trustees Annual Report (Incorporating the Director's Report) (continued)
Year ended 31 December 2024
Achievements and performance (continued)
Jesus were transformed by the Holy Spirit, motivating and inspiring them to share the extraordinary news of God's love for each and every person."
There was music from a Church in Wales school choir, a ministry area worship band as well as traditional organ music.
November Diocesan Conference
Our diocesan conference was attended by 150 people who came together with warmth and positivity conference business, followed by a deeper exploration of our culture and values as an organisation.
The highlights of our business was an agreement that we should merge our key committees and bring together the finance and the strategy decision-makers in the diocese with the creation of a new Diocesan Council that will be begin in 2026 following elections in 2025.
wholesome, more Christ-like. A culture that reflects increasingly the nature of God as we see it in
which were identified following lengthy consultation. Love, generosity, joy, humility, courage and
that it would be the focus of her ministry and prayer over the next four years.
Following her presidential address, six representatives from across the diocese took to the stage to describe what each value means to them. Each of the contributors spoke passionately and engagingly about their individual value and gave the rest of the delegates plenty to discuss in their follow-up discussion sessions.
Wellbeing
Wellbeing in all parts of the organisation is important to live out our culture and to take forward our vision. Although we all have different work patterns, and there is no prescribed way that suits everyone. Self-care, however, should be a consideration for all and we need to look after ourselves spiritually and mentally. If we are engaged in any form of ministry in the church, lay or ordained, we
Our Diocesan Wellbeing Guide was updated and relaunched for our November 2024 conference. It contains advice on how to look after lay people as well as our clergy.
8
The Monmouth Diocesan Board of Finance
Company Limited by Guarantee
Trustees Annual Report (Incorporating the Director's Report) (continued)
Year ended 31 December 2024
Achievements and performance (continued)
As part of our commitment to a healthy culture and wellbeing we have well established Ministry Area Networks to gather together our key roles within each ministry area. These networks are for MA Wardens, Lay Co-Chairs, MA Treasurers, MA Safeguarding Officers, MA Property Leads, Vicars and Curates, and MA Leaders. These roles meet three times a year, including at the Culture Day in March. These networks aim to ensure that we have effective two-way dialogue so that concerns, issues and good news stories from our churches and Ministry Areas can be heard in a supportive environment that allows us to discuss them together and co-create solutions.
Continued Ministerial Development (CMD)
All Clergy have annual CMD. The 2024 sessions were:
February Ven Miranda Threlfall Homes:
Theme : How to eat bread Consuming the richness of the Bible
June Revd Simon Cuff
November A day on poetry led by Bishop Cherry (this replaced a planned day which would have been led by Very Revd Mark Oakley who was unwell)
Ministerial Development Reviews (MDRs)
There is an ongoing programme of MDRs with clergy meeting either Bishop Cherry or an Archdeacon every 18 months. In these there is a chance to reflect on ministry and think about their wellbeing.
Newly Licensed Ministers (NLMs)
Clergy and licensed lay ministers have additional training to support their ministry. Training is organised on a Provincial basis and a Diocesan basis. Within the diocese sessions in 2024 included:
Wellbeing in ministry, A thin space (healing & wholeness ministry), a preaching festival (where each of
New Evangelism and Church Growth Projects
During 2024 the DBF received funding from the Representative Body to build new worshipping communities in locations throughout the diocese. New hub churches in Tredegar and Chepstow were administrator. Through social action and community engagement, these new worshipping communities will seek to bring the transforming love of Christ to their communities, aiming to bring the under 40s into a vibrant faith life.
9
The Monmouth Diocesan Board of Finance
Company Limited by Guarantee
Trustees Annual Report (Incorporating the Director's Report) (continued)
Year ended 31 December 2024
Achievements and performance (continued)
In September 2024, the DBF received additional funding for four Schools Engagement Pioneers who will build links with church and community schools in the area, inviting school children and their families into four new worshipping community in locations across the diocese.
Diocesan Support Services
During 2024 the DBF significantly expanded its diocesan support services with a new ministry area support team and a new property team. Both these teams have increased the direct practical support that is provided by the diocesan office team to the ministry areas.
The development of this team is part of an intentional shift by the DBF towards providing hands-on practical support.
New Ministry Area Support Team
The ministry area support team is based in the diocesan office and provides practical help with all aspects of ministry area finance, admin and governance tasks. This includes a full book-keeping service, collating and designing newsletters, help with writing governance policies and charity trustee body standing orders.
New Property Team
The new property team is jointly employed by Llandaff and Monmouth DBFs, to provide internal expert help with church buildings. Recruited during 2024, the team was complete by the end of the year and includes two surveyors, one senior who leads the team, a grants and funding officer to help with raising the funds for repair and development work, as well as a DAC Secretary to support churches to plan their scheme of work and to get the right permissions.
Diocesan Education and Church Schools
The team continues to provide advice with regards to statutory responsibilities around areas such as - admissions, appeals and CRAMP, governing body policies and procedures including appointment of Foundation Governors, professional development and curriculum updates. headteacher meetings take place termly either face to face or online. Visits to schools are on request with the aim of visiting each school at least once a year.
The Education Team held its first conference attended by over 50 headteachers and senior leaders in 2024 with a focus on compassion and Christian values. Engagement with the Schools of Sanctuary Mellons, Bishop Childs and Usk are currently part of our Schools of Sanctuary network.
In July more than 500 primary school pupils from across the diocese filled Newport Cathedral with singing, readings and prayer during the special Year 6 Leavers service.
10
The Monmouth Diocesan Board of Finance
Company Limited by Guarantee
Trustees Annual Report (Incorporating the Director's Report) (continued)
Year ended 31 December 2024
Achievements and performance (continued)
The Parsonage Board
The DBF makes an annual contribution to the Parsonage Board Scheme, paid quarterly, to enable the Parsonage Board to maintain the parsonages within the Diocese. The capital funds of the Parsonage Board, which are used to carry out major improvements or purchase new properties when required, are held and administered by the RB. The parsonages are vested in the RB. The trustees receive quarterly reports from the Parsonage Board.
In 2024 there were 67 parsonages in the scheme and the DBF contributed £435,713 for maintenance work. 11 parsonages were rented to generate additional income.
The Parsonage Board, in addition to ensuring that housing is suitable for clergy, have also been commitment to achieving net zero carbon by 2030.
Diocesan Grants
Church and Churchyard Repair Fund
Each year the Diocese of Monmouth offers grants to churches through the Churches and Pastoral Committee and the DBF makes a contribution to these grants. In recent years, these grants have been given to support repairs, maintenance and improvements to churches, church halls and churchyards.
This grant fund is available to all churches in the diocese and the applications are reviewed quarterly by a grants committee and reported to the Diocesan Standing Committee at each of the meetings.
Feedback for churches and ministry areas throughout the diocese demonstrates the value of this repair, maintenance and improvements fund, especially at a time when churches are finding it increasingly more difficult to apply for external funding for essential works to their buildings.
Ministry Area Development and MA Administrators Grant
The Ministry Area Development grant is a DBF fund with the primary purpose of providing financial support to ministry areas to help with the transition from 121 smaller parishes to 16 larger ministry area.
Applications to the fund will be different depending on the needs of each area but have included financial support to set up ministry area offices with furniture and Wi-Fi, Church Suite membership (CRM) software, PA systems and branding.
In addition, from 2021 onwards the DBF has been providing grant to cover approximately 7 hours of administrative support a week per MA. It will be made available to MAs in full for the first year but, each subsequent year, the level of funding will be reduced as the MA develops. The funding is intended to enable an additional professional resource to tie together work that is already being done by volunteers and clergy to ensure the MA is compliant and up-to-date with insurance, HMRC, Charity Commission, bank records, safeguarding training and DBS checks. When available, administrators will also manage a database of regular givers and assist members of the MAC with the administrative elements of a stewardship campaign.
11
The Monmouth Diocesan Board of Finance
Company Limited by Guarantee
Trustees Annual Report (Incorporating the Director's Report) (continued)
Year ended 31 December 2024
Achievements and performance (continued)
Contactless Giving
Since it was launched in 2020 many more church and ministry areas have taken up the DBF financial support allow them to have contactless giving devices. The total amount of grants given in 2024 was £4,859 across 11 ministry areas.
12
The Monmouth Diocesan Board of Finance
Company Limited by Guarantee
Trustees Annual Report (Incorporating the Director's Report) (continued)
Year ended 31 December 2024
Financial Review
The Diocesan Board of Finance made an unrestricted surplus for the year of £407,207 and a restricted deficit of £150,819. £131,301of the unrestricted surplus is due to investment gains and £80,000 due to the revaluation of the diocesan office.
Unrestricted reserves at 2024 amounted to £6,067,327 of which £484,650 is expressed by tangible fixed assets which are not readily saleable (the Diocesan Office on Caerau Road, Newport) and £1,201,235 has been designated for specific projects (see note 25).
Reserves are tied up in investment assets which are maintained by an investment manager to generate income. The DBF use the income generated from these investments to support their annual budget.
Restricted funds amounted to £646,522 (see note 25).
Income
Donations and legacies
During 2024 the DBF received £3,450,587 in donations. Of this, £2,064,178 came from Ministry Share. The Representative Body provided £215,000 in Partnership Funding, £484,336 of Structural Resilience funding, £100,132 Safety Net funding and £398,824 from the Growth Fund.
Other trading activities
The Parsonage Board raised £118,072 from the rental of parsonages in 2024. These funds are restricted and are used to support the repair and maintenance of all parsonages.
Investments
The investment managers achieved their income target. The DBF received £198,584 in investment income in 2024.
Expenditure
Support for Ministry
clergy costs stipends, council tax and maintenance of the parsonages. In 2024, the cost of this was £2,514,571.
Support for Ministry Areas
In 2024 support for ministry areas totalled £419,210.
13
The Monmouth Diocesan Board of Finance
Company Limited by Guarantee
Trustees Annual Report (Incorporating the Director's Report) (continued)
Year ended 31 December 2024
Financial Review (continued)
Grants and other financial support
The DBF made payment of £159,109 in grants in 2024. This included the annual grants paid to the
Ministry Area Administrator and Ministry Area Development Grants are still being awarded from their respective funds.
Support Costs
Support costs relate to Diocesan Office and DBF staff costs.
Investment powers and oversight
The income generated from investments are used to support the DBF annual budget. Investment strategy is determined by the Investment Advisory Group (which also oversees investments on behalf of the Trust). Representation from members of the DBF and the Trust sit on the Investment Advisory Group.
The portfolio of investments is managed by investment managers who have authority to buy and sell without reference to trustees. All purchases and sales are notified to the Secretary and a full review of investment managers. The members of the Investment Advisory Group also receive quarterly reports, including benchmark indices.
The investment managers are required to ensure that the ethical investment policy, as agreed by trustees, is followed at all times. The trustees subscribe to the same ethical investment policy as that adopted by the Representative Body of the Church in Wales. The Policy prohibits investment in companies involved in armaments, predatory lending activities and pornography, restricts investment in companies involved in gambling, alcohol, tobacco, the production or the extraction of fossil fuels and seeks to promote good levels of environmental, social and governance responsibility.
Reserves policy
The charity's free reserves, which excludes Fixed Assets, Restricted Funds, Revaluation Reserve and Designated Funds equated to £4,158,250 (2023: 3,883,989).
Reserves are needed to provide adequate cash flow between regular payments to the RB for clergy stipend, Ministry Share payments received on a quarterly basis from the ministry areas and funding for the Evangelism project.
14
The Monmouth Diocesan Board of Finance
Company Limited by Guarantee
Trustees Annual Report (Incorporating the Director's Report) (continued)
Year ended 31 December 2024
Financial Review (continued)
Risk Management
The major risks on the risk register are reviewed at each quarterly trustee meeting, and the whole register is reviewed annually.
The highest risks have remained consistent and are -
-
Decline in income through reduced Ministry Share as a result of declining average Sunday attendance numbers.
-
Ministry Areas being unable to cover share because of reduced income.
Plans for the Future
Forward strategy
In 2025 the DBF will build upon the work achieved to take forward the vision, culture, wellbeing and support services during 2024. Successful events such as the March culture day, the diocesan celebration service, the celebration of lay ministry and the diocesan conference will continue in 2025 together with the ministry area networking meetings to ensure that there is effective ongoing two-way dialogue.
Ministry areas will be supported to think about growth and outreach through the Faith in our Future planning workshops and the stewardship workshops. Ministry area teams will also be helped to work better together with new team building workshops launched in January 2025.
More support will be offered with the training for commissioned lay ministry with diocesan courses run in conjunction with ministry areas.
Funding new worshipping communities that are contextually relevant for our ministry areas is an important priority for 2025, and we will be working with ministry areas to submit funding applications to the Church Growth Fund so that every ministry area can benefit from a new exciting project.
The MA support team aim to increase the support available to ministry areas will the addition of hands-on communication support which will include building new ministry area websites and supporting their social media content. This will be done in conjunction to an increased diocesan social media presence to better share the good news stories and the energy and passion with the churches of our diocese.
Elections will be held in 2025 for the new Diocesan Council that will bring together decision-makers in finance and strategy. The new elected Council will become charity trustees in January 2026 and will also be member of Diocesan Standing Committee and the Diocesan Trust.
Following feedback from the networks, a ministry area trustee guide will be launched in 2025 that will provide advice on charity commission best practice for trustees in a way that is relevant for the Church and the Constitution of the Church in Wales. This will include practical trustee body policies and other useful documents so that all our ministry areas can have good governance to support their mission and ministry. Support will also be provided to ministry areas to enable them to change their charitable status and become CIOs to better protect individual trustees.
15
The Monmouth Diocesan Board of Finance
Company Limited by Guarantee
Trustees Annual Report (Incorporating the Director's Report) (continued)
Year ended 31 December 2024
Structure, governance and management
The charity is a company limited by guarantee governed by its Memorandum and Articles of Association. It is registered as a charity with the Charity Commission for England and Wales.
Membership
Membership of the Diocesan Board of Finance (DBF) is governed by the Constitution of the Diocesan Conference of the Diocese of Monmouth adopted 13th October 2001, which stipulates that:
-
each deanery shall elect two lay members from amongst those elected to the Diocesan Conference;
-
not more than six lay persons, who need not be members of the Diocesan Conference, may be coopted by the Board, and
-
not more than four persons (either cleric or lay so long as the number of clerics on the Board shall not thereby exceed that of the lay persons) may be nominated by the Bishop. The lay persons so nominated need not be members of the Diocesan Conference;
-
the Bishop may nominate one extra person during a three-year period.
Membership of the Board is for a period of three years commencing at the Annual General Meeting following appointment and members, if appointed, shall be eligible for re-appointment.
Electing and appointing trustees
Monmouth Diocesan Board of Finance operates through a company limited by guarantee governed by Memorandum and Articles of Association dated 2nd January 1998, and registered as a charity with the Charity Commission for England & Wales.
At its Annual General meeting (AGM) the DBF appoints an Executive committee of ex-officio and elected members to be the Directors of the Company and Trustee board of the charity. As such they are bound by both charity and company law.
the rules and byelaws be amended to provide that the number of elected members on the Executive for a period of office of one year. Trustees are elected for a period of three years.
When considering both the election and appointment of new trustees, the charity takes into account the skills required of trustees in:
-
managing a Christian charity, and
-
administering the assets and financial management of the charity
16
The Monmouth Diocesan Board of Finance
Company Limited by Guarantee
Trustees Annual Report (Incorporating the Director's Report) (continued) Year ended 31 December 2024
Structure, governance and management (continued)
Trustee induction and training
New trustees are briefed on their legal obligations under charity and company law, the background history of the charity, the decision-making processes, the business plan and the quarterly monitoring Commission is also available for both new and existing trustees.
Management and Organisation
The Board of Trustees, which met four times in 2024, in addition to the AGM on the 17th September information is available.
A Secretary and Executive Officer is employed by the trustees to manage the day-to-day operations of the charity. The Secretary has delegated authority, approved by the trustees, for operational matters, staff management, finance and the overall operation of the charity within the approved budget.
The Representative Body of the Church in Wales (RB) delegates responsibility for overseeing the care of parsonages within the diocese to the Monmouth Diocesan Parsonage Board. There is considerable common membership between the Diocesan Board of Finance (DBF) and the Parsonage Board, and both bodies are administered from the Diocesan Office.
Key Management Personnel
The key management personnel of the charity are the Board of Trustees, the Diocesan Secretary and the Diocesan Accountant.
Trustees are not remunerated. Staff salaries are paid in line with the Representative Body of the Church in Wales guidance and incremental increases are set in line with clergy stipends.
Links with the Representative Body of the Church in Wales
The charity has a close liaison with the Representative Body of the Church in Wales (RB). Financial assistance is provided by the RB in the form of grant funding to the Diocesan Board of Finance, payable quarterly. The Chairman, Vice Chair and the Archdeacon of Newport are members of the RB, the Trustee body responsible for the administration of the assets of the Church in Wales.
The RB also manages the stipendiary clergy payroll system, although clergy stipends are mainly funded from the Ministry Share collected from the Ministry Areas.
17
The Monmouth Diocesan Board of Finance
Company Limited by Guarantee
Trustees Annual Report (Incorporating the Director's Report) (continued)
Year ended 31 December 2024
Trustees responsibilities statement
The trustee, who is also a director for the purposes of company law, is responsible for preparing the trustee's report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).
Company law requires the charity trustee to prepare financial statements for each year which give a true and fair view of the state of affairs of the charitable company and the incoming resources and application of resources, including the income and expenditure, for that period.
In preparing these financial statements, the trustee is required to:
-
select suitable accounting policies and then apply them consistently;
-
observe the methods and principles in the applicable Charities SORP;
-
make judgments and accounting estimates that are reasonable and prudent;
-
state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements;
-
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the charity will continue in business.
The trustee is responsible for keeping adequate accounting records that are sufficient to show and explain the charity's transactions and disclose with reasonable accuracy at any time the financial position of the charity and enable him to ensure that the financial statements comply with the Companies Act 2006. He is also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
Auditor
Each of the persons who is a trustee at the date of approval of this report confirms that:
-
so far as they are aware, there is no relevant audit information of which the charity's auditor is unaware; and
-
they have taken all steps that they ought to have taken as a trustee to make themselves aware of any relevant audit information and to establish that the charity's auditor is aware of that information.
The trustee's annual report and the strategic report were approved on 01 September 2025 and signed on behalf of the board of trustees by:
Ian Loynd Trustee
18
The Monmouth Diocesan Board of Finance
Company Limited by Guarantee
Independent Auditor's Report to the Members of The Monmouth Diocesan Board of Finance
Year ended 31 December 2024
Opinion
We have audited the financial statements of The Monmouth Diocesan Board of Finance (the 'charity') for the year ended 31 December 2024 which comprise the statement of financial activities (including income and expenditure account), statement of financial position, statement of cash flows and the related notes, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements:
-
give a true and fair view of the state of the charity's affairs as at 31 December 2024 and of its incoming resources and application of resources, including its income and expenditure, for the year then ended;
-
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice;
-
have been prepared in accordance with the requirements of the Companies Act 2006.
Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the charity in accordance with the ethical requirements that are relevant to our audit of the financial responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the trustee's use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the charity's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the trustee with respect to going concern are described in the relevant sections of this report.
19
The Monmouth Diocesan Board of Finance
Company Limited by Guarantee
Independent Auditor's Report to the Members of The Monmouth Diocesan Board of Finance (continued)
Year ended 31 December 2024
Other information
The other information comprises the information included in the annual report, other than the financial opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.
In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether there is a material misstatement in the financial statements or a material misstatement of the other information. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of the audit:
-
the information given in the trustee's report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
-
the trustee's report has been prepared in accordance with applicable legal requirements.
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the charity and its environment obtained in the course of the audit, we have not identified material misstatements in the trustee's report.
We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:
-
adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
-
the financial statements are not in agreement with the accounting records and returns; or
-
certain disclosures of trustee's remuneration specified by law are not made; or
-
we have not received all the information and explanations we require for our audit.
20
The Monmouth Diocesan Board of Finance
Company Limited by Guarantee
Independent Auditor's Report to the Members of The Monmouth Diocesan Board of Finance (continued)
Year ended 31 December 2024
Responsibilities of the trustee
As explained more fully in the trustee's responsibilities statement, the trustee (who is also the director for the purposes of company law) is responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the trustee determines is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.
In preparing the financial statements, the trustee is responsible for assessing the charity's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the trustee either intends to liquidate the charity or to cease operations, or has no realistic alternative but to do so.
Auditor's responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:
-
By enquiring with senior management and those charged with governance all area of risk identified were considered and any potential litigation or claim, if any, were noted
-
Ensuring by enquiry that there were no issues of non-compliance with laws and regulations relating to tax and compliance
-
By obtaining an understanding of the charity's policies and procedures on compliance with laws and regulations, and with best accounting practice
-
Noting issues discussed with Trustees and the Senior Management Team as this relates to risks faced by the company
-
Reviewing information received from the charity's solicitors, if any and discussing their contents with the Trustees
-
Reviewing disclosures in the financial statements and testing to supporting documentation to assess compliance with applicable laws and regulations
-
Auditing the risk of management overrides of controls including testing journal entries and other adjustments for appropriateness and evaluating the business rationale of significant transactions outside the normal course of business
Through these procedures, we did not become aware of actual or suspected non-compliance.
21
The Monmouth Diocesan Board of Finance
Company Limited by Guarantee
Independent Auditor's Report to the Members of The Monmouth Diocesan Board of Finance (continued)
Year ended 31 December 2024
As part of an audit in accordance with ISAs (UK), we exercise professional judgment and maintain professional scepticism throughout the audit. We also:
-
Identify and assess the risks of material misstatement of the financial statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.
-
Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the internal control.
-
Evaluate the appropriateness of accounting policies used and the reasonableness of accounting estimates and related disclosures made by the trustee.
-
Conclude on the appropriateness of the trustee's use of the going concern basis of accounting and, based on the audit evidence obtained, whether a material uncertainty exists related to events or conditions that may cast significant doubt on the charity's ability to continue as a going concern. If we conclude that a material uncertainty exists, we are required to draw attention in are inadequate, to modify our opinion. Our conclusions are based on the audit evidence obtained to cease to continue as a going concern.
-
Evaluate the overall presentation, structure and content of the financial statements, including the disclosures, and whether the financial statements represent the underlying transactions and events in a manner that achieves fair presentation.
We communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit.
22
The Monmouth Diocesan Board of Finance
Company Limited by Guarantee
Independent Auditor's Report to the Members of The Monmouth Diocesan Board of Finance (continued)
Year ended 31 December 2024
Use of our report
This report is made solely to the charity's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the charity's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charity and the charity's members as a body, for our audit work, for this report, or for the opinions we have formed.
Jonathan Rhodes BSc BFP FCA (Senior Statutory Auditor)
For and on behalf of Walter Hunter & Co Limited Chartered accountants & statutory auditor 24 Bridge Street Newport South Wales NP20 4SF
01 September 2025
23
The Monmouth Diocesan Board of Finance
Company Limited by Guarantee
Statement of Financial Activities (including income and expenditure account)
Year ended 31 December 2024
| 2024 | 2023 | ||||
|---|---|---|---|---|---|
| Unrestricted | Restricted | ||||
| funds | funds | Total funds | Total funds | ||
| Note | £ | £ | £ | £ | |
| Income and endowments | |||||
| Donations and legacies | 5 | 2,840,432 | 610,155 | 3,450,587 | 3,840,507 |
| Other trading activities | 6 | 122,711 | 122,711 | 146,984 | |
| Investment income | 7 | 165,936 | 32,648 | 198,584 | 169,177 |
| Other income | 8 | 2,452 | 2,452 | 6,912 | |
| ----------------------------------------- | -------------------------------- | ----------------------------------------- | ----------------------------------------- | ||
| Total income | 3,008,820 | 765,514 | 3,774,334 | 4,163,580 | |
| ========================================= | ================================ | ========================================= | ========================================= | ||
| Expenditure | |||||
| Expenditure on raising funds: | |||||
| Costs of raising donations and | |||||
| legacies | 9 | 18,165 | 848 | 19,013 | 18,436 |
| Expenditure on charitable activities | 10,11 | 2,712,088 | 1,001,861 | 3,713,949 | 3,111,715 |
| ----------------------------------------- | ----------------------------------------- | ----------------------------------------- | ----------------------------------------- | ||
| Total expenditure | 2,730,253 | 1,002,709 | 3,732,962 | 3,130,151 | |
| ========================================= | ========================================= | ========================================= | ========================================= | ||
| Net gains on investments | 14 | 131,301 | 3,715 | 135,016 | 55,570 |
| ----------------------------------------- | ----------------------------------------- | ----------------------------------------- | ----------------------------------------- | ||
| Net income | 409,868 | (233,480) | 176,388 | 1,088,999 | |
| ========================================= | ========================================= | ========================================= | ========================================= | ||
| Transfers between funds | 25 | (82,661) | 82,661 | ||
| Other recognised gains and losses | |||||
| Gains from revaluation of fixed assets | 18 |
80,000 | 80,000 | ||
| ----------------------------------------- | ----------------------------------------- | ----------------------------------------- | ----------------------------------------- | ||
| Net movement in funds | 407,207 | (150,819) | 256,388 | 1,088,999 | |
| Reconciliation of funds | |||||
| Total funds brought forward | 5,660,120 | 797,371 | 6,457,491 | 5,368,492 | |
| ----------------------------------------- | ----------------------------------------- | ----------------------------------------- | ----------------------------------------- | ||
| Total funds carried forward | 6,067,327 | 646,552 | 6,713,879 | 6,457,491 | |
| ========================================= | ========================================= | ========================================= | ========================================= |
The statement of financial activities includes all gains and losses recognised in the year. All income and expenditure derive from continuing activities.
The notes on pages 27 to 45 form part of these financial statements.
24
The Monmouth Diocesan Board of Finance
Company Limited by Guarantee
Statement of Financial Position
31 December 2024
| 2024 | 2023 | ||
|---|---|---|---|
| Note | £ | £ | |
| Fixed assets | |||
| Tangible fixed assets | 18 | 484,650 | 406,509 |
| Investments | 19 | 3,351,869 | 3,232,540 |
| ----------------------------------------- | ----------------------------------------- | ||
| 3,836,519 | 3,639,049 | ||
| Current assets | |||
| Debtors | 20 | 893,322 | 664,455 |
| Cash at bank and in hand | 2,973,429 | 3,092,489 | |
| ----------------------------------------- | ----------------------------------------- | ||
| 3,866,751 | 3,756,944 | ||
| Creditors: amounts falling due within one year | 21 | 792,091 | 721,202 |
| ----------------------------------------- | ----------------------------------------- | ||
| Net current assets | 3,074,660 | 3,035,742 | |
| ----------------------------------------- | ----------------------------------------- | ||
| Total assets less current liabilities | 6,911,179 | 6,674,791 | |
| Creditors: amounts falling due after more than one year | 22 | 197,300 | 217,300 |
| ----------------------------------------- | ----------------------------------------- | ||
| Net assets | 6,713,879 | 6,457,491 | |
| ========================================= | ========================================= | ||
| Funds of the charity | |||
| Restricted funds | 646,552 | 797,371 | |
| Unrestricted funds: | |||
| Revaluation reserve | 203,104 | 123,104 | |
| Other unrestricted income funds | 5,864,223 | 5,537,016 | |
| ----------------------------------------- | ----------------------------------------- | ||
| Total unrestricted funds | 6,067,327 | 5,660,120 | |
| ----------------------------------------- | ----------------------------------------- | ||
| Total charity funds | 25 | 6,713,879 ========================================= |
6,457,491 ========================================= |
These financial statements were approved by the board of trustees and authorised for issue on 01 September 2025, and are signed on behalf of the board by:
Ian Loynd Trustee
The notes on pages 27 to 45 form part of these financial statements.
25
The Monmouth Diocesan Board of Finance
Company Limited by Guarantee
Statement of Cash Flows
Year ended 31 December 2024
| 2024 | 2023 | ||
|---|---|---|---|
| Note | £ | £ | |
| Cash generated from operations | 27 | (331,628) | 794,543 |
| -------------------------------- | -------------------------------- | ||
| Net cash (used in)/from operating activities | (331,628) | 794,543 | |
| ================================ | ================================ | ||
| Cash flows from investing activities | |||
| Dividends, interest and rents from investments | 198,584 | 169,177 | |
| Purchase of tangible assets | (1,703) | (5,497) | |
| Purchases of other investments | (721,625) | (889,947) | |
| Proceeds from sale of other investments | 1,244,561 | 902,024 | |
| -------------------------------- | -------------------------------- | ||
| Net cash from investing activities | 719,817 | 175,757 | |
| ================================ | ================================ | ||
| Net (decrease)/increase in cash and cash equivalents | 388,189 | 970,300 | |
| Cash and cash equivalents at beginning of year | 3,115,015 | 2,144,715 | |
| ----------------------------------------- | ----------------------------------------- | ||
| Cash and cash equivalents at end of year | 3,503,204 | 3,115,015 | |
| ========================================= | ========================================= | ||
| Relating to: | |||
| Cash at bank and in hand | 2,973,429 | 3,092,489 | |
| Short term deposits included in fixed asset investments | 19 | 529,775 | 22,526 |
| -------------------------------- | -------------------------------- | ||
| 3,503,204 | 3,115,015 | ||
| ========================================= | ========================================= |
The notes on pages 27 to 45 form part of these financial statements.
26
The Monmouth Diocesan Board of Finance
Company Limited by Guarantee
Notes to the Financial Statements
Year ended 31 December 2024
1. General information
The charity is a public benefit entity and a private company limited by guarantee, registered in England and Wales and a registered charity in England and Wales. The address of the registered office is Diocesan Office, 64 Caerau Road, Newport, NP20 4HJ.
2. Statement of compliance
These financial statements have been prepared in compliance with FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland', the Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (Charities SORP (FRS 102)) and the Companies Act 2006.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities measured at fair value.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Going concern
At the time of approving the financial statements, the trustees have a reasonable expectation that the charity has adequate resources to continue in operational existence for the foreseeable future. Thus the trustees continue to adopt the going concern basis of accounting in in preparing the financial statements.
Judgements and key sources of estimation uncertainty
The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported. These estimates and judgements are continually reviewed and are based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.
Fund accounting
Unrestricted funds are available for use at the discretion of the trustees to further any of the charity's purposes.
Designated funds are unrestricted funds earmarked by the trustee for particular future project or commitment.
Restricted funds are subjected to restrictions on their expenditure declared by the donor or through the terms of an appeal, and fall into one of two sub-classes: restricted income funds or endowment funds.
27
The Monmouth Diocesan Board of Finance
Company Limited by Guarantee
Notes to the Financial Statements (continued)
Year ended 31 December 2024
3. Accounting policies (continued)
Incoming resources
All incoming resources are included in the statement of financial activities when entitlement has passed to the charity; it is probable that the economic benefits associated with the transaction will flow to the charity and the amount can be reliably measured. The following specific policies are applied to particular categories of income:
-
income from donations or grants is recognised when there is evidence of entitlement to the gift, receipt is probable and its amount can be measured reliably.
-
legacy income is recognised when receipt is probable and entitlement is established.
-
income from donated goods is measured at the fair value of the goods unless this is impractical to measure reliably, in which case the value is derived from the cost to the donor or the estimated resale value. Donated facilities and services are recognised in the accounts when received if the value can be reliably measured. No amounts are included for the contribution of general volunteers.
-
income from contracts for the supply of services is recognised with the delivery of the contracted service. This is classified as unrestricted funds unless there is a contractual requirement for it to be spent on a particular purpose and returned if unspent, in which case it may be regarded as restricted.
Resources expended
Expenditure is recognised on an accruals basis as a liability is incurred. Expenditure includes any VAT which cannot be fully recovered, and is classified under headings of the statement of financial activities to which it relates:
-
expenditure on raising funds includes the costs of all fundraising activities, events, non-charitable trading activities, and the sale of donated goods.
-
expenditure on charitable activities includes all costs incurred by a charity in undertaking activities that further its charitable aims for the benefit of its beneficiaries, including those support costs and costs relating to the governance of the charity apportioned to charitable activities.
-
other expenditure includes all expenditure that is neither related to raising funds for the charity nor part of its expenditure on charitable activities.
All costs are allocated to expenditure categories reflecting the use of the resource. Direct costs attributable to a single activity are allocated directly to that activity. Shared costs are apportioned between the activities they contribute to on a reasonable, justifiable and consistent basis.
Operating leases
Lease payments are recognised as an expense over the lease term on a straight-line basis. The aggregate benefit of lease incentives is recognised as a reduction to expense over the lease term, on a straight-line basis.
28
The Monmouth Diocesan Board of Finance
Company Limited by Guarantee
Notes to the Financial Statements (continued)
Year ended 31 December 2024
3. Accounting policies (continued)
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses.
An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other recognised gains and losses, unless it reverses a charge for impairment that has previously been recognised as expenditure within the statement of financial activities. A decrease in the carrying amount of an asset as a result of revaluation, is recognised in other recognised gains and losses, except to which it offsets any previous revaluation gain, in which case the loss is shown within other recognised gains and losses on the statement of financial activities.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Fixtures and fittings
- 33% p.a. straight line
Investments
Listed investments are measured at fair value with changes in fair value being recognised on the Statement of Financial Activities.
Impairment of fixed assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date.
For the purposes of impairment testing, when it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that largely independent of the cash inflows from other assets or groups of assets.
29
The Monmouth Diocesan Board of Finance
Company Limited by Guarantee
Notes to the Financial Statements (continued)
Year ended 31 December 2024
3. Accounting policies (continued)
Financial instruments
A financial asset or a financial liability is recognised only when the charity becomes a party to the contractual provisions of the instrument.
Basic financial instruments are initially recognised at the amount receivable or payable including any related transaction costs.
Current assets and current liabilities are subsequently measured at the cash or other consideration expected to be paid or received and not discounted.
Debt instruments are subsequently measured at amortised cost.
Where investments in shares are publicly traded or their fair value can otherwise be measured reliably, the investment is subsequently measured at fair value with changes in fair value recognised in income and expenditure. All other such investments are subsequently measured at cost less impairment.
Other financial instruments, including derivatives, are initially recognised at fair value, unless payment for an asset is deferred beyond normal business terms or financed at a rate of interest that is not a market rate, in which case the asset is measured at the present value of the future payments discounted at a market rate of interest for a similar debt instrument.
Other financial instruments are subsequently measured at fair value, with any changes recognised in the statement of financial activities, with the exception of hedging instruments in a designated hedging relationship.
Financial assets that are measured at cost or amortised cost are reviewed for objective evidence of impairment at the end of each reporting date. If there is objective evidence of impairment, an impairment loss is recognised under the appropriate heading in the statement of financial activities in which the initial gain was recognised.
For all equity instruments regardless of significance, and other financial assets that are individually significant, these are assessed individually for impairment. Other financial assets are either assessed individually or grouped on the basis of similar credit risk characteristics.
Any reversals of impairment are recognised immediately, to the extent that the reversal does not result in a carrying amount of the financial asset that exceeds what the carrying amount would have been had the impairment not previously been recognised.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund.
30
The Monmouth Diocesan Board of Finance
Company Limited by Guarantee
Notes to the Financial Statements (continued)
Year ended 31 December 2024
4. Limited by guarantee
The charity is a company limited by guarantee and has no share capital. In the event of the charity being wound up, the liability in respect of the guarantee is limited to £1 per member of the charity.
There are 16 members of the charity (2023: 21).
5. Donations and legacies
| Unrestricted | Restricted | Total Funds | ||
|---|---|---|---|---|
| Funds | Funds | 2024 | ||
| £ | £ | £ | ||
| Donations | ||||
| Ministry Share | 2,064,178 | 2,064,178 | ||
| RB Block Grant/Partnership Funding | 191,786 | 191,786 | ||
| RB Structural Resilience Funding | 484,336 | 484,336 | ||
| RB Growth Funding | 398,824 | 398,824 | ||
| Other Grants | 100,132 | 209,426 | 309,558 | |
| Highveld donations | 1,905 | 1,905 | ||
| ----------------------------------------- | -------------------------------- | ----------------------------------------- | ||
| 2,840,432 | 610,155 | 3,450,587 | ||
| ========================================= | ================================ | ========================================= | ||
| Unrestricted | Restricted | Total Funds | ||
| Funds | Funds | 2023 | ||
| £ | £ | £ | ||
| Donations | ||||
| Ministry Share | 2,057,796 | 2,057,796 | ||
| RB Block Grant/Partnership Funding | 556,257 | 556,257 | ||
| RB Structural Resilience Funding | 598,926 | 598,926 | ||
| RB Growth Funding | 505,000 | 505,000 | ||
| Other Grants | 1,000 | 121,528 | 122,528 | |
| Highveld donations | ||||
| ----------------------------------------- | -------------------------------- | ----------------------------------------- | ||
| 3,213,979 | 626,528 | 3,840,507 | ||
| ========================================= | ================================ | ========================================= | ||
| Other trading activities | ||||
| Restricted | Total Funds | Restricted | Total Funds | |
| Funds | 2024 | Funds | 2023 | |
| £ | £ | £ | £ | |
| Room Letting & Misc Income | 4,639 | 4,639 | 2,886 | 2,886 |
| Rental of Parsonages | 118,072 | 118,072 | 144,098 | 144,098 |
| -------------------------------- | -------------------------------- | -------------------------------- | -------------------------------- | |
| 122,711 | 122,711 | 146,984 | 146,984 | |
| ================================ | ================================ | ================================ | ================================ |
6. Other trading activities
31
The Monmouth Diocesan Board of Finance
Company Limited by Guarantee
Notes to the Financial Statements (continued)
Year ended 31 December 2024
| 7. | Investment income | ||||
|---|---|---|---|---|---|
| Unrestricted | Restricted | Total Funds | |||
| Funds | Funds | 2024 | |||
| £ | £ | £ | |||
| Income from listed investments | 107,518 | 13,565 | 121,083 | ||
| Interest receivable | 58,418 | 19,083 | 77,501 | ||
| -------------------------------- | ---------------------------- | -------------------------------- | |||
| 165,936 | 32,648 | 198,584 | |||
| ================================ | ============================ | ================================ | |||
| Unrestricted | Restricted | Total Funds | |||
| Funds | Funds | 2023 | |||
| £ | £ | £ | |||
| Income from listed investments | 93,598 | 23,374 | 116,972 | ||
| Interest receivable | 52,205 | 52,205 | |||
| -------------------------------- | ---------------------------- | -------------------------------- | |||
| 145,803 | 23,374 | 169,177 | |||
| ================================ | ============================ | ================================ | |||
| 8. | Other income | ||||
| Unrestricted | Restricted | Total Funds | |||
| Funds | Funds | 2024 | |||
| £ | £ | £ | |||
| Other income | 2,452 | 2,452 | |||
| ======================= | ============== | ======================= | |||
| Unrestricted | Restricted | Total Funds | |||
| Funds | Funds | 2023 | |||
| £ | £ | £ | |||
| Other income | 533 | 6,379 | 6,912 | ||
| ============== | ======================= | ======================= | |||
| 9. | Costs of raising donations and legacies | ||||
| Unrestricted | Restricted | Total Funds | |||
| Funds | Funds | 2024 | |||
| £ | £ | £ | |||
| Investment management | 18,165 | 848 | 19,013 | ||
| ============================ | ============== | ============================ | |||
| Unrestricted | Restricted | Total Funds | |||
| Funds | Funds | 2023 | |||
| £ | £ | £ | |||
| Investment management | 17,604 | 832 | 18,436 | ||
| ============================ | ============== | ============================ |
32
The Monmouth Diocesan Board of Finance
Company Limited by Guarantee
Notes to the Financial Statements (continued)
Year ended 31 December 2024
10. Expenditure on charitable activities by fund type
| Unrestricted | Restricted | Total Funds | |
|---|---|---|---|
| Funds | Funds | 2024 | |
| £ | £ | £ | |
| Support for ministry | 1,828,239 | 686,332 | 2,514,571 |
| Support for ministry areas | 419,209 | 86,495 | 505,704 |
| Support for other church property | 21,906 | 9,375 | 31,281 |
| Grants and other financial support | 159,109 | 127,596 | 286,705 |
| Communications and publications | 34,406 | 34,406 | |
| Support costs | 249,219 | 92,063 | 341,282 |
| ----------------------------------------- | ----------------------------------------- | ----------------------------------------- | |
| 2,712,088 | 1,001,861 | 3,713,949 | |
| ========================================= | ========================================= | ========================================= | |
| Unrestricted | Restricted | Total Funds | |
| Funds | Funds | 2023 | |
| £ | £ | £ | |
| Support for ministry | 1,755,739 | 453,552 | 2,209,291 |
| Support for ministry areas | 294,959 | 294,959 | |
| Support for other church property | (44,064) | 78,321 | 34,257 |
| Grants and other financial support | 188,022 | 188,022 | |
| Communications and publications | 33,073 | 33,073 | |
| Support costs | 284,248 | 67,865 | 352,113 |
| ----------------------------------------- | -------------------------------- | ----------------------------------------- | |
| 2,511,977 | 599,738 | 3,111,715 | |
| ========================================= | ================================ | ========================================= |
11. Expenditure on charitable activities by activity type
| Activities | |||||
|---|---|---|---|---|---|
| undertaken | Grant funding |
Support | Total funds | Total fund | |
| directly | of activities | costs | 2024 | 2023 | |
| £ | £ | £ | £ | £ | |
| Support for ministry | 2,514,571 | 254,450 | 2,769,021 | 2,491,187 | |
| Support for ministry | |||||
| areas | 505,704 | 51,172 | 556,876 | 332,594 | |
| Support for other church | |||||
| property | 31,281 | 3,166 | 34,447 | 38,628 | |
| Grants and other | |||||
| financial support | 40,863 | 245,842 | 29,012 | 315,717 | 212,013 |
| Communications and | |||||
| publications | 34,406 | 3,482 | 37,888 | 37,293 | |
| ----------------------------------------- | -------------------------------- | -------------------------------- | ----------------------------------------- | ----------------------------------------- | |
| 3,126,825 | 245,842 | 341,282 | 3,713,949 | 3,111,715 | |
| ========================================= | ================================ | ================================ | ========================================= | ========================================= |
33
| 12. Analysis of support costs | Grants and | Support for Support for other Communica |
Support for ministry other church financial tions and |
ministry areas property support publicationsTotal 2024 Total 2023 |
£ £ £ £ £ £ £ |
Staff costs 173,603 34,913 2,159 19,794 2,376 232,845 226,678 |
Office costs 39,328 7,909 491 4,485 538 52,751 42,758 |
Governance: Auditors Renumeration 6,388 1,285 79 728 87 8,567 14,400 |
Professional Fees 2,699 543 34 308 37 3,621 4,325 |
Diocesan Insurance 5,344 1,075 66 609 73 7,167 6,785 |
Diocesan Conference Expenses 2,172 437 27 248 30 2,914 4,603 |
Governing Body Expenses 2,415 486 30 275 33 3,239 23,828 |
Diocesan Registrar 22,500 4,525 280 2,565 308 30,178 28,736 |
-------------------------------- ---------------------------- ----------------------- ---------------------------- ----------------------- -------------------------------- -------------------------------- |
254,449 51,173 3,166 29,012 3,482 341,282 352,113 |
================================ ============================ ======================= ============================ ======================= ================================ ================================ |
Support costs are allocated to the function of the charity to which they relate based on the percentage of the overall cost of that function. The trustees are | to review the apportionment for 2025 onwards. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
The Monmouth Diocesan Board of Finance
Company Limited by Guarantee
Notes to the Financial Statements (continued)
Year ended 31 December 2024
13. Analysis of grants
| 2024 | 2023 | |
|---|---|---|
| £ | £ | |
| Grants to institutions | ||
| Newport Cathedral Grant | 58,477 | 55,692 |
| Ministry Area Administrator Grants | 100,132 | |
| Insurance Excess Grant | 500 | |
| DBF Church Repair Grants | 38,600 | 10,080 |
| RB of CinW Church Repair Grants | 40,668 | 18,994 |
| DBF Churchyard Grants | 7,465 | 9,412 |
| Energy Grant | 45,674 | |
| RB Emergency Repair Grant | 8,333 | |
| -------------------------------- | -------------------------------- | |
| 245,842 | 148,185 | |
| -------------------------------- | -------------------------------- | |
| Total grants | 245,842 | 148,185 |
| ================================ | ================================ |
14. Net gains on investments
| Unrestricted | Restricted | Total Funds | |
|---|---|---|---|
| Funds | Funds | 2024 | |
| £ | £ | £ | |
| Gains/(losses) on listed investments | 131,301 | 3,715 | 135,016 |
| ================================ | ======================= | ================================ | |
| Unrestricted | Restricted | Total Funds | |
| Funds | Funds | 2023 | |
| £ | £ | £ | |
| Gains/(losses) on listed investments | 55,236 | 334 | 55,570 |
| ============================ | ============== | ============================ | |
| Net income | |||
| Net income is stated after charging/(crediting): | |||
| 2024 | 2023 | ||
| £ | £ | ||
| Depreciation of tangible fixed assets | 3,562 | 2,897 | |
| Operating lease rentals | 5,445 | 3,936 | |
| Fees payable for the audit of the financial statements | 8,568 ======================= |
14,400 ============================ |
15. Net income
16. Staff costs
| The total staff costs and employee benefits for the reporting period are analysed as | The total staff costs and employee benefits for the reporting period are analysed as | follows: |
|---|---|---|
| 2024 | 2023 | |
| £ | £ | |
| Wages and salaries | 371,803 | 275,148 |
| Social security costs | 32,885 | 23,968 |
| Employer contributions to pension plans | 42,108 | 32,061 |
| Diocesan Registrar | 27,794 | 26,470 |
| -------------------------------- | -------------------------------- | |
| 474,590 | 357,647 | |
| ================================ | ================================ |
35
The Monmouth Diocesan Board of Finance
Company Limited by Guarantee
Notes to the Financial Statements (continued)
Year ended 31 December 2024
16. Staff costs (continued)
The average head count of employees during the year was 14 (2023: 10). The average number of full-time equivalent employees during the year is analysed as follows:
2024 2023 No. No. Number of staff 12 10 ============== ============== The number of employees whose remuneration for the year fell within the following bands, were: 2024 2023 No. No. £60,000 to £69,999 1 1
Key Management Personnel
Key management personnel include all persons that have authority and responsibility for planning, directing and controlling the activities of the charity. The total compensation paid to key management personnel for services provided to the charity was £136,024 (2023:£129,428).
17. Trustee remuneration and expenses
No remuneration or other benefits from employment with the charity or a related entity were received by the trustees.
18. Tangible fixed assets
| Freehold | Fixtures and | ||
|---|---|---|---|
| property | fittings | Total | |
| £ | £ | £ | |
| Cost | |||
| At 1 January 2024 | 400,000 | 11,570 | 411,570 |
| Additions | 1,703 | 1,703 | |
| Disposals | (836) | (836) | |
| Revaluations | 80,000 | 80,000 | |
| -------------------------------- | ---------------------------- | -------------------------------- | |
| At 31 December 2024 | 480,000 | 12,437 | 492,437 |
| ================================ | ============================ | ================================ | |
| Depreciation | |||
| At 1 January 2024 | 5,061 | 5,061 | |
| Charge for the year | 3,562 | 3,562 | |
| Disposals | (836) | (836) | |
| -------------------------------- | ---------------------------- | -------------------------------- | |
| At 31 December 2024 | 7,787 | 7,787 | |
| ================================ | ============================ | ================================ | |
| Carrying amount | |||
| At 31 December 2024 | 480,000 | 4,650 | 484,650 |
| ================================ | ============================ | ================================ | |
| At 31 December 2023 | 400,000 | 6,509 | 406,509 |
| ================================ | ============================ | ================================ |
36
The Monmouth Diocesan Board of Finance
Company Limited by Guarantee
Notes to the Financial Statements (continued)
Year ended 31 December 2024
18. Tangible fixed assets (continued)
Land and buildings with a carrying amount of £400,000 were revalued at 01 August 2024 by Graham & Co, who are independent valuers not connected to the charity, on the basis of market value. The valuation conforms to international valuation standard and was based on recent market transactions on arm's length terms for similar properties. The valuation does not separately value the land from the buildings.
At 31 December 2024, had the revalued assets been carried at historic cost less accumulated depreciation and accumulated impairment losses, their carrying amount would have been approximately £276,896 (2023: £276,896).
The revaluation surplus of £203,104 is recognised on the Statement of Financial Position within Unrestricted Funds.
19. Investments
| Cash or cash | Listed | ||
|---|---|---|---|
| equivalents | investments | Total | |
| £ | £ | £ | |
| Cost or valuation | |||
| At 1 January 2024 | 22,526 | 3,210,014 | 3,232,540 |
| Additions | (721,625) | 721,625 | |
| Disposals | 1,244,112 | (1,158,150) | 85,962 |
| Fair value movements | 48,605 | 48,605 | |
| Other movements | (15,238) | (15,238) | |
| ----------------------------------------- | ----------------------------------------- | ----------------------------------------- | |
| At 31 December 2024 | 529,775 | 2,822,094 | 3,351,869 |
| ========================================= | ========================================= | ========================================= | |
| Carrying amount | |||
| At 31 December 2024 | 529,775 | 2,822,094 | 3,351,869 |
| ========================================= | ========================================= | ========================================= | |
| At 31 December 2023 | 22,526 | 3,210,014 | 3,232,540 |
| ========================================= | ========================================= | ========================================= |
All investments shown above are held at valuation.
Financial assets held at fair value
The investment portfolio is managed by Brewin Dolphin and is valued at closing market value on 31 December 2024.
20. Debtors
| 2024 | 2023 | |
|---|---|---|
| £ | £ | |
| Trade debtors | 320,607 | 334,463 |
| Prepayments and accrued income | 252,962 | |
| Other debtors | 319,753 | 329,992 |
| -------------------------------- | -------------------------------- | |
| 893,322 | 664,455 | |
| ================================ | ================================ |
37
The Monmouth Diocesan Board of Finance
Company Limited by Guarantee
Notes to the Financial Statements (continued)
Year ended 31 December 2024
20. Debtors (continued)
The debtors above include the following amounts falling due after more than one year:
| 2024 | 2023 | |
|---|---|---|
| £ | £ | |
| Due from retired clergy re Provincial Housing Loans | 197,300 ================================ |
217,300 ================================ |
Loans from The Representative Body of the Church In Wales
The loans to the retired clergy, and if deceased their spouses, are received from the Representative Body of the Church In Wales and capital repayments are made to the Representative Body of the Church In Wales when they are received from the retired clergy, or their spouses. The Diocesan Board of Finance pays the same rates of interest to the Representative Body as is received from the loans to retired clergy or their spouses.
Security is held over the properties.
Loans are repaid to the Diocese when the related property has been sold.
21. Creditors: amounts falling due within one year
| 2024 | 2023 | |
|---|---|---|
| £ | £ | |
| Trade creditors | 56,048 | 25,645 |
| Accruals and deferred income | 691,869 | 664,174 |
| Other creditors | 44,174 | 31,383 |
| -------------------------------- | -------------------------------- | |
| 792,091 | 721,202 | |
| ================================ | ================================ | |
| Creditors: amounts falling due after more than one year | ||
| 2024 | 2023 | |
| £ | £ | |
| Due to Representative Body re Provincial Housing Loans | 197,300 ================================ |
217,300 ================================ |
22. Creditors: amounts falling due after more than one year
Loans from The Representative Body of the Church In Wales
See note 20 above.
38
The Monmouth Diocesan Board of Finance
Company Limited by Guarantee
Notes to the Financial Statements (continued)
Year ended 31 December 2024
23. Deferred income
| 2024 | 2023 | |
|---|---|---|
| £ | £ | |
| At 1 January 2024 | 166,084 | |
| Amount released to income | (166,084) | |
| Amount deferred in year | 121,084 | 166,084 |
| -------------------------------- | -------------------------------- | |
| At 31 December 2024 | 121,084 | 166,084 |
| ================================ | ================================ |
24. Pensions and other post retirement benefits
Defined contribution plans
The amount recognised in income or expenditure as an expense in relation to defined contribution plans was £42,108 (2023: £32,061).
39
The Monmouth Diocesan Board of Finance
Company Limited by Guarantee
Notes to the Financial Statements (continued)
Year ended 31 December 2024
25. Analysis of charitable funds
Unrestricted funds
| At | ||||||
|---|---|---|---|---|---|---|
| At | Gains and | 31 Dec 202 | ||||
| 1 Jan 2024 | Income | Expenditure | Transfers | losses | 4 | |
| £ | £ | £ | £ | £ | £ | |
| General funds | 4,290,497 | 3,008,820 | (2,684,969) | (102,749) | 131,301 | 4,642,900 |
| Revaluation | ||||||
| reserve | 123,104 | 80,000 | 203,104 | |||
| Leadership | ||||||
| Training | 15,500 | 15,500 | ||||
| Children, Youth | ||||||
| and Family | ||||||
| Ministry Projects | 28,000 | 5,000 | 33,000 | |||
| Pioneer Ministry | ||||||
| and Mission | ||||||
| Project | 16,500 | 16,500 | ||||
| 100th | ||||||
| Anniversary | ||||||
| planning reserve | 5,000 | (5,000) | ||||
| Contribution to | ||||||
| MA Finance | ||||||
| Resource | 5,000 | 5,000 | ||||
| Church Army - | ||||||
| Designated Fund | ||||||
| Evangelism Bid | 573,267 | (405) | 15,964 | 588,826 | ||
| Cost of Living | ||||||
| Support to | ||||||
| Ministry Areas | 4,326 | 4,326 | ||||
| Ministry Area | ||||||
| Admin & Support | 598,926 | (44,879) | 4,124 | 558,171 | ||
| ----------------------------------------- | ----------------------------------------- | ----------------------------------------- | -------------------------------- | -------------------------------- | ----------------------------------------- | |
| 5,660,120 | 3,008,820 | (2,730,253) | (82,661) | 211,301 | 6,067,327 | |
| ========================================= | ========================================= | ========================================= | ================================ | ================================ | ========================================= | |
| At | ||||||
| At | Gains and | 31 Dec 202 | ||||
| 1 Jan 2023 | Income | Expenditure | Transfers | losses | 3 | |
| £ | £ | £ | £ | £ | £ | |
| General funds | 3,962,372 | 3,360,315 | (2,442,585) | (644,840) | 55,236 | 4,290,498 |
| Revaluation | ||||||
| reserve | 123,104 | 123,104 | ||||
| Leadership | ||||||
| Training | 15,500 | 15,500 | ||||
| Children, Youth | ||||||
| and Family | ||||||
| Ministry Projects | 28,000 | 28,000 | ||||
| Pioneer Ministry | ||||||
| and Mission | ||||||
| Project | 16,500 | 16,500 |
40
The Monmouth Diocesan Board of Finance
Company Limited by Guarantee
Notes to the Financial Statements (continued)
Year ended 31 December 2024
| 100th | ||||||
|---|---|---|---|---|---|---|
| Anniversary | ||||||
| planning reserve | 5,000 | 5,000 | ||||
| Contribution to | ||||||
| MA Finance | ||||||
| Resource | 5,000 | 5,000 | ||||
| Church Army - | ||||||
| Designated Fund | 204,744 | (17,535) | (187,209) | |||
| Evangelism Bid | 400,000 | (17,959) | 191,225 | 573,266 | ||
| Cost of Living | ||||||
| Support to | ||||||
| Ministry Areas | 50,000 | (51,502) | 5,828 | 4,326 | ||
| Ministry Area | ||||||
| Admin & Support | 598,926 | 598,926 | ||||
| ----------------------------------------- | ----------------------------------------- | ----------------------------------------- | -------------------------------- | ---------------------------- | ----------------------------------------- | |
| 4,810,220 | 3,360,315 | (2,529,581) | (36,070) | 55,236 | 5,660,120 | |
| ========================================= | ========================================= | ========================================= | ================================ | ============================ | ========================================= |
The designated funds have been set aside for future projects and expenditure agreed by the Board of Trustees.
Transfers between funds relate to the internal transfers of funds between DBF general funds and restricted funds. In 2024 these were the DBF contribution to the Parsonage Board, the DBF Grants to the Churches and Pastoral Committee and Bishop's discretionary funds, the DBF contribution to support costs and the restricted growth funding from the RB to the DBF.
Restricted funds
| Restricted funds | ||||||
|---|---|---|---|---|---|---|
| At | ||||||
| At | Gains and | 31 Dec 202 | ||||
| 1 Jan 2024 | Income | Expenditure | Transfers | losses | 4 | |
| £ | £ | £ | £ | £ | £ | |
| Parsonage Board | ||||||
| Fund | 304,536 | 165,070 | (743,879) | 504,069 | 229,796 | |
| Churches and | ||||||
| Pastoral | ||||||
| Committee Funds | 245,388 | 63,849 | (96,358) | 18,777 | 3,715 | 235,371 |
| Council for Social | ||||||
| Responsibility | 139,067 | 125 | (6,402) | 588 | 133,378 | |
| Needlework Guild | 4,624 | 4,624 | ||||
| Highveld | ||||||
| Donations | 15 | 1,905 | (1,822) | 167 | 265 | |
| Llanfair Kilgeddin | 478 | 24 | 502 | |||
| Parish Units | 31 | 3,074 | (3,417) | 314 | 2 | |
| Ministry Clergy | ||||||
| School | 2,529 | 3,000 | 5,529 | |||
| Bishop's M&G | 24,821 | 1,259 | (13,043) | 7,199 | 20,236 | |
| Bishop's | ||||||
| Hardship Fund | 18,143 | 530 | (3,355) | 6,308 | 21,626 |
41
The Monmouth Diocesan Board of Finance
Company Limited by Guarantee
Notes to the Financial Statements (continued)
Year ended 31 December 2024
25. Analysis of charitable funds (continued)
| Church Army | 4,975 | 4,975 | ||||
|---|---|---|---|---|---|---|
| Lent Appeal | 400 | 15,000 | (16,958) | 1,558 | ||
| Kilgwrrwg - Holy | ||||||
| Cross | ||||||
| Priest to the Deaf | ||||||
| Community | 10,810 | (11,904) | 1,094 | |||
| Growth Funding - | ||||||
| Representative | ||||||
| Body | 52,364 | 398,824 | (451,188) | |||
| Church | ||||||
| Inspectors Grant | 9,375 | (10,324) | 949 | |||
| Evangelism | ||||||
| Project | 92,669 | (94,124) | (7,277) | (8,732) | ||
| Growth Fund | ||||||
| Schools Project | (1,123) | 103 | (1,020) | |||
| -------------------------------- | -------------------------------- | ----------------------------------------- | -------------------------------- | ----------------------- | -------------------------------- | |
| 797,371 | 765,514 | (1,002,709) | 82,661 | 3,715 | 646,552 | |
| ================================ | ================================ | ========================================= | ================================ | ======================= | ================================ | |
| At | ||||||
| At | Gains and | 31 Dec 202 | ||||
| 1 Jan 2023 | Income | Expenditure | Transfers | losses | 3 | |
| £ | £ | £ | £ | £ | £ | |
| Parsonage Board | ||||||
| Fund | 116,950 | 182,445 | (455,092) | 460,233 | 304,536 | |
| Churches and | ||||||
| Pastoral | ||||||
| Committee Funds | 310,906 | 65,598 | (44,229) | 12,911 | 334 | 345,520 |
| Council for Social | ||||||
| Responsibility | 39,135 | 125 | (367) | 42 | 38,935 | |
| Needlework Guild | 4,624 | 4,624 | ||||
| Highveld | ||||||
| Donations | 620 | 6,375 | (11,946) | 4,966 | 15 | |
| Llanfair Kilgeddin | 457 | 21 | 478 | |||
| Parish Units | 43 | 2,695 | (3,053) | 346 | 31 | |
| Ministry Clergy | ||||||
| School | 24,000 | 9,885 | (35,357) | 4,001 | 2,529 | |
| Bishop's M&G | 35,751 | 5,166 | (18,584) | 2,488 | 24,821 | |
| Bishop's | ||||||
| Hardship Fund | 21,145 | (3,385) | 383 | 18,143 |
42
The Monmouth Diocesan Board of Finance
Company Limited by Guarantee
Notes to the Financial Statements (continued)
Year ended 31 December 2024
| 25. | Analysis of charitable funds | Analysis of charitable funds | (continued) | ||||
|---|---|---|---|---|---|---|---|
| Church Army | 3,750 | 1,225 | 4,975 | ||||
| Lent Appeal | 400 | 400 | |||||
| Kilgwrrwg - Holy | |||||||
| Cross | 346 | 6,379 | (7,583) | 858 | |||
| Priest to the Deaf | |||||||
| Community | 545 | 17,951 | (20,974) | 2,478 | |||
| Growth Funding - | |||||||
| Representative | |||||||
| Body | 505,000 | (452,636) | 52,364 | ||||
| Church | |||||||
| Inspectors Grant | |||||||
| Evangelism | |||||||
| Project | |||||||
| Growth Fund | |||||||
| Schools Project | |||||||
| -------------------------------- | -------------------------------- | -------------------------------- | -------------------------------- | -------------- | -------------------------------- | ||
| 558,272 | 803,265 | (600,570) | 36,070 | 334 | 797,371 | ||
| ================================ | ================================ | ================================ | ================================ | ============== | ================================ |
Restricted Funds are those funds which are limited by the terms and conditions of the fund and can be used for specific purposes only.
The Parsonage Board Funds is restricted for the maintenance of parsonages.
The Church and Pastoral Committee Fund is restricted for the support of church maintenance and related pastoral care.
Council for Social responsibility funds represent residual funds from the former Diocesan Council for Social responsibility Committee account now closed.
Bishop's M&G Fund represents the Bishop of Monmouth's discretionary funds.
Bishop's Hardship Fund represents the Bishop of Monmouth's discretionary funds.
Diocesan Mission funds relate to individual donations to support Mission projects in the Diocese.
Church Army funds relate to individual donations to support the Church Army project.
Lent Appeal funds relate to individual and Ministry Area donations to the annual appeal.
Growth Fund is restricted to support the cost of the stipendiary, house for duty and salaried lay ministry.
Other restricted fund balances relate to former Custodian Trustee funds released to Restricted Funds. These funds will be spent in line with the donors wishes.
Transfers between funds relate to the internal transfers of funds between DBF general funds and restricted funds. In 2024 these were the DBF contribution to the Parsonage Board, the DBF Grants to the Churches and Pastoral Committee and Bishop's discretionary funds, the DBF contribution to support costs and the restricted growth funding from the RB to the DBF.
43
The Monmouth Diocesan Board of Finance
Company Limited by Guarantee
Notes to the Financial Statements (continued)
Year ended 31 December 2024
26. Analysis of net assets between funds
| Unrestricted | Restricted | Total Funds | ||
|---|---|---|---|---|
| Funds | Funds | 2024 | ||
| £ | £ | £ | ||
| Tangible fixed assets | 484,650 | 484,650 | ||
| Investments | 3,203,516 | 148,353 | 3,351,869 | |
| Current assets | 2,576,461 | 498,199 | 3,074,660 | |
| Creditors greater than 1 year | (197,300) | (197,300) | ||
| ----------------------------------------- | -------------------------------- | ----------------------------------------- | ||
| Net assets | 6,067,327 | 646,552 | 6,713,879 | |
| ========================================= | ================================ | ========================================= | ||
| Unrestricted | Restricted | Total Funds | ||
| Funds | Funds | 2023 | ||
| £ | £ | £ | ||
| Tangible fixed assets | 406,509 | 406,509 | ||
| Investments | 3,087,113 | 145,427 | 3,232,540 | |
| Current assets | 2,383,798 | 651,944 | 3,035,742 | |
| Creditors greater than 1 year | (217,300) | (217,300) | ||
| ----------------------------------------- | -------------------------------- | ----------------------------------------- | ||
| Net assets | 5,660,120 | 797,371 | 6,457,491 | |
| ========================================= | ================================ | ========================================= | ||
| 27. | Cash generated from operations | |||
| 2024 | 2023 | |||
| £ | £ | |||
| Net income | 176,388 | 1,088,999 | ||
| Adjustments for: | ||||
| Depreciation of tangible fixed assets | 3,562 | 2,897 | ||
| Net gains on investments | (135,016) | (55,570) | ||
| Dividends, interest and rents from investments | (198,584) | (169,177) | ||
| Accrued income | (180,267) | (167,121) | ||
| Changes in: | ||||
| Trade and other debtors | 24,095 | (53,753) | ||
| Trade and other creditors | (21,806) | 148,268 | ||
| -------------------------------- | ----------------------------------------- | |||
| (331,628) | 794,543 | |||
| ================================ | ========================================= | |||
| 28. | Analysis of changes in net debt | |||
| At | At | |||
| 1 Jan 2024 | Cash flows | 31 Dec 2024 | ||
| £ | £ | £ | ||
| Cash at bank and in hand | 3,092,489 | (119,060) | 2,973,429 | |
| ========================================= | ================================ | ========================================= |
44
The Monmouth Diocesan Board of Finance
Company Limited by Guarantee
Notes to the Financial Statements (continued)
Year ended 31 December 2024
29. Operating lease commitments
| The total future minimum lease payments under non-cancellable operating leases are | The total future minimum lease payments under non-cancellable operating leases are | as follows: |
|---|---|---|
| 2024 | 2023 | |
| £ | £ | |
| Not later than 1 year | 5,352 | 4,605 |
| Later than 1 year and not later than 5 years | 8,328 | 14,012 |
| Later than 5 years | 21 | |
| ---------------------------- | ---------------------------- | |
| 13,680 | 18,638 | |
| ============================ | ============================ |
45