# 



## 

||`Page`|
|---|---|
|`Directors' Report`|`2-4`|
|`Accountants' Report`|`5`|
|`Statement of Financial Activities`|`6`|
|`Balance Sheet`|`7`|
|`Notes to the Financial Statements`|`8-11`|





DIRECTORS, REPORT TO THE MELVIBERS OF
SWANSEA CITY OPERA & THE OPERA SCHOOL WALES
Thc Dir¢ctvr5 submit their Report and Ehe FinanciaI Siaiements for the year cndcd 31 Octobei
STA TEMENT OF DIRECTORS. RESPONSIBILITY
CoTnpany La￿, requires the DireLtors to prepare Financial Statements for ¢aeh financial period
Ivhi¢h gil'e a Irue and fair i'iew. of ihe state of atlairs of the Coinpany and of the profit 01 loss
of that Cotnpany for thai periud. In preparinti ihose Financial Sthtenients ihe Direitors are
required to=_
SclcLt suitablc accounting poliLi¢s and then apply ihcm consisienily
Make jud(yements and esiimaies ihai are reasonable and prudent
Prepare ihe Financial Statements on the (yoing concern basis unless it is inappropriate to
presiime that the Company ivill conlinue in business.
ThL DireLiors are responsible for keeping propcr accounting rccords ivhich dis¢loL' Iviih
rLabonablL a¢¢uraLy at any iimL Ihe finanLial posiiion of ihe Company and to Cnablc them to
Lnsurc ihal thc FinanLial StatemLnts comply wilh the Companies Aci ?006. Thcy arc also
rLsponsiblL for safL¥uaidino ihL aSSL'ls of ihe Company and henLL for laking rLasonablc SILPS
for ihe prei"Lriiion and ditiction of fraud and oiher irr¢gularili¢s. ThL DirLciors also confirni
that ihL FinanLial SiatLmLllis haie IK"Lll prLparid in accoTdaniL Ii'iih ihe Statement of
Rccotntnended PraLtiLe ISORP} ?Oli. Accountinu and Rcportinu by Charitics.
The Direciors hai'e complied ii'iih Ihe duty in S.4 ot ihe ?006 Charities Act to hai'e due re￿ard
to guidttnce published by the Chariry Commission. Details of actii'ities. aitns and tuture p12ns
bho1￿.1no hoii, th¢ Charitt. turthers ils chariiable purpo>es for rhe public benefil is gii'en on paues
3 and 4 ot the report.
LEGAL AND ADMINisfRA TIVE INFORMA TION
The Directors. th'ho are al80 Tnjsiees. ser4.ed throu(Fhoui ihe year or as indicated. ii'ere also
the m¥mb¢rs iihose inJii'idual liability is limilcd to £1.
J. Williams
G. Clcmcnt
G. Kilby

DIRECTORS, REPORT TO THE fvIEINIBERS OF
SWANSEA CITY OPERA &
THE OPERA SCHOOL WALES
contd.
Thc Comp¥iny is adminisi¢r¢d under lis goveming d￿￿men￿ the Nlemornndum and Articlcs
of Association. and is constituted as a limiled company ii'ith dctails proi'ided as follows=
Company Regi>iration Ni umber
Charity Re?islralion Number
03?60797
10676il.
Truslees are appointed by cxisling mcmlKrs ai Trustcc mc¢tings.
The prinLipJI offiLe and rLgisiered offiLC of the Company is Rhydyberi Cotiaues. Merthyr
Cynots, BreLon, Pomys.
Organisations or persons relevant io the Company are uiven &$ follows..
Bankers
HSBC London- Peckham Branch
Solicitors
Gabb & Co, Aberqavenny. Wales
Accountants
Anthon}. W Doii
Chanered Certifi¢d A¢countani
9. ShLrt)OrnL Ai'enue
Cyncoed
Cardiff CF?) 6SJ
PRINCIPAL ACTIVITY
The Charity s principal iciii.ily IS to tour affordable fullv_staoed qualitj. opera to under
resouic¢d ar¢<lS Ot Wales H-here opera is not reoularly promoted. Frequently young singers
Lomino throuoh the Charity"s oiim traininu courses and master cl&sses hake gone on ¢0 be
reolilar menibers ol- Su'ansca Ciiy Op¢r4 a louring Lomptsny thai has come inlo existence
Lncouraged by fundino from thL C ity &. Couniy of S￿'anSea.
Fundino from the Arts CoLillLiI of Wales has uone toivards Sivan5ca CardiiT- oricniaied
performanc¢ cdiilation and tsiElrea¢h prc)(yrammes. The trarious proorammes are Nn in
conjunction with both Si%'2nsea Ciry Opera and ihe Opera SLhi)ol Il'aleb u"hicEk is ihe
tducationlll faLiliiy of Sii'ansea City Opera.
OutrLaLh ivork il'as undcrlakcn b! ihL compan}. in all the ioii'n% and ¢ilie% ￿'￿iL￿ il ioured.
This look thc fotm 0[￿.0[k¥hOps ii.iih 5Lhuols and Lommuniiv groups oji'in(T a tiLneral
intrcidiLCti(Trn to opern and enhanLino the cxpericncc of the opera rliey i%'ere aboui to see. Frcc
pre-perf(Imance ialks ii'ere also (pji'en at ei'ery iheatre. Communiti, choirs arc (Fji'en the
opportlinity 10 pertorni in Ihc Opcra.

TRUSTEES, REPORT TO THE mE￿IBERs OF
SWANSEA CITY OPERA &
THE OPERA SCHOOL WALES
contd.
RESUL TS AND STA TE OF THE COMPANYS AFFAIRS
The rcsulis for thc pciiud and sutc of thc coMp￿Y b JlTairs arc shown in th¢ aita¢hed
ccounis.
AIMS AND FUTURE PLANS
Sivansea City Opera has bcen in exisiencc for ?0 ycars and is ii'ell knoivn ihroughoul thc UK
for the high q￿lity of i1¥ p¢rfom)nn¢¢s.
It is SCO'S aim lo reinvigorate opera as a popular activity for communities across Wales both
as audicnic and parti¢ipanlS and ¢0 further dei.elop and e.xpand cduLaiion and ouireaLh
progratnme.%.
DUL to cutbacks in funding from the Arts Covncils. SCO'S focus ha5 moN"Ld during this yLar
onto tnore ¢ommuniiy ouireach p102rammes. SCO has been fortunate lo receive a urant from
Arts Council Nl'ales toii'ards a pilot for a neil, Ivork created in conjunciion ii'ith thc
or(*anisation Men's Sheds Cymru. (Men s Sheds Cymru | The Ofticial Horne of Men's Sheds
in M'alLsI. an oroanisaiion ihai provides help. support and a placL to meet for socially
disadvantaoLd and lonLlv men (and somL women}. At ihe Sheds they make or uroiv things
and sell the items and produce to support the Shed or gii"e ihem al￿aY to people IJJ need in the
Lon)munity. Thc strength of the or?ani5alion is that il proi-idc5 a purpose and foLus for
lonLly people s Ill'L￿. many of ii'hom hai'e been ihrouoJ] desperaie limes ii'ith dLprL￿si0rI.
bereavcment. illness. aLcidents and redundancy. and all of ii,hom still ivant to play an activc
rol¢ in sociery and seek friendship and comradeship.
Ivhcrl￿.l[ possiblL il i% ihL iniLniion of ihL Tn￿lL.¢5 10 OP¢tatL ai a %m211 surplus adequaie io
covLr i()ntIn￿encIes. The reiained surplus at i l OLiober 10?) Larried forw'ard for fururc usc
4'&s £1 ?.i03. The Trustccs ivould likc to SCC surplus Icvcls mainlaincd in th¢ r¢gion of
£15.000 to £Ji.000 1-01 the con¢inucd smooih running ofihc Charitv. The policv on retained
sutpluses will remain under annual revi￿1. unless circumsiances require earlier action.
The Charity. in the opinion of the Trustees. is not exposed to anv Tnajor risks oth¢r than the
Loinmeriial n¢Le.%%ity io gen¢raie ade4uaie lund% Irom iolunlary inLome and chariiable
aciii"itlL% to sustaiii lis LdiiLaiional and LomniuniEy rolL. Durin<F Ihe yLar oranis o1.£30.840
ana Jonations of £1.610 ￿￿'erC rLLLiI"id.
ACCOUNTANTS
-Ilr Anihony Il,. Doii'n. prdcrisino as Lanostone .4di'isory hai'e indicated their ii'illinuness to
aLcept appointment lor ihe ensuinu year.
This Report, IvhiLh has been prepared Lqkinu adi'an1a￿e of Ihe Finan¢ial Reportinu Standard
for Snialler Eniities leÉfeLllI'e l Januat). ?01 i l and SORP ?01 approi'ed by the Board
on 30 July 2026 and sionLd on lis ￿.half.
E Gill. Se¢retoo'

SWANSEA CITY OPERA & THE OPERASCHOOL WALES
ACCOuNTA￿TS. REPORT TO THE DIRECTORS
We iepon on ihe acLounts for ihe ytrJr ended 31 Ociober ?02) set out on paues 5 to I l.
As dciirib¢d on paiye 7. Ihe Companv's direLiOfS are responsible for ihe preparation of ihc
accounts and they consider that the Company is exetnpt from an audit.
In order io Ls5iSt you to fulfil your statutor)- responsibilitie) Ive hai."e compiled thc annual
aLLounts based on the acLountino records maintained by the Company aiid inforniation and
CAplanations 8upplied io us.
We h&i'e a professional duly to compile accounts ivhich conforni ii'ith Ouncrally acc¢pted
aCLouniing prinLiples. Ive planned our ￿'ork on ihe basis ihai no report is required by statut¢
or rc¥ultiiion foi the year. .41though reasonable care has been iaken io check the accuracy of
inforn]alion uscd in the ptcparJtion of th¢s¢ accouT]Is our wotk a> ihe Lompilets of Ihe annual
aLLoullis is not an audit ol- Ehc accounls in accoidancc ii.iih auditing slandaids and ￿'e do not
e.xpress an audii opinion.
Anthony Doivn
Chaiiei-ecl Cei-li]EeÉl
-4L'L'OlllltaiR15
9. Slierboriie.41'eiiiie
Ci'iicoeil
CF?3 6
30 Jiily ?0?6

SWANSEA CITY OPERA & THE OPERA SCHOOL WALES
STATEIVIENT OF FINANCIAL ACTII'ITIES
YEAR ELNDED 31 OCTOBER 2025
[Inrestricred
I iireslriLted
otes
2024
ncoming resources
InLomini? resourLes from oenerated ￿ndS..
Voluntary incomc
Ini'estment income- inreresr receii-ed
Incomin(y r¥4ourLLS frown chatilabl¢ a¢lii"ilies
hcalrc Td¥ Relief
60,081
j56
?,454
3.55¥
?511
14.
3.5)8
otal Éncoming resource5
4S.566
66.649
Resources expended
osts of (yenerating tunds..
Cost ot oeneraiinu i'oluntary income
Charitable activities
Goi"LrnanLL' Losts
73,438
-iOO
i8.874
6.560
otthl resource$ expended
80.790
1.676
et increasel(redu¢tion> in funds
otal tiinds broiioht tor¥i'ard
(J? ??41
44.7?7
115,0?71
59.714
otal funds carried forii'ard
£1? 503
All inLominu resoLifLes and rcsourccs cxpcndcd arc dcrii.cd frotn CQTLtinuin¥ aLlivilies
There arc no othir uains and losscs othcr than thtssc notcd thoi"e and ihere(ore no separate
Statcment ol-toial iecoiynised (yiins and losses has been prepared.
Thc aicompansyino ai¢ountinTr policies and noies fonn an inteural part of these tinancial
iaiemenis.
The.staiement ol- finanLial acti￿111¢5 incorporatcs an in¢ome aT]d e.xpendiiure accouni.
The liinds rctain¢d al th¢ !¢ai end and moi"emenis during ihe }'ear relaied io unresiricted
funds.

SWANSEA CITY OPERA & THE OPERASCHOOL WALES
BALANCE SHEET
AS AT 31 OCTOBER 2025
202)
2024
ANCIIBLE FIXED ASSETS
"OMPANY FORMATION EXPENSES
81
1.598
1.598
URRENT ASSETS
¢btors
ash ai Bank
15,18?
34.426
49.608
560
13.40)
REDITORS.. Amounts fallin¢F due ￿'1th1￿
one year
2.500
6.560
ET CURRENT ASSETS
10.905 1 43.048
ET ASSETS
É résented b ,:
ESERVES
ncomL and Ex
endiiure acLount
For the J'ear endinu 31 OLtober ?O?i the companv ivas eniiiled 10 exemption Irom audit under
section 477 ot-the Companies Aci ?006 relaiino ro small conipanies.
The Members have noi required ihe company lo obtain an audit in acLordance iviih section
476 ol- the Companies Aci 2006
The dircctors acknoivled¥e their responsibiliry for complyino ii'ith rhe requircmcnts of the
Act w'ith rLSPCLt to aLcouniino records and for ihc prcparation of accvunts.
These accounts haN"e been prepared in accordance ii'irh the provisions applicable to
compallies subject to lh¢ small companies reoime.
Signed on behalf of the Board of DirettOTS
30
J. Williams
Directors
G. Clement
G. Kilby
Approved b), the Board ol'Dircctors on 30 July ?11?6.

SWANSEA CITY OPERA & THE OPERA SCHOOL WALES
NOTES TO THE FINANCIAL STATEMENTS
YEAR EliDED 31 OCTOBER 202)
1. PRINCIPAL ACCOUNTING POLICIES
(a) Basis of preparation
Thc tinancial statCTncnls hai"e beetk prcpttted under the hisiOriLal cost Lonvcntion and
in accordat]cc ivith thc Financial Reporting St￿ndard for Smaller Eniiilcs leffcLiiVC I
January ?0 l il the Cotnpanies Acl ?006 and folloii. the iecommendaiions in the Reviscd
Statcmenl of Re¢ommended PTaCiice '"Accouniino and Reportinu by Charities" Ithc
SORP ?015).
(b) Cost of productions
Th¢ mai¢rials, Lost ot neil, productions and associated creative team fees are carried
foni'ard ii,here appropriale.
(¢) Incoming resources
loluntary Incomi comprises all inroming resources from _£rdnts and donations
recO￿nISed on a receii.ablc basis. IVhirL donor imw)scd conditions iequirc that the
rLsoufLL is exwndLd in a future accountin
period incomc is ¢reditLd to dcfctrixl
inLomL and aLcountLd for as a liability.
InLomin2 ResourLes from Charitablc Actii"itics rcprcscnts incoETrC from thcatrc and
tourinu activities.
(d) Resources expended
The costs of (Feneratino voluntary income represent the costs of securing grants and
donalions.
Goi'ernance costs represeni the non41ireci produciion costs includinq accountancy,
adniinisiration and offiLe expenses.
All iXP-ndituri is accountcd for on an accruals basis and is reLo£nisLd u'hcn therL is a
Icgal or conslructii'c obligJtion io pay.
(e) Fund accounting
The charit! had only one iN'pe of fund durinti Ihe lear ivhich ￿'aS unrestricted. This
fund is expendable at the di>Lreiion of ihe Board in lurtherance ol- Ihe objecis of the
chariiv as opposed to restricled t.unds ii.here ihe donation and income (lerii'eii ih¢refrom
will be used in accordance ii'ith specitic purposes.
(Q VAT
Incume and expendiiure is staled nei Of IIAT.

SWANSEA CITY OPERA & THE OPERA SCHOOL WALES
NOTES TO THE FINANCI.4L STATEfvIENTS YEAR ENDED 31 OCTOBER 20?)
ICONTD.)
2. VOLUNTARY INCOME
2024
Unre5tricled
Llnreslricted
Grants
Donations
TotJl inLoming rL￿0UrLLs from i'oluntary income
30.840
1.610
3?.450
i8.711
. TOTAL INCOMING RESOURCES FROM
CHARITABLE ACTIVITIES
PLrformancci.' Tourinu Unitid Kingdom
COSTS OF CHARITABLE ACTIVITY
Pertomianits.. Artists and musician
ProdLILtion and Lduiational programmL costs
Depreciation
Total cobls of ¢han￿b]C a¢iii'iiy
3),937
41
£58 874
£73.438
Goi"CTnaD¢e
-iOO
£6 5()0
5. STAFF COSTS AND NUMBERS
ThcFe il'tre nu employees durints the year. All sIn￿erS and musicians ii'ere remuneratcd bv
indii'idual perfornianLe LoniraLlS li.iih teLhnical and other production sen"ic¢s bought in lo
meet PLrforniancc riquircmcnls.
6. DIRECTORS, EMOLUMENTS
Thc Jir¢Ltur5 li'ho ii'cre 1150 ihc irLlSfCCS did noi rcccivc any rcmuncration or cxpcnscs during
the i'ear.

SWANSEA CITY OPERA & THE OPERA SCHOOL WALES
NOTES TO THE FINA￿CIAL STATENIENTS
YEAR EI%DED 31 OCTOBER 2025
CON'TD.
7. TANGIBLE FIXED ASSETS
Production
ui
Total
COST
As at l NovcmbLr ?0?4
Additions
As at 31 OLiober 20?
li.0?7 i
13,0)7
13.027
13.027
DEPRECI.4TION
As at l November 20?4
Chai¥¢ for J'ear
As at 31 OLtober ?0? j
12.987
11.987
40
NET BOOK VALUE
As ai 31 October ?O?-
As ai 31 OLtober 20?4
40
8. DEBTORS AND PREPAYMENTS
21125
2024
PrcpaJ'tncn15 and ouisiandino incomL
Thcatrc Tax Rclicf
10.991
?.914
£li.90i I
L15.187
9. CREDITORS: Amounts falling due within
one year
20?5
2024
TTad¢ Lrediiors
ALcruals
?,jOO
6.560
ValLie Added Ta.x
DLfcrrcd orant incotnc
ilx)
£6.)60
10

SWANSEA CITY OPERA & THE OPERA SCHOOL WALES
LSOTES TO THE FIYANCIAL ST.4TEMENTS
'EAR ELIDED 31 OCTOBER 2025
CONTD.
10. MEMBERS, LIABILITY LIMITED BY GUARANTEE
lejnbers. Liabiliti.
limited to
T.M. Watson
£1
£1
J. Nvilliams
G. Clement
G. Kilby
T. SiokLS
£1
£1
£1
£1
£1
£1
£1
11. CONTINGENT LIABIUTY
There ii'ere no contingent liabililies in existence at 31 October 202) {20?4 Nill.
12. COMMITMENTS
Thcic iicrc nv idpiial Lommitmcnts at 31 Oitobcr ?O?i i?0?4 Nil).
13. POST BALANCE SHEET EVENTS
There ii'ere no si(vnilicant po.%1 balanLe sheei ei'ents.
14. THEATRE TAX RELIEF of £3.558 bhoiim und¢r Incomino Resourc¢s paiy-e 6.
r¢piesenLs a Llaim pendinu under thc gF{?i"¢mmeni's relief for Iheatre produLtion
LXPLnditurL introducLd in ihc Fiwhance ALI ?014.

SWANSEA CITY OPERA & THE OPERA SCHOOL WALES
ACCOUNTANTS, REPORT TO THE DIRECTORS
W¢ r¢wJrt on the accounts foT the year ended 31 (ktober 2025 oul on ￿g¢S 5 to I l.
As d¢5cTibtyJ on page 7. the Comkwny's di￿or8 ar¢ n¥Fwsible for the prq)ar4tion of the
aod thry considerthit th¢ Compaoy is exempt from #udiL
In Ord￿ to a8$1￿ YOU ￿ fi￿ri1 your s¢a¢uW ffspnsibilities we havc compil¢d th¢ annual
accounts bAsryJ on th¢ a¢¢ountin8 reconls Main￿1￿l*j by th¢ COmp￿Y and infomwion
¢xplanations supplied to
We have a profcs5ional duty ￿ compile accowits which conform with 8cn¢TElly aceeptrd
a¢¢ounting principle5. We pl8nn¢d our work on the basis that no is required by statute
or r¢gul4iton for the year. Although rewnable care has been ¢•ken to ¢heek ihe accurncy of
Infom￿l10n used in the prtP8rntion of these acc4)uni$ our work as the compileT5 of th¢ 8nnual
ounts is not an audit of th¢ ¥¢counts in pKconlance with &udiiill8 stsndarth and w¢ do rK)t
expr¢s5 an audit opinion.
Antho
wn
Chortered Certified
Accounlanls
9, SherbOrneA￿￿Me
Cyncoed
Cardiff
CF23 1
30 July 2026

TRIISTEES, REPORT TO THE MEMBERS or
SWANSEA CITY OPERA &
THE OPERA SCHOOL WALES
contd.
RESUL TS AND STA TE OF THE COMPANYS AFFAIRS
The results for thc period and state ot. lh¢ Company's affairs are shown in the attached
accounts.
AIMS AND FUTURE PLANS
Swansea L ily OFera has been in existence for 20 years and is well known throughoui Ihe UK
for the high qualiiy of ils perfonnances.
It is SCO'S 10 rcinvi8orate as a N)pular activity for communilies across Wales boih
as audience and wticiponts and to further develop and cxFMnd ¢ducaiion and outreach
programmcs.
Due to cuibacks in funding from the Arts Councils. SCO'S focus has moved during this year
onio more community outreach proLErammes. SCO becn fortunaie lo r￿e1ve a Btant trom
Arts Council Wales towards 8 pilot for a new work creaied in conjunction wilh Ihe
organisaiion Men's Sheds Cymru. (Men's Sheds Cymru l The Ot7icial Home of Men's Sheds
in Wales}. an organisation Ihal provides help, support and a place to med for socially
disadvantaged and lonely men (and some women) At the Sheds they make or grow things
and scll the itcms and produce to support the Shed or give thcm away to wple in ￿ed in the
community. The strengih of Ihe or¥anisation is thal il provi<ks a purposc and focus for
lonely ￿ople'S lives. many of whom have been Ihrough d¢S￿rnIe times wilh depression.
bereavem¢nL i Ilness. accidcnls and redundancy. and all of whom still want lo play an aciive
role in society and seek frien(L8hip and comradeship.
Wherever wssible it is Ihe inlention of Ihe Trustees to operate at a small surplus adequate 10
covcr contingcncics. The retsined surplus al 31 Ociober 2025 carried forward for future use
was £12.503. The Tn￿[eeS would like to see surplus levels maintsined in the region of
£15,00010 £35,000 for the continued sm(K)Ih runnin8 of the Charity. The wlicy on retained
surpluses will remain under annual review unless circumsthnces require earlier action.
The Chariiy, i n Ihe opinion of the Tn￿lee% is not eX￿sed to any major risks other than Ihe
commercial n¢ccssity to generate athquate funds from voluntary income and charitsble
aclivities to suslain ils educational and community role. Dunng Ihc year grants of £30.840
and donations of £1,61 O were received.
ACCOUNTANTS
Mr Anthony W. Down. praciising as Langstone Advisory have indicated their willingness to
accern apry>intment for Ihe ensuin8 year.
This Re￿rt. which has been prepAred takins advania8e of the Financial RepK)ning Siandard
for Smaller Entities (effective l January 2015) and SORP 201 S, was approved by the Board
on 30 July 2026 and Sibncd on its behalf,
R E Gill. .Se¢rrtary