This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.
2023-03-31-accounts
|
|
|
|
2023 |
|
2022 |
|
|
|
|
Notes |
6 |
|
6 |
|
| Fixed assets |
|
|
|
|
|
|
|
| Tangible assets |
|
|
10 |
|
7,469 |
|
9,414 |
| Current assets |
|
|
|
|
|
|
|
| Debtors |
|
|
|
16,226 |
|
14,694 |
|
| Cash at bank and in |
|
hand |
|
413,562 |
|
293,307 |
|
|
|
|
|
429,788 |
|
308,001 |
|
| Creditors: |
amounts |
falling due within |
12 |
|
|
|
|
| one year |
|
|
|
4,479 |
|
8,781 |
|
| Net current |
assets |
|
|
|
425,309 |
|
299,220 |
| Total assets less current liabilities |
|
|
|
|
432,778 |
|
308,634 |
| The funds |
ofthe charity |
|
|
|
|
|
|
| Restricted |
income funds |
|
13 |
|
393,520 |
|
273,394 |
| Unrestricted |
funds |
|
|
|
39,258 |
|
35,240 |
|
|
|
|
|
432,778 |
|
308,634 |
|
|
Unrestricted |
Restricted |
Total |
Unrestricted |
Restricted |
Total |
|
|
funds |
funds |
|
funds |
funds |
|
|
|
2023 |
2023 |
2023 |
2022 |
2022 |
2022 |
|
|
E |
E |
E |
E |
E |
|
| Donations |
and gifts |
19,411 |
230,779 |
250,190 |
11,841 |
126,885 |
138,726 |
| Food pantry donations |
|
|
3,234 |
3,234 |
|
|
|
| Grants receivable |
|
|
105,700 |
105,700 |
|
23,136 |
23,136 |
|
|
19,411 |
339,713 |
359,124 |
11,841 |
150,021 |
161,862 |
| Donations |
and gifts |
|
|
|
|
|
|
| Foodbank |
donations |
|
201,140 |
201,140 |
|
100,694 |
100,694 |
| Gift aid and deeds of |
|
|
|
|
|
|
|
| convenant |
|
19,411 |
29,639 |
49,050 |
11,841 |
26,191 |
38,032 |
|
|
19,411 |
230,779 |
250,190 |
11,841 |
126,885 |
138,726 |
|
|
|
Unrestricted |
Restricted |
Total |
Unrestricted |
Restricted |
Total |
|
|
|
funds |
funds |
|
funds |
funds |
|
|
|
|
2023 |
2023 |
|
2022 |
2022 |
2022 |
|
|
|
E |
E |
|
E |
E |
|
|
Interest |
receivable |
|
145 |
150 |
|
|
|
| 5 |
Other |
income |
|
|
|
|
|
|
|
|
|
Unrestricted |
Restricted |
Total |
Unrestricted |
Restricted |
Total |
|
|
|
funds |
funds |
|
funds |
funds |
|
|
|
|
2023 |
2023 |
2023 |
2022 |
2022 |
2022 |
|
|
|
E |
E |
E |
E |
E |
E |
|
Income |
tax recoverable |
4,244 |
7,226 |
11,470 |
2,785 |
6,373 |
9,158 |
| Previous year: |
Unrestricted |
Foodbank |
Warehouse |
Foodbank |
Total |
|
expense |
expenses |
expenses |
wages |
|
|
2022 |
2022 |
2022 |
2022 |
2022 |
|
6 |
f |
6 |
|
6 |
| Direct costs |
|
|
|
|
|
| Staffcosts |
|
|
|
49,155 |
49,155 |
Depreciation and impairment |
389 |
2,568 |
|
|
2,957 |
| More than food initiative |
|
15,549 |
|
|
15,549 |
| Rent and rates |
2,099 |
2,099 |
2,799 |
|
6,997 |
| Outreach expenses |
2,881 |
9,413 |
|
|
12,294 |
| Light, hest and power |
535 |
535 |
714 |
|
1,784 |
| Food purchases |
|
45,109 |
|
|
45,109 |
| Gifts |
2,424 |
|
|
|
2,424 |
| Repairs and renewals |
1,368 |
5,383 |
393 |
|
7,144 |
| Insurance |
291 |
|
|
|
291 |
| Telephone |
|
2,026 |
|
|
2,026 |
| General expenses |
786 |
2,778 |
|
|
3,564 |
| Motor expenses |
|
7,576 |
|
|
7,576 |
Other charitable expenditure |
1,520 |
4,286 |
|
|
5,806 |
|
12,293 |
97,322 |
3,906 |
49,155 |
162,676 |
Analysis by fund |
|
|
|
|
|
Unrestricted funds |
12,293 |
|
|
|
12,293 |
| Restricted funds |
|
97,322 |
3,906 |
49,155 |
150,383 |
|
12,293 |
97,322 |
3,906 |
49,155 |
162,676 |
| Debtors |
|
|
|
|
|
2023 |
2022 |
Amounts falling due within one year: |
|
6 |
6 |
| Other debtors |
|
12,916 |
11,761 |
| Prepayments |
and accrued income |
3,310 |
2,933 |
|
|
16,226 |
14,694 |
Creditors: amounts f |
alling due within one year |
|
|
|
|
2023 |
2022 |
|
|
|
6 |
| Other taxation and social security |
|
559 |
1,952 |
| Trade creditors |
|
138 |
2,752 |
| Other creditors |
|
|
65 |
| Accruals and deferred |
income |
3,782 |
4,012 |
|
|
4,479 |
8,781 |
|
|
Unrestricted |
Restricted |
Total |
|
|
funds |
funds |
|
|
|
2023 |
2023 |
2023 |
|
|
6 |
8 |
8 |
| Fund balances at 31 March 2023 are represented |
by: |
|
|
|
| Tangible assets |
|
634 |
6,835 |
7,469 |
| Current assets/(liabilities) |
|
38,624 |
386,685 |
425,309 |
|
|
39,258 |
393,520 |
432,778 |
|
|
Unrestricted |
Restricted |
Total |
|
|
funds |
funds |
|
|
|
2022 |
2022 |
2022 |
|
|
6 |
|
|
| Fund balances at 31 March 2022 are represented |
by: |
|
|
|
| Tangible assets |
|
974 |
8,440 |
9,414 |
| Current assets/(liabilities) |
|
34,266 |
264,954 |
299,220 |
|
|
35,240 |
273,394 |
308,634 |