| Unrestricted | Restricted | Total | Unrestricted | Restricted | Total | ||||
|---|---|---|---|---|---|---|---|---|---|
| funds | funds | funds | funds | ||||||
| 2022 | 2022 | 2O22 | 2O21 | 2021 | 2021 | ||||
| Notes | 5 | 6 | 6 | 6 | |||||
| n | from | ||||||||
| Donations and legacies | 3 | 11,841 | 150,021 | 161,862 | 16,330 | 246,196 | 262,526 | ||
| Other income | 4 | 2,785 | 6,373 | 9,158 | 1,889 | 5,862 | 7,751 | ||
| Total income | 14,626 | 156,394 | 171,020 | 18,219 | 252,058 | 270,277 | |||
| EZgtttiiit~tb | |||||||||
| Charitable activities |
5 | 12,293 | 150,383 | 162,676 | 14,113 | 107,728 | 121,841 | ||
| Net income for | the year/ | ||||||||
| Net movement | in funds | 2,333 | 6,011 | 8,344 | 4,106 | 144,330 | 148,436 | ||
| Fund balances at 1 April | 2021 | 32,907 | 267,383 | 300,290 | 28,801 | 123,053 | 151,854 | ||
| Fund balances | at 31 March | ||||||||
| 2022 | 35,240 | 273,394 | 308,634 | 32,907 | 267,383 | 300,290 |
| 2022 | 2021 | |||||
|---|---|---|---|---|---|---|
| Notes | 8 | |||||
| Fixed assets | ||||||
| Tangible assets | 9,414 | 10,234 | ||||
| Current assets | ||||||
| Debtors | 14,694 | 16,679 | ||||
| Cash at bank and in | hand | 293,307 | 281,534 | |||
| 308,001 | 298,213 | |||||
| Creditors: amounts | falling due within | |||||
| one year | 10 | (8,781) | (8,157) | |||
| Net current assets | 299,220 | 290,056 | ||||
| Total assets less current liabilities | 308,634 | 300,290 | ||||
| Income funds | ||||||
| Restricted funds | 273,394 | 267,383 | ||||
| Unrestricted funds |
35,240 | 32,907 | ||||
| 308,634 | 300,290 |
| Unrestricted | Restricted | Total | Unrestricted | Restricted | Total | ||
|---|---|---|---|---|---|---|---|
| funds | funds | funds | funds | ||||
| 2022 8 |
2022 6 |
2022f | 2021 6 |
2021 5 |
2021 5 |
||
| Donations | and gilts | 11,841 | 126,885 | 138,726 | 7,695 | 243,642 | 251,337 |
| Grants receivable | 23,136 | 23,136 | 8,635 | 2,554 | 11,189 | ||
| 11,841 | 150,021 | 161,862 | 18,330 | 246,198 | 262,526 | ||
| Donations | and gifts | ||||||
| Foodbank | donations | 100,694 | 100,694 | 220,193 | 220,193 | ||
| Gilt aid and deeds of | |||||||
| convenant | 11,841 | 26,191 | 38,032 | 7,695 | 23,449 | 31,144 | |
| 11,841 | 126,885 | 138,726 | 7,695 | 243,642 | 251,337 |
| Unrestricted | Restricted | Total | Unrestricted | Restricted | Total | |||
|---|---|---|---|---|---|---|---|---|
| funds | funds | funds | funds | |||||
| 2022 | 2022 | 2022 | 2021 | 2021 | 2021 | |||
| 6 | 6 | 2 | 6 | |||||
| Income | tax | recoverable | 2,785 | 6,373 | 9,158 | 1,889 | 5,862 | 7,751 |
| Unrestricted | Foodbank | Foodbank | Foodbank | Total | Total | |
|---|---|---|---|---|---|---|
| expenditure | costs | warehouse | wages | 2022 | 2021 | |
| 2022 | 2022 | 2022 | 2022 | |||
| 6 | 8 | 6 | ||||
| Staff costs | 49,155 | 49,155 | 39,693 | |||
| Depreciation and |
||||||
| impairment | 389 | 2,568 | 2,957 | 2,957 | ||
| More than food initiative | 15,549 | 15,549 | 4,511 | |||
| Rent and rates | 2,099 | 2,099 | 2,799 | 6,997 | 6,319 | |
| Outreach expenses |
2,881 | 9,413 | 12,294 | 10,773 | ||
| Light, heat and power | 535 | 535 | 714 | 1,784 | 1,746 | |
| Food purchases | 45,109 | 45,109 | 11,881 | |||
| Gifts | 2,424 | 2,424 | 2,156 | |||
| Repairs and renewals | 1,368 | 5,383 | 393 | 7,144 | 11,060 | |
| Insurance | 291 | 291 | 343 | |||
| Telephone | 2,026 | 2,026 | 1,264 | |||
| Charitable donations |
14,000 | |||||
| General expenses | 786 | 2,778 | 3,564 | 3,173 | ||
| Motor expenses | 7,576 | 7,576 | 6,011 | |||
| Other charitable | ||||||
| expenditure | 1,520 | 4,286 | 5,806 | 5,974 | ||
| 12,293 | 97,322 | 3,906 | 49,155 | 162,676 | 121,841 | |
| 12,293 | 97,322 | 3,906 | 49,155 | 162,676 | 121,841 | |
| Analysis by fund |
||||||
| Unrestricted funds |
12,293 | 12,293 | 14,113 | |||
| Restricted funds | 97,322 | 3,906 | 49,155 | 150,383 | 107,728 | |
| 12,293 | 97,322 | 3,906 | 49,155 | 162,676 | 121,841 |
| Unrestricted | Foodbank | Foodbank | Foodbank | Total | ||
|---|---|---|---|---|---|---|
| expenditure E |
costs E |
warehouse | wagesf | 2021 8 |
||
| Staffcosts | 39,693 | 39,693 | ||||
| Depreciation and impairment |
288 | 2,669 | 2,957 | |||
| More than food | initiative | 4,511 | 4,511 | |||
| Rent and rates | 1,231 | 1,231 | 3,857 | 6,319 | ||
| Outreach expenses | 2,610 | 8,163 | 10,773 | |||
| Light, heat and | power | 524 | 524 | 698 | 1,746 | |
| Food purchases | 11,861 | 11,861 | ||||
| Gifts | 2,156 | 2,156 | ||||
| Repairs and renewals | 4,528 | 6,391 | 141 | 11,060 | ||
| Insurance | 343 | 343 | ||||
| Telephone | 1,264 | 1,264 | ||||
| Charitable donations |
14,000 | 14,000 | ||||
| General expenses | 743 | 2,430 | 3,173 | |||
| Motor expenses | 6,011 | 6,011 | ||||
| Other charitable | expenditure | 1,690 | 4,284 | 5,974 | ||
| 14,113 | 63,339 | 4,696 | 39,693 | 121,841 | ||
| 14,113 | 63,339 | 4,696 | 39,693 | 121,841 | ||
| Analysis by fund |
||||||
| Unrestdicted funds |
14,113 | 14,113 | ||||
| Restricted funds | 63,339 | 4,696 | 39,693 | 107,728 | ||
| 14,113 | 63,339 | 4,696 | 39,693 | 121,841 |
| 2022 | 2021 |
|---|---|
| Number | Number |
| Employment costs |
2022 | 2021 |
|---|---|---|
| E | 6 | |
| Wages and salaries | 48,324 | 39,196 |
| Other pension costs | 831 | 497 |
| 49,155 | 39,693 |
| Tangible fix | ed asset | s | |||
|---|---|---|---|---|---|
| Motor | |||||
| Equipment | vehicles | Total | |||
| E | 6 | E | |||
| Cost | |||||
| At 1 April 2021 | 18,088 | 10,680 | 28,768 | ||
| Additions | 2,137 | 2,137 | |||
| Disposals | (1,430) | (1,430) | |||
| At 31 March | 2022 | 18,795 | 10,680 | 29,475 | |
| Depreciation | and impairment | ||||
| At 1 April 2021 | 15,704 | 2,830 | 18,534 | ||
| Depreciation | charged | in the year | 1,387 | 1,570 | 2,957 |
| Eliminated in |
respect | ofdisposals | (1,430) | (1,430) | |
| At 31 March | 2022 | 15,661 | 4,400 | 20,061 | |
| Carrying amount |
|||||
| At 31 March | 2022 | 3,134 | 6,280 | 9,414 | |
| At 31 March | 2021 | 2,384 | 7,850 | 10,234 |
| 9 | Debtom | ||||
|---|---|---|---|---|---|
| 2022 | 2021 | ||||
| Amounts | falling due within one year: | 8 | E | ||
| Other debtors | 11,761 | 13,801 | |||
| Prepayments | and accrued income | 2,933 | 2,878 | ||
| 14,694 | 16,679 |
| Creditors: amounts falling due within one year |
||
|---|---|---|
| 2022 | 2021 | |
| 8 | 8 | |
| Other taxation and social security | 1,952 | 1,370 |
| Trade creditors | 2,752 | 2,672 |
| Other creditors | 65 | 155 |
| Accruals and deferred income | 4,012 | 3,960 |
| 8,781 | 8,157 |
| 12 | Analysis ofnet assets | between | funds | |||||
|---|---|---|---|---|---|---|---|---|
| Fund balances at 31 | Unrestricted funds 2022 f |
Restricted funds 2022 f |
Total 2022 f |
Unrestricted funds 2021 F |
Restricted funds 2021 f |
Total 2021 f |
||
| March 2022 are | ||||||||
| represented by: |
||||||||
| Tangible assets Current assets/(liabilities) |
974 34,266 |
8,440 264,954 |
9,414 299,220 |
744 32,163 |
9,490 257,893 |
10,234 290,056 |
||
| 35,240 | 273,394 | 308,634 | 32,907 | 267,383 | 300,290 |