OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

Unrestricted Restricted Total Unrestricted Restricted Total
funds funds funds funds
2022 2022 2O22 2O21 2021 2021
Notes 5 6 6 6
n from
Donations and legacies 3 11,841 150,021 161,862 16,330 246,196 262,526
Other income 4 2,785 6,373 9,158 1,889 5,862 7,751
Total income 14,626 156,394 171,020 18,219 252,058 270,277
EZgtttiiit~tb
Charitable
activities
5 12,293 150,383 162,676 14,113 107,728 121,841
Net income for the year/
Net movement in funds 2,333 6,011 8,344 4,106 144,330 148,436
Fund balances at 1 April 2021 32,907 267,383 300,290 28,801 123,053 151,854
Fund balances at 31 March
2022 35,240 273,394 308,634 32,907 267,383 300,290

2022 2021
Notes 8
Fixed assets
Tangible assets 9,414 10,234
Current assets
Debtors 14,694 16,679
Cash at bank and in hand 293,307 281,534
308,001 298,213
Creditors: amounts falling due within
one year 10 (8,781) (8,157)
Net current assets 299,220 290,056
Total assets less current liabilities 308,634 300,290
Income funds
Restricted funds 273,394 267,383
Unrestricted
funds
35,240 32,907
308,634 300,290

Unrestricted Restricted Total Unrestricted Restricted Total
funds funds funds funds
2022
8
2022
6
2022f 2021
6
2021
5
2021
5
Donations and gilts 11,841 126,885 138,726 7,695 243,642 251,337
Grants receivable 23,136 23,136 8,635 2,554 11,189
11,841 150,021 161,862 18,330 246,198 262,526
Donations and gifts
Foodbank donations 100,694 100,694 220,193 220,193
Gilt aid and deeds of
convenant 11,841 26,191 38,032 7,695 23,449 31,144
11,841 126,885 138,726 7,695 243,642 251,337

Unrestricted Restricted Total Unrestricted Restricted Total
funds funds funds funds
2022 2022 2022 2021 2021 2021
6 6 2 6
Income tax recoverable 2,785 6,373 9,158 1,889 5,862 7,751

Unrestricted Foodbank Foodbank Foodbank Total Total
expenditure costs warehouse wages 2022 2021
2022 2022 2022 2022
6 8 6
Staff costs 49,155 49,155 39,693
Depreciation
and
impairment 389 2,568 2,957 2,957
More than food initiative 15,549 15,549 4,511
Rent and rates 2,099 2,099 2,799 6,997 6,319
Outreach
expenses
2,881 9,413 12,294 10,773
Light, heat and power 535 535 714 1,784 1,746
Food purchases 45,109 45,109 11,881
Gifts 2,424 2,424 2,156
Repairs and renewals 1,368 5,383 393 7,144 11,060
Insurance 291 291 343
Telephone 2,026 2,026 1,264
Charitable
donations
14,000
General expenses 786 2,778 3,564 3,173
Motor expenses 7,576 7,576 6,011
Other charitable
expenditure 1,520 4,286 5,806 5,974
12,293 97,322 3,906 49,155 162,676 121,841
12,293 97,322 3,906 49,155 162,676 121,841
Analysis
by fund
Unrestricted
funds
12,293 12,293 14,113
Restricted funds 97,322 3,906 49,155 150,383 107,728
12,293 97,322 3,906 49,155 162,676 121,841

Unrestricted Foodbank Foodbank Foodbank Total
expenditure
E
costs
E
warehouse wagesf 2021
8
Staffcosts 39,693 39,693
Depreciation
and impairment
288 2,669 2,957
More than food initiative 4,511 4,511
Rent and rates 1,231 1,231 3,857 6,319
Outreach expenses 2,610 8,163 10,773
Light, heat and power 524 524 698 1,746
Food purchases 11,861 11,861
Gifts 2,156 2,156
Repairs and renewals 4,528 6,391 141 11,060
Insurance 343 343
Telephone 1,264 1,264
Charitable
donations
14,000 14,000
General expenses 743 2,430 3,173
Motor expenses 6,011 6,011
Other charitable expenditure 1,690 4,284 5,974
14,113 63,339 4,696 39,693 121,841
14,113 63,339 4,696 39,693 121,841
Analysis
by fund
Unrestdicted
funds
14,113 14,113
Restricted funds 63,339 4,696 39,693 107,728
14,113 63,339 4,696 39,693 121,841

2022 2021
Number Number

Employment
costs
2022 2021
E 6
Wages and salaries 48,324 39,196
Other pension costs 831 497
49,155 39,693

Tangible fix ed asset s
Motor
Equipment vehicles Total
E 6 E
Cost
At 1 April 2021 18,088 10,680 28,768
Additions 2,137 2,137
Disposals (1,430) (1,430)
At 31 March 2022 18,795 10,680 29,475
Depreciation and impairment
At 1 April 2021 15,704 2,830 18,534
Depreciation charged in the year 1,387 1,570 2,957
Eliminated
in
respect ofdisposals (1,430) (1,430)
At 31 March 2022 15,661 4,400 20,061
Carrying
amount
At 31 March 2022 3,134 6,280 9,414
At 31 March 2021 2,384 7,850 10,234
9 Debtom
2022 2021
Amounts falling due within one year: 8 E
Other debtors 11,761 13,801
Prepayments and accrued income 2,933 2,878
14,694 16,679

Creditors: amounts
falling due within one year
2022 2021
8 8
Other taxation and social security 1,952 1,370
Trade creditors 2,752 2,672
Other creditors 65 155
Accruals and deferred income 4,012 3,960
8,781 8,157

12 Analysis ofnet assets between funds
Fund balances at 31 Unrestricted
funds
2022
f
Restricted
funds
2022
f
Total
2022
f
Unrestricted
funds
2021
F
Restricted
funds
2021
f
Total
2021
f
March 2022 are
represented
by:
Tangible assets
Current
assets/(liabilities)
974
34,266
8,440
264,954
9,414
299,220
744
32,163
9,490
257,893
10,234
290,056
35,240 273,394 308,634 32,907 267,383 300,290