Charity rngistratlon Thumb•r 1067535 {England and Wal¢sl
Company rngistration number 03195860
BRYNCYNON COMMUNITY REVIVAL STRATEGY LIMITED
ANNUAL REPORT AND UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2024
1111
•AEHC05PU"
13112r2tr25
C(WPANIES H(XJSE
111
A15
#19

BRYNCYNON COMMUNITY REVIVAL STRATEGY LIMITED
CONTENTS
Pag•
Truslees report
Indèpendent èxaminers report
ststemenl of finanual aclivths
Balance sheet
Note510 Ihe financial state￿ents
JO-22

BRYNCYNON COMMUNITY REVIVAL STRATEGY LIMITED
TRUSTEES REPORT (INCLUDING DIRECTORS. REPORT)
FOR THE YEAR ENDED 31 MARCH 2024
Thè trustees present their anrrtol fina￿￿1 stslements for the year ended 31 March 2024.
The financial ststemerts havè been Ixepared in acc4)rdarK¢ Wbth the accoLJniing pofKies sel the note$ lo the
rinanrAal statements and cornpty wilh the goveming doDJment, the Companies Act 20l￿ and "Ac(x)unling
and Reporling by Charibes.. Stalemenl of Rec4)mmended Pracaice appbicable to charities preparing their accounts in
accordance with the FirwKial Rep￿1¥*3 Stand¥d apWicable n the UK and Republic of Ireland (FRS 102) (effadive
1 January 2019)"
Obl•etives and aeti¥ili•s
The purpose of Bryncynon Comrnwity Re)fi¥al Strategy is set out in the MisS￿n Statemwrt and states". The (*8ntys
object5 are to provide tsul￿e5 in the i￿ereStS of the advancemenl of education and social wellare wih the purpose
of improwng the ￿￿ltiOn and quaty of kre kn the residents of Bryncyrhon in the Rhondda Cynon Taff Area.
Publle 8en•fft
During the year. the Trustees pad regard to ts gudanc* issu8d by the Charity CCmTh￿￿)ft wilh regards
lo public benefft in deuthtg ¥thith actsbibes Ihe Charity needs to undertake.
Our main actrvities and benefic4aries of those aCts¥it￿S are described below. ￿1 our tharilaLqe adivitses fo¢u$ on
helping the community and seryes to Iw1her our d￿ltable purFose for public benefiL
t￿ring the period 2023- 2024, tr* ryganw1l￿.$ owlryeswe￿ •$ Ic4kMs:
Strat•gl¢ ObJ•ctlv•s:
. Incrèase levels of irthme gw*ity) in all areas of tAryks to secure unrestrithd fimthr4J to ensure to
Sustainabilty of the OTganisalMIn.
. Secure grant fun¢lng to mawrtan and expkxe ways of expandirwJ ￿TTent proVtSiL￿S.
. Cont￿e to buld w go(Kl w*ic• by mainlainiThJ. aThJ where necessary. by impn>bing standaTth.
. Promote Ihe work olthe tyganisal*Jn hxaly btsth wilh the ccmnmunity arKI bu5ine55es.
. After devehJpi*nl of Bryr￿￿￿ Cormwnity Centre. to ￿ltiNe developiThJ pmtsions auoss the
Lrmer Cynon Vo1*.
. Engage wilh professional siw to assist in income generat￿￿ and fundraisry.
Enga9¢ T￿1 Ad￿ Leaming Wales to de￿0p opportunities for residents.
. Deveh>p a range of seThices tha¢ focus on older people in the Lmr Cynw VaM•y.
. Deveh)p a range of seplices to aid C4Xbvnunty members with povety. ￿(￿llI¥j lood p¢)vety and
su$tainth provisions around Ihis.
H•althy LlvlnglFeel Good F*¢tory Objectiwts:
. To conlwwe to uMi5e the Feel G￿d Fadwy as a re￿¥j[￿ and 5upF￿ certre for the (tlmmuiwty.
. Thrw the implemenkn ofthe Fare Share sc*￿rne. pro¥Nle free or kn**COSt fo(xl and rnea￿ lo Ihose in
the cornm￿1ty.
. Support ways of generating fr￿n the Feel Good Fa(kny in *ldilion to the room hire fa¢ility
available to local organNtions.
. In¢rease the Mabthty of th• cwrfr• a$ a resou￿ for the corrffiunity meat lh• fte￿$ of those fami￿tr$
who ar• slwgglThJ ltrwwjh the d•sWubon offree It￿ to anyone WI￿ ne￿$

BRYNCYNON COMMUNITY REVIVAL STRATEGY LIMITED
TRUSTEES REPORT (INCLUDING DIRECTORS. REPORT) {CONTINUED)
FOR THE YEAR ENDED 31 AIARCH 2024
Flnance ObJe¢t•ves:
Facilitsle the devekjpment of BrynCY￿ Communty R￿1val Strategy Ltd.
To implement a robust fijnding str*tgy whth 11K￿deS l)id wrilirwJ and business spons¢x$hip.
Contrib￿* towards thè smooth nmnin9 01 Ihe organisalion strè¥rnlininy Of ffinante and adminislralion
functions.
Best us• of all Bryncynon Strategls as5et5 to generate maximum #icome.
Continue to look for opw)rlunthS io reduce running ￿$ts afKI ensure Ihat the tharity wns as efficiently as
possible.
To devekjp a minimum of 6 months ￿serVeS.
Protect jobs.
Youth ¢)bj•ctivts:
Identify funding opportunities for y¢xrth provision for delI￿ry through the community centre hub.
Oelivery of specifK youth actiwbes delivered through extemal fvndiry.
Engage young people Ihrough a ¢ommunrty questwjnnairt to e¥tabli$h what youth they would like
to see in thè region.
To work with the local schod lo suppwt the provision of free or lowost food (packed lunches or after
$chool meals) for Ihose ￿ k)w inccrfne.
To address ¢hihY wvsty with a fangè of schemes to SUPF4Xt famih'es in need.
Encourage Volunteering amrrfJ yourvJ people and prov*Je training to promote development.
Earty Yearn Objective3:
To continue to successfumy delrver the FtyiThJ Starf Provision. offemg a full pro4rysion under tlis agenda,
looknng into expansion opportunities 4then they arise.
Promote and teach heallhy lifes￿ arnongst ￿5$ and their parents.
Maintarn regular playgroup and Way sd*me provisions in the community.
Generate income by developing acliwiies at the Growing Together Centre and at other centres.
Continue to improve the semces womded t￿OUgh a pro9ramffe of stsff training and personal
development.
Engage lamilÈes in aCti￿lIeS to supwt childcare and fanNly cohesion.
Engage with agenuès supporting families with disatAed chldren who would benèfit from the use of the
$trn$ory room in the youth centre.

BRYNCYNON COMMUNITY REVIVAL STRATEGY LIMITED
TRUSTEES REPORT (INCLUDING DIRECTORS. REPORT) (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2024
Caterlng Obl•ctlv•s:
Cafe opening hours to be reduced to ensure ￿bilitY of food s•Nices.
Expand the buffel delivery serbice to help generate addrfional inl￿rne.
To use Ihe Fa￿sh￿e loc￿ to prokide free or Ijy￿st me* to people and $erMor ctttzens and those on low
income.
To encourage fwnilies to use café lo provide h)¥Kost famity meals.
To ¢ffib"nue lo develop the free ft)od *d ¢ommun*ty fridge initiatsve which enables us lo provide the
communty wth free groctries to Wp support Iheirfamilies.
Café to prO￿dÈ hot meals to Over f4)s in Ihe comThwrxty using door delNery.
Admlnlstratlon and IT Obièetlves:
Maintain efficient administration, personnel and IT wo¥7$1￿. Loc* for most ¢osi-effe¢live provision.
Co-ordinale and monitor Yo￿ntee￿9 wilhin the organisalion.
Ensure effective staff training and development ac¥oss all areas ol Bryncynon Comm￿ltY Rethval Slrategy
Ltd.
The trustees have paid duÈ rÈgard to gu￿anCe issued by the Charity Commission in decith'ng ￿at
activities thè eharty should undertake.
Achlevements and perfomMnce
We have been successful in 5e¢urirbg the Investors in Volunteers award. This ￿cognISeS our comrnilment to our
volunteers a￿¢)55 the entirety ol th8 Ofganisatson and Iruly ￿Ye the contn'bution Ihey make. their dedication and
commilm&nl.
Securèd funding Irom a varth of sources for our Listenin9 Project whth will see telèphonè support and volLtnte•rs
who will bring objer peoF4e to the Feel Good Factory as well as providin9 a hol meal delivery seryice to those that
need it.
We have been able to Se￿re fundin9 for the Food Pantry to provide affordable lood to residenfs and empby
someone to coordinate ihe Food Pantry. liaising with suppliers and Servi￿ user5 to ensure we deliver a value-for
money service for some of Ihe mosl vulnerable wthin our ￿mmUntty. al frorn a ￿mI0￿8b￿. wel¢ominy and wami
sp¥¢e in a fomer offi¢¢ space.
We have ￿ Iransport ￿￿deS in use to ensure tr￿spty1 barri?rs are all¢vialed when peoplo ar• a￿sS mu
needed seM¢es.
Brynrynon Community Revival Strategy has COnt￿Ued lo delNer successluly its Flying Start provision throu9h its
Growin9 Together Centre. We are increawngty the provider of chotce for earfy years and after school provis￿. We
dèlivered Holiday Hunger and are successlulty deliverin9 the 31>hour chikl offer for Wales.
Flying Start at the Growing Togelher Centre ts)ntinue$ io complement our sery1￿$ and enc￿rage gr¢J¥lh and
developmenl to local feeder schools. as welj a$ many ol Ihe child￿Tr then going on to attend our Holiday Play and
After School Clubs situated at the Community Centre.
The Feel Good Factory continues to prowde an e55ential hub in the c￿mMUn￿. provhling a range of services for the
local community including a weekty 'Welcorne Wednesday. where we olfer a sub5idised Food Pantry, Community
Food Table. ath'wties, erw9y adwce, be￿fitS th"¢e. trainirvj and employ￿1 opportunities. elc.
Flnanelal r•vl•w
Results for the yèar
Income oflhe year was £343.71312023". £344,991). Expendilure for the year was £408,757 {2023.' £420.8131.
An unfestricted def￿1 of £30,￿ was reported for the year12023: deffiut of £48.C611.

BRYNCYNON COMMUNITY REVIVAL STRATEGY LIMITED
TRUSTEES REPORT {INCLUDING DIRECTORS. REPORT) (CONTINUED
FOR THE YEAR ENDED 31 MARCH 2024
Reserves policy
tt is the poh.cy of the Charty to genefate and maintain ￿ndS in order that it can mantain its operations for th8
foreseeable frjture. aiming for a minimum of 6 monihs in opèrating costs in rèseNes. Unrestrieted funds are
generated in order to trJ¥er expenditure nol covered by othtr Spe¢rf￿ grants and any short lem fvnding shortfa115
whi¢h may occur from time to timè.
As at 31st March 2024, thè charity's free ￿Se￿*S (Unreslrithd reserves less tred a$setsl alT￿yn1¢d lo £54.872
12023.. £87.5931.
Prin¢ipl• Funding Sourc•¥
The prinople funding source of Bryncynon Communty Revwal Strategy Ltd for the year eTrJed 31st March 2024
was National Lotlery. Flying Start and RCT Grant fvnding. In addrtion. we have se￿red relatively small pots of
lunding lor projects. We have. however. secured £250k funding from Ihe National Lottery- People and Places grant
lo continue the work and development of our knstening ProJ"Èet going foTh¥ard an¢J Impro￿n9 the sèrvices lor older
people in the area.
knvestmnl poll¢y and obl•Gti¥es
The Charrty is taknng on the most appropriate policy loi investing surplus fvnds which may arise from tThe lo time
an¢J Consider that an interes1-￿aring dèposit account is suitable for holdirg such ftJnd$.
All projects have an exit strategy and ihere is a continual review and search for funding for $ustainabilrty evenlualty
leading to less grant dependency_
Thè trustees are responsib￿ for safeguarding the chantys assets and ensLEring their proper application in
accordance with charity law and hence taking reasonatjle steps lor the preventron and detection of frdud, error and
other irregularities.
v•stm•nt pollcy and obj•ctlves
The Charty is taking on Ihe mosl appropriate for invesiing surplus fvnds vthich may arise trom time to time
and ￿nSIder that an inle￿S1-be8￿Y deposrt a¢count is suitat4e for hcAdin9 suth ftmd$.
All projects have ￿ exit strategy and there is a cont¥iual ièview and search for fvnding foT Sustainability eventually
leading to less grant dependency_
The trustees are ￿spOnSIb￿ for safeguarding the charivs assèts and ensLmg thÈir propèr app14cation in
accordance with Charity law and herKe ta￿n9 reasonable st•ps for the preVent￿n and deteth.on of fraud. error and
other irregularities.
The Bryncynon Community cent￿ VAII provide a space to dèvelop ser¥￿eS for chldren and famAies and this will
also be a prionty going forward.
markekn.ng of the Feel Goo(l Fa(xw and rts Catering Ser¥ice5 are a bi9 focjjs for the organi58tion and we are
continuing to improve marteting material. bolh in ￿nI and online.
stry¢ture. gov•mance and managèment
The Brynwon Community Centre will prwde ¥ sp￿e to de￿lOP servkx5 fr>r thldren and tsmlie5 and this will
¥lsts bè a pritirity going fo￿ard.
Markèting ol the Fed Good Factory and its Catering Sèrvices ar• a big foojs for Ihe organisation and we are
continuing lo improve marketing material. bolh in pnnt arKI online.

BRYNCYNON COMMUNITY REVIVAL STRATEGY LIMITED
TRUSTEES REPORT (INCLUDING DIRECTORS. REPORT) (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2024
Inductlon and tralnlng tfK nèw truste•s
Al trustees receive train￿0 in the foUowir)g'.
Roles and responsibilibes of Trustees
Heafth and Safety legislatw
Charity Law
Company and finance matters
In support of the above, regular updales are given al the monlhty trustee meetiThJs or as and when required.
Qualifying third party indemnity provisions
Going Concern
These financial Statements are prepared on Ihe going cijncem basrs. The trustee5 have a Teasonable expectation
that the charrty will wntinue in operational exislence for the foreseeab￿ future. Having redU￿d the runnirbg costs of
th* charity fLu￿raiSing acty"vity. we are confidenl Ihi5 will enable the organi5atKJn lo conlinue.
The organisatson was impaded signifi¢anlty in this year by the Sedor ¢uts ￿SU1{1ng in a bss of room
bookings from the Local Authofty and Local Health Board. To replace we have forged new partnerships wrth Adult
Learning Wales and others and the beneffts oflhis Sho￿ be seen in the nexl finanaal year.

BRYNCYNON COMMUNITY REVIVAL STRATEGY LIMITED
TRUSTEES REPORT (INCLUDING DIRECTORS, REPORT) (CONTINUED)
FOR THE YEAR ENDED 31 AIARCH 2024
Rèfèr•nu •nd a￿￿￿nIStr#￿v• d8lals
BryncyTroh comm￿￿ty Rury¥￿ Stsate9y Lintsd
Company Mumb•r03195860
Charbty Numbw 1067535
RO￿te￿d Office:
The Feel G￿d Factory
Abèrcynon Road
Abercynon
Mountain Ash
Rhonnda Cynon Taff
UK
CF45 4XZ
Independent examlntr
AzelsAudit SeTrices
TyDe
Llme Tree Court
Cardiff Gate Business Pa
Cardrft
CF23 8AB
Princiyl B•nk¢
Uoyds Bank
12 Canan Street
Aberda
CF44 7AR
The trusteès. WI￿ •e alsotr* dr¢¢tors forthe ofo)mp•y law. and wlw ser¥ed dwing the year woo:
Ashleigh Jone$
John E¢Sward 8rathJi¢k
Stephen Gould
Math Lesl'e Steven%
The Truslee5 report was
M•rk Stev¢n$¢
Trustee
Dole..
11th De￿mber 2025

BRYNCYNON COMMUNITY REVIVAL STRATEGY LIMITED
INDEPENDENT EXAMINER'S REPORT
TO THE TRUSTEES OF BRYNCYNON COMMUNITY REVIVAL STRATEGY LIMITED
I report to the Irustees on my examination ol the financial statements of Bryn￿￿on Community Revival Strategy
Limited {Ihe charity) for the year ended 31 March 2024.
Re$pon5ibilib•s and basis of report
As Ihe trustees of the charity (and also its direclors for thè purposès of company lawl, you are responsible for the
preparation ofthe financial statements in accordance wilh thè requFrements of the Comparwes Act 2Q)6.
Hawng $8tisfied myself that the finawal staternents of the charity are nol required lo be audTted under Part 16 01
the Cornpanies Act 2006 and are eligtble for independenl examination, I report in respect ol my examination of the
charity's finanaal statements carrie(l out under sedi*)n 145 of the Charitie5 Act 2011. In Carrying oul my ex3rninalion
I have fcAIow8d thè Owections 9i¥en by the Charity Commission under se&lion 145IS)Ibl of the Charites Act 2011.
Ind•pendent t￿l￿e￿$ stal•m•nt
&"nce the charity's gross inco￿￿ exceedÈd £250.OLJO your examiner rnust be a rnern￿r of a body h.sted in secb'on
145 01 the 2011 Act. I confimi that l am qua1ffj￿d to undertake the examinati¢)n because l am a mémbèr of thè
Association ol Chartered cert￿￿1 Accountants. which is ont of thè h.sled bodies.
I have coM￿ete￿ my examinaticffl. I confirn Ihat no matters have come to my attention in connection with the
examinalion giving me Gause to believe that in any material respecl..
accounb'ng records were not kept in respeci of the ¢hartty a$ requirèd by seCt￿n 386 of the Companiès Act
2006.
the financial statempnls do not aeeord wth those records.. or
the financial Statements do not comply ¥￿th the a¢￿￿nting requiremen15 of sectTron 3% of the Companies Act
2006 tyther than any requirement that the financial slatements gt¥e ¥ and fair ￿ew, whi¢h is ¥ matter
¢onsidèrÈd as part of an indepndent examination., or
the financial slalements have not been prepared in arLordanc£ with ihe rnethods and Principles ol ihe
Slalement of RecornmerKled Prath"rR for ar￿UntIng and reporting by tharit￿S applirable lo charitie5
preparin9 thèii financial statements in accordance wrth the Financial Rewjrting Slandard appli¢able in the UK
and Republic ol Ireland (FRS 1021.
I have no concems and have come across no olher matters in connection Ihe examination lo which attention
should be drawn in this report in order lo enable a proper understanding of the financial 5talemenl5 to be reached.
Crnl9 Y•arsley FCCA
Azets Audit Serniees
Ty Derw
Lime Tree Court
Cardiff Gate Business Park
Cardiff
South Glamor9an
CF23 8A8
United Kingdom
Oaled..1211212025

BRYNCYNON COMMUNITY REVIVAL STRATEGY LIMITED
STATEMENT OF FINANCIAL ACTIVITIES
INCLUDING INCOME AND EXPENDITURE ACCOUNT
FOR THE YEAR ENDED 31 MARCH 2024
Unrestricted Restri¢t•d
fund5
lunds
2024
2024
Total Un￿strICted Restricted
funds
funds
2023
2023
Totsl
2024
2023
kncome from:
Donations and legaaes
Charitable activities
Othèr trading activities
5,952
35,684
17.277
5,952
320.484
17.277
5.819
55.238
34.709
5.819
304.463
34.709
284,800
249.225
Total Income
58,913
284.800
343,713
95,766
249.225
344.991
Expenditur• on:
Raising funds
Charitable actiwties
6.342
83.537
6.342
402,415
17.975
125.852
17.975
402,838
318.878
276,986
Totsl èxpondilure
89.879
318.878
408.757
143.827
276,986
420,813
Net expenditur• and
movement in funds
(30.9661
(34.0781
{65.0441
148.L%11
127.7611
175,822)
Reconclliatlon of funts..
Fund balance$ at 1 April 2023
179.369
739.839
919.208
227,430
767.600
995,030
Fund balane*s at 31 Ilarch
2024
148,403
705.761
854,164
179.369
739,839
919,208
The statemenl ol fiTranaal acliviDe5 indudes all gains and losses Tecognised in the year. All irKome and expenditure
derive from eonlinuin9 ac[iMt￿s.

BRYNCYNON COMMUNITY REVIVAL STRATEGY LIMITED
BALANCE SHEET
ASAf31 MARCH2024
2024
2023
Flx•d
Tangib￿ a&8ets
12
793.212
812.303
CuThent a¥$•ts
Sto¢ks
Debtors
Cash at bank and in hand
13
14
34.1
44.882
10,734
119.4W2
79.672
130,826
Cr•dltors: amounts falllng du• *llhln
on• year
15
(18.720)
(23.9211
N•t curr•nt
.952
1(6,905
Totsl ass•ts I•￿ ¢urrnnt Ilabl4110s
854.164
919.208
The fvnds of th¢ ¢harlty
Restrided income fw)d$
Unrèstricted funds
17
705.761
148,403
739,839
179,369
854.164
919,208
The company is enliUe(I to Ihe exemtrtw)n Ihe audil reqwrement ¢XMtsined in seLliorn 477 ofthe CompaniesA
20(6. for the year ended 31 M¥rth 2024.
The dlr•ctws athiowledge Iher res￿IbIlibes for comptying with ihe requirements of the Cowies Acl 2(
The members have not required the c4)mpany to obtsin an **lit of ts fthwioal statemgnts forts year quèstion #i
8cc¢rdan¢8 w¢h ￿tIl￿n 476.
These firbantyal statements have been wepared in accothce with the provisions applica>le to Cornpan￿ subjed
to thè small eompanies rwme.
The financial statements were apFYo¥ed tylh8 ewstees
Mark Stevenson
Tru$ts•
Company registr•liM number 03195860 IErW Wales)

BRYNCYNON COMMUNITY REVIVAL STRATEGY LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2024
A¢¢ounting poli¢ies
Charlty inforniation
Bryneynon Communty Revival Slralegy Limited is a privatè company limited by guaranlee incorporated in
England and Wales. The regiStèrÉd officé is The Feel GC￿ Fadory. Aberwon Road, Ynysboeth. Mounlain
Ash. Rhjndda Cynon Taff, CF45 4XZ. United King(kJm.
1.1 Aeeounting con¥entk*n
The finanrial statements have been prepared in accordan￿ wrth the tharity's governing document. the
Companies Act 2006 and -Aecounkn"ng and Reporling by Charities". Statèment of Rtcommended Practice
applicable to charities pieparing their accounts in aecordance with the Finanaal Reporting Standard
applicable in Ihe UK and Repubth"c of Ireland IFRS 1021 {effe¢tsve 1 JanLWy 2019)". The charity is a Public
Benefit Enlty as dèfined by FRS 102.
The charity tsken advantage of the provisic￿ in the SORP for smaller tharilies not to prepare a
Statement of Cash Flows.
The finan￿al stateménts are prepared in sterlin9, whicti is the fvA￿￿41 ¢urrency of the charity. Monetary
amounts in these finanaal statements arè rOL￿de<l lo the nearest £.
Th8 financial statements have been prepared under thè histrytsl ￿$t g)rwention. The princlial accounting
policies adopted are set oul bebw.
1.2 Going concern
At the time of approvrng the fjnanual slalements. Ihe trustees have a reason8ble expectalion Ihat the charity
has adequate rèsources to continue in operational existencè for the forèsèeab￿ future. Thus the trustees
ntinue to adopt the going concem basis of a￿OUnts"n9 in preparing the finanaal stal•m•nts.
1.3 Charitable funds
Unrestricted funds are available for Ltse at the disryetw of the truslees in fvrthÈr3￿ of Iheir charitable
objèth"ves.
Restricied ftJnd5 a￿ subiecl to spe¢rfic ¢onditsons by donors or grantors as to how they may be used. The
PLwposes and uses ofthe restricted funds are set OLrt in the notes lo the finan(aal stat•m•nts.
1.4 Incom•
Incomè is recognised when the ¢harity is legany entilled to it after any performance condrfion$ have been met.
the amtyjnts caft be measured reh'abty, and it Is probable that wtcome WIN be recelved.
C8sh donalion5 are recdO9nised on receipt. Othef t1onab.ons art recognistd onr* the has been notrfied
ol the donation. unless performarv condihons require deferral ol the amount. Income tax recoverable in
relabon to d￿atiOnS receivtd LM)dÈr GrfIAKI or deeds of ￿￿en￿t is reC￿niSed al the time ol the donatic￿.
Grants a￿ recognised wthen received.
Intome from fvndraising is recognised when rec•i¥•d.
Income from luition and other 1$ rewni5ed wthen r￿e1Ved.
10-

BRYNCYNON COMMUNITY REVIVAL STRATEGY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2024
Accountlng policie
IContinu•d}
1.5 Exp•ndltuY•
Expendilure 1$ recogni5ed on an accwal$ basis a$ a Ikibility is incurred. EXpend[tU￿ include5 any VAT whi¢h
cannot bè fully rectsveiefl. and is reported as pari of the expendrture to whth rt reL3tes.
Charilable expenditu￿ compiise5 those costs InCL￿Ted by the Charity in the delwery of its activlies and
services for its benefiuaries. It indudes both costs that can be aNocaled d1￿Ctty to suth aclivlies and those
Costs of an indwect nalure nKe$sary to support Ihem.
Govemance ctssts indude those costs asswated wilh meetin9 the ￿nSti1u110naI and statLrtory requirement5
of the Charity and indude audii feès and costs linked 10 the Straiegic managemeni of Ihe Ch￿￿ty.
All costs are allocated be￿en the expen(liture cale9ories ol the Stalemenl of Financial Activities on a basi5
designed io reflect the use of the resource. Costs relab.ng to a parttcular a￿Mty a￿ allocated directly.. others
are appOrt￿ned on an appropriate basis.
l.fj TangIb￿ fix•d •s$ets
Tangible fixed assets are initialty rnea$ured al cosl and subsequenuy ffeasured al cost or valuatson, of
depreciation and any impairrnènt losses.
Deprerialion is recognised so as to wrle off the cost tsr valuabon of a55ets less their residual vahjes over their
useful lives on the following bases."
Freehold lar￿ and buildir
Plant and equipment
Molor vehides
2% on cost & Rwovements 5% on ￿$1
25% re(luring balance
12.5% reducing balance
The gain or loss arising on the disposal of an asset is d￿em)Ine(l as the drfference beN¥een the sale proceeds
and the carr￿r￿4 value ofthe assel. and is recOgn￿d in the slatement offinancial actiwiie$.
Fixed 8SSÈt additions eosling less than £g10 are not eaprtalised.
1.7 lmpalrn￿nt of fixed assets
Al each reporting end date. the chaity reviews Ihe caryin9 amounts of ils tangible assets lo determine
whether there is any indication that those assets have Suffered an impawmenl bss. 11 any such Ind￿tIOn
exists. the reCovera￿e amount of asset is estimated in order to delermir* the exlent of the ￿paIrment
loss Irf any).
1.8 Stocks
Slo¢ks ai• stated at the I￿er of cost and estThated selling pite l•ss costs lo comp￿tt and sell. Cosl
mprises d1￿ct materials and, where applicable. direct labour costs and Ihose 0￿rheadS that have been
bncurred in bringing the stock5 to their presenl location and condrtion. Items hekl for distribution at no or
nominal consthration are measured the lower of replacement cosl and cosl.
Net realisable w41LSe is the estimated seltng prtt kns al estimated (y)sts of compleb.on and ¢o$ts lo be
incLwred ￿ marketing, seling and dislribution.
1.9 Cash and cash •qulvahnts
Cash and cash equivalents i[￿ud* cash in hand. deptssrts hehy at call 7*rith banks, oiher short-terrn liquid
invèstments wrth original maturitiès ol three months or less. and bank overdrafts. Bartk overdrafts are shown
within bornowings in currÈnt liabilthes.
11

BRYNCYNON COMMUNITY REVIVAL STRATEGY LIMITED
NOTES TO THE FINANCIAL STATEMENTS ICONTINUED)
FOR THE YEAR ENDED 31 MARCH 2024
Aceountlng pollcles
Icontinuèdl
1.10 Financial instruments
The charity has elected to apply the provtsions of seCt￿n 11 '8asic FinanrAal Instruments, and Section 12
'Other Financial In5tnJrnents Issues. of FRS 102 to al of its finarKÈal instruments.
Finaneial Instruments are reeognised in the chartys b*nce S￿*t vtt*n Ihe charity becomes party to the
contractual provisions of the instrument.
Finawal a5set5 and h'abilities are offsel. with the net amounts presènted in the finanrAal statements, when
thèrè is a legalty ènfore•atr4È right to set off thè rÈco9ni$ed amounts and there is an inlention to settle tsn a net
basis or to realise the asset and setlle the liakn.lity simuttaneou5ty.
8asi¢ financiala￿ets
Basic financial assets, whith indude debtors and cash and bank balanets, are 1nrtia1￿ measured
transaction price including Iran5aclKJn costs and are subsequenty carried at amorttsed cost using the effective
inierest methtKI unlèss thé arrangement constiwtes a finawng Iransaction. where the transaction 1$
mèasurèd al the ptèsent value ol thè luture reeeipts discounted ai 4 morket rate of inte￿$t. Finanty¥l as$ets
classified as ￿CeIVable WIt￿n one year are not am0￿Sed.
Derecognition of financial assets
Financial assets are derecognised only thè contractual right$ lo the ¢a$h flws from the asset expir? or
are settled, of when the charity transfers the finanoal asset and substanlially all th• risks and rewacds ol
ownership to another entity. or if Some SIgnrf￿anI risk5 and rewards of ownership are retained but control ol
the #sset has tran$ferr¢d to another party that 15 able lo sel the asset in ils entirety to an unrelated third party.
Inancialliabilities
Basic financial liabilth"&s, including Cr￿rt0ts and bank loans are inrtialty re￿nised at transaction prirR unles$
Ihe arrangement constrtlrtes a financing transactKJn. where the debt instrnment is measured at thè prèsent
value of the future payments discounted at a market rate of inteTesL Finanual labilities dassified as payable
wrthin one year are not amoth"sed.
Debt instruments are subsequenlty carried at amoriised cosl. using the effectNe interest rale method.
Trade CTeditors ale obl￿a￿.0ns to pay for goods or se￿￿$ that have been acquired in Ihe ordinary course of
operations from suppliers. Amounts paYal￿e are dassthed as current liabilities if Pa￿￿t Is due within one
year or less. If not, they are presented as nOn-￿jr￿nl Ikabililies. Trade ueditors are recognised initially at
transaction price and subsequenVy measured al amortised cost using the effective interest method.
Dereeognition of finan¢ialliabilities
Financial liabilities are dere￿9￿15ed when the thariws wntradLHI obli9ab"on$ expire or are discharged or
cancelled.
1.11 Employee benefits
The cosl ol any unLtsed holiday entillemènt is reCO￿lSed in the P8T1(￿l in which the employ•è's s•Nices ar•
received.
Ttrminatson ￿nèfitS ar& r¢¢ognised immediatèly a$ an expense when the ¢harity is demon$traNy commiitgd
to terminale the employment ol an employee or to provide lemiinatK)n benefrts.
1.12 Retlrement benefrts
Payments to defined conlribution retirement benefrt sthemes ¥e charged as an expense as Ihey lal due.
12-

BRYNCYNON COMMUNITY REVIVAL STRATEGY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2024
Criti¢al aeeounting estim•l•$ and judgements
In the appli&ition of the chariVs accojnkn.ng poI￿les, the trustee5 art rèquired to make judgèmènts. estimates
and assumptions about the carrying amount of assets and lia￿l￿"t$ that are not readi￿ apparent from other
sources. The estimates and associated assumptKJns are based on historical experience and other factors that
are consideod to be relevant. A(aual res￿5 may drffeT from these eslimates.
The eslimates and underlyin9 assumptr)n$ are re%ryewed on an ongoing basis. Revisions lo accountin9
estimates are recognised in the pefiod sn which the èstimate is rebry5ed where thè revtsion affects Ihal
period. or in thè period of the rewsion and lulure periods where Ihe re￿$10n affeits bolh fwrrent and future
period5.
Ineomè from don•tlons •nd1¢9•eies
Unrnstrieted
fvnds
2024
Unr•¥tri¢tsd
funds
2023
Donations and gifts
5.952
5,819
Income from charllable aclivil
Tolal Unrnstrlcted Restrletsd
funds
fund5
2023
2023
Total
funds
21124
funds
2024
2024
2023
Incomè from charitabk Actl¥ltl•s
Tuition and other income
young children and
youth activities
Granls
35.684
55,238
55,238
249.225
284.800
284.8
249.225
35.684 284.8
320.484
55.238
249.225
304.463
13-

BRYNCYNON COMMUNITY REVIVAL STRATEGY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2024
Ineomè from Charitab￿ acli¥ltl•s
{Continuedl
Perfonnance rel•led gTrnts analysis
Incomè from Ineomè from
Charitabl•
Charitsblt
Acti¥iti*s
Activities
2024
2023
FtyirrfJ Start
RCTCBC ASC & Playscheme
National Lottery- People a)d Places
People5 Postcode Lottery
RCTCBC Grants
WCVA- Third Sector Resilience Grants
cwvys
RCT Ftying Start
RCTCBC- Sustainable Food
RCTCBC- Neighbc¥Jrhood Netsvo
RCTCBC- ￿nter Hardship Fund
RCTCBC- UK Govemment Shared Prosperity Fund
RCTCBC- Dementia Fiiendty Grant
RCTC8C- Communty Faul￿.￿S Support Grant
RCTCBC - Camal Grant {GTC Garden)
Inlerlink
Coalfields
Community Foundation in Walès
National Grid
70,421
10.311
69,182
23,192
20,971
42,353
9,981
13.486
96.454
90,595
1.993
1.990
44.900
1,080
13,834
1,493
1.954
s,ofK)
9.976
284.8C
249,225
Incomè from (*th•r tradlng aeti¥ili*s
Unrestiittèd Umrè$tri¢tsd
funds
lunds
2024
2023
NOr￿ch￿1t￿e trading actiMi*s
Fundr8i$ing events
15,443
1.834
32,561
2.148
Other Irading actmties
17,277
34,709
14-

BRYNCYNON COMMUNITY REVIVAL STRATEGY LIMITED
NOTES TO THE FINANCIAL STATEMENTS ICONTINUED)
FOR THE YEAR ENDED 31 MARCH 2024
Exp•nditurn on ralslng funds
Unr•strkt•d Unrnstrict•d
funds
funds
2024
2023
Fundraising and publicity
Seeking ¢Jonations, grants k9acies
6.342
17.975
Expothditurè on chaiitsbk actrvitiès
Totsl
2024
Tgtsl
2023
Dir¢¢t ¢osts
Staff wsts
Depreciation and impairm8nt
General activty
Independenl examination fees
Legal and prolessional feés
249,297
35.721
110.697
6,592
222.983
41.022
134.995
3.720
118
402,415
402,838
Analysis by fund
Unrestricted funds
Restricted funds
83.537
318,878
125.852
276,986
402.415
402,838
N•t movement in lunds
2024
2023
The net movernenl in funds is Staled after thar91ngl{Cr￿￿lI￿g).
Fees payable for the independent examinatwjn of (*aiitys ffinawal
slaternents
Depreciation of ovmed tangible fixed assets
5,1¢0
35,721
4.092
41,022
rru$t••s
None of the trustees IOT any persons connected with them) feceived any remunerat*)n or beneffts from the
charity during the year.
No trustees w8re reimbwsed for mdeage costs during the year (2023.. £114).
15-

BRYNCYNON COMMUNITY REVIVAL STRATEGY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2024
10 Employ••s
The average monthly number of effoloyees durin9 the year was..
2024
Number
2023
Numbèr
Main project activil*s and administra1￿n
Part time staff
12
Totsl
15
16
Employmènt costs
2024
2023
Wages and salaries
Social securrty costs
Other pens*Jn costs
233,696
10.479
5.122
210.527
8,072
4.384
249,297
222.983
Key management person￿1
The key management personnel of the tharity during the peri¢)d are noted irb the trustees report.
The total emduments and beneffts recaved by the key management personnel dur*)g the year was £97.269
12023: £89.270}.
There were no empltyees T*those annual rem￿je14￿n was more ihan £60,(m.
11 TJuti¢n
The charity is exempt from tax on income and gains falling wrthin seclion 505 of the Taxes Act 1988 or seclion
252 of the Taxation ol CharyJeable GwnsA¢t 1992 to the e¥tent that Ihe5e are applitd to its charilablè objeets.
16-

BRYNCYNON COMMUNITY REVIVAL STRATEGY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AIARCH 2024
12 TOng1b￿ f•xed assets
FTrehohl land Plant and
and buldings
•qulpmwnt
Tot•1
v•hlcl•s
Cost
Al 1 Apr￿ 2023
Additions
1.081.321
13,833
382.585
2,800
37.185 1,501,091
16.633
Al 31 March 2024
1.095.154
385,385
37,185 1,517.724
D•pre¢iation •nd impoirment
At 1 April 2023
Depreciation charged in the ye
326.900
23.072
353.378
8.001
8,515
4.648
688.791
35.721
At 31 March 2024
349.972
361.377
13.163
724,512
Carryin9 amount
At 31 March 2024
745.182
24.008
24.022
793,212
At 31 2023
754.423
29.210
28.670
812.303
13 Sto¢ks
2024
2123
Finished goods and goods for ￿sale
14 Debtors
2024
2023
Amounts lalling due tfvAthin one year:
Trade debtoTs
34.1
10,734
15 CY*d¢ti>rs: •mounts falling du• wilhin one year
2024
2023
Tradè creditors
Other creditors
Accruals and t1eferre(l income
7.529
S,191
11,010
9.411
18,720
23,921
17-

BRYNCYNON COMMUNITY REVIVAL STRATEGY LIMITED
NOTES TO THE FINANCIAL STATEMENTS ICONTINUED)
FOR THE YEAR ENDED 31 MARCH 2024
16 R•tir•ment b•n•fft ￿h•M•S
2024
2023
Oefined contribution Schemes
Charg• to Fmofrt LY loss in r•spect of defmed contr*ul*?n %*emes
5.122
4.384
Thè d)arity operates a defined con1ribut￿ pensth 5theme fr>r all qualifymg Èmployees. The assèts of the
scheme are heKI separalety from those of the charty in an Inde￿ndent￿ adminisfrred lund.
18-

BRYNCYNON COMMUNITY REVIVAL STRATEGY LIMITED
NOTES TO THE FINANCIAL STATEAIENTS (c￿4TINUEDl
FOR THE YEAR EPIDED 31 MARCH 2024
17 Resvithdfuv
¥myrn•nlln fwds
IWIP21
31 llarth2O14
Fwed awlrv5erwJ
Intgrfink
Communty Fowdikn
744.7TI
42U)
720.527
PO,8461
699,681
1.493
6.312
14ffj59
(2Y.141)
114.6S91
11.9551
(61.e821
RCT L>anls
OtherGraAts
VJ Lottery Pe(yk8 P
RCTBC P* &ASC Grar
RCTBC FI￿nI sian
People6 Po$tcthJe Lollery
cvNYs
Thid Re$lienll• ¢kn i￿VA)
67,795
106,7161
I,OBD
69.182
.454
1J.480
,595
11Q3,9541
113.4861
.5951
70,420 (70.42
23,192
111.380)
9.951
(9.9011
142.353)
11M12
(9,9761
767.6W 24922$ Q76.gW rn.b39 284.8
705.761

8RYNCYNON COMMUNITY REVIVAL STRATEGY LIMITED
NOTES TO THE FINANCIAL STATEMENTS ICONTINUEDI
FOR THE YEAR ENDED 31 MARCH 2024
17 R•*th¢todknd¥
da￿￿Cation ofequiprnni, f￿vr¢S ￿ts￿9%￿the tytrefvnd.
newslellei ojsts.
deli¥ery¢o*s.
ri*tioMI Gild. Fundiry a kninler p**J. Irrf*thJ hab. *vJ ih¥rn* tknkds, aid (￿$. verwje

BRYNCYNON COMMUNITY REVIVAL STRATEGY LIMITED
NOTES TO THE FINANCIAL STATEMENTS ICONTINUED)
FOR THE YEAR ENDED 31 AIARCH 2024
18 Unvtstricted fund$
At 1 Aprll
2023
Ineoming
sources
Resoure•s At 31 Marth
expended
2024
General fvnds
179.369
$8.913
189.8791
148,403
Previou$ year.
At 1 April
2022
In¢oming
R•sour¢ès At 31 Mareh
expèndèd
2023
GenÉi¥l lunds
227.430
95,766
1143,82n
179,369
19 Anafysls of nèt assets betwn fund¥
Unrestricted Restrfcted
lund$
funqls
2024
2024
Totsl
2024
At 31 March 2024:
Tangibje assets
Currenl a5setsllliabilrtiesl
93.531
54.872
699,681
6.080
793.212
60.952
148,403
705.761
854,164
Unr¥strieted
fvnds
2023
Restriet
funds
2023
Total
2023
At 31 Marth 2023:
Tangible assels
Current assetsllliabilth"Ès)
91,776
87,593
720,527
19,312
812,303
106,905
179,369
739,839
919,208
21

BRYNCYNON COMMUNITY REVIVAL STRATEGY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2024
20 Operatwig1*o¥e con￿lIMents
L•ss*•
At the reporting end date the tharty had outstanding commitrnent5 for fijturt minimum ￿ase payments under
non-cancellable operating lease5. whKh fall due as follows..
2024
2023
thin one year
Be￿een h¥0 and fve years
4.282
6,420
2,651
2,782
10.702
5.433
21 R•lat•d party transacllons
There wera no other related party Iransadws in th¢ current or previous yèar.
-22-