REGISTERED COMPANY NUMBER: 03469992 (England and Wales) REGISTERED CHARITY NUMBER: 1067449
REPORT OF THE TRUSTEES AND
UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 AUGUST 2020
FOR
LINX CHRISTIAN YOUTH TRUST
Barretts
Chartered Accountants & Chartered Tax Advisers
22 Union Street Newton Abbot Devon TQ12 2JS
LINX CHRISTIAN YOUTH TRUST
CONTENTS OF THE FINANCIAL STATEMENTS for the Year Ended 31 August 2020
| Page | |||
|---|---|---|---|
| Report of the Trustees | 1 | to | 4 |
| Independent Examiner's Report | 5 | ||
| Statement of Financial Activities | 6 | ||
| Balance Sheet | 7 | ||
| Notes to the Financial Statements | 8 | to | 13 |
| Detailed Statement of Financial Activities | 14 | to | 15 |
LINX CHRISTIAN YOUTH TRUST
REPORT OF THE TRUSTEES for the Year Ended 31 August 2020
The trustees who are also directors of the charity for the purposes of the Companies Act 2006, present their report with the financial statements of the charity for the year ended 31 August 2020. The trustees have adopted the provisions of Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019).
The trustees, who are also directors of the charity for the purposes of the Companies' act 2006, present their report with the financial statements of the charity for the 12 months ended 31st August 2020.
The trustees have adopted the provisions of the Statement of Recommended Practise (SORP) 'Accounting and Reporting by Charities:Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and ROI (FRS102) (effective 1st January 2019), Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and ROI and the Companies Act 2006.
OBJECTIVES AND ACTIVITIES Objectives and Activities
2.1 Purpose and Mission Statement
Our mission statement is "Enabling Torbay young people to reach their full potential". We believe young people will reach their full potential through knowing Jesus Christ personally, seeing the relevance of Christianity to their lives and by being connected to and supported by the local church. We also want to see Christian young people in Torbay encouraged and equipped to live out their faith in all aspects of their lives.
2.2 Aims
Educate - Resourcing secondary schools & supporting students in every aspect of their development (physical, mental, emotional, social, spiritual).
Engage - Connecting young people to the local church, helping them to see how Christianity is relevant to their lives. Equip - Encouraging Christian young people to apply their faith more fully across all aspects of their lives.
2.3 Strategy
Our main strategy to meet our aims is to have highly trained and experienced youth workers that can deliver a variety of work supporting young people in all aspects of their lives, including (but not exclusively):
" Lessons in RE, PSHE, SRE e.g. The Existence of God, Science & Religion, Happiness, Drug & Alcohol Awareness, Sex & Relationships, Self-Esteem etc.
" Lunch Clubs
-
" Christian Unions
-
" Assemblies
" Sports Clubs
" After School Drop-ins
" Small Group Work
" Mentoring
" Youth activity days/weeks
How this work is delivered will vary dependent upon the young people's and/or school's needs. We provide a free resource to mainstream secondary schools and offer appropriate support to young people that are educated in other settings e.g. Pupil Referral Units. We aim to work with all young people (11-18 year olds) in Torbay and do not discriminate against any young people who want to participate in our activities. Where it is necessary to charge young people for places at events we provide subsidies to those in financial need to ensure they can also access these opportunities.
Page 1
LINX CHRISTIAN YOUTH TRUST
REPORT OF THE TRUSTEES for the Year Ended 31 August 2020
OBJECTIVES AND ACTIVITIES Achievements & Performance
3.1 Achievements & Performance
Whilst the ongoing regular work of LiNX has been broadly summarised in section 2.3, this section gives several highlights of specific items from the year, which has certainly been a year of two contrasting halves. The first six months was typical in terms of what the LiNX team was able to achieve, maintaining positive working relationships with the secondary schools of Torbay. Through the wide range of work in schools that the LiNX staff delivered in those first six months, approximately 3000 young people from across Torbay benefitted at different points, either in stand-alone lessons and assemblies or weekly clubs and mentoring sessions. Amongst the many varied work the team delivered, some of the highlights of the first half of 2019-2020 are as follows:
PSHE - As part of our holistic approach to fulfilling the mission of 'enabling young people to reach their full potential', we welcomed the request to create sessions that provided opportunities for young people to explore some topics that can be difficult to navigate, such as healthy relationships, bullying, sexual consent, pornography, binge drinking, drugs awareness, self-esteem.
Retreat Days - LiNX supported two full school year retreat days, helping to lead groups of young people around Buckfast Abbey. LiNX workers were spread across different groups and journeyed around the Abbey grounds, reflecting on faith, humanity and community, in various workshops and interactive sessions.
GSUS Live - We are thankful that we were able to deliver four weeks of the GSUS Live resource across five schools just before the Covid Pandemic took hold. During these weeks over 1700 young people from years 7, 8 and 9 came onto the artic trailer classroom to make use of the touch screen interface. In each session, young people were part of an interactive session, looking at subjects such as fear, forgiveness and rejection, and finishing with a modern retelling of the crucifixion story.
Supporter Relations - During the year we communicated to our supporters through termly newsletters, monthly prayer emails, regular social media updates and personal visits to churches.
AGM - The annual general meeting has held on Friday 22nd November at St Cuthbert Mayne for a 'LiNX Celebration' with roughly 40 supporters in attendance. The evening was centred around testimony and stories from a number of young people, and the head teacher of St Cuthbert Mayne, James Down, who thanked the team for their ongoing support and input at the school.
Staff Development - We value our staff and are committed to their development and therefore support attendance at conferences, training days, retreats and the provision of helpful resources.
COVID - Sadly, the second half of the year was very different. With the schools closed, and attempting to deliver the curriculum totally online, external agencies such as ourselves were understandably not prioritised during the Spring term. Therefore, the school workers were furloughed for much of the term, while the administrator and project manager worked from their homes and remained in communication with the supporters and the schools where possible.
Lockdown Pack - Alongside occasional video content created by the project manager for some schools, including RE lessons and Act of Worship teaching, the team were able to create the 'lockdown pack'. Before the team were furloughed, they worked together to create a series of mental and emotional health materials that could be accessed by school pastoral teams online. These were indeed accessed, and a number of young people benefitted from it, although we don't know the full reach of this resource as it was distributed directly by the schools themselves.
FUTURE PLANS
During the pandemic it has been extremely hard to plan effectively. However, as the demand for mentoring students was already increasing, which LiNX has a limited capacity to deliver on, we will explore the possibility of recruiting and training volunteer mentors from local churches to help meet this need. Also, as it is expected that the economy will suffer following the pandemic, LiNX will be seeking to apply for various grants and funding to secure a more stable future in the coming years.
Page 2
LINX CHRISTIAN YOUTH TRUST
for the Year Ended 31 August 2020
REPORT OF THE TRUSTEES
OBJECTIVES AND ACTIVITIES
Public benefit
The charity trustees are aware of the charity commission's guidance on public benefit in 'The Advancement of Religion for the Public Benefit' and have regard for it in their administration of the trust as illustrated by the pursuit of its objectives as set out in this report.
We are fully committed to the advancement of the Christian faith through the work of LiNX staff, and we recognise that this is done with a holistic approach. We believe there are many varying ways that the Christian message is communicated, and that young people need support in all aspects of their life whether that is physically, mentally, emotionally, socially, or spiritually. This approach gives remit for our schools' workers to offer a wider range of activities that goes beyond straight forward RE lessons with a Christian perspective. Examples of these include self-esteem workshops, basketball clubs, drug and alcohol awareness classes, anti-bullying days, small group sessions, assertiveness courses, and so on. All of these activities have strategic purpose to benefit not just the individual at the session, but the community in which they are living.
FINANCIAL REVIEW
Reserves policy
It is the charity's aim to have unrestricted funds equivalent to approximately three months of running costs including employment costs, administration, management and governance. This amount would help the charity to continue to function effectively should it find its various income sources reducing and provide it with sufficient time to seek further funding.
STRUCTURE, GOVERNANCE AND MANAGEMENT
Governing document
The charity is controlled by its governing document, Memorandum and Articles of Association dated 24th November 1997, and constitutes a limited company incorporated on that date, limited by guarantee, as defined by the Companies Act 2006.
Structure, Governance and Management
Trustees are appointed to reflect the needs of the charity - theological, organisational, human relations, financial and legal. They are appropriately trained on the lines suggested by the Commission and keep up to date by attendance at professional seminars and/or reading professional and Commission publications.
Whilst accepting responsibility for all aspects of the Company, day to day management is delegated to the Project Manager, Tim Funnell.The Project Manager leads the staff team each with special responsibility in a particular area of work.
The Trustees meet monthly to review all aspects of the Trust's work. The Project Manager also attends these meetings for relevant agenda items, feedback and review, and any developmental work that needs to be discussed. The Project Manager, supported by the Trustees, liaises with School Head Teachers and Church Leaders. The team also have good working relationships with the Schools [staff and students], local churches and church youth leaders.
REFERENCE AND ADMINISTRATIVE DETAILS Registered Company number
03469992 (England and Wales)
Registered Charity number
1067449
Registered office
1a Clifton Road Paignton Devon TQ3 3LN
Page 3
LINX CHRISTIAN YOUTH TRUST
REPORT OF THE TRUSTEES
for the Year Ended 31 August 2020
Trustees
P D Miles Rev T Smith Chairperson D J Borrows Mrs J M Olsen Mrs M Harper S J Edwards (appointed 19.5.20)
Company Secretary
P D Miles
Independent Examiner
Ian Barrett FCA FCIE Barretts Chartered Accountants & Chartered Tax Advisers 22 Union Street Newton Abbot Devon TQ12 2JS
Approved by order of the board of trustees on 21 June 2021 and signed on its behalf by:
Rev T Smith - Trustee
Page 4
INDEPENDENT EXAMINER'S REPORT TO THE TRUSTEES OF LINX CHRISTIAN YOUTH TRUST
Independent examiner's report to the trustees of Linx Christian Youth Trust ('the Company')
I report to the charity trustees on my examination of the accounts of the Company for the year ended 31 August 2020.
Responsibilities and basis of report
As the charity's trustees of the Company (and also its directors for the purposes of company law) you are responsible for the preparation of the accounts in accordance with the requirements of the Companies Act 2006 ('the 2006 Act').
Having satisfied myself that the accounts of the Company are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of your charity's accounts as carried out under section 145 of the Charities Act 2011 ('the 2011 Act'). In carrying out my examination I have followed the Directions given by the Charity Commission under section 145(5) (b) of the 2011 Act.
Independent examiner's statement
I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe:
-
accounting records were not kept in respect of the Company as required by section 386 of the 2006 Act; or 2. the accounts do not accord with those records; or
-
the accounts do not comply with the accounting requirements of section 396 of the 2006 Act other than any requirement that the accounts give a true and fair view which is not a matter considered as part of an independent examination; or
-
the accounts have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities (applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)).
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
Ian Barrett FCA FCIE Barretts Chartered Accountants & Chartered Tax Advisers 22 Union Street Newton Abbot Devon TQ12 2JS
24 June 2021
Page 5
LINX CHRISTIAN YOUTH TRUST
STATEMENT OF FINANCIAL ACTIVITIES
(INCORPORATING AN INCOME AND EXPENDITURE ACCOUNT) for the Year Ended 31 August 2020
| Unrestricted fund Notes £ INCOME AND ENDOWMENTS FROM Donations and legacies 114,836 Charitable activities Events, weekends & camps - General 22,180 Other trading activities 2 95 Investment income 3 12 Total 137,123 EXPENDITURE ON Charitable activities Events, weekends & camps - General 130,264 Total 130,264 NET INCOME/(EXPENDITURE) 6,859 Transfers between funds 10 (3,050) Net movement in funds 3,809 RECONCILIATION OF FUNDS Total funds brought forward 16,441 TOTAL FUNDS CARRIED FORWARD 20,250 |
Restricted funds £ 11,378 - - - - 11,378 - 8,537 8,537 2,841 3,050 5,891 3,306 9,197 |
2020 Total funds £ 126,214 - 22,180 95 12 148,501 - 138,801 138,801 9,700 - 9,700 19,747 29,447 |
2019 Total funds £ 149,090 3,751 - 435 11 153,287 1 167,262 167,263 (13,976) - (13,976) 33,723 19,747 |
|---|---|---|---|
The notes form part of these financial statements
Page 6
LINX CHRISTIAN YOUTH TRUST
BALANCE SHEET
31 August 2020
| Unrestricted Restricted fund funds Notes £ £ FIXED ASSETS Tangible assets 8 16 - CURRENT ASSETS Debtors 9 2,070 - Cash at bank and in hand 18,164 9,197 20,234 9,197 NET CURRENT ASSETS 20,234 9,197 TOTAL ASSETS LESS CURRENT LIABILITIES 20,250 9,197 NET ASSETS 20,250 9,197 FUNDS 10 Unrestricted funds Restricted funds TOTAL FUNDS |
2020 Total funds £ 16 2,070 27,361 29,431 29,431 29,447 29,447 20,250 9,197 29,447 |
2019 Total funds £ 21 862 18,864 |
|---|---|---|
| 19,726 | ||
| 19,726 19,747 |
||
| 19,747 | ||
| 16,441 3,306 19,747 |
The charitable company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 August 2020.
The members have not required the company to obtain an audit of its financial statements for the year ended 31 August 2020 in accordance with Section 476 of the Companies Act 2006.
The trustees acknowledge their responsibilities for
-
(a) ensuring that the charitable company keeps accounting records that comply with Sections 386 and 387 of the Companies Act 2006 and
-
(b) preparing financial statements which give a true and fair view of the state of affairs of the charitable company as at the end of each financial year and of its surplus or deficit for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the charitable company.
These financial statements have been prepared in accordance with the provisions applicable to charitable companies subject to the small companies regime.
The financial statements were approved by the Board of Trustees and authorised for issue on 21 June 2021 and were signed on its behalf by:
T Smith - Trustee
The notes form part of these financial statements
Page 7
LINX CHRISTIAN YOUTH TRUST
NOTES TO THE FINANCIAL STATEMENTS for the Year Ended 31 August 2020
1. ACCOUNTING POLICIES
Basis of preparing the financial statements
The financial statements of the charitable company, which is a public benefit entity under FRS 102, have been prepared in accordance with the Charities SORP (FRS 102) 'Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)', Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.
Income
All income is recognised in the Statement of Financial Activities once the charity has entitlement to the funds, it is probable that the income will be received and the amount can be measured reliably.
Expenditure
Liabilities are recognised as expenditure as soon as there is a legal or constructive obligation committing the charity to that expenditure, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. Expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all cost related to the category. Where costs cannot be directly attributed to particular headings they have been allocated to activities on a basis consistent with the use of resources.
Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Fixtures and fittings - 25% on reducing balance
Taxation
The charity is exempt from corporation tax on its charitable activities.
Fund accounting
Unrestricted funds can be used in accordance with the charitable objectives at the discretion of the trustees.
Restricted funds can only be used for particular restricted purposes within the objects of the charity. Restrictions arise when specified by the donor or when funds are raised for particular restricted purposes.
Further explanation of the nature and purpose of each fund is included in the notes to the financial statements.
Pension costs and other post-retirement benefits
The charitable company operates a defined contribution pension scheme. Contributions payable to the charitable company's pension scheme are charged to the Statement of Financial Activities in the period to which they relate.
2. OTHER TRADING ACTIVITIES
| OTHER TRADING ACTIVITIES | ||
|---|---|---|
| 2020 | 2019 | |
| £ | £ | |
| Fundraising events | 95 | 435 |
continued...
Page 8
LINX CHRISTIAN YOUTH TRUST
NOTES TO THE FINANCIAL STATEMENTS - continued for the Year Ended 31 August 2020
3. INVESTMENT INCOME
| INVESTMENT INCOME | ||
|---|---|---|
| 2020 | 2019 | |
| £ | £ | |
| Bank account interest | 12 | 11 |
4. NET INCOME/(EXPENDITURE)
Net income/(expenditure) is stated after charging/(crediting):
Depreciation - owned assets
| 2020 | 2019 | ||
|---|---|---|---|
| £ | £ | ||
| 5 | 7 | ||
5. TRUSTEES' REMUNERATION AND BENEFITS
There were no trustees' remuneration or other benefits for the year ended 31 August 2020 nor for the year ended 31 August 2019.
Trustees' expenses
There were no trustees' expenses paid for the year ended 31 August 2020 nor for the year ended 31 August 2019.
6. STAFF COSTS
The average monthly number of employees during the year was as follows:
| Schools workers Administration |
2020 5 1 6 |
2019 |
|---|---|---|
| 6 1 7 |
No employees received emoluments in excess of £60,000.
No staff received emoluments in excess of £60,000.
7. COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES
| Unrestricted fund £ INCOME AND ENDOWMENTS FROM Donations and legacies 145,395 Charitable activities Events, weekends & camps 3,751 Other trading activities 435 Investment income 11 Total 149,592 EXPENDITURE ON |
Restricted funds £ 3,695 - - - 3,695 |
Total funds £ 149,090 |
|---|---|---|
| 3,751 | ||
| 435 | ||
| 11 | ||
| 153,287 | ||
continued...
Page 9
LINX CHRISTIAN YOUTH TRUST
NOTES TO THE FINANCIAL STATEMENTS - continued for the Year Ended 31 August 2020
| 7. COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES - continued Unrestricted Restricted fund funds £ £ Charitable activities Events, weekends & camps - 1 General 157,241 10,021 Total 157,241 10,022 NET INCOME/(EXPENDITURE) (7,649) (6,327) RECONCILIATION OF FUNDS Total funds brought forward 24,090 9,633 TOTAL FUNDS CARRIED FORWARD 16,441 3,306 8. TANGIBLE FIXED ASSETS Fixtures and Computer fittings equipment £ £ COST At 1 September 2019 and 31 August 2020 5,100 1,200 DEPRECIATION At 1 September 2019 5,079 1,200 Charge for year 5 - At 31 August 2020 5,084 1,200 NET BOOK VALUE At 31 August 2020 16 - At 31 August 2019 21 - |
7. COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES - continued Unrestricted Restricted fund funds £ £ Charitable activities Events, weekends & camps - 1 General 157,241 10,021 Total 157,241 10,022 NET INCOME/(EXPENDITURE) (7,649) (6,327) RECONCILIATION OF FUNDS Total funds brought forward 24,090 9,633 TOTAL FUNDS CARRIED FORWARD 16,441 3,306 8. TANGIBLE FIXED ASSETS Fixtures and Computer fittings equipment £ £ COST At 1 September 2019 and 31 August 2020 5,100 1,200 DEPRECIATION At 1 September 2019 5,079 1,200 Charge for year 5 - At 31 August 2020 5,084 1,200 NET BOOK VALUE At 31 August 2020 16 - At 31 August 2019 21 - |
7. COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES - continued Unrestricted Restricted fund funds £ £ Charitable activities Events, weekends & camps - 1 General 157,241 10,021 Total 157,241 10,022 NET INCOME/(EXPENDITURE) (7,649) (6,327) RECONCILIATION OF FUNDS Total funds brought forward 24,090 9,633 TOTAL FUNDS CARRIED FORWARD 16,441 3,306 8. TANGIBLE FIXED ASSETS Fixtures and Computer fittings equipment £ £ COST At 1 September 2019 and 31 August 2020 5,100 1,200 DEPRECIATION At 1 September 2019 5,079 1,200 Charge for year 5 - At 31 August 2020 5,084 1,200 NET BOOK VALUE At 31 August 2020 16 - At 31 August 2019 21 - |
7. COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES - continued Unrestricted Restricted fund funds £ £ Charitable activities Events, weekends & camps - 1 General 157,241 10,021 Total 157,241 10,022 NET INCOME/(EXPENDITURE) (7,649) (6,327) RECONCILIATION OF FUNDS Total funds brought forward 24,090 9,633 TOTAL FUNDS CARRIED FORWARD 16,441 3,306 8. TANGIBLE FIXED ASSETS Fixtures and Computer fittings equipment £ £ COST At 1 September 2019 and 31 August 2020 5,100 1,200 DEPRECIATION At 1 September 2019 5,079 1,200 Charge for year 5 - At 31 August 2020 5,084 1,200 NET BOOK VALUE At 31 August 2020 16 - At 31 August 2019 21 - |
Total funds £ 1 167,262 167,263 (13,976) 33,723 19,747 Totals £ 6,300 6,279 5 6,284 16 21 |
|---|---|---|---|---|
| 21 | - |
continued...
Page 10
LINX CHRISTIAN YOUTH TRUST
NOTES TO THE FINANCIAL STATEMENTS - continued for the Year Ended 31 August 2020
9. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
| Debtors 10. MOVEMENT IN FUNDS At 1.9.19 £ Unrestricted funds General fund 16,441 Restricted funds Torbay Council 2,082 Andrew Stilliard 99 Living Waters Church 1,125 TCDT (Imagine This) - Nesta Jenkins - M & G Jones - Willows Community Church - 3,306 TOTAL FUNDS 19,747 Net movement in funds, included in the above are as follows: Unrestricted funds General fund Restricted funds Torbay Council Scripture Union TCDT (Imagine This) Torbay Council (Turning Corners) TOTAL FUNDS |
Net movement in funds £ 6,859 (143) - - 2,984 - - - 2,841 9,700 Incoming resources £ 137,123 2,894 2,000 2,984 3,500 11,378 148,501 |
2020 2019 £ £ 2,070 862 Transfers between At funds 31.8.20 £ £ (3,050) 20,250 - 1,939 - 99 - 1,125 - 2,984 2,000 2,000 1,000 1,000 50 50 3,050 9,197 - 29,447 Resources Movement expended in funds £ £ (130,264) 6,859 (3,037) (143) (2,000) - - 2,984 (3,500) - (8,537) 2,841 (138,801) 9,700 |
2019 £ |
|---|---|---|---|
| 862 | |||
continued...
Page 11
LINX CHRISTIAN YOUTH TRUST
NOTES TO THE FINANCIAL STATEMENTS - continued for the Year Ended 31 August 2020
10. MOVEMENT IN FUNDS - continued
Comparatives for movement in funds
| At 1.9.18 £ Unrestricted funds General fund 24,090 Restricted funds Torbay Council 115 Pedmore 4,518 Andrew Stilliard 5,000 Living Waters Church - 9,633 TOTAL FUNDS 33,723 Comparative net movement in funds, included in the above are as follows: Incoming resources £ Unrestricted funds General fund 149,592 Restricted funds Torbay Council 3,195 Pedmore - Andrew Stilliard - Living Waters Church - Rotary for Elevate 500 3,695 TOTAL FUNDS 153,287 |
Net movement At in funds 31.8.19 £ £ (7,649) 16,441 1,967 2,082 (4,518) - (4,901) 99 1,125 1,125 (6,327) 3,306 (13,976) 19,747 Resources Movement expended in funds £ £ (157,241) (7,649) (1,228) 1,967 (4,518) (4,518) (4,901) (4,901) 1,125 1,125 (500) - (10,022) (6,327) (167,263) (13,976) |
|---|---|
The grant from Scripture Union was for silent disco equipment; Torbay Council, after school clubs; TCDT, after school clubs; Torbay Council (Turning Corners) for lessons and staff; all the other grants were for Elevate.
continued...
Page 12
LINX CHRISTIAN YOUTH TRUST
NOTES TO THE FINANCIAL STATEMENTS - continued for the Year Ended 31 August 2020
11. RELATED PARTY DISCLOSURES
There were no related party transactions for the year ended 31 August 2020.
Page 13
LINX CHRISTIAN YOUTH TRUST
DETAILED STATEMENT OF FINANCIAL ACTIVITIES for the Year Ended 31 August 2020
INCOME AND ENDOWMENTS Donations and legacies Donations Gift aid Grants Other trading activities Fundraising events Investment income Bank account interest Charitable activities Events, weekends & camps Sundry income Covid-19 support Total incoming resources EXPENDITURE Charitable activities Staff costs Pensions Motor & travelling expenses Training Equipment & resources Telephone Postage and stationery Events, weekends & camps Hire of equipment IT equipment Support costs Management Rent Insurance Light and heat Sundries Professional & subscriptions Fixtures and fittings |
2020 £ 78,174 8,383 39,657 126,214 95 12 - 963 21,217 22,180 148,501 104,297 10,437 2,496 2,092 527 884 803 5,157 1,586 447 128,726 3,000 1,485 1,454 1,448 785 5 8,177 |
2019 £ 87,437 7,702 53,951 |
|---|---|---|
| 149,090 435 11 3,751 - - |
||
| 3,751 | ||
| 153,287 122,810 12,110 5,026 3,381 2,339 887 2,449 6,439 2,352 563 |
||
| 158,356 3,000 1,425 1,628 470 997 7 |
||
| 7,527 |
This page does not form part of the statutory financial statements
Page 14
LINX CHRISTIAN YOUTH TRUST
DETAILED STATEMENT OF FINANCIAL ACTIVITIES
for the Year Ended 31 August 2020
Management Finance Bank charges Governance costs Publicity Total resources expended Net income/(expenditure) |
2020 £ 45 1,853 138,801 9,700 |
2019 £ 75 1,305 167,263 (13,976) |
|---|---|---|
This page does not form part of the statutory financial statements
Page 15