OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2025-03-31-accounts

FILWOOD HOPE LTD

FINANCIAL STATEMENTS

31 MARCH 2025

Company Registration Number 03487393 Charity Number 1067441

Filwood Hope Ltd

FINANCIAL STATEMENTS

YEAR ENDED 31 March 2025

CONTENTS PAGE
Reference and administrative details of the charity and its
advisors 1
Trustees’ annual report 2 to 5
Independent Examiners report 6
Statement of financial activities (including income and
expenditure account) 7
Balance sheet 8
Notes to the financial statements 9 to 17

Filwood Hope Ltd

REFERENCE AND ADMINISTRATIVE DETAILS OF THE CHARITY AND ITS ADVISORS

YEAR ENDED 31 MARCH 2025

Charity Name Filwood Hope Limited
Company number 03487393
Charity number 1067441
Registered office Filwood Hope Centre, 11 & 13 Filwood Broadway, Knowle West
Bristol, BS4 1JL
Trustees Trustees, who are also directors under company law, who
served during the year and up to the date of this report were as
follows:
Bernard Morris
Neil Piggot Resigned Nov 2024
Tilly Marston
Clive Hamilton Appointed Nov 2024
Iain Pope Appointed Nov 2024
Key Management
Personnel Laura Hathway & Anne Marie Capstick
Bankers Bank of Scotland, 33 Old Broad Street, London
Independent Geoff Archer
Examiner Bristol Community Accountants CIC
The Park, Daventry Road, Bristol, BS4 1DQ

- 1 -

Filwood Hope Ltd

TRUSTEES’ ANNUAL REPORT

YEAR ENDED 31 MARCH 2025

Structure, governance and management

The charity is constituted as a company limited by guarantee, incorporated on 30th December 1997, registered under the Companies Acts (registration number 03487393) and its governing document is a Memorandum and Articles of Association. It was granted charitable status by the Charity Commission under number 1067441.

By operation of law all trustees are directors under the Companies Act 2006 and all directors are trustees under Charities legislation and have responsibilities, as such, under both company and charity legislation.

Trustees

The directors of the charitable company (“the charity”) are its trustees for the purposes of the charity law and throughout this report are collectively referred to as the trustees.

The Trustees who served during the year and since the year end are listed on page 1.

Objectives and activities

The objects for which the charity is established are:

(1) the prevention or relief of emotional, spiritual or financial hardship in Filwood ward and surrounding area by providing access to advice and services which might not otherwise be accessed through lack of means.

(2) to promote social inclusion* for the public benefit through developing the capacity and skills of individuals in Filwood ward and surrounding area to enable people to identify and help meet their own needs and to participate more fully in society.

*i.e. feel part of; where all people feel valued, their differences are respected, and their basic needs are met so they can live in dignity. These relate to the importance of the links between the individual members of our society and the role of each person as a member of this group.

These are achieved by:

• Providing a drop-in advice centre, offering a friendly, relaxed atmosphere where clients can talk through their issues in a safe and confidential setting. We handle any enquiry, seeking to help the client resolve their difficulty. To support clients our activities include making telephone calls, writing letters, filling forms, contacting local and statutory bodies.

• Specialist advisors being available during the week to give confidential advice.

This is made possible by employing 3 part-time members of staff, and having a team of 8 volunteers.

In planning our objectives and activities we have had regard to the Charity Commission’s guidance on public benefit.

Strategic report

The following sections for achievements and performance and financial review form the strategic report of the charity.

- 2 -

Filwood Hope Ltd

TRUSTEES’ ANNUAL REPORT

YEAR ENDED 31 MARCH 2025

Introduction: A Year of Deepening Impact and Structural Resilience

As the Vice Chair of the Trustees, it gives me immense pride to present this report for the financial year April 2024 to March 2025. This year has been defined by proactive resilience and a tangible deepening of our commitment to the communities of Knowle West, South Bristol and beyond. In a climate where the cost-of-living crisis continued to place unrelenting pressure on vulnerable households, Filwood Hope stood firm as a vital anchor, delivering an outstanding level of support while simultaneously strengthening our own foundations for the future.

This report celebrates the immense achievements of our dedicated staff, the selfless commitment of our volunteers, and the strong governance that guides our mission. We continue to see the fruits of our work not just in financial metrics, but in the renewed hope, dignity, and stability we help to foster for over 2,600 people this year.

Achievements and performance

Community Reach and Case Work

Filwood Hope continued to be a critical lifeline, with a clear rise in face-to-face contact due to persistent economic hardship. Our team's expertise ensured we maximised our reach and effect:

Direct Financial Gain

The direct, measurable financial relief secured for our beneficiaries is the clearest testament to our effectiveness and impact on poverty in South Bristol.

Financial Gain for Clients DWP Benefits Secured £406,398.99 Grants Applied For £1,190.00 Money MOT Bill Reduction £612.00 Total Financial Gain £408,200.99

This total of £408,200.99 represents an excellent increase of over £18,799 on the previous year, directly supporting families and individuals to manage crisis and move toward financial stability.

Crisis Support and Dignity

Our support went beyond advice to meet immediate needs, confirming our role as a comprehensive community anchor:

- 3 -

Filwood Hope Ltd

TRUSTEES’ ANNUAL REPORT

YEAR ENDED 31 MARCH 2025

Financial review and reserves

Strengthening Our Foundations

A significant focus this year was on ensuring the charity’s long-term sustainability and operational excellence:

The Heart of Hope: Our Team

The success of this year rests entirely on the commitment of our people:

Income for the year was £106,786 (2024: £58,482), expenses were £85,640 (2024: £70,354), bringing total funds carried forward to £48,516 (2024: £27,370) of which £40,158 were freely available unrestricted reserves.

This means a surplus of £21,146 (2024: £11,872 deficit).

Public Benefit

The trustees confirm that they have complied with the requirements of section 17 of the Charities Act 2011 to have due regard to the public benefit guidance published by the Charity Commission for England and Wales

Funds received as agent or funds held as custodian trustee

There are no assets, classes of assets or categories of assets held on behalf of other entities.

Conclusion and Acknowledgements

This year demonstrated the exceptional professionalism and enduring compassion of everyone connected with Filwood Hope.

- 4 -

Filwood Hope Ltd

TRUSTEES’ ANNUAL REPORT

YEAR ENDED 31 MARCH 2025

We extend our sincere thanks to Revd Bernard Morris for his essential service as interim Chair for a few months. We are delighted to welcome our new trustees, Iain Pope, Ian Watt, and Clive Hamilton. The commitment of the entire Board ensures robust governance.

The team achieved an outstanding total financial gain of £408,200.99 for the community while successfully completing crucial infrastructure and IT upgrades. We look forward to building on this stability and growing our impact in the next financial year.

Statement of responsibilities of the Management Committee

The trustees who are also the charity trustees have prepared financial statements for the financial year, which give a true and fair view of the state of affairs of the charitable company and the incoming resources and application of resources, including the net income or expenditure, of the charitable company for the year. In preparing those financial statements the trustees are required to:

The trustees are responsible for keeping proper accounting records which disclose with reasonable accuracy at any time the financial position of the charitable company and which enable them to ensure that the financial statements comply with the Companies Act 2006. The trustees are also responsible for safeguarding the assets of the charitable company, and hence for taking reasonable steps for the prevention and detection of fraud and any other irregularities.

The trustees confirm that to the best of their knowledge there is no information relevant to the independent examination of which the examiners are unaware. The trustees also confirm that they have taken all necessary steps to ensure that they themselves are aware of all relevant examination information and that this information has been communicated to the examiners.

Independent examiners

Geoff Archer of Bristol Community Accountants CIC was appointed as the charitable company’s independent examiner during the year.

Approved by the trustees on ………………………. and signed on its behalf by

…………………………………………………..

Tilly Marston Vice Chair of Trustees, Filwood Hope

- 5 -

Filwood Hope Ltd

INDEPENDENT EXAMINERS REPORT

YEAR ENDED 31 MARCH 2025

I report on the accounts of the company for the year ended 31st March 2025 which are set out on pages 7 to 17.

Responsibilities and basis of report

As the charity’s trustees of the Company (and also its directors for the purposes of company law) you are responsible for the preparation of the accounts in accordance with the requirements of the Companies Act 2006 (‘the 2006 Act’).

Having satisfied myself that the accounts of the Company are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of your charity’s accounts as carried out under section 145 of the Charities Act 2011 (‘the 2011 Act’). In carrying out my examination I have followed the Directions given by the Charity Commission under section 145(5) (b) of the 2011 Act.

Independent examiner’s statement

I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe:

  1. accounting records were not kept in respect of the Company as required by section 386 of the 2006 Act; or

  2. the accounts do not accord with those records; or

  3. the accounts do not comply with the accounting requirements of section 396 of the 2006 Act other than any requirement that the accounts give a ‘true and fair view which is not a matter considered as part of an independent examination; or

  4. the accounts have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities [applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)].

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.

Geoff Archer Date……………………. Bristol Community Accountants CIC The Park Daventry Road Knowle Bristol BS4 1DQ

- 6 -

Filwood Hope Ltd

STATEMENT OF FINANCIAL ACTIVITIES (Including Income and Expenditure Account)

YEAR ENDED 31 MARCH 2025

Note
Incoming and Endowments from:
Donations and Legacies
3
Charitable Activities
4
Investments
5
Total
Expenditure On:
Charitable Activities
7
Total
Net income/(expenditure)
Transfers between funds
Net movement in funds
Reconciliation of Funds:
Total funds brought forward
Total funds Carried Forward
Unrestricted
Funds
£
47,527
1,015
684
Restricted
Funds
£
57,560
-
-
Total Funds
2025
£
105,087
1,015
684
Total Funds
2024
£
57,294
35
1,153
49,226 57,560 106,786 58,482
33,523 52,117 85,640 70,354
33,523 52,117 85,640 70,354
15,703
4,416
20,119
23,351
5,443
(4,416)
1,027
4,019
21,146
-
21,146
27,370
(11,872)
-
(11,872)
39,242
43,470 5,046 48,516 27,370

All of the activities of the charity are classed as continuing

The notes on pages 9 to 17 form part of these financial statements

As required by paragraph 4.67 of the SORP, the brought forward and carried forward funds above have been agreed to the Balance Sheet.

Details of the allocation of 2024 total funds between unrestricted and restricted are shown in note 16

- 7 -

Filwood Hope Ltd

BALANCE SHEET

YEAR ENDED 31 MARCH 2025

Note
Fixed assets
12
Current assets
Cash at bank and in hand
Total current assets
Creditors : Amounts falling
due within one year
13
Net Current assets or liabilities
Total net assets or liabilities
The Funds of the Charity
Restricted funds
14
Unrestricted funds
14
Total charity funds
46,463 2025
£
3,312
45,204
2024
£
412
27,859
46,463
(1,259)
27,859
(901)
5,046
43,470
26,958
48,516 27,370
4,019
23,351
48,516 27,370

The directors are satisfied that the company is entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act with respect to accounting records and the preparation of accounts.

These accounts have been prepared in accordance with the provisions applicable to small companies subject to the small companies' regime and in accordance with FRS102 SORP.

These financial statements were approved by the trustees on ……..................... and are signed on their behalf by:

Tilly Marston Vice Chair of Trustees

The notes on pages 9 to 17 form part of these financial statements

- 8 -

Filwood Hope Ltd

NOTES TO THE FINANCIAL STATEMENTS

YEAR ENDED 31 MARCH 2025

1 Basis of Preparation

The financial statements have been prepared in accordance with Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (issued on 16 July 2014), as amended by Update Bulletin 2 published in October 2018, effective for accounting periods beginning on or after 1 January 2019, the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) and the Companies Act 2006.

2 Accounting Policies

i) When donors specify that donations given to the charity must be used in future accounting periods, the income is deferred until those periods.

ii) When donors impose conditions which have to be fulfilled before the charity becomes entitled to use such income, the income is deferred until the pre-condition have been met.

Equipment - 25% straight line

- 9 -

Filwood Hope Ltd

NOTES TO THE FINANCIAL STATEMENTS

YEAR ENDED 31 MARCH 2025

- 10 -

Filwood Hope Ltd

NOTES TO THE FINANCIAL STATEMENTS

YEAR ENDED 31 MARCH 2025

Income and Endowments From:

3
Donations and Legacies
Donations
Personal Gifts & Donations
Other
Churches
Grants
Bristol City Council Grants
Grants from Trusts
Donations and Legacies prior year
Donations
Personal Gifts & Donations
Corporate Gifts
Churches
Grants
Bristol City Council Grants
Grants from Trusts
Unrestricted
Funds
£
4,912
1,202
1,709
10,934
28,770
Restricted
Funds
£
90
-
-
54,940
2,530
Total Funds
2025
£
5,002
1,202
1,709
65,874
31,300
Total Funds
2024
£
3,670
425
2,478
17,000
33,721
47,527 57,560 105,087 57,294
Unrestricted
Funds
£
3,610
425
2,478
17000
22600
Restricted
Funds
£
60
-
-
-
11121
Total Funds
2024
£
3,670
425
2,478
17,000
33,721
46,113 11,181 57,294
4
Charitable Activities
Café Sales
Room Hire
Unrestricted
Funds
£
15
1,000
Restricted
Total Funds
Funds
2025
£
£
-
15
-
1,000
Total Funds
2024
£
35
-
1,015 -
1,015
35

Charitable Activities prior year - all unrestricted

- 11 -

Filwood Hope Ltd

NOTES TO THE FINANCIAL STATEMENTS YEAR ENDED 31 MARCH 2025

5 Investments

Investments
Investment Interest Unrestricted
Funds
£
Restricted
Funds
£
Total Funds
Total Funds
2025
2024
£
£
684 - 684
1,153

Investment income prior year - all unrestricted

6 Government grants

The charitable company receives government grants. The total value of such grants in the period ending 31 March 2025 was £65,033 (2024:17,000). There are no unfulfilled conditions or contingencies attaching to these grants in the year ended 31 March 2025.

Expenditure on:

Costs of other trading activities prior year - all unrestricted

7 Charitable activities

Café Supplies
Insurance
Other Direct Costs: Accountants Fees
Other Direct Costs: Sundry
Other Direct Costs: Advertising
Pension costs
Printing & Photocopy
Salaries
Service Charges
Software Service Contract
Telephones-Fax-Postage
Other
Travel
Utilities: Heat, Light & Power
Maintenance
Equipment under £1,000
Depreciation
Unrestricted
Funds
£
66
1,768
1,259
879
73
1,967
344
21,015
2,604
1,575
-
-
-
-
422
35
1,516
Restricted
Funds
£
-
-
-
2,269
-
-
-
18,105
-
-
2,091
948
-
3,567
11,496
13,641
-
Total Funds
Total Funds
2025
2024
£
£
66
187
1,768
1,092
1,259
901
3,148
3,895
73
55
1,967
2,522
344
313
39,120
45,264
2,604
2,915
1,575
1,732
2,091
1,966
948
-
-
68
3,567
3,398
11,918
5,596
13,676
-
1,516
450
33,523 52,117 85,640
70,354

continued…

- 12 -

Filwood Hope Ltd

NOTES TO THE FINANCIAL STATEMENTS

YEAR ENDED 31 MARCH 2025

Charitable Activities prior year
Café Supplies
Insurance
Other Direct Costs: Accountants Fees
Other Direct Costs: Sundry
Other Direct Costs: Advertising
Pension costs
Printing & Photocopy
Salaries
Service Charges
Software Service Contract
Telephones-Fax-Postage
Travel
Utilities: Heat, Light & Power
Maintenance
Depreciation
Unrestricted
Funds
£
32
1,092
901
1,481
-
2,522
210
42,804
2,915
1,732
1,966
68
2,514
1,466
450
Restricted
Funds
£
155
-
-
2,414
55
-
103
2,460
-
-
-
-
884
4,130
-
Total Funds
2024
£
187
1,092
901
3,895
55
2,522
313
45,264
2,915
1,732
1,966
68
3,398
5,596
450
60,153 10,201 70,354

8 Net incoming resources for the year

This is stated after charging:

This is stated after charging:
2025 2024
£ £
Depreciation 1,516 450
Independent Examination Fees 850 751

- 13 -

Filwood Hope Ltd

NOTES TO THE FINANCIAL STATEMENTS YEAR ENDED 31 MARCH 2025

9 Staff costs and numbers

The aggregate payroll costs were:

Wages and Salaries
Pension Costs
2025
2024
£
£
39,120
45,264
1,967
2,522
41,087
47,786

No employee received emoluments of more than £60,000.

The average head count of employees during the year was as follows:

2025 2024
No. No.
Employees 2 3

Total employee benefits paid to key management personnel during the year were £41,087 (2024: £47,401)

The charity trustees were not paid or received any other benefits from employment with the charity in the year (2024: £nil) No trustees received reimbursement for board expenses incurred throughout the year (2024: £nil). No charity trustee received payment for professional or other services supplied to the charity (2024: £nil).

There were no other related party transactions during the year (2024: £nil).

10 Taxation

The charity is exempt from tax on income and gains falling within section 505 of the Taxes Act 1988 or section 252 of the Taxation of Chargeable Gains Act 1992 to the extent that these are applied to its charitable objects.

11 Company limited by guarantee

The company is limited by guarantee and as such has no issued share capital. In the event of the company being wound up the liability of the members is limited to £1 each.

- 14 -

Filwood Hope Ltd NOTES TO THE FINANCIAL STATEMENTS

YEAR ENDED 31 MARCH 2025

12 Tangible fixed assets

Cost
At 1 April 2024
Additions
At 31 March 2025
Depreciation
At 1 April 2024
Charge for the period
At 31 March 2025
Net book value
At 31 March 2025
At 31 March 2024
Creditors: amounts falling due within one year
Accruals
Equipment
£
6,224
4,416
2025
£
1,259
Total
£
6,224
4,416
10,640 10,640
5,812
1,516
5,812
1,516
7,328 7,328
3,312 3,312
412 412
2024
£
901
1,259 901

13 Creditors: amounts falling due within one year

- 15 -

Filwood Hope Ltd

NOTES TO THE FINANCIAL STATEMENTS

YEAR ENDED 31 MARCH 2025

14 Movement in funds
Restricted funds
Screwfix
Food Fund
Feeding Bristol
Bristol Churches City Fund
National Grid
Asda Community Fund
Telephone Room
Community Resilience
BCC - Drop in
Total Restricted Funds
Unrestricted funds
General Funds
Designated - Asset depreciation
Total Unrestricted Funds
Total funds
At
01-Apr
2024
£
870
1,725
-
22
115
600
687
-
-
Incoming
resources
£
-
90
3,371
-
-
-
-
30,165
23,934
Outgoing
resources
£
-
(320)
(2,088)
-
-
(596)
-
(25,179)
(23,934)
Transfers
£
-
-
-
-
-
-
-
(4,416)
-
At
31-Mar
2025
£
870
1,495
1,283
22
115
4
687
570
-
4,019 57,560 (52,117) (4,416) 5,046
22,939
412
49,226
-
(32,007)
(1,516)
-
4,416
40,158
3,312
23,351 49,226 (33,523) 4,416 43,470
27,370 106,786 (85,640) - 48,516

Purpose of funds

Screwfix - to support projects that will fix, repair, maintain and improve properties and community facilities specifically for those in need within the UK.

Food fund – Individual gifts earmarked for food fund enables us to respond to fuel and food poverty

Feeding Bristol - To supply emergency food to beneficiaries

Bristol Churches City Fund - A grant to support individuals suffering from food poverty

National Grid - Money MOT and community warm bank: advice and support for energy saving at home

Asda Community fund - to Supply clients with hygiene packs - cleaning products and personal grooming products

Telephone Room - To provide access of our telephones and comms equipment to our users

Community Resilience - Capital grant for IT equipment

BCC Drop in - Funding to support the drop in services

15 Analysis of net assets between funds

Fixed Assets
Cash at Bank and In Hand
Other Net Current Assets/Liabilities)
Total
General
Funds
£
-
41,417
(1,259)
Restricted
Funds
£
-
5,046
-
Designated
Funds
£
3,312
-
-
Total
Funds
£
3,312
46,463
(1,259)
40,158 5,046 3,312 48,516

- 16 -

Filwood Hope Ltd

NOTES TO THE FINANCIAL STATEMENTS

YEAR ENDED 31 MARCH 2025

16 Analysis of prior year funds, as required by paragraph 4.2. of the SORP

Income and Endowments From:
Donations and Legacies
TRUE
Charitable Activities
TRUE
Investments
TRUE
Total
Expenditure On:
Charitable Activities
TRUE
Total
Net income/(expenditure)
Transfers between funds
Net movement in funds
Reconciliation of Funds:
Total funds brought forward
TRUE
Total funds carried forward
Prior Year
Unrestricted
Funds
2024
£
46,113
35
1,153
Prior Year
Restricted
Funds
2024
£
11,181
-
-
Prior Year
Total
Funds
2024
£
57,294
35
1,153
47,301 11,181 58,482
60,153 10,201 70,354
60,153 10,201 70,354
(12,852)
-
980
-
(11,872)
-
(12,852)
36,203
980
3,039
(11,872)
39,242
23,351 4,019 27,370
TRUE TRUE TRUE

- 17 -