OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

FILWOOD HOPE LTD

FINANCIAL STATEMENTS

31 MARCH 2021

Company Registration Number 03487393 Charity Number 1067441

Filwood Hope Ltd

FINANCIAL STATEMENTS

YEAR ENDED 31 March 2021

CONTENTS PAGE
Reference and administrative details of the charity and its
advisors 1
Trustees annual report 2 to 5
Independent Examiners report 6
Statement of financial activities (including income and
expenditure account) 7
Balance sheet 8
Notes to the financial statements 9 to 17

Filwood Hope Ltd

REFERENCE AND ADMINISTRATIVE DETAILS OF THE CHARITY AND ITS ADVISORS

YEAR ENDED 31 MARCH 2021

Charity Name Filwood Hope Limited
Company number 03487393
Charity number 1067441
Registered office Filwood Hope Centre, 11 & 13 Filwood Broadway, Knowle West
Bristol, BS4 1JL
Trustees Trustees, who are also directors under company law, who
served during the year and up to the date of this report were as
follows:
G E Blacker Resigned 2ndFeb 2021
B A Morris
E M Palairet
D G Redshaw Chairperson
C Gardiner Appointed 21stJan 2021
N Piggot Appointed 21stJan 2021
Key Management
Personnel Margaret Aitken & Laura Hathway
Bankers Bank of Scotland, 33 Old Broad Street, London
Independent Geoff Archer
Examiner Bristol Community Accountants CIC
The Park, Daventry Road, Bristol, BS4 1DQ

- 1 -

Filwood Hope Ltd

TRUSTEES’ ANNUAL REPORT

YEAR ENDED 31 MARCH 2021

Objectives and activities

The objects for which the charity is established are:

  1. The prevention or relief of emotional, spiritual, or financial hardship in Knowle West and surrounding area by providing access to advice and services which might not otherwise be accessed through lack of means by:

  2. Providing a drop-in advice centre, offering a friendly, relaxed atmosphere where clients can talk through their issues in a safe and confidential setting. We handle any enquiry, seeking to help the client resolve their difficulty. To support clients our activities include making telephone calls, writing letters, filling forms, contacting local and statutory bodies.

  3. Specialist advisors being available during the week to give confidential advice.

  4. To promote social inclusion through developing the capacity and skills of individuals in Knowle West and surrounding area to enable people to identify and help meet their own needs and to participate more fully in the community.

In planning our objectives and activities we have had regard to the Charity Commission’s guidance on public benefit.

Strategic report

The following sections for achievements and performance and financial review form the strategic report of the charity.

Our people

The objects of the charity are delivered through people giving of themselves. The centre is staffed by three part-time staff and seven volunteers.

The board offers its thanks for the staff team’s willingness to work through uncertainty, for the volunteer team’s support in re-opening the advice centre, and for all the IT support we received at our time of need.

We acknowledge with gratitude the late Graham Blacker’s 20+ years of service to Filwood Hope, where he was a long-standing volunteer and trustee. His mantra ‘keep on going’ was exemplified by his contribution to the local area, which was recognised in local awards and the Lord Mayor’s medal.

Two new trustees were appointed at the charity’s AGM, they joined the governing body and now offer leadership and oversight of safeguarding, health and safety, and technology.

- 2 -

Filwood Hope Ltd

TRUSTEES’ ANNUAL REPORT

YEAR ENDED 31 MARCH 2021

Achievements and performance

At the end of March 2020, we suspended face-to-face work at the advice centre in accordance with HM Government guidance to save the lives of our staff, volunteers, and clients from the Covid-19 coronavirus.

None of our staff joined the furlough scheme, as we knew the need for our service had not gone away.

While our doors were closed,

Knowing that many existing clients could not access our telephone and email service (lack of confidence with documents, lack of access to technology, Wi-Fi, or phone credit), we resumed faceto-face sessions as soon as possible. In early August 2020 we introduced our new opening hours, while maintaining our telephone and email service.

The charity has continued to work in partnership with other agencies to make an important contribution to the life of the community. This included supporting individuals with:

2021 marks the end of our 2018-2021 development plan. We had set out to:

Financial review

Income for year was £41,022, expenses were £52,333, bringing total funds carried forwards to £21,852 (£33,163 in 2020) of which £14,736 were freely available unrestricted reserves.

This means a deficit of £11,311 (£4,429 deficit in 2020).

Reserves

It is the policy of Filwood Hope to endeavour to always have in reserves 3 months working capital. Currently no funds are in deficit. We are meeting our reserves policy.

- 3 -

Filwood Hope Ltd

TRUSTEES’ ANNUAL REPORT

YEAR ENDED 31 MARCH 2021

YEAR ENDED 31 MARCH 2021
Grants received include 2020-21
Bristol Impact Fund £10,776
Garfield Weston Foundation £ 6,000
Quartet Express Grant £ 4,641
Burden Trust £ 4,000
John James Foundation £ 4,000
Green Hall Foundation £ 2,400
Dame Violet Wills Charitable Trust £ 800
Matthew Wrightson Charity £ 500
Quartet Community Foundation £ 166
We acknowledge the generous financial support we receive from several churches: We acknowledge the generous financial support we receive from several churches:
Totterdown Baptist Church Bristol
Inns Court Christian Fellowship Bristol
Ferniehill Evangelical Church Edinburgh
St Augustine’s CofE Dundry

To the many individuals who have given financial and prayer support to the work of Filwood Hope – we give our grateful thanks.

Plans for future period

Our short-term priorities include:

Public Benefit

The trustees confirm that they have complied with the requirements of section 17 of the Charities Act 2011 to have due regard to the public benefit guidance published by the Charity Commission for England and Wales

Funds received as agent or funds held as custodian trustee

There are no assets, classes of assets or categories of assets held on behalf of other entities.

Statement of responsibilities of the Management Committee

The trustees who are also the charity trustees have prepared financial statements for the financial year, which give a true and fair view of the state of affairs of the charitable company and the incoming resources and application of resources, including the net income or expenditure, of the charitable company for the year. In preparing those financial statements the trustees are required to:

- 4 -

Filwood Hope Ltd

TRUSTEES’ ANNUAL REPORT

YEAR ENDED 31 MARCH 2021

The trustees are responsible for keeping proper accounting records which disclose with reasonable accuracy at any time the financial position of the charitable company and which enable them to ensure that the financial statements comply with the Companies Act 2006. The trustees are also responsible for safeguarding the assets of the charitable company, and hence for taking reasonable steps for the prevention and detection of fraud and any other irregularities.

The trustees confirm that to the best of their knowledge there is no information relevant to the independent examination of which the examiners are unaware. The trustees also confirm that they have taken all necessary steps to ensure that they themselves are aware of all relevant examination information and that this information has been communicated to the examiners.

Independent examiners

Geoff Archer of Bristol Community Accountants CIC was appointed as the charitable company’s independent examiner during the year.

Approved by the trustees on …21 Dec 2021…… and signed on its behalf by

Edward Palairet Trustee

- 5 -

Filwood Hope Ltd

INDEPENDENT EXAMINERS REPORT

YEAR ENDED 31 MARCH 2021

I report on the accounts of the company for the year ended 31st March 2021 which are set out on pages 7 to 17.

Responsibilities and basis of report

As the charity’s trustees of the Company (and also its directors for the purposes of company law) you are responsible for the preparation of the accounts in accordance with the requirements of the Companies Act 2006 (‘the 2006 Act’).

Having satisfied myself that the accounts of the Company are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of your charity’s accounts as carried out under section 145 of the Charities Act 2011 (‘the 2011 Act’). In carrying out my examination I have followed the Directions given by the Charity Commission under section 145(5) (b) of the 2011 Act.

Independent examiner’s statement

I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe:

  1. accounting records were not kept in respect of the Company as required by section 386 of the 2006 Act; or

  2. the accounts do not accord with those records; or

  3. the accounts do not comply with the accounting requirements of section 396 of the 2006 Act other than any requirement that the accounts give a ‘true and fair view which is not a matter considered as part of an independent examination; or

  4. the accounts have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities [applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)].

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.

Geoff Archer Date……21 Dec 2021………….

Bristol Community Accountants CIC The Park Daventry Road Knowle Bristol BS4 1DQ

- 6 -

Filwood Hope Ltd

STATEMENT OF FINANCIAL ACTIVITIES (Including Income and Expenditure Account)

YEAR ENDED 31 MARCH 2021

Note
Incoming and Endowments from:
Donations and Legacies
3
Charitable Activities
4
Investments
5
Total
Expenditure On:
Expenditure on raising funds
6
Charitable activities
7
Total
Net income/(expenditure)
Transfers between funds
Net movement in funds
Reconciliation of Funds:
Total funds brought forward
Total funds Carried Forward
Unrestricted
Funds
£
31,101
15
18
Restricted
Funds
£
9,888
-
-
Total Funds
2021
£
40,989
15
18
Total Funds
2020
£
44,431
550
91
31,134 9,888 41,022 45,072
-
46,247
-
6,086
-
52,333
104
49,397
46,247 6,086 52,333 49,501
(15,113)
1,800
(13,313)
29,811
3,802
(1,800)
2,002
3,352
(11,311)
-
(11,311)
33,163
(4,429)
-
(4,429)
37,592
16,498 5,354 21,852 33,163

All of the activities of the charity are classed as continuing

The notes on pages 9 to 17 form part of these financial statements

As required by paragraph 4.67 of the SORP, the brought forward and carried forward funds above have been agreed to the Balance Sheet.

Details of the allocation of 2020 total funds between unrestricted and restricted are shown in note 17

- 7 -

Filwood Hope Ltd

BALANCE SHEET

YEAR ENDED 31 MARCH 2021

2021 2020
Note £ £
Fixed assets 12 1,762 -
Current assets
Debtors 13 - 20
Cash at bank and in hand 20,868 33,846
Total current assets 20,868 33,866
Creditors : Amounts falling
due within one year 14 (778) (703)
Net Current assets or liabilities 20,090 33,163
Total net assets or liabilities 21,852 33,163
The Funds of the Charity
Restricted funds 15 5,354 3,352
Unrestricted funds 15 16,498 29,811
Total charity funds 21,852 33,163

The directors are satisfied that the company is entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act with respect to accounting records and the preparation of accounts.

These accounts have been prepared in accordance with the provisions applicable to small companies subject to the small companies' regime and in accordance with FRS102 SORP.

These financial statements were approved by the trustees on …21 Dec 2021........ and are signed on their behalf by:

Edward Palairet Trustee

The notes on pages 9 to 17 form part of these financial statements

- 8 -

Filwood Hope Ltd

NOTES TO THE FINANCIAL STATEMENTS

YEAR ENDED 31 MARCH 2021

1 Basis of Preparation

The financial statements have been prepared in accordance with Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (issued on 16 July 2014), as amended by Update Bulletin 2 published in October 2018, effective for accounting periods beginning on or after 1 January 2019, the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) and the Companies Act 2006.

2 Accounting Policies

i) When donors specify that donations given to the charity must be used in future accounting periods, the income is deferred until those periods.

ii) When donors impose conditions which have to be fulfilled before the charity becomes entitled to use such income, the income is deferred until the pre-condition have been met.

Equipment - 25% straight line

- 9 -

Filwood Hope Ltd

NOTES TO THE FINANCIAL STATEMENTS

YEAR ENDED 31 MARCH 2021

- 10 -

Filwood Hope Ltd

NOTES TO THE FINANCIAL STATEMENTS

YEAR ENDED 31 MARCH 2021

Income and Endowments From:

3
Donations and Legacies
Donations
Personal Gifts & Donations
Churches
Gift Aid
Grants
Bristol City Council Grants
Grants from Trusts
Donations and Legacies prior year
Donations
Personal Gifts & Donations
Churches
Grants
Bristol City Council Grants
Grants from Trusts
4
Charitable Activities
Café Sales
Room Rental
Unrestricted
Funds
£
3,973
2,679
1,565
10,777
12,107
Restricted
Funds
£
488
-
-
-
9,400
Total Funds
2021
£
4,461
2,679
1,565
10,777
21,507
Total Funds
2020
£
4,468
4,693
-
11,558
23,712
31,101 9,888 40,989 44,431
Unrestricted
Funds
£
3,428
4,693
11558
21512
Restricted
Funds
£
1,040
-
-
2200
Total Funds
2020
£
4,468
4,693
11,558
23,712
Total Funds
2020
£
430
120
41,191 3,240 44,431
Unrestricted
Funds
£
15
-
Restricted
Funds
£
-
-
Total Funds
2021
£
15
-
15 - 15 550

Charitable Activities prior year - all unrestricted

- 11 -

Filwood Hope Ltd

NOTES TO THE FINANCIAL STATEMENTS

YEAR ENDED 31 MARCH 2021

5 Investments

Investments
Investment Interest Unrestricted
Funds
£
Restricted
Funds
£
Total Funds
Total Funds
2021
2020
£
£
18
91
18 -

Investment income prior year - all unrestricted

Expenditure on:

6 Costs of other trading activities

Unrestricted Restricted Total Funds Total Funds
Funds Funds 2021 2020
£ £ £ £
Café Supplies - - - 104
- - - 104

Costs of other trading acitivies prior year - all unrestricted

7 Charitable activities

I T & Office Equipment
Insurance
Office Maint & Cleaning
Other Direct Costs: Accountants Fees
Other Direct Costs: Sundry
Pension costs
Printing & Photocopy
Salaries
Service Charges
Software Service Contract
Telephones-Fax-Postage
Training
Utilities: Heat, Light & Power
Depreciation
Unrestricted
Funds
£
1,017
-
778
195
750
298
39,419
1,694
113
1,398
365
183
38
Restricted
Funds
£
553
-
-
-
1,587
-
31
-
-
2,415
-
-
1,500
-
Total Funds
Total Funds
2021
2020
£
£
553
1,707
1,017
998
-
41
778
1,022
1,782
2,214
750
697
329
312
39,419
38,321
1,694
1,122
2,528
-
1,398
1,403
365
-
1,683
1,560
38
-
52,333
49,397
46,247 6,086

continued…

- 12 -

Filwood Hope Ltd

NOTES TO THE FINANCIAL STATEMENTS

YEAR ENDED 31 MARCH 2021

Charitable Activities prior year
I T & Office Equipment
Insurance
Office Maint & Cleaning
Other Direct Costs: Audit Fees
Other Direct Costs: Sundry
Pension costs
Printing & Photocopy
Salaries
Service Charges
Telephones-Fax-Postage
Utilities: Heat, Light & Power
Unrestricted
Funds
£
-
998
41
1022
2111
697
312
38321
1122
1403
1560
Restricted
Funds
£
1707
-
-
-
103
-
-
-
-
-
-
Total Funds
2020
£
1,707
998
41
1,022
2,214
697
312
38,321
1,122
1,403
1,560
47,587 1,810 49,397

8 Net incoming resources for the year

This is stated after charging:

This is stated after charging:
2021 2020
£ £
Depreciation 38 -
Independent Examination Fees 634 569

- 13 -

Filwood Hope Ltd

NOTES TO THE FINANCIAL STATEMENTS YEAR ENDED 31 MARCH 2021

9 Staff costs and numbers

The aggregate payroll costs were:

Wages and Salaries
Pension Costs
2021
2020
£
£
39,419
38,321
750
697
40,169
39,018

No employee received emoluments of more than £60,000.

The average head count of employees during the year was as follows:

2021 2020
No. No.
Employees 3 3

Total employee benefits paid to key management personnel during the year were 34,614 (2020: 34,136)

The charity trustees were not paid or received any other benefits from employment with the charity in the year (2020: £nil) No trustees received reimbursement for board expenses incurred throughout the year (2020: £nil). No charity trustee received payment for professional or other services supplied to the charity (2020: £nil).

There were no other related party transactions during the year (2020: £nil).

10 Taxation

The charity is exempt from tax on income and gains falling within section 505 of the Taxes Act 1988 or section 252 of the Taxation of Chargeable Gains Act 1992 to the extent that these are applied to its charitable objects.

11 Company limited by guarantee

The company is limited by guarantee and as such has no issued share capital. In the event of the company being wound up the liability of the members is limited to £1 each.

- 14 -

Filwood Hope Ltd

NOTES TO THE FINANCIAL STATEMENTS

YEAR ENDED 31 MARCH 2021

12 Tangible fixed assets

Cost
At 1 April 2020
Additions
At 31 March 2021
Depreciation
At 1 April 2020
Charge for the period
At 31 March 2021
Net book value
At 31 March 2021
At 31 March 2020
Debtors
Prepayments and other debtors
Creditors: amounts falling due within one year
Accruals
Trade Creditors
Equipment
£
4,424
1,800
2021
£
-
Total
£
4,424
1,800
6,224 6,224
4,424
38
4,424
38
4,462 4,462
1,762 1,762
- -
2020
£
20
- 20
2021
£
778
-
2020
£
683
20
778 703

13 Debtors

14 Creditors: amounts falling due within one year

- 15 -

Filwood Hope Ltd

NOTES TO THE FINANCIAL STATEMENTS

YEAR ENDED 31 MARCH 2021

15
Movement in funds
Restricted funds
Elderly Services
Food Fund
Greenhall
Quartet Laptops
The Burden Trust
John James Foundation
Telephone Room
Total Restricted Funds
Unrestricted funds
General Funds
Designated - Asset depreciation
Total Unrestricted Funds
Total funds
At
01-Apr
2020
£
309
1,863
-
493
-
-
687
Incoming
resources
£
-
488
2,400
-
4,000
3,000
-
Outgoing
resources
£
-
(87)
(31)
(493)
(2,475)
(3,000)
-
Transfers
£
-
-
(1,800)
-
-
-
-
At
31-Mar
2021
£
309
2,264
569
-
1,525
-
687
3,352 9,888 (6,086) (1,800) 5,354
29,811
-
31,134
-
(46,209)
(38)
-
1,800
14,736
1,762
29,811 31,134 (46,247) 1,800 16,498
33,163 41,022 (52,333) - 21,852

Purpose of funds

The Burden Trust – A grant was requested to replace our database and fund it for 2 years. This was granted in June 2020.

Elderly services – Left over of a grant received in 2017 for relief of hardship for the elderly.

Food fund – Individual gifts earmarked for food fund enables us to respond to fuel and food poverty

Quartet – Express grant received to purchase further laptop for advisor use

Green Hall Foundation – This grant was to purchase a new to us photocopier. This was purchased in February 2021. Also to fund running costs for 5 years.

John James Foundation – Received in April 2020 for core but not salary costs for our work in Knowle West

16 Analysis of net assets between funds

Fixed Assets
Cash at Bank and In Hand
Other Net Current Assets/Liabilities)
Total
General
Funds
£
-
15,514
(778)
Restricted
Funds
£
-
5,354
-
Designated
Total
Funds
Funds
£
£
1,762
1,762
-
20,868
-
(778)
1,762
21,852
14,736 5,354

- 16 -

Filwood Hope Ltd

NOTES TO THE FINANCIAL STATEMENTS

YEAR ENDED 31 MARCH 2021

17 Analysis of prior year funds, as required by paragraph 4.2. of the SORP

Income and Endowments From:
Donations and Legacies
TRUE
Charitable Activities
TRUE
Investments
TRUE
Total
Expenditure On:
Charitable Activities
TRUE
Other
TRUE
Total
Net income/(expenditure)
Transfers between funds
Net movement in funds
Reconciliation of Funds:
Total funds brought forward
TRUE
Total funds carried forward
Prior Year
Unrestricted
Funds
2020
£
41,191
550
91
Prior Year
Restricted
Funds
2020
£
3,240
-
-
Prior Year
Total
Funds
2020
£
44,431
550
91
41,832 3,240 45,072
47,587
104
1,810
-
49,397
104
47,691 1,810 49,501
(5,859)
-
1,430
-
(4,429)
-
(5,859)
35,670
1,430
1,922
(4,429)
37,592
29,811 3,352 33,163
TRUE TRUE TRUE

- 17 -