| For the year ending 31December 2021 | For the year ending 31December 2021 | For the year ending 31December 2021 | |||
|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Totals | ||
| funds | Funds | Funds | Funds | ||
| 2021 | 2020 | ||||
| INCOMING RESOURCES |
|||||
| Al From Donors | 17666.31 | 10.00 | 17676.31 | 18072.31 | |
| A2 Other Voluntary Resources |
50.00 | 963.45 | 1013,45 | 0.00 | |
| A3 Income from Operating Activites |
4910.02 | 0.00 | 4910,02 | 4817.35 | |
| A4 income From Fund Raising | 0.00 | 2956.25 | 2956.25 | 4124.92 | |
| AS Income From Investments | 5.85 | 3.66 | 9.51 | 90.44 | |
| TOTAL INCOMING RESCOURCES |
22632.18 | 3933.36 | 26565.54 | 27105,02 | |
| RESOURCES EXPENDED | |||||
| B1Projects | 0.00 | 1734.45 | 1734.45' | 10826.09 | |
| B2Activities relating to Mu |
18026.19 | 0.00 | 18026.19 | 12633,88 | |
| B3MU Management 5Admin | 1626.65 | 0.00 | 1626.65 | 3733.97 | |
| B4Costs ofGenerating Funds |
20,00 | 0.00 | 20.00 | 20.00 | |
| TOTAL RESOURCES EXPENDED | 19672.84 | 1734.45 | 21407.29 | 27213.94 | |
| NET INCOMING/(OUTGOING) | RESOURI | 2959.34 | 2198.91 | 5158.25 | -108.92 |
| BALANCES BROUGHT FORWARD | |||||
| AT 1STJANUARY 2021 | 13672.79 | 14403.22 | 28076.01 | 28184.93 | |
| BALANCES CARIED FORWARD | 16632.13 | 16602.13 | 33234.26 | 28076.01 | |
| AT 31DECEMBER 2021 |
| 2021 | 2020 | |||||
|---|---|---|---|---|---|---|
| CURRENT ASSETS | ||||||
| Deposit | A/c | 11243.88 | 11238.03 | |||
| Current | A/c | 7614.91 | 2706.32 | |||
| Santander | 569.46 | 2599.94 (mue a/c) | ||||
| AFIA A/c | 6948.17 | 4761.72 | ||||
| Afia Deposit A/c | 7021.66 | 7018.00 | ||||
| Prepay | Ins | 375.38 | ||||
| 33773.46 | 28324.01 | |||||
| CURRENT LIABILITIES | ||||||
| Creditors | Newsletter | |||||
| Insurance | 409.50 | |||||
| Over payment | subs | 29.50 | ||||
| P Wale | 1.20 | |||||
| Advanced | subs | 2021 | 99.00 | 248.00 | ||
| 539.20 | 248.00 | |||||
| ASSETS LESSLIABILITIES | 33234.26 | 28076,01 |
| Unrestricted | Restricted | ||||||
|---|---|---|---|---|---|---|---|
| Incoming Resources | Funds | Funds | Total Funds | Total Funds | |||
| 2021 | 2020 | ||||||
| A1 From Donors | |||||||
| Subscriptions | 15358.00 | 15358.00 | 13926.00 | ||||
| Postal Membership | 113.00 | 113.00 | 211.50 | ||||
| Income Tax Recovered | 1434.16 | 1434.16 | 2844,81 | ||||
| Open Plate Services | 0.00 | 0.00 | |||||
| Donations | 656.15 | 656,15 | 984.50 | ||||
| Action &Outreach | 35.00 | 35.00 | 60.00 | ||||
| Faith & Policy | 0.00 | 0.00 | |||||
| Indoor Members | Prayer Circle | 70.00 | 70.00 | 35,50 | |||
| Wedding Fair |
10.00 | 10.00 | 10.00 | ||||
| 17666.31 | 10.00 | 17676.31 | 18072.31 | ||||
| A2 Other Voluntary Resources |
|||||||
| Grants | |||||||
| Legacies | 50.00 | 475,00 | 525.00 | 0.00 | |||
| Sponsorships | 488.45 | r | 488.45 | 0.00 | |||
| 50,00 | 963.45 | 1013.45 | 0.00 | ||||
| A3 Income from Operating Activites |
|||||||
| MU Enterprise Sales |
4409.12 | 4409.12 | 4255,00 | ||||
| Profit Related Grant | 500.90 | 500.90 | 562.35 | ||||
| 4910.02 | 4910.02 | 4817.35 | |||||
| A4 Income From Fund Raising | |||||||
| Draw | 0.00 | 0.00 | |||||
| Miscellaneous | 0.00 | 0.00 | |||||
| Projects | |||||||
| Away From It All | Holidays | 1433.00 | 1433.00 | 2300,63 | |||
| Big Summer | Appeal | 0.00 | 0.00 | ||||
| Britain &Ireland | Fund | 15.00 | 15.00 | 55.00 | |||
| Disaster Relief | 675.00 | 675.00 | 236.75 | ||||
| MSH Fund | 600.00 | 600.00 | 1370.00 | ||||
| Overseas Fund |
233.25 | 233.25 | 162.54 | ||||
| Overseas Travel | Fund | 0.00 | 0.00 | ||||
| Wheels Appeal | 0.00 | 0,00 | |||||
| AGM Memorabilia | 0.00 | 0.00 | |||||
| 0.00 | 2956.25 | 2956,25 | 4124.92 | ||||
| AS Income From Investments | |||||||
| Interest | 5.85 | 3.66 | 9.51 | 90.44 | |||
| 5.85 | 3.66 | 9.51 | 90.44 | ||||
| RESOUR | ES | 2263218 | 3933.36 | 26565.54 | 27105,02 |
| MOTHERS' UNION PORTSMOU |
MOTHERS' UNION PORTSMOU |
TH DIOCESE |
TH DIOCESE |
TH DIOCESE |
||
|---|---|---|---|---|---|---|
| Notes to the Financial Stements | for year ended 31.December 2021 | |||||
| Resources Expended | Unrestricted | Restricted | Total 2021 | Total 2020 | ||
| 81Projects | ||||||
| Away from it all Holidays | 210.00 | 210,00 | 2000.00 | |||
| Britain & | Ireland | 15.00 | 15.00 | 55.00 | ||
| Big Summer Appeal | 0.00 | 0.00 | ||||
| Disaster | 675.00 | 675.00 | 236.75 | |||
| MSH | 600.00 | 600.00 | 8370.00 | |||
| Overseas | 233.25 | 233.25 | 162.54 | |||
| Overseas | Travel | 0.00 | 0.00 | |||
| Wedding | Fairs | 1.20 | 1.20 | 1.80 | ||
| Wheels Appeal | 0.00 | 0.00 | ||||
| 0.00 | 1734.45 | 1734.45 | 10826.09 | |||
| 82 Activities relating to Mu | ||||||
| Subscriptions | 10600.00 | 10600,00 | 8468.00 | |||
| Purchase | Stock | 4316,37 | 4316,37 | 3459.68 | ||
| Expenses | ||||||
| Presidents | 445.55 | 445.55 | 110.10 | |||
| Vice-Presidents | 0.00 | 88.80 | ||||
| Secretary | 1200.00 | 1200.00 | 0.00 | |||
| Treasurer | 535.20 | 535.20 | 18.83 | |||
| Training | 0.00 | 0.00 | ||||
| Chaplain | 0.00 | 0.00 | ||||
| Faith & Policy | 0.00 | 0.00 | ||||
| Admin 8 Finance |
0.00 | 0.00 | ||||
| Action &Outreach | 285.63 | 285.63 | 98.60 | |||
| Speakers | 62.00 | 62.00 | 0,00 | |||
| Dio. Mem. Sec. | 146.13 | 146.13 | 157.61 | |||
| Mue Sales | 208.86 | 208.86 | 87.10 | |||
| IMPC rep | 145.37 | 145.37 | 110,96 | |||
| Trustees | 81.08 | 81.08 | 34.20 | |||
| Facilitator Training | 0.00 | 0.00 | ||||
| 18026.19 | 18026.19 | 12633.88 | ||||
| 83 MU Management &Admin |
||||||
| Printing, | Postage &Stationery | 92.89 | 92.89 | 0,00 | ||
| Computer | & Internet Exp |
71.99 | 71.99 | 308.67 | ||
| Genera I Meeting |
0.00 | 0.00 | ||||
| Festival Service | 0.00 | 0.00 | ||||
| Insurance | 34.12 | 34,12 | 430.00 | |||
| Staff Costs | 0.00 | 1720.00 | ||||
| Conferences | 353.00 | 353.00 | 153.00 | |||
| Newsletter | 1074.65 | 1074.65 | 1122,30 | |||
| Publicity | 0.00 | 0.00 | ||||
| 1626.65 | 0.00 | 1626.65 | 3733.97 | |||
| 84 Costs of Generating Funds |
||||||
| Fetes Bazaars &other fundraising | even | 20.00 | 20.00 | 20.00 | ||
| 20.00 | 20.00 | 20.00 |
| 2021 | 2020 | ||
|---|---|---|---|
| Away From It All | 13969.83 | 11779.72 | |
| Britain & |
Ireland | ||
| Disaster | Relief | ||
| MSH General Fund |
|||
| Overseas | |||
| Overseas | Travel | 1238.45 | 1238.45 |
| Wedding | Fairs | 1393.35 | 1384.55 |
| Total | 16601.63 | 14,402.72 |
| Value ofcards etc. held for | resale at the | year end | |
|---|---|---|---|
| 2021 | 2020 | ||
| f | f | ||
| 1775,96 | 2049.39 | ||
| no. held | |||
| Books 8 Pens NE3.34 | 38 | 126.92 |