OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-12-31-accounts

For the year ending 31December 2021 For the year ending 31December 2021 For the year ending 31December 2021
Unrestricted Restricted Total Totals
funds Funds Funds Funds
2021 2020
INCOMING
RESOURCES
Al From Donors 17666.31 10.00 17676.31 18072.31
A2 Other Voluntary
Resources
50.00 963.45 1013,45 0.00
A3 Income from Operating
Activites
4910.02 0.00 4910,02 4817.35
A4 income From Fund Raising 0.00 2956.25 2956.25 4124.92
AS Income From Investments 5.85 3.66 9.51 90.44
TOTAL INCOMING
RESCOURCES
22632.18 3933.36 26565.54 27105,02
RESOURCES EXPENDED
B1Projects 0.00 1734.45 1734.45' 10826.09
B2Activities
relating to Mu
18026.19 0.00 18026.19 12633,88
B3MU Management 5Admin 1626.65 0.00 1626.65 3733.97
B4Costs ofGenerating
Funds
20,00 0.00 20.00 20.00
TOTAL RESOURCES EXPENDED 19672.84 1734.45 21407.29 27213.94
NET INCOMING/(OUTGOING) RESOURI 2959.34 2198.91 5158.25 -108.92
BALANCES BROUGHT FORWARD
AT 1STJANUARY 2021 13672.79 14403.22 28076.01 28184.93
BALANCES CARIED FORWARD 16632.13 16602.13 33234.26 28076.01
AT 31DECEMBER 2021

2021 2020
CURRENT ASSETS
Deposit A/c 11243.88 11238.03
Current A/c 7614.91 2706.32
Santander 569.46 2599.94 (mue a/c)
AFIA A/c 6948.17 4761.72
Afia Deposit A/c 7021.66 7018.00
Prepay Ins 375.38
33773.46 28324.01
CURRENT LIABILITIES
Creditors Newsletter
Insurance 409.50
Over payment subs 29.50
P Wale 1.20
Advanced subs 2021 99.00 248.00
539.20 248.00
ASSETS LESSLIABILITIES 33234.26 28076,01

Unrestricted Restricted
Incoming Resources Funds Funds Total Funds Total Funds
2021 2020
A1 From Donors
Subscriptions 15358.00 15358.00 13926.00
Postal Membership 113.00 113.00 211.50
Income Tax Recovered 1434.16 1434.16 2844,81
Open Plate Services 0.00 0.00
Donations 656.15 656,15 984.50
Action &Outreach 35.00 35.00 60.00
Faith & Policy 0.00 0.00
Indoor Members Prayer Circle 70.00 70.00 35,50
Wedding
Fair
10.00 10.00 10.00
17666.31 10.00 17676.31 18072.31
A2 Other Voluntary
Resources
Grants
Legacies 50.00 475,00 525.00 0.00
Sponsorships 488.45 r 488.45 0.00
50,00 963.45 1013.45 0.00
A3 Income from Operating
Activites
MU Enterprise
Sales
4409.12 4409.12 4255,00
Profit Related Grant 500.90 500.90 562.35
4910.02 4910.02 4817.35
A4 Income From Fund Raising
Draw 0.00 0.00
Miscellaneous 0.00 0.00
Projects
Away From It All Holidays 1433.00 1433.00 2300,63
Big Summer Appeal 0.00 0.00
Britain &Ireland Fund 15.00 15.00 55.00
Disaster Relief 675.00 675.00 236.75
MSH Fund 600.00 600.00 1370.00
Overseas
Fund
233.25 233.25 162.54
Overseas Travel Fund 0.00 0.00
Wheels Appeal 0.00 0,00
AGM Memorabilia 0.00 0.00
0.00 2956.25 2956,25 4124.92
AS Income From Investments
Interest 5.85 3.66 9.51 90.44
5.85 3.66 9.51 90.44
RESOUR ES 2263218 3933.36 26565.54 27105,02

MOTHERS' UNION
PORTSMOU
MOTHERS' UNION
PORTSMOU
TH
DIOCESE
TH
DIOCESE
TH
DIOCESE
Notes to the Financial Stements for year ended 31.December 2021
Resources Expended Unrestricted Restricted Total 2021 Total 2020
81Projects
Away from it all Holidays 210.00 210,00 2000.00
Britain & Ireland 15.00 15.00 55.00
Big Summer Appeal 0.00 0.00
Disaster 675.00 675.00 236.75
MSH 600.00 600.00 8370.00
Overseas 233.25 233.25 162.54
Overseas Travel 0.00 0.00
Wedding Fairs 1.20 1.20 1.80
Wheels Appeal 0.00 0.00
0.00 1734.45 1734.45 10826.09
82 Activities relating to Mu
Subscriptions 10600.00 10600,00 8468.00
Purchase Stock 4316,37 4316,37 3459.68
Expenses
Presidents 445.55 445.55 110.10
Vice-Presidents 0.00 88.80
Secretary 1200.00 1200.00 0.00
Treasurer 535.20 535.20 18.83
Training 0.00 0.00
Chaplain 0.00 0.00
Faith & Policy 0.00 0.00
Admin
8 Finance
0.00 0.00
Action &Outreach 285.63 285.63 98.60
Speakers 62.00 62.00 0,00
Dio. Mem. Sec. 146.13 146.13 157.61
Mue Sales 208.86 208.86 87.10
IMPC rep 145.37 145.37 110,96
Trustees 81.08 81.08 34.20
Facilitator Training 0.00 0.00
18026.19 18026.19 12633.88
83 MU Management
&Admin
Printing, Postage &Stationery 92.89 92.89 0,00
Computer & Internet
Exp
71.99 71.99 308.67
Genera
I Meeting
0.00 0.00
Festival Service 0.00 0.00
Insurance 34.12 34,12 430.00
Staff Costs 0.00 1720.00
Conferences 353.00 353.00 153.00
Newsletter 1074.65 1074.65 1122,30
Publicity 0.00 0.00
1626.65 0.00 1626.65 3733.97
84 Costs of Generating
Funds
Fetes Bazaars &other fundraising even 20.00 20.00 20.00
20.00 20.00 20.00

2021 2020
Away From It All 13969.83 11779.72
Britain
&
Ireland
Disaster Relief
MSH General
Fund
Overseas
Overseas Travel 1238.45 1238.45
Wedding Fairs 1393.35 1384.55
Total 16601.63 14,402.72

Value ofcards etc. held for resale at the year end
2021 2020
f f
1775,96 2049.39
no. held
Books 8 Pens NE3.34 38 126.92