2022-10-31-accounts - The Quilters' Guild Of The British Isles

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

			Page
Reference and Administrative		Details ofthe Charity, its Trustees and Advisers
Trustees' Report			2-23
Independent	Auditors' Report	on the Financial Statements	24 —27
Consolidated	Statement of Financial Activities		28
Consolidated	Balance Sheet		29
Charity Balance Sheet			30
Consolidated	Statement ofCash Flows		31
Notes to the	Financial Statements		32-59
Appendix I —Charity Statement		of Financial Activities
Appendix II	—Charity Statement ofCash Flows
Appendix III	—Charity Income

Trustees			S Evans, President
			J C Blackburn
			A J Daymond (appointed			2 April 2022)
			J E Hall
			E Ingle
			SJ M Kelly
			H M Pringle
			C Powell (resigned	30	November 2022)
			S L Roberts (resigned		11	February 2023)
			P M Tanton (appointed		2	April 2022)
			H Vivian (resigned	2 April		2022)
			SBWarren (resigned		13	November 2021)
			M J Williams
			M C Yeodal
Company	registered
number			03447631
Charity registered
numbers			1067361and SC043174
Registered		office	St Anthony's Hall
			Peasholme Green
			York
			North Yorkshire
			YO1 7PW
Company	secretary		M C Greensmith
Chief executive officer			C Gatman
Independent		auditors	Clive Owen LLP
			Chartered Accountants		S	Statutory Auditors
			140Coniscliffe Road
			Darlington
			County Durham
			DL3 7RT
Bankers			Unity Trust Bank pic
			4 Brindley Place
			Birmingham
			B12JB
			COLA Investment	Management
			1 Angel Lane
			London
			EC4R 3AB
Solicitors			Redkite Solicitors
			Natwest Bank Chambers
			12The Homend
			Ledbury
			Herefordshire
			HRS 1AB

Executive Committee
Sheri Warren	(President —resigned 13	November 2021)
Sheila Evans	(Vice President - Acting President 13November					2021 —appointed
	President 2 April 2022)
Helen Pringle	(Membership)
Jenny Hall	(Education)
Melanic Williams	(Collections & Heritage)
Elizabeth Ingle	(Communications)
Jane Blackburn	(Treasurer)
Guild Officers
Gill Clark	(Festival of Quilts Officer)
Linda Bilsborrow	(Interim National Website	Officer —appointed			December 2021)
Julie Edwards	(Bursaries Officer)
Lis Tate	(Library Officer)
Carol Fieldhouse	(International Officer)
Lisbet Borggreen	(Quilt Judging Committee	Chair- resigned		August 2022)
Stephanie Pettengell	(Quilt Judging Committee	Chair —appointed			August 2022)
Allison James	(Education Officer)
Rose Horton-Smith	(Heritage Officer —resigned		January 2022)
Anne Gosling	(Guild Accountant)
Kathryn Thompson	(Event Officer —resigned	April 2022)
Christine Adey	(National Young Quilter Officer)

There	is	a	a	risk management	risk management	risk management	risk management	strategy by which trustees annually review the risks	strategy by which trustees annually review the risks	strategy by which trustees annually review the risks	faced	faced	by	the charity	the charity	the charity	and
establish		procedures				to mitigate			the risks identified by the charity. 2021/22 saw the pandemic					continue		to have
an impact.				Trustees		continue			to	review The Guild's risks closely and to adjust as necessary					to ensure		all
circumstances					have been		considered. The most significant risks identified by the Trustees						continue to			be those
highlighted			in		the following		table		and minor adjustments have been made to reflect evolving				circumstances:
RISK									MITIGATION
Failure to			deliver an attractive						~	On-going work to increase benefits for members
offer to members									~	Strive to increase understanding of charitable purpose		amongst
										members
									~	Training &encouragement of regional committees
									~	Regular review ofworking practices and adaptation	as	required
									~	Membership survey and focus group feedback
									~	Sub-committee review
Loss	of	membership				income			~	Constant review of membership offer
growth		or		absolute		loss		in	~	Openness to changing processes and services
membership					numbers				~	Appointment of marketing adviser/trustee
									~	Provide alternative means of viewing the Guild Collection
									~	Apply for funding
									~	Change staff responsibilities to take online recruitment		forward
									~	Recruit marketing expertise
									~	Ensure membership fees are appropriate vs cost	of	operation
										and technolo
Technological						change			~	Continue to develop / review website and technological		position,
including			website							skills and personnel
									~	Be digitally active and constantly improving —cyber security				as
										a priority
									~	Ensure availability of appropriate equipment to facilitate			home
										working or working from different premises
									~	Ensure staff have appropriate skills in changing technological
										world or recruit same
									~	Ensure emergency plan is up to date and regularly	reviewed
									~	Ensure tech artners are suitable and cost effective

				Unrestricted	Restricted	Total	Total
				funds	funds	funds	funds
			Note	2022 F	2022 f.	2022f	2021f
Income from:
Donations and	legacies			49,198	4,952	54,150	117,152
Charitable activities				259,293	1,272	260,565	159,202
Other trading activities				324,518	8,154	332,672	318,529
Investments				2,055	587	2,642	498
Total income				635,064	14,965	650,029	595,381
Expenditure on:
Raising funds				29,213		29,213	33,124
Charitable activities			9	721,818	32,453	754,271	573,963
Total expenditure				751,031	32,453	783,484	607,087
Net expenditure	before net
(losses)/gains	on	investments		(115,967)	(17,488)	(133,455)	(11,706)
Net (losses)/gains		on investments			(992)	(992)	2,470
Net expenditure	before taxation			(115,967)	(18,480)	(134,447)	(9,236)
Taxation				1,099		1,099	(13)
Net movement	in	funds		(114,868)	(18,480)	(133,348)	(9,249)
Reconciliation	of	funds:
Total funds brought		forward		586,663	133,512	720,175	729,424
Net movement	in funds			(114,868)	(18,480)	(133,348)	(9,249)
Total funds carried forward				471,795	115,032	586,827	720,175

			CONSOLIDATED	BALANCE SHEET
			AS AT 31 OCTOBER 2022
			Note	2022f		2021f
Fixed assets
Intangible assets			14	39,569		23,858
Tangible assets			15	17,098		26,435
Investments			16	9,124		10,116
				65,791		60,409
Current assets
Stocks			17	11,781	13,686
Debtors			18	41,248	17,826
Cash at bank and in	hand			647,760	802,120
				700,789	833,632
Creditors: amounts	falling	due within	one
year			19	(179,753)	ff73,866)
Net current assets				521,036		659,766
Total assets less current		liabilities		586,827		720,175
Total net assets				586,827		720,175
Charity funds
Restricted funds			20	115,032		133,512
Unrestricted funds			20	471,795		586,663
Total funds				586,827		720,175

SEvans
President	Chair ofthe Audit Com	tee

FOR T	HE	YEAR ENDED 31 OCTOBER 202	2
			2022f	2021f
Cash flows from operating activities
Net cash used in operating activities			(134,431)	31,396
Cash flows from investing activities
Dividends, interests and rents from investments			2,641	498
Proceeds from the sale oftangible fixed	assets		420	30
Purchase of intangible assets			(21,096)	(11,196)
Purchase of tangible fixed assets			(1,894)	(14,338)
Net cash used in investing activities			(19,929)	(25,006)
Cash flows from financing activities
Net cash provided by financing activities
Change in cash and cash equivalents	in	the year	(154,360)	6,390
Cash and cash equivalents at the beginning		ofthe year	802,120	795,730
Cash and cash equivalents at the end	of	the year	647,760	802, 120
The notes on pages 32 to 59form part ofthese financial statements

Fixtures	and fittings	10% straight	line
Office equipment		20% straight	line
Computer	equipment	33% straight	line

			Unrestricted	Restricted	Total
			funds	funds	funds
			2021f	2021	2021
Donations and	sponsorship		5,488	2,887	8,375
Grant income			66,250	3,000	69,250
Gift Aid income			39,472	55	39,527
			111,210	5,942	117,152
Income from charitable		activities
			Unrestricted	Restricted	Total
			funds	funds	funds
			2022 F	2022f	2022 E
British Quilt Studies Group			16,954		16,954
Contemporary	Quilt		16,235		16,235
Judging Course			15,213		15,213
Education and	outreach			1,272	1,272
Communication
Miniature Quilt	Group		3,682		3,682
Regional activities			134,266		134,266
Traditional Quilt Group			3,597		3,597
Modern Quilt Group			4,746		4,746
The Loft			1,732		1,732
FOQ events			23,737		23,737
Conference and magazine		advertisements	39,131		39,131
			259,293	1,272	260,565

		Unrestricted	Restricted	Total
		funds	funds	funds
		2021	2021	2021
		6		6
British Quilt Studies Group		5,376		5,376
Contemporary Quilt		8,662		8,662
Judging Course		6,715		6,715
Education and outreach			1,096	1,096
Communication		19,500		19,500
Miniature Quilt Group		1,506		1,506
Regional activities		91,029		91,029
Traditional Quilt Group		3,890		3,890
Modern Quilt Group		4,083		4,083
Conference and magazine	advertisements	17,345		17,345
		158,106	1,096	159,202

		Unrestricted	Restricted	Total
		funds	funds	funds
		2022	2022	2022
		F
Fundraising		4,160	8,071	12,231
Membership	subscriptions	289,610	83	289,693
Other income		3,100		3,100
Retail sales		27,648		27,648
		324,518	8,154	332,672

		Unrestricted	Restricted	Total
		funds	funds	funds
		2021 6	2021	2021f
Fundraising			7,110	7,110
Membership	subscriptions	273,781	505	274,286
Other income		2,662		2,662
Retail sales		34,471		34,471
		310,914	7,615	318,529
Investment	income
		Unrestricted	Restricted	Total
		funds	funds	funds
		2022f	2022f	2022
Income from	local listed investments	2,055	587	2,642
		Unrestricted	Restricted	Total
		funds	funds	funds
		2021 6	2021 6	2021f
Income from	local listed investments	53	445	498

			Unrestricted	Total
			funds	funds
			2022	2022
			F
Museums	and Galleries	Exhibition Tax Relief refund	1,086	1,086
			Unrestricted	Total
			funds	funds
			2021	2021
			6	6
Corporation	Iax charge		13	13
				Page 40

Unrestricted	Restricted
funds	funds	Total
2022f	2022 F	2022 6
721,818	32,453	754,271
Unrestricted	Restricted
funds	funds	Total
2021	2021 6	2021f
524,005	49,958	573,963

		Activities
		undertaken	Support	Total
		directly	costs	funds
		2022 E	2022 F	2022f
Charitable	activities	370,680	383,591	754,271
		Activities
		undertaken	Support	Total
		directly	costs	funds
		2021	2021	2021f
Charitable	activities	251,720	322,243	573,963

		Total	Total
	Activities	funds	funds
	2022	2022	2021
	F	F
Staff costs	6,680	6,680
Anne Morgan Legacy	766	766
British Quilt Study Group	16,423	16,423	4,038
Collections' Management	50	50	459
Communication	100,930	100,930	92,390
C Q Award	100	100
Contemporary Quilt	12,682	12,682	7,259
Doris Debney Fund	100	100
Education	11,646	11,646	5,012
Life membership income release	5,093	5,093	5,066
Mary Ann Corp Fund	14,513	14,513	11,979
Membership	5,282	5,282	10,877
Miniature Quilt Group	2,638	2,638	1,004
Modern Quilt Group	1,681	1,681	1,185
Conference	38,931	38,931	2,195
QGBI - Education and Travel Scholarship	2,284	2,284	4,649
The Quilters Guild Collection	4,387	4,387	2,169
Regional activities	134,500	134,500	66,639
Sue Belton Award	9	9	615
Sue Ridgwell Trophy	76	76
The Loft	1,020	1,020
Traditional Quilt Group	3,855	3,855	3,085
The Leche Trust			4,735
Founder Members' bursary			500
Heritage Lottery Fund 2020			11,130
Young Quilters' Project	7,034	7,034	16,734
	370,680	370,680	251,720

									Total	Total
								Activities	funds	funds
								2022	2022 F	2021f
Staff costs								259,801	259,801	212,625
Amortisation of computer		software						5,385	5,385	5,748
Audit and accountancy	charges							12,800	12,800	9,550
Bank charges								4,849	4,849	7,946
Computer maintenance								17,450	17,450	16,762
Depreciation of fixtures,		fittings		&	equipment			10,621	10,621	7,153
Equipment hire and maintenance								1,667	1,667	2,581
General insurance								7,107	7,107	6,830
Printing, postage and stationery								10,027	10,027	9,081
Premises costs								30,594	30,594	31,163
Professional fees								1,089	1,089	2,465
Sundries								4,842	4,842	6,865
Telephone and internet								978	978	664
Travel and subsistence								499	499	27
Governance costs								15,882	15,882	2,783
								383,591	383,591	322,243
Auditors' remuneration
									2022	2021
Fees payable to the Charity's			auditor			for	the audit ofthe Charity's	annual
accounts									10,750	8,225
Fees payable to the Charity's			auditor			in respect of:
All taxation advisory services			not		included		above		600	575
All non-audit services not included					above					750

Staffcosts
				Group	Group	Charity	Charity
				2022	2021f	2022f	2021f
Wages and	salaries			253,975	215,758	244,914	195,547
Social security costs				14,446	11,063	14,402	11,063
Contribution	to defined	contribution	pension
schemes				7,121	6,015	7,071	6,015
				275,542	232,836	266,387	212,625

	Group	Group	Charity	Charity
	2022	2021	2022	2021
	No.	No.	No.	No.
Employees	14	13	12	13

			NOTES TO THE FINANCIAL STATEMENTS
			FOR THE YEAR ENDED 31 OCTOBER 2022
14.	Intangible assets
	Group
				Computer
				software
				6
	Cost
	At 1 November	2021		37,245
	Additions			21,097
	At 31 October 2022			58,342
	Amortisation
	At 1 November	2021		13,387
	Charge for the year			5,386
	At 31 October 2022			18,773
	Net book value
	At 31 October 2022			39,569
	At 31October 2021			23,858

Intangible asse	ts (continued)
Charity
		Computer
		software
Cost
At 1 November	2021	37,245
Additions		21,097
At 31 October 2022		58,342
Amortisation
At 1 November	2021	13,387
Charge for the year		5,386
At 31 October 2022		18,773
Net book value
At 31 October 2022		39,569
At 31 October 2021		23,858

		Fixtures and	Office	Computer
		fittings	equipment	equipment	Total
		F
Cost or valuation
At 1 November	2021	72,654	11,626	54,274	138,554
Additions		214	448	1 231	1,893
Disposals			(370)	(797)	(1,167)
At 31 October 2022		72,868	11,704	54,708	139,280
Depreciation
At 1 November	2021	71,321	6,544	34,254	112,119
Charge for the year		611	1,610	9,009	11,230
On disposals			(370)	(797)	(1,167)
At 31 October 2022		71,932	7,784	42,466	122,182
Net book value
At 31 October 2022		936	3,920	12,242	17,098
At 31October 2021		1,333	5,082	20,020	26,435
Charity
		Fixtures and	Office	Computer
		fittings	equipment	equipment	Total
					F
Cost or valuation
At 1 November	2021	61,643	11,371	54,274	127,288
Additions				1,231	1,231
Disposals			(370)	(797)	(1,167)
At 31 October 2022		61,643	11,001	54,708	127,352

	Charity (continued)
		Fixtures and	Office		Computer
		fittingsf	equipment	f	equipment	Totalf
	Depreciation
	At 1 November 2021	60,871	6,363		34,254	101,488
	Charge for the year	423	1,585		9,009	11,017
	On disposals		(370)		(797)	(1,167)
	At 31 October 2022	61,294	7,578		42,466	111,338
	Net book value
	At 31 October 2022	849	3,423		12,242	16,014
	At 31October 2021	772	5,008		20,020	25,800
16.	Fixed asset investments
						Investments
	Group					F
	Cost or valuation
	At 1 November 2021					10,116
	Revaluations					(992)
	At 31 October 2022					9,124
	Net book value
	At 31 October 2022					9,124
	At 31October 2021					10,118

17.	Stocks 4,120
			Group	Group
			2022f	2021f
	Raw materials	and consumables	11,781	13,686
18.	Debtors

		Group	Group	Charity	Charity
		2022f	2021	2022f	2021f
Due within one year
Trade debtors		14,990	1,457	14,243	1,306
Amounts owed by group undertakings				28,560	36,148
Other debtors		996		996
Prepayments	and accrued income	25,262	16,369	25,113	9,609
		41,248	17,826	68,912	47,063

							Group	Group	Charity	Charity
							2022f	2021f	2022 6	2021
Trade creditors							9,232	10,560	9,172	7,997
Other taxation		and	social security				5,542	4,496	4,284	3,852
Other creditors							470	150	320
Accruals	and deferred			income			164,509	158,660	159,990	154,965
							179,753	173,866	173,766	166,814
							Group	Group	Charity	Charity
							2022	2021	2022	2021
							6	8	6
Deferred	Income at 1			November		2021	139,481	137,172	139,481	137,172
Resources deferred			during		the year		150,684	139,481	150,684	139,481
Amounts	released from previous					periods	(139,481)	(137,172)	(139,481)	(137,172)
							150,684	139,481	150,684	139,481

				EO cl	I CI JO0	CV O CEI	W		O O EA	I CO O EO	Cn O	O Ol EO	O CEI	CO Ch CD	O O CO		O EO	IA IA	EA EO		I O IA	Cc CI IA	CO EO
																	CEI						CO
				m																			IA
				m (Q	E
						Ih	W
						Cl			~	~
						Vl
						m0
					me mc	0c	W		~	\|I	I	I	I	I	~	~	~	~	~	I
					IO
					I-
						c 0	W																Ol Ol
																							CI
						(4
						Cc
						mI-
CA ul (0 Z CJI E Qt lU I- Lu0	4l e mC I EO (9 e	g Ol CEE Z CV IU (C Z IU lU (0 I-p I-O UI p O CI Z IU 4('a ZZ				4I 3 '0c cl0. IU e E0 EIc	W w			Eo co CO	I Eo	o E- CO IA	co r E	O 'll	O O	O O	7I IA CO Eo CEE CEI		CO EEI CEE CO Ol IA E-	CO	CEI I O CEI IA O	IA IA EO	CD CI IA IO
(ll IL LU 58 LUZI-	m E 0o	u. UJ UJ R Z E(, ' I- lU O& I- Ul LU I- I- CC Op Z Iu		w IO EI m (4 IXI	~ e 0Z	~- OE O	W		O O IA	O r O Cl	O E- CV	O EC t-	Ol r CV	co EA ol	o O O	o O E	I I Ol co	ul r IA	co (El CEI I	co	co CEI co	CEE IA	IA O CEE
																			C
																			LL0.
																			IO
			'De																ED0 0
			C																OI
			c00 ID'0 C C 0 EC CI E 4l m CA					m v- '0 e 0 e IL	mC & C (0 e m Cl I & O	C u Le ~ m e Z	c 0l 0 e c CL'	C LL cl (Q Cl (0	13C Cl 12 (L cl M	m EO ID o 0 Cl	C u 0 ID	'tr C C LL LL () eco JDeO ID 0 ED O		EO C ED 0 ED '5	ED ED '0 C ED C () ED EE UJ (X) 5	C LL EDoe C	C LL EO e 3 0		EO'0 C 0 IO 0I-

Statement offu	nds - prior year
	Balance at					Balance at
	1 November			Transfers	Gainer	31October
	2020	Income f	Expenditure	inlout 6	(Losses) 6	2021
Unrestricted
funds
Designated
funds
British Quilt
Study Group
Fund	19,616	5,376	(4,038)			20,954
Collections'
Management
Fund	8,444	2,320	(459)	(735)		9,570
Contemporary
Quilt Fund	17,504	8,662	(7,259)			18,907
Founder
Members'
Bursary Fund	904		(500)			404
Judging
Courses	23,604	6,715	(4,369)			25,950
Life
Membership
Fund	29,463	5,400	(5,066)			29,797
Miniature Quilt
Group Fund	6,485	1,506	(1,004)			6,987
Modern Quilt
Group Fund	9,910	4,083	(1,185)			12,808
Regional Funds
(General)	145,618	91,029	(66,639)			170,008
Traditional Quilt
Group Fund	11,110	3,890	(3,085)			11,915
	272,658	128,981	(93,604)	(735)		307,300
General funds
General Funds
-all funds	292,599	451,302	(463,538)	(1,000)		279,363
Total
Unrestricted
funds	565,257	580,283	(557,142)	(1,735)		586,663

Statement offun	ds - prior year	(continued)
	Balance at						Balance at
	1 November				Transfers	Gainsr	31October
	2020f	Income f	Expenditure	f	inlout 6	(Losses)	2021
Clydesdale
Bank Grant	500						500
Heritage Lottery
Fund	48,100		(11,130)				36,970
Anne Morgan
Fund	11,210						11,210
Sue Belton
Fund	11,850	444	(615)			2,470	14,149
Sue Ridgwell
Fund	279						279
240 for 40
years	14,508	450					14,958
Anne Tuck
Fund	1,000						1,000
Doris Debney
Fund	100						100
Mary Ann Corp
Fund	48,718	1,538	(11,979)				38,277
Quilt Historians	575						575
QGBI
Education and
Travel
Scholarship
Fund	11,871		(4,649)				7,223
The Chair Fund	73		(65)				8
Young Quilters'
Fund	15,332	9,665	(16,734)				8,263
The Leche
Trust		3,000	(4,735)		1,735
York Museum	51		(51)
	164,167	15,098	(49,958)		1,735	2,470	133,512
Total offunds	729,424	595,381	(607,100)			2,470	720,175

Analysis Analysis	ofnet assets between funds ofnet assets between funds - current year
		Unrestricted	Restricted	Total
		funds	funds	funds
		2022	2022	2022
Tangible	fixed assets	17,098		17,098
Intangible	fixed assets	39,569		39,569
Fixed asset investments			9,124	9,124
Current assets		594,881	105,908	700,789
Creditors	due within one year	(179,753)		(179,753)
Total		471,795	115,032	586,827
Analysis	of net assets between funds - prior year
		Unrestricted	Restricted	Total
		funds	funds	funds
		2021f	2021 6	2021f
Tangible	fixed assets	26,427		26,435
Intangible	fixed assets	23,858		23,858
Fixed asset Investments			10,116	10,116
Current assets		710,244	123,388	833,632
Creditors	due within one year	(173,866)		(173,866)
		586,663	133,512	720,175

							Group	Group
							2022 F	2021f
	Net expenditure for	the year (as per Statement			of Financial	Activities)	(133,348)	(9,249)
	Adjustments for:
	Depreciation charges						11,230	14,256
	Amortisation charges						5,386	5,748
	Gains/(losses) on investments						992	(2,470)
	Dividends, interests	and rents	from investments				(2,642)	(498)
	Profit on the sale of	fixed assets					(420)	(30)
	Decrease in stocks						1,905	5,282
	Decrease/(increase)	in debtors					(23,421)	16,689
	Increase in creditors						6,986	1,694
	Taxation charge						(1,099)	(26)
	Net cash provided	by/(used	in) operating	activities			(134,431)	31,396
23.	Analysis ofcash and cash equivalents
							Group	Group
							2022f	2021
	Cash in hand						647,760	802,120
	Total cash and cash equivalents						647,760	802,120
24.	Analysis ofchanges in net debt
						At 1		At 31
						November		October
						2021	Cash flows	2022
							6
	Cash at bank and in	hand				802,120	(154,360)	647,760
						802,120	(154,360)	647,760

				Group	Group	Charity	Charity
				2022f	2021f	2022f	2021f
Contracted	for but not provided		in these
financial statements
Acquisition	of tangible	fixed assets		12,012	18,876	12,012	18,876

					Group	Group	Charity	Charity
					2022f	2021	2022 f.	2021
Not	later	than	1	year		7,254		7,254

			FOR THE Y	EAR ENDED 31OCTOB	ER 2022
				Unrestricted	Restricted	Total	Total
				funds	funds	funds	funds
				2022	2022	2022	2021
						6
Income from:
Donations and	legacies			49,198	4,952	54,150	125,343
Charitable activities				220,162	1 272	221,434	141,857
Other trading	activities			296,529	8,154	304,683	282,836
Investments				3,538	587	4,125	1,998
Total income
				569427	14965	554392	552634
Expenditure on:
Raising funds
Charitable activities				675,671	32,453	708,124	563,753
Total expenditure				675 671	32453	708124	563753
Net expenditure		before net
(losses)/gains	on		investments	(106,244)	(17,488)	(123,732)	(11,719)
Net (losses)/gains			on investments		(992)	(992)	2,470
Net expenditure		before taxation
				(106,244)	(18,480)	(124,724)	(9,249)
Taxation				1,086		1,086
Net movement	in		funds	~ILI553~u5s		~3a53~24
Reconciliation	of		funds:
Total funds brought			forward	572,834	133,512	706,346	715,595
Net movement	in	funds		(105,158)	(18,480)	(123,638)	(9,249)
Total funds carried forward				4)6ZJB&~5iJQ2.~6~&~Q~4

						2022	2021
Net expenditure for	the year (as per Statement			of Financial	Activities)	(123,638)	(9,249)
Adjustments for:
Depreciation charges						11,017	14,032
Amortisation charges						5,386	5,748
Gains/(losses) on investments						992	(2,470)
Dividends, interests	and rents	from investments				(4,125)	(1,998)
Profit on the sale of	fixed assets					420	(30)
Decrease/(increase)	in debtors					(21,849)	14,676
Increase in creditors						6,952	2,134
Taxation charge						(1,086)
Net cash provided	by/(used	in) operating	activities			~Lrrs	~22 4

		Unrestricted	Restricted	Total
		funds	funds	funds
		2022	2022	2022
		E	E	K
Donations	and sponsorship	10,783	4,862	15,645
Grant income		750		750
Gift Aid income		37,665	90	37,755
		Unrestricted	Restricted	Total
		funds	funds	funds
		2021 6	2021	2021f
Donations	and sponsorship	13,679	2,887	16,566
Grant income		66,250	3,000	69,250
Gift Aid income		39,472	55	39,527

		Unrestricted	Restricted	Total
		funds	funds	funds
		2022f	2022 6	2022 6
British Quilt Studies Group		16,954		16,954
Contemporary	Quilt	16,235		16,235
Judging Course		15,213		15,213
Education and	outreach		1,272	1,272
Communication
Miniature Quilt	Group	3,682		3,682
Regional activities		134,266		134,266
Traditional Quilt Group		3,597		3,597
Modern Quilt Group		4,746		4,746
The Loft		1,732		1,732
FOQ events		23,737		23,737

	Unrestricted	Restricted	Total
	funds	funds	funds
	2021	2021	2021f
British Quilt Studies Group	5,376		5,376
Contemporary Quilt	8,662		8,662
Judging Course	6,715		6,715
Education and outreach		1,096	1,096
Communication	19,500		19,500
Miniature Quilt Group	1,506		1,506
Regional activities	91,029		91,029
Traditional Quilt Group	3,890		3,890
Modern Quilt Group	4,083 4,083 ~47 t~~4tJhiT

		Unrestricted	Restricted	Total
		funds	funds	funds
		2022 6	2022f	2022 6
Fundraising		4,160	8,071	12,231
Membership	subscriptions	289,610	83	289,693
Other income		2,759		2,759

		Unrestricted	Restricted	Total
		funds	funds	funds
		2021	2021	2021
		5	6
Fundraising			7,110	7,110
Membership	subscriplions	273,781	505	274,286
Other income		1,440 ~2T 22	~f	1,440 ~22,82i

Unrestricted	Total
funds	funds
2022	2022
	E

Unrestricted	Total
funds	funds
2021	2021
E	E