
## **Trustees’ Annual Report for the period** 

## **From  1/9/2024    Period start date   To  31/8/2025   Period end date** 

**Charity name: Belbrouughton Nursery** 

## **Charity registration number:1067280** 

## **Objectives and Activities** 

||SORP reference||
|---|---|---|
|Summary of the purposes of<br>the charity as set out in its<br>governing document|Para 1.17|**We aim to be the pre-school of choice for**<br>**parents of children who will move on to**<br>**attend Belbroughton C Of E Primary**<br>**School**<br>**The nursery provides quality, local,**<br>**friendly care for children and embraces**<br>**the community spirit of the village in**<br>**which it is based.**|
|Summary of the main<br>activities in relation to those<br>purposes for the public<br>benefit, in particular, the<br>activities, projects or services<br>identified in the accounts.|Para 1.17 and<br>1.19|**Belbroughton Nursery is the only**<br>**pre-school nursery which operates each**<br>**weekday during school term time in**<br>**Belbroughton and provides a service to**<br>**families that would otherwise not be**<br>**available.**<br>**Attendance can be every session**<br>**throughout the week (10) or for fewer**<br>**specific sessions. This allows parents to**<br>**return to work or to provide dedicated**<br>**care for younger siblings at home.**<br>**We provide a seamless link to moving to**<br>**Belbroughton C of E Primary School.**<br>**The nursery is non denominational and is**<br>**open to children from all backgrounds**<br>**regardless of race, religion or nationality**<br>**whilst welcoming children with special**<br>**needs and/or disabilities.**<br>**Belbroughton Nursery operates within**<br>**the school premises therefore rent paid**<br>**to the school helps fund the operation of**<br>**the school reducing the burden on**<br>**taxpayers.**|





|Statement confirming<br>whether the trustees have<br>had regard to the guidance<br>issued by the Charity<br>Commission on public<br>benefit|Para 1.18|**The Trustees of Belbroughton Nursery**<br>**are aware of the guidance issued by the**<br>**Charity Commission on public benefit**<br>**and why this is integral to the nursery**<br>**being able to operate as a charitable**<br>**body.**<br>**The Trustees ensure the nursery operates**<br>**as a pre-school nursery in accordance**<br>**with the legal requirements laid down by**<br>**Parliament and overseen by Offsted. By**<br>**operating to these standards the public**<br>**can be reassured that child welfare and**<br>**education standards are being met.**|
|---|---|---|



## **Additional information (optional)** You may choose to include further statements where relevant about: 

SORP reference Para 1.38 Policy on grant making Para 1.38 Policy on social investment including program related investment Para 1.38 Contribution made by volunteers Other 



## **Achievements and Performance** 

||SORP reference||
|---|---|---|
|Summary of the main<br>achievements of the charity,<br>identifying the difference the<br>charity’s work has made to<br>the circumstances of its<br>beneficiaries and any wider<br>benefits to society as a<br>whole.|Para 1.20|**Year ended 31/03/2025 Belbroughton**<br>**Nursery generated a healthy profit of**<br>**£37,360.**<br>**The number of children attending**<br>**throughout the year rose significantly on**<br>**the previous year as a result of funding**<br>**being available for 2 years olds. This had**<br>**a very positive impact upon the**<br>**performance of Belbroughton Nursery.**<br>**The nursery continues to benefit from an**<br>**experienced and enthusiastic team of**<br>**staff. During the course of the year 2 new**<br>**apprentices were recruited which has**<br>**further strengthened the team.**|



## **Additional information (optional)** You may choose to include further statements where relevant about: 

||||
|---|---|---|
|Achievements against<br>objectives set|Para 1.41||
|Performance of fundraising<br>activities against objectives<br>set|Para 1.41||
|Investment performance<br>against objectives|Para 1.41||
|Other|||
||||





## **Financial Review** 

|**Financial Review**|||
|---|---|---|
|Review of the charity’s<br>financial position at the end<br>of the period|Para 1.21|**A healthy profit of £37,360 was generated**<br>**YE 31/08/2025.**<br>**These funds were used to replenish**<br>**reserves depleted in the previous trading**<br>**year and to purchase new/replacement**<br>**equipment and fittings to improve the**<br>**facilities and services offered.**|
|Statement explaining the<br>policy for holding reserves<br>stating why they are held|Para 1.22|**The Management Committee have**<br>**determined that a minimum of £20,000**<br>**should be held as reserves. This ensures**<br>**there are sufficient funds and financial**<br>**resilience to weather a downturn in birth**<br>**rates and child numbers.**<br>**Reserves would be utilised in the event it**<br>**should prove necessary to make any staff**<br>**redundant.**|
|Amount of reserves held|Para 1.22|**AS at 31/08/2025 £23,549**|
|Reasons for holding zero<br>reserves|Para 1.22|**N/A**|
|Details of fund materially in<br>deficit|Para 1.24|**N/A**|
|Explanation of any<br>uncertainties about the<br>charity continuing as a going<br>concern|Para 1.23|**N/A**|



## **Additional information (optional)** You may choose to include further statements where relevant about: 

The charity’s principal sources of funds (including Para 1.47 any fundraising) Investment policy and objectives including any Para 1.46 social investment policy adopted A description of the principal Para 1.46 risks facing the charity Other 



## **Structure, Governance and Management** 

|Description of charity’s<br>trusts:|||
|---|---|---|
|Type of governing document<br>(trust deed, royal charter)|Para 1.25|**Constitution**|
|How is the charity<br>constituted?<br>(e.g unincorporated<br>association, CIO)|Para 1.25|**Trust**|
|<br>Trustee selection methods<br>including details of any<br>constitutional provisions e.g.<br>election to post or name of<br>any person or body entitled<br>to appoint one or more<br>trustees|Para 1.25|**Trustees are appointed by the**<br>**Management Committee each AGM**|
|**Additional information (optional)**<br>You may choose to include further statements where relevant about:|||
|<br>Policies and procedures<br>adopted for the induction and<br>training of trustees|<br>Para 1.51||
|The charity’s organisational<br>structure and any wider<br>network with which the<br>charity works|Para 1.51||
|Relationship with any related<br>parties|Para 1.51||
|Other|||



## **Reference and Administrative details** 

|Charity name|Belbroughton Nursery|
|---|---|
|<br>Other name the charity uses||
|Registered charity number|1067280|
|<br>Charity’s principal address|Belbroughton First School<br>Bradford Lane<br>Belbroughton<br>Stourbridge<br>West Midlands DY9 9TF|
|||





## **Names of the charity trustees who manage the charity** 

|1<br>2<br>3<br>4<br>5<br>6<br>7<br>8<br>9<br>1<br>0<br>1<br>1<br>1<br>2<br>1<br>3<br>1<br>4<br>1<br>5<br>1<br>6<br>1<br>7<br>1<br>8<br>1<br>9<br>2<br>0|**Trustee name**|**Office (if any)**|**Dates acted if**<br>**nott for whole year**<br>**Name of**<br>**person (or**<br>**body) entitled**<br>**to appoint**<br>**trustee (if any)**|
|---|---|---|---|
||Rachel Skidmore|Chairperson|<br>Management<br>Committee|
||Francesca Woolmer|Secretary|Management<br>Committee|
||Tracy Aldred|Treasurer|Management<br>Committee|
|||||
|||||
|||||
|||||
|||||
|||||
|||||
|||||
|||||
|||||
|||||
|||||
|||||
|||||
|||||
|||||
|||||



– Corporate trustees names of the directors at the date the report was approved **Director name** 

Name of trustees holding title to property belonging to the charity 



Trustee narne
Date5 acted rf not for whole
ear

## **Funds held as custodian trustees on behalf of others** 

|Description of the assets<br>held in this capacity|N/A|
|---|---|
|Name and objects of the<br>charity on whose behalf the<br>assets are held and how this<br>falls within the custodian<br>charity’s objects||
|Details of arrangements for<br>safe custody and<br>segregation of such assets<br>from the charity’s own assets||



## **Additional information (optional)** 

## **Names and addresses of advisers (Optional information)** 

|**Names and addresses of advisers (Optional information)**|**Names and addresses of advisers (Optional information)**|**Names and addresses of advisers (Optional information)**|**Names and addresses of advisers (Optional information)**|
|---|---|---|---|
|**Type of**<br>**adviser**<br>**Name**<br>**Address**||||
|||||
|||||
|||||
|||||
|**Name of chief executive or names of senior staff members (Optional information)**||||
|||||



## **Exemptions from disclosure** 

Reason for non-disclosure of key personnel details 

**N/A** 

## **Other optional information** 



## **Declarations** 

**The trustees declare that they have approved the trustees’ report above.** 

**Signed on behalf of the charity’s trustees** 

**T Aldred Signature(s)** R Skidmore Tracy Aldred **Full name(s)** Rachel Skidmore **Position (eg Secretary,** Chairperson Treasurer **Chair, etc) Date** 22/06/2025 



**Charity Name Belbroughton Nursery** 

**CC16a** 


**No (if any) 1067280** 

## **Receipts and payments accounts** 

Period start date Period end date **For the period from To** 9/1/2024 8/31/2025 

## **Section A Receipts and payments** 

|**A1 Receipts**|**to the nearest      £**<br>**99,427**<br>**30,663**<br>**-**<br>**250**<br>**898**<br>**277**<br>**-**<br>**-**<br>**-**<br>**131,515**<br>**-**<br>**-**<br> **-**<br>  **131,515**<br>**81,904**<br>**2,279**<br>**13,370**<br>**1,794**<br>**-**<br>**-**<br>**124**<br>**-**<br>**10,584**<br>**704**<br>**502**<br>**55**<br>**-**<br>**1,620**<br>**3,325**<br>**863**<br>**-**<br>**-**<br>**-**<br>**153**<br>**305**<br>**122**<br>**-**<br>  **117,704**<br>**-**<br>**-**<br>  **-**<br>  **117,704**<br>  **13,811**<br>**-**<br>**23,549**<br>  **37,360**<br>**Unrestricted**<br>**funds**<br> <br>|**Restricted funds**<br>**to the nearest £**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**|**to the nearest £**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**Endowment**<br>**funds**|**Total funds**<br>**to the nearest £**<br>**99,427**<br>**30,663**<br>**250**<br>**898**<br>**277**<br>**-**<br>**-**<br>**-**<br>**131,515**<br>**-**<br>**-**<br>**-**<br>**131,515**<br>**81,904**<br>**2,279**<br>**13,370**<br>**1,794**<br>**-**<br>**-**<br>**124**<br>**-**<br>**10,584**<br>**704**<br>**502**<br>**55**<br>**-**<br>**1,620**<br>**3,325**<br>**863**<br>**-**<br>**-**<br>**-**<br>**153**<br>**305**<br>**122**<br>**-**<br>**117,704**<br>**-**<br>**-**<br>**-**<br>**117,704**<br>**13,811**<br>**-**<br>**23,549**<br>**37,360**|**Last year**<br>**to the nearest £**|
|---|---|---|---|---|---|
|Countyfunded income|**99,427**||||**53,243**|
|Fees|**30,663**||||**38,159**|
|Grants|**-**||||**-**|
|Fundraising|**250**||||**1,764**|
|Misc|**898**||||**1,838**|
|Bank interest|**277**||||**271**|
|Apprentice Grant|**-**||||**-**|
||**-**||||**-**|
||**-**||||**-**|
|**_Sub total_**_(Gross income for AR)_|**131,515**<br>||||**95,275**|
|||||||
|**A2 Asset and investment sales, (see**<br>**table).**||||||
||**-**|||||
||**-**||||**-**|
|**_Sub total_**|**-**||||**-**|
|**_Total receipts_**<br>**A3 Payments**||||||
||||||**95,275**|
|||||||
|Wages inc HMRC|**81,904**||||**60,118**|
|Pension Deductions|**2,279**||||**2,390**|
|Rent|**13,370**||||**9,500**|
|Nursery Insurance|**1,794**||||**-**|
|Ofsted Registration|**-**||||**-**|
|Nurseryand admin supplies|**-**||||**-**|
|Marketing|**124**||||**165**|
|Photocopying|**-**||||**-**|
|Nurserymaintenance|**10,584**||||**11,870**|
|Training|**704**||||**245**|
|Phone costs|**502**||||**436**|
|Bank Charges|**55**||||**73**|
|Deposit refund|**-**||||**350**|
|Entertainment|**1,620**||||**393**|
|General Expenses|**3,325**||||**3,206**|
|IT Software & Consumables|**863**||||**900**|
|Lunches Payable|**-**||||**1,302**|
|Travel Expenses|**-**||||**59**|
|Postage|**-**||||**3**|
|Printing & Stationery|**153**||||**180**|
|Subscriptions|**305**||||**410**|
|Uniform Payable|**122**||||**116**|
|Other|**-**||||**-**|
|**_Sub total_**|**117,704**||||**91,716**|
|||||||
|**A4 Asset and investment**<br>**purchases, (see table)**||||||
||**-**|||||
||**-**|||||
|**_Sub total_**|**-**||||**-**|
|**_Total payments_**<br>**_Net of receipts/(payments)_**<br>**A5 Transfers between funds**<br>**A6 Cash funds last year end**<br>**_Cash funds this year end_**||||||
||||||**91,716**|
|||||||
||**13,811**||||**3,559**|
||**-**||||**-**|
||**23,549**||||**19,990**|
||**37,360**||||**23,549**|





|**Section B Statement of assets and liabilities at the end of the period**|**Section B Statement of assets and liabilities at the end of the period**|**Section B Statement of assets and liabilities at the end of the period**||
|---|---|---|---|
|**Categories**<br>**B1 Cash funds**<br>**B2 Other monetary assets**<br>**B3 Investment assets**<br>**B5 Liabilities**<br>**B4 Assets retained for the**<br>**charity’s own use**<br>Signed by one or two trustees on behalf of<br>all the trustees|**Details**<br>Current bank account<br>Deposit bank account<br>(agree balances with receipts and payments account(s))<br>**Details**<br>**Details**<br>**Details**<br>Laptop, Ipad, Printer and accessories<br>Music listening centre<br>Toys, books, craft materials<br>Shed and garden equipment<br>Fridge<br>Washing machine<br>**Details**<br>Signature<br>**_Total cash funds_**<br>|**Restricted funds**<br>**to nearest £**<br>**to nearest £**<br>**38,498**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**38,498**<br>**-**<br>Agreement Error<br>OK<br>**Restricted funds**<br>**to nearest £**<br>**to nearest £**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**Cost (optional)**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**Cost (optional)**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>Print Name<br>**Unrestricted**<br>**funds**<br>**Unrestricted**<br>**funds**<br>**Fund to which asset**<br>**belongs**<br>**Fund to which asset**<br>**belongs**<br>**Fund to which**<br>**liability relates**<br>**Amount due**<br>**(optional)**|**to nearest £**<br>**Endowment**<br>**funds**|
||||**-**|
||||**-**|
||||**-**|
||||**-**|
||||OK|
||||**to nearest £**<br>**Endowment**<br>**funds**|
||||**-**|
||||**-**|
||||**-**|
||||**-**|
||||**-**|
||||**-**|
||||**Current value**<br>**(optional)**|
||||**-**|
||||**-**|
||||**-**|
||||**-**|
||||**-**|
||||**Current value**<br>**(optional)**|
||||**-**|
||||**-**|
||||**-**|
||||**-**|
||||**-**|
||||**-**|
||||**-**|
||||**-**|
||||**-**|
||||**When due (optional)**|
|||||
|||||
|||||
|||||
|||||
|||||
||||Date of approval|
|||||
|||||






## **Independent examiner's report on the accounts** 

**Section A                        Independent Examiner’s Report Report to the trustees/** Charity Name **members of** Belbroughton Nursery **On accounts for the year** 31/08/2025 **Charity no** 1067280 **ended (if any) Set out on pages** Profilt / Loss Pg 1 and Accounts FY24/25 Worksheet 1 (remember  to include the page numbers of additional sheets) I report to the trustees on my examination of the accounts of the above charity (“the Trust”) for the year ended **31 / 08 / 2025** . **Responsibilities and** As the charity trustees of the Trust, you are responsible for the preparation **basis of report** of the accounts in accordance with the requirements of the Charities Act 2011 (“the Act”). I report in respect of my examination of the Trust’s accounts carried out under section 145 of the 2011 Act and in carrying out my examination, I have followed the applicable Directions given by the Charity Commission under section 145(5)(b) of the Act. **Independent** I have completed my examination.  I confirm that no material matters have **examiner's statement** come to my attention (other than that disclosed below *) in connection with the examination which gives me cause to believe that in, any material respect: ● accounting records were not kept in accordance with section 130 of the Act or ● the accounts do not accord with the accounting records I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in order to enable a proper understanding of the accounts to be reached. * _Please delete the words in the brackets if they do not apply._ 

|**Signed:**<br>**Name:**|J Beeston||11/02/26|
|---|---|---|---|
|||||
||James Beeston|||



1 

**October 2018** 

**IER** 



**Relevant professional** CIMA – FCMA / CGMA **qualification(s) or body (if any): Address:** 38 Nash Lane, Belbroughton, DY9 9SW 

## **Section B                           Disclosure** 

Only complete if the examiner needs to highlight matters of concern (see CC32, Independent examination of charity accounts: directions and guidance for examiners). 

2 

**October 2018** 

**IER** 



**Give here brief details of any items that the examiner wishes to disclose** . 

3 

**October 2018** 

**IER** 

