| Contents | Page | |
|---|---|---|
| Report ofthe Trustees | 1-5 | |
| Independent Examiner's |
Report | 6-9 |
| Statement of Financial | Activities | 10 |
| Balance Sheet | ||
| Statement ofCashflows | 12 | |
| Notes to the financial statements | 13-23 |
| Total | grants | made during 2020 | made during 2020 | Number of Grants | E |
|---|---|---|---|---|---|
| Public | Performance | 76 | 87,050 | ||
| Music | Festivals | 21 | 41,450 | ||
| Recordings | 25 | 30,025 | |||
| Postgraduate | Education | 5 | 20,000 | ||
| Other | —Help | Musicians | Covid-19 Fund | 2 | 10,000 |
| 129 | 188,525 | ||||
| Total | grants | made during 2019 | 142 | 192,500 |
| Unrestricted | Funds | |||||
|---|---|---|---|---|---|---|
| Note | 2020 | 2019 | ||||
| E | ||||||
| Income from: | ||||||
| Donations and |
legacies | 30 | 150 | |||
| Other income | 405,825 | 402,665 | ||||
| Investments | 109,292 | 102,734 | ||||
| Total income | 515,147 | 505,549 | ||||
| Expenditure on: |
||||||
| Charitable activities |
258,153 | 265,641 | ||||
| Total expenditure | 258,153 | 265,641 | ||||
| Net income before gains | on investments | 256,994 | 239,908 | |||
| Other recognised | gains / (losses) | |||||
| Net gains/losses | on investments | 10 | 106,973 | 213,002 | ||
| Net income / movement | in funds | 363,967 | 452,910 | |||
| Total funds brought | forward | 3,052,128 | 2,599,218 | |||
| Total funds carried forward | 3,416,095 | 3,052,12& |
| The RNiV Trust | |||||||
|---|---|---|---|---|---|---|---|
| Balance Sheet | |||||||
| As at 31st December | 2020 | ||||||
| 2020 | 2019 | ||||||
| Fixed assets | 238 | 716 | |||||
| Tangible fixed investments |
assets | 3,162,670 3,'L62,90B |
2,826,902 2.,827,617 |
||||
| Current assets Debtors COIF Charities Bank balances |
Deposit Funo | 5,615 116,225 H4.459 |
5,512 115,920 250,146 371,57S |
||||
| Current liabilities Creditors -amounts |
falgng | (193,212) | |||||
| due within one year | |||||||
| 25%187 | 224511 | ||||||
| Net current assets | |||||||
| 3416 095 | 3052 12B | ||||||
| Tote Inet assets | |||||||
| Funds: Unrestricted |
funds | 3,416,095 | 3,052,129 | ||||
| 3416 095 | 3052 128 | ||||||
| Total funds |
| 2020 | 2019 | |||||
|---|---|---|---|---|---|---|
| f | f | |||||
| Net cash generated by operating |
activities | (see below) | 194,122 | 157,788 | ||
| Net cash provided by / (used in) investing |
activities | |||||
| Dividends from investments and |
interest | 109,292 | 102,734 | |||
| Purchase of investments | (228,796) | (211,806) | ||||
| (119,504) | (109,072) | |||||
| Cash balances at beginning of period |
366,066 | 317,350 | ||||
| Cash balances at end of period (see | below) | 440p684 | 366,066 | |||
| Reconciliation ofnet cash generated |
by operating | activities | ||||
| Net income / movement in funds |
363,967 | 452,910 | ||||
| Losses/(gains) on investments |
(106,973) | (213,002) | ||||
| Dividends and interest from investments |
(109,292) | (102,734) | ||||
| Add back depreciation charge |
478 | 478 | ||||
| Decrease / (increase) in debtors |
(103) | (972) | ||||
| Increase / (decrease) in creditors |
46,045 | 21,108 | ||||
| Net cash used in operating activities |
194,122 | 157,788 | ||||
| Analysis ofcash balances | 2020 | 2019 | ||||
| HSBC Current | 4,000 | 4,000 | ||||
| HSBC Money Manager | 320,459 | 246,146 | ||||
| COIF | 116,225 | 115,920 | ||||
| 440,684 | 366,066 |
| 2 | Income from donations | and legacies | and legacies | and legacies | 2020 | 2019 | ||||
|---|---|---|---|---|---|---|---|---|---|---|
| f | f | |||||||||
| Donations and donated |
services | 30 | 150 | |||||||
| 30 | 150 | |||||||||
| 3 | Other income | 2020 | 2019 | |||||||
| f | f | |||||||||
| Royalty income | 395,100 | 391,282 | ||||||||
| Rental and office costs | reimbursed | by the | Delius Trust | 10,725 | 11,383 | |||||
| 405,825 | 402,665 | |||||||||
| Royalty income is derived from | performing | right of Ralph Vaughan | Williams's | music. | ||||||
| 4 | Investment income |
2020 | 2019 | |||||||
| f | f | |||||||||
| Deposit interest | 496 | 928 | ||||||||
| Dividend income |
108,796 | 101,806 | ||||||||
| 109,292 | 102,734 | |||||||||
| 5 | Charitable activities |
2020 | 2019 | |||||||
| f | f | |||||||||
| Grants (note 6) | 175,525 | 191,000 | ||||||||
| Support costs: | ||||||||||
| Management and administration |
(including | staff costs note 7) | 46,956 | 47,278 | ||||||
| Office expenses | 28,455 | 22,894 | ||||||||
| Depreciation | 478 | 478 | ||||||||
| Other expenses | 172 | 653 | ||||||||
| Governance costs (below) |
6,567 | 3,338 | ||||||||
| 258,153 | 265,641 | |||||||||
| Governance costs comprise: |
||||||||||
| Trustees' expenses | 251 | 595 | ||||||||
| Meeting costs | 43 | 543 | ||||||||
| Auditors' (2019:Independent | Examiner's) | fees (below) | 3,600 | 2,200 | ||||||
| Legal fees | 2,673 | |||||||||
| 6,567 | 3,338 |
| The RVW Trust | |||||||
|---|---|---|---|---|---|---|---|
| Notes to the financial statements | (continued) | ||||||
| Year ended 31stDecember | 2020 | ||||||
| 6 | Grants | 2020 | 2019 | ||||
| f | E | ||||||
| Payable at 1stJanuary | 101,500 | 96,250 | |||||
| Authorised | 188,525 | 192,500 | |||||
| Grants rescheduled | /(recovered) | (13,000) | (1,500) | ||||
| 175,525 | 191,000 | ||||||
| 277,025 | 287,250 | ||||||
| Paid in the year | (125,275) | (185,750) | |||||
| Payable at 31st December | 151,750 | 101,500 | |||||
| Grants authorised | during | the year are detailed | in note 16. | ||||
| 7 | Staff costs and employee | benefits | 2020 | 2019 | |||
| f | f | ||||||
| Salaries and wages | 36,120 | 35,333 | |||||
| Socia I security costs | 720 | 306 | |||||
| Other pension costs | 3,612 | 3,533 | |||||
| 40,452 | 39,172 |
| Payments to Trustees | Payments to Trustees | 2020 | 2019 |
|---|---|---|---|
| f | f. | ||
| Reimbursements | at cost | 251 | 595 |
| 251 | 595 |
| 9 | Fixed Assets | Office and | |
|---|---|---|---|
| machinery | |||
| f | |||
| Cost | |||
| At 1stJanuary 2020 | 2,391 | ||
| Additions | |||
| At 31st December 2020 | 2,391 | ||
| Depreciation | |||
| At 1stJanuary 2020 | 1,675 | ||
| Charge for the year | 478 | ||
| At 31st December 2020 | 2,153 | ||
| Net BookValue | |||
| At 31st December 2020 | 238 | ||
| At 31st December 2019 | 716 | ||
| 10 | Investments | 2020 | 2019 |
| f | f | ||
| Market value at 1stJanuary | 2,826,901 | 2,402,093 | |
| Additions | 228,796 | 211,806 | |
| Disposals | |||
| Gain/(loss) and income from investments |
106,973 | 213,002 | |
| Market value at 31stDecember | 3,162,670 | 2,826,901 | |
| Historical cost | 1,798,022 | 1,678,022 |
| 11 | Debtors | 2020 | 2019 | |||
|---|---|---|---|---|---|---|
| E | f. | |||||
| Prepayments and |
accrued | income | 3,416 | 3,435 | ||
| Other debtors | 2,199 | 2,077 | ||||
| 5,615 | 5,512 | |||||
| 12 | Creditors: amounts | falling | due within one year | 2020 | 2019 | |
| E | E | |||||
| Trade creditors | 180 | 208 | ||||
| Grants payable | 151,750 | 101,500 | ||||
| Value added tax | 29,229 | 40,960 | ||||
| Other creditors | (including | accruals) | 11,953 | 4,399 | ||
| 193,112 | 147,067 |
| 2020 | Brought | Income | Expenses | Transfers | Carried |
|---|---|---|---|---|---|
| forward | &gains | forward | |||
| E | E | f | |||
| General funds | 3,052,128 | 515,147 | (258,153) | 106,973 | 3,416,095 |
| Total funds | 3,052,128 | 515,147 | (258,153) | 106,973 | 3,416,095 |
| 2019 | Brought | Income | Expenses | Transfers | Carried |
| forward | &gains | forward | |||
| E | E | E | |||
| General funds | 2,599,218 | 505,549 | (265,641) | 213,002 | 3,052,128 |
| Total funds | 2,599,218 | 505,549 | (265,641) | 213,002 | 3,052,128 |
| 2020 | 2019 | ||||
|---|---|---|---|---|---|
| f | E | ||||
| Rent, service charge, electricity —Lord Armstrong |
|||||
| The landlord ofthe RVW Trust's office is Lady Armstrong, | widow of | Lord | 23,575 | 18,900 | |
| Armstrong who served as atrustee until his death in April 2020. Payments |
for | ||||
| rent, service charge and electricity are made directly to her. | |||||
| Rent &office expenses - Delius Trust | |||||
| The Secretary ofthe Delius Trust is Helen Faulkner —who | previously | served | as | 10,725 | 11,383 |
| Secretary ofthe RVW Trust and is now aTrustee. RVW Trust and Delius Trust |
|||||
| share office space and split the rent and office expenses. | RVW Trust invoices the | ||||
| Delius Trust for these costs quarterly. | |||||
| Grant payments -related Trustees |
|||||
| Grants were awarded to the the following organisations |
in respect of | ||||
| commissions written by composers who are also trustees |
ofthe RVW Trust | ||||
| Welsh Chamber Orchestra —grant for Nicola Lefanu commission |
2,000 | ||||
| NMC Recordings -grant for Richard Causton commission |
2,000 | ||||
| The following Trustees also serve as Trustees ofthe organisations listed to |
|||||
| which occasional grants are made: | |||||
| Hugh Cobbe: Newbury Spring Festival Society Ltd |
|||||
| Sally Groves: UPROAR; RIOT; Listenpony; Nash Ensemble; |
|||||
| Newbury Spring Festival Society Ltd |
|||||
| Uproar Ensemble | 1,500 | 1,000 | |||
| Riot | |||||
| Listenpony Concerts Series |
1,500 | ||||
| Nash Ensemble | 1,000 | 1,500 |
| Analysis ofnet assets between funds | Analysis ofnet assets between funds | Analysis ofnet assets between funds | Analysis ofnet assets between funds | Total funds | Total funds | |
|---|---|---|---|---|---|---|
| 2020 | 2019 | |||||
| f | E | |||||
| Fixed assets | 238 | 716 | ||||
| Investments | 3,162,670 | 2,826,901 | ||||
| Current assets | 446,299 | 371,578 | ||||
| Current liabilities |
(193,112) | (147,067) | ||||
| 3,416,095 | 3,052,128 | |||||
| Grants Awarded | 2020 | 2019 | ||||
| Lead Artist / Organisation | ||||||
| NMC Recordings | 10,500 | 5,000 | ||||
| Presteigne Festival |
7,000 | 7,000 | ||||
| Birmingham Contemporary |
Music Group | 5,000 | 4,000 | |||
| Huddersfield Contemporary |
Music Festival | 5,000 | 5,000 | |||
| Royal Philharmonic | Society | 4,000 | ||||
| Vale ofGlamorgan | Festival | 3,500 | ||||
| Octandre Ensemble |
3,000 | |||||
| Sound Festival | 2,500 | 2,500 | ||||
| Three Choirs Festival | 2,500 | 1,500 | ||||
| Aurora Orchestra | 2,000 | |||||
| Bangor Music Festival | 2,000 | 2,000 | ||||
| Buxton Festival | 2,000 | |||||
| Cheltenham Music |
Festival | 2,000 | 3,000 | |||
| Dartington International |
Summer School | 2,000 | 2,000 | |||
| Deal Festival | 2,000 | 1,000 | ||||
| Glyndebourne | 2,000 |
| The RVW Trust | |||||||
|---|---|---|---|---|---|---|---|
| Notes | to the financial statements | (continued) | |||||
| Year ended 31stDecember | 2020 | ||||||
| 16 | Grants Awarded (continued) |
2020 | 2019 | ||||
| Lead Artist / Organisation | |||||||
| London Contemporary | Music Festival | 2,000 | 1,500 | ||||
| London Philharmonic | Orchestra | 2,000 | 1,500 | ||||
| Music Theatre Wales | 2,000 | ||||||
| National Youth Choir |
ofGreat Britain | 2,000 | 2,000 | ||||
| Nova Music | 2,000 | ||||||
| Psappha | 2,000 | 2,000 | |||||
| Ty Cerrd | 2,000 | 1,500 | |||||
| Welsh Chamber Orchestra | 2,000 | ||||||
| Dunedin Consort |
1,500 | ||||||
| Huddersfield Choral Society |
1,500 | ||||||
| Late Music | 1,500 | 2,000 | |||||
| Leicester International | Music Festival | 1,500 | |||||
| Listenpony Concerts |
Series | 1,500 | |||||
| Lontano | 1,500 | ||||||
| Music at Mailing | 1,500 | 1,500 | |||||
| Royal Scottish National | Orchestra | 1,500 | |||||
| UPROAR Ensemble | 1,500 | 1,000 | |||||
| Villiers Quartet | 1,500 | ||||||
| Wild Plum Arts | 1,500 | 2,000 | |||||
| Leeds Lieder | 1,250 | ||||||
| Counterpoise | 1,200 | ||||||
| Stoke Newington Contemporary |
Musi | c Festival | 1,200 | ||||
| Gemini | 1,175 | ||||||
| Chamber Music Scotland |
1,000 | ||||||
| Contrazontal | 1,000 | ||||||
| Echo Choir | 1,000 | ||||||
| Explore Ensemble | 1,000 | 1,000 | |||||
| Expo Festival | 1,000 | ||||||
| Fidelio Trio | 1,000 | ||||||
| High Heels and Horse | Hair | 1,000 | |||||
| illuminate —Women's |
Music | 1,000 | 1,000 | ||||
| International Guitar Foundation |
1,000 | ||||||
| JAM (John Armitage | Memorial) | 1,000 | |||||
| Londinium | 1,000 | ||||||
| Ludlow English Song |
Weekend | 1,000 | |||||
| Manchester Collective |
1,000 | 1,000 | |||||
| Marsyas Trio | 1,000 | ||||||
| Nash Ensemble | 1,000 | 1,500 | |||||
| Occupy the Pianos | 1,000 | ||||||
| Rautio Piano Trio | 1,000 | ||||||
| Sinfonia Cymru | 1,000 | ||||||
| Solem Quartet | 1,000 | ||||||
| Sound UK |
1,000 | ||||||
| Teesside Music Society | 1,000 | ||||||
| The Night with ... | 1,000 | 1,000 |
| The RVW Trust | ||||||||
|---|---|---|---|---|---|---|---|---|
| Notes | to the financial statements | (continued) | ||||||
| Year ended 31stDecember | 2020 | |||||||
| 16 | Grants Awarded (continued) |
2020 | 2019 | |||||
| Lead Artist / Organisation | ||||||||
| The Opera Story | 1,000 | |||||||
| Wordsworth Singers |
1,000 | |||||||
| Sound and Music | 5,000 | |||||||
| Prima Facie/ ASC Productions | 3,000 | |||||||
| City of Birmingham | Symphony | Orchestra | 2,500 | |||||
| National Youth Orchestra of Great Britain |
2,500 | |||||||
| Spitalfields Music |
Festival | 2,500 | ||||||
| Park Lane Group | 2,250 | |||||||
| Absolutely Cultured |
2,000 | |||||||
| Castley Music | 2,000 | |||||||
| Epiphoni Consort |
2,000 | |||||||
| Kettle's Yard | 2,000 | |||||||
| London Sinfonietta | 2,000 | |||||||
| Mahogany Opera |
Group | 2,000 | ||||||
| Sansara Choir | 2,000 | |||||||
| Tete aTete | 2,000 | |||||||
| University ofYork |
Music Press | 2,000 | ||||||
| Birmingham Royal |
Ballet | 1,000 | ||||||
| Hermes Experiment | 1,500 | |||||||
| Kevos | 1,500 | |||||||
| Lake District Summer Music | 1,500 | |||||||
| Little Missenden Festival |
1,500 | |||||||
| Radius Opera | 1,500 | |||||||
| Shadwell Opera |
1,500 | |||||||
| Bloomsbury Quartet |
1,000 | |||||||
| Britten Sinfonia | 1,000 | |||||||
| Dead Equal | 1,000 | |||||||
| Glasgow Experimental |
Music Series | 1,000 | ||||||
| Hereford Chamber |
Choir | 1,000 | ||||||
| Investec International | Music Festival | 1,000 | ||||||
| Jubilee Opera | 1,000 | |||||||
| London Schools Symphony | Orchestra | 1,000 | ||||||
| Marian Consort | 1,000 | |||||||
| Mosaic Chamber Choir |
1,000 | |||||||
| New London Chamber | Ensemble | 1,000 | ||||||
| Northern Ireland Opera |
1,000 | |||||||
| Oxford Festival of | the Arts | 1,000 | ||||||
| Penkhull Festival |
1,000 | |||||||
| Petworth Festival |
1,000 | |||||||
| Roman River | 1,000 | |||||||
| Sacconi Quartet | 1,000 | |||||||
| Scottish Chamber | Orchestra | 1,000 | ||||||
| Snape Maltings | 1,000 | |||||||
| Southbank Sinfonia |
1,000 |
| The RVW Trust | ||||||||
|---|---|---|---|---|---|---|---|---|
| Notes | to the financial statements | (continued) | ||||||
| Year ended 31stDecember | 2020 | |||||||
| 16 | Grants Awarded | (continued) | 2020 | 2019 | ||||
| Lead Artist / Organisation | ||||||||
| StAlban's Choral |
Society | 1,000 | ||||||
| Stile Antico | 1,000 | |||||||
| Streetwise Opera |
1,000 | |||||||
| The Pearce Concerts | 1,000 | |||||||
| Grants to individuals | 42,150 | 48,500 | ||||||
| Smaller grants to | organisations | 9,200 | 13,250 | |||||
| Smaller grants to | individuals | 8,850 | 7,500 | |||||
| Help Musicians Covid Emergency |
Fund | 10,000 | ||||||
| Total grants authorised | in the | year | 188,525 | 192,500 | ||||
| Grants recovered | (13,000) | (1,500) | ||||||
| 175,525 | 191,000 |