OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-12-31-accounts

Contents Page
Report ofthe Trustees 1-5
Independent
Examiner's
Report 6-9
Statement of Financial Activities 10
Balance Sheet
Statement ofCashflows 12
Notes to the financial statements 13-23

Total grants made during 2020 made during 2020 Number of Grants E
Public Performance 76 87,050
Music Festivals 21 41,450
Recordings 25 30,025
Postgraduate Education 5 20,000
Other —Help Musicians Covid-19 Fund 2 10,000
129 188,525
Total grants made during 2019 142 192,500

Unrestricted Funds
Note 2020 2019
E
Income from:
Donations
and
legacies 30 150
Other income 405,825 402,665
Investments 109,292 102,734
Total income 515,147 505,549
Expenditure
on:
Charitable
activities
258,153 265,641
Total expenditure 258,153 265,641
Net income before gains on investments 256,994 239,908
Other recognised gains / (losses)
Net gains/losses on investments 10 106,973 213,002
Net income / movement in funds 363,967 452,910
Total funds brought forward 3,052,128 2,599,218
Total funds carried forward 3,416,095 3,052,12&
The RNiV Trust
Balance Sheet
As at 31st December 2020
2020 2019
Fixed assets 238 716
Tangible fixed
investments
assets 3,162,670
3,'L62,90B
2,826,902
2.,827,617
Current assets
Debtors
COIF Charities
Bank balances
Deposit Funo 5,615
116,225
H4.459
5,512
115,920
250,146
371,57S
Current liabilities
Creditors -amounts
falgng (193,212)
due within one year
25%187 224511
Net current assets
3416 095 3052 12B
Tote Inet assets
Funds:
Unrestricted
funds 3,416,095 3,052,129
3416 095 3052 128
Total funds
2020 2019
f f
Net cash generated
by operating
activities (see below) 194,122 157,788
Net cash provided
by / (used in) investing
activities
Dividends
from investments
and
interest 109,292 102,734
Purchase of investments (228,796) (211,806)
(119,504) (109,072)
Cash balances at beginning
of period
366,066 317,350
Cash balances at end of period (see below) 440p684 366,066
Reconciliation
ofnet cash generated
by operating activities
Net income / movement
in funds
363,967 452,910
Losses/(gains)
on investments
(106,973) (213,002)
Dividends
and interest from investments
(109,292) (102,734)
Add back depreciation
charge
478 478
Decrease / (increase)
in debtors
(103) (972)
Increase / (decrease)
in creditors
46,045 21,108
Net cash used in operating
activities
194,122 157,788
Analysis ofcash balances 2020 2019
HSBC Current 4,000 4,000
HSBC Money Manager 320,459 246,146
COIF 116,225 115,920
440,684 366,066

2 Income from donations and legacies and legacies and legacies 2020 2019
f f
Donations
and donated
services 30 150
30 150
3 Other income 2020 2019
f f
Royalty income 395,100 391,282
Rental and office costs reimbursed by the Delius Trust 10,725 11,383
405,825 402,665
Royalty income is derived from performing right of Ralph Vaughan Williams's music.
4 Investment
income
2020 2019
f f
Deposit interest 496 928
Dividend
income
108,796 101,806
109,292 102,734
5 Charitable
activities
2020 2019
f f
Grants (note 6) 175,525 191,000
Support costs:
Management
and administration
(including staff costs note 7) 46,956 47,278
Office expenses 28,455 22,894
Depreciation 478 478
Other expenses 172 653
Governance
costs (below)
6,567 3,338
258,153 265,641
Governance
costs comprise:
Trustees' expenses 251 595
Meeting costs 43 543
Auditors' (2019:Independent Examiner's) fees (below) 3,600 2,200
Legal fees 2,673
6,567 3,338
The RVW Trust
Notes to the financial statements (continued)
Year ended 31stDecember 2020
6 Grants 2020 2019
f E
Payable at 1stJanuary 101,500 96,250
Authorised 188,525 192,500
Grants rescheduled /(recovered) (13,000) (1,500)
175,525 191,000
277,025 287,250
Paid in the year (125,275) (185,750)
Payable at 31st December 151,750 101,500
Grants authorised during the year are detailed in note 16.
7 Staff costs and employee benefits 2020 2019
f f
Salaries and wages 36,120 35,333
Socia I security costs 720 306
Other pension costs 3,612 3,533
40,452 39,172
Payments to Trustees Payments to Trustees 2020 2019
f f.
Reimbursements at cost 251 595
251 595

9 Fixed Assets Office and
machinery
f
Cost
At 1stJanuary 2020 2,391
Additions
At 31st December 2020 2,391
Depreciation
At 1stJanuary 2020 1,675
Charge for the year 478
At 31st December 2020 2,153
Net BookValue
At 31st December 2020 238
At 31st December 2019 716
10 Investments 2020 2019
f f
Market value at 1stJanuary 2,826,901 2,402,093
Additions 228,796 211,806
Disposals
Gain/(loss)
and income from investments
106,973 213,002
Market value at 31stDecember 3,162,670 2,826,901
Historical cost 1,798,022 1,678,022

11 Debtors 2020 2019
E f.
Prepayments
and
accrued income 3,416 3,435
Other debtors 2,199 2,077
5,615 5,512
12 Creditors: amounts falling due within one year 2020 2019
E E
Trade creditors 180 208
Grants payable 151,750 101,500
Value added tax 29,229 40,960
Other creditors (including accruals) 11,953 4,399
193,112 147,067
2020 Brought Income Expenses Transfers Carried
forward &gains forward
E E f
General funds 3,052,128 515,147 (258,153) 106,973 3,416,095
Total funds 3,052,128 515,147 (258,153) 106,973 3,416,095
2019 Brought Income Expenses Transfers Carried
forward &gains forward
E E E
General funds 2,599,218 505,549 (265,641) 213,002 3,052,128
Total funds 2,599,218 505,549 (265,641) 213,002 3,052,128

2020 2019
f E
Rent, service charge, electricity
—Lord Armstrong
The landlord ofthe RVW Trust's office is Lady Armstrong, widow of Lord 23,575 18,900
Armstrong
who served as atrustee
until his death
in April 2020. Payments
for
rent, service charge and electricity are made directly to her.
Rent &office expenses - Delius Trust
The Secretary ofthe Delius Trust is Helen Faulkner —who previously served as 10,725 11,383
Secretary ofthe RVW Trust and is now aTrustee.
RVW Trust and Delius Trust
share office space and split the rent and office expenses. RVW Trust invoices the
Delius Trust for these costs quarterly.
Grant payments
-related Trustees
Grants were awarded to the the following
organisations
in respect of
commissions
written
by composers
who are also trustees
ofthe RVW Trust
Welsh Chamber
Orchestra
—grant for Nicola Lefanu commission
2,000
NMC Recordings
-grant for Richard Causton commission
2,000
The following Trustees also serve as Trustees ofthe organisations
listed to
which occasional grants are made:
Hugh Cobbe: Newbury
Spring Festival Society Ltd
Sally Groves: UPROAR; RIOT; Listenpony;
Nash Ensemble;
Newbury
Spring Festival Society Ltd
Uproar Ensemble 1,500 1,000
Riot
Listenpony
Concerts Series
1,500
Nash Ensemble 1,000 1,500

Analysis ofnet assets between funds Analysis ofnet assets between funds Analysis ofnet assets between funds Analysis ofnet assets between funds Total funds Total funds
2020 2019
f E
Fixed assets 238 716
Investments 3,162,670 2,826,901
Current assets 446,299 371,578
Current
liabilities
(193,112) (147,067)
3,416,095 3,052,128
Grants Awarded 2020 2019
Lead Artist / Organisation
NMC Recordings 10,500 5,000
Presteigne
Festival
7,000 7,000
Birmingham
Contemporary
Music Group 5,000 4,000
Huddersfield
Contemporary
Music Festival 5,000 5,000
Royal Philharmonic Society 4,000
Vale ofGlamorgan Festival 3,500
Octandre
Ensemble
3,000
Sound Festival 2,500 2,500
Three Choirs Festival 2,500 1,500
Aurora Orchestra 2,000
Bangor Music Festival 2,000 2,000
Buxton Festival 2,000
Cheltenham
Music
Festival 2,000 3,000
Dartington
International
Summer School 2,000 2,000
Deal Festival 2,000 1,000
Glyndebourne 2,000
The RVW Trust
Notes to the financial statements (continued)
Year ended 31stDecember 2020
16 Grants Awarded
(continued)
2020 2019
Lead Artist / Organisation
London Contemporary Music Festival 2,000 1,500
London Philharmonic Orchestra 2,000 1,500
Music Theatre Wales 2,000
National
Youth Choir
ofGreat Britain 2,000 2,000
Nova Music 2,000
Psappha 2,000 2,000
Ty Cerrd 2,000 1,500
Welsh Chamber Orchestra 2,000
Dunedin
Consort
1,500
Huddersfield
Choral Society
1,500
Late Music 1,500 2,000
Leicester International Music Festival 1,500
Listenpony
Concerts
Series 1,500
Lontano 1,500
Music at Mailing 1,500 1,500
Royal Scottish National Orchestra 1,500
UPROAR Ensemble 1,500 1,000
Villiers Quartet 1,500
Wild Plum Arts 1,500 2,000
Leeds Lieder 1,250
Counterpoise 1,200
Stoke Newington
Contemporary
Musi c Festival 1,200
Gemini 1,175
Chamber
Music Scotland
1,000
Contrazontal 1,000
Echo Choir 1,000
Explore Ensemble 1,000 1,000
Expo Festival 1,000
Fidelio Trio 1,000
High Heels and Horse Hair 1,000
illuminate
—Women's
Music 1,000 1,000
International
Guitar Foundation
1,000
JAM (John Armitage Memorial) 1,000
Londinium 1,000
Ludlow
English Song
Weekend 1,000
Manchester
Collective
1,000 1,000
Marsyas Trio 1,000
Nash Ensemble 1,000 1,500
Occupy the Pianos 1,000
Rautio Piano Trio 1,000
Sinfonia Cymru 1,000
Solem Quartet 1,000
Sound
UK
1,000
Teesside Music Society 1,000
The Night with ... 1,000 1,000
The RVW Trust
Notes to the financial statements (continued)
Year ended 31stDecember 2020
16 Grants Awarded
(continued)
2020 2019
Lead Artist / Organisation
The Opera Story 1,000
Wordsworth
Singers
1,000
Sound and Music 5,000
Prima Facie/ ASC Productions 3,000
City of Birmingham Symphony Orchestra 2,500
National
Youth Orchestra of Great Britain
2,500
Spitalfields
Music
Festival 2,500
Park Lane Group 2,250
Absolutely
Cultured
2,000
Castley Music 2,000
Epiphoni
Consort
2,000
Kettle's Yard 2,000
London Sinfonietta 2,000
Mahogany
Opera
Group 2,000
Sansara Choir 2,000
Tete aTete 2,000
University
ofYork
Music Press 2,000
Birmingham
Royal
Ballet 1,000
Hermes Experiment 1,500
Kevos 1,500
Lake District Summer Music 1,500
Little Missenden
Festival
1,500
Radius Opera 1,500
Shadwell
Opera
1,500
Bloomsbury
Quartet
1,000
Britten Sinfonia 1,000
Dead Equal 1,000
Glasgow
Experimental
Music Series 1,000
Hereford
Chamber
Choir 1,000
Investec International Music Festival 1,000
Jubilee Opera 1,000
London Schools Symphony Orchestra 1,000
Marian Consort 1,000
Mosaic Chamber
Choir
1,000
New London Chamber Ensemble 1,000
Northern
Ireland Opera
1,000
Oxford Festival of the Arts 1,000
Penkhull
Festival
1,000
Petworth
Festival
1,000
Roman River 1,000
Sacconi Quartet 1,000
Scottish Chamber Orchestra 1,000
Snape Maltings 1,000
Southbank
Sinfonia
1,000
The RVW Trust
Notes to the financial statements (continued)
Year ended 31stDecember 2020
16 Grants Awarded (continued) 2020 2019
Lead Artist / Organisation
StAlban's
Choral
Society 1,000
Stile Antico 1,000
Streetwise
Opera
1,000
The Pearce Concerts 1,000
Grants to individuals 42,150 48,500
Smaller grants to organisations 9,200 13,250
Smaller grants to individuals 8,850 7,500
Help Musicians
Covid Emergency
Fund 10,000
Total grants authorised in the year 188,525 192,500
Grants recovered (13,000) (1,500)
175,525 191,000