CAf6 Annual Report For the year to 31 December 2021
CharityInformation |
||
|---|---|---|
WelcomefromChairofTrustees |
||
Reportof theCouncilofManagement |
4-16 |
|
Reportof theIndependentAuditors |
17-19 |
|
StatementofFinancialActivities |
20 |
|
BalanceSheet |
21 |
|
StatementofCashFlows |
22 |
|
NotestotheAccounts |
23 |
-39 |
CarefortheFamily— Annual |
CarefortheFamily— Annual |
CarefortheFamily— Annual |
Report |
||||
|---|---|---|---|---|---|---|---|
fortheYearto31December |
2021 |
||||||
StatementofFinancialActivities(includingincomeandexpenditureaccount) |
|||||||
Forthe |
YearEnded31December2021 |
||||||
Unrestricted |
Restricted |
Total |
Total |
||||
Notes |
funds |
funds |
2021 |
2020 |
|||
£ |
£ |
£ |
£ |
||||
Incomefrom: |
|||||||
Donationsandlegacies |
3 |
4,080,389 |
194,571 |
4,274,960 |
4,940,967 |
||
Charitableactivities |
4 |
90,522 |
- |
90,522 |
74,719 |
||
Investments |
|||||||
Bankinterestreceived |
552 |
- |
552 |
6,055 |
|||
Dividendincome |
10,202 |
= |
10,202 |
8,719 |
|||
Gainondisposalofproperty |
|||||||
Other |
3,906 |
- |
3,906 |
6,848 |
|||
TotalIncome |
4,185,571 |
194,571 |
4,380,142 |
5,037,308 |
|||
Expenditureon: |
|||||||
RaisingFunds| |
6 |
294,415 |
= |
294,415 |
299,090 |
||
Charitableactivities |
5 |
3,007,698 |
262,734 |
3,270,432 |
3,533,209 |
||
TotalExpenditure |
3,302,113 |
262,734 |
3,564,847 |
3,832,299 |
|||
Netgainoninvestments |
50,179 |
- |
50,179 |
25,078 |
|||
Netincomeand |
|||||||
Netmovementinfundsbeforetransfers933,637 |
(68,163) |
865,474 |
1,230,087 |
||||
Transfersbetweenfunds |
|||||||
Netincomeand |
|||||||
Netmovementinfunds |
933,637 |
(68,163) |
865,474 |
1,230,087 |
|||
ReconciliationofFunds |
|||||||
Totalfundsbrought forward |
5,582,559 |
506,221 |
6,088,780 |
4,858,693 |
|||
Totalfundscarriedforward |
6,516,196 |
438,058 |
6,954,254 |
6,088,780 |
|||
Thenotesonpages23 |
to39formpartofthesefinancialstatements. |
||||||
20 |
Carefor |
theFamily— AnnualReport |
theFamily— AnnualReport |
|||||
|---|---|---|---|---|---|---|---|
forthe |
Yearto31December2021 |
||||||
Notes |
totheAccountsfortheyearended31 |
December2021 |
|||||
3 |
DonationsandLegacies |
||||||
Unrestricted |
Restricted |
Total |
Total |
||||
funds |
funds |
2021 |
2020 |
||||
£ |
£ |
£ |
£ |
||||
Regulardonations |
3,010,787 |
- |
3,010,787 |
3,006,255 |
|||
Adhocdonations |
889,142 |
194,571 |
1,083,713 |
1,617,441 |
|||
Legacies |
135,719 |
- |
135,719 |
42,782 |
|||
Governmentgrants |
44,741 |
- |
44,741 |
274,489 |
|||
4,080,389 |
194,571 |
4,274,960 |
4,940,967 |
||||
RegularDonationsistheincomereceivedbybankstandingorderor |
directdebit.Taxrecoverablein |
||||||
respectofdonationsamountedto£574,643(2020:£588,563)andthishasbeenincludedwithinthe |
|||||||
relevantcategoriesofincome. |
|||||||
4a |
Totalincome |
||||||
Total |
Total |
||||||
2021 |
2020 |
||||||
£ |
£ |
||||||
Donationsand legacies |
4,274,960 |
.4,940,967 |
|||||
Salesofresourcesanddonatedgoods |
38,976 |
41,147 |
|||||
Feesforseminarsandtrainingevents |
51,546 |
33,572 |
|||||
Royalties |
813 |
155 |
|||||
Interestreceived |
552 |
6,055 |
|||||
Otherincome |
13,295 |
15,412 |
|||||
4,380,142 |
5,037,308 |
||||||
4b |
Incomefromcharitableactivities |
||||||
Unrestricted |
Restricted |
Total |
Total |
||||
funds |
funds |
2021 |
2020 |
||||
£ |
£ |
£ |
£ |
||||
Events,ConferencesandTraining |
51,546 |
- |
51,546 |
33,572 |
|||
Family-BuildingBreaks |
- |
- |
- |
- |
|||
ResourcesandCourses |
38,976 |
- |
38,976 |
41,147 |
|||
90,522 |
- |
90,522 |
74,719 |
||||
27 |
Care |
for |
theFamily— |
AnnualReport |
|||||
|---|---|---|---|---|---|---|---|---|
for |
the |
Yearto31December2021 |
||||||
Notes |
totheAccountsfortheyear |
ended |
31 |
December2021 |
||||
5 |
Costofcharitableactivities |
|||||||
Unrestricted |
Restricted |
Total |
Total |
|||||
funds |
funds |
2021 |
2020 |
|||||
£ |
£ |
£ |
£ |
|||||
Events,ConferencesandTrainingFamily-BuildingBreaksResourcesandCoursesVolunteerNetworksandBefriending |
1,417,998273,972564,803750,925 |
154,5906,33495,3046,506 |
1,572,588280,306660,107757,431 |
1,711,234325,146725,920770,909 |
||||
3,007,698 |
262,734 |
3,270,4323,533,209 |
||||||
6a |
Analysisoftotalresourcesexpended |
- |
||||||
Staff |
Other |
Total |
Total |
|||||
costs |
costs |
2021 |
2020 |
|||||
£ |
£ |
£ |
£ |
|||||
Costofraisingfunds: |
||||||||
CostsofgeneratingvoluntaryInvestmentmanagementcosts |
income |
169,393- |
117,0907,932 |
286,4837,932 |
291,7667,324 |
|||
Charitableactivities: |
169,393 |
125,022 |
294,415 |
299,090 |
||||
Events,ConferencesandTrainingFamily-BuildingBreaks |
892,911197,377 |
679,67782,929 |
1,572,5881,711,235280,306325,145 |
|||||
ResourcesandCoursesVolunteerNetworksandBefriending |
453,713549,283 |
206,394208,148 |
660,107757,431 |
725,920770,909 |
||||
2,262,677 |
1,302,170 |
3,564,8473,832,299 |
||||||
6b |
Analysisofsupportcosts |
|||||||
Management |
InformationHuman |
Total |
||||||
& |
Accounting |
GovernanceTechnologyResources |
2021 |
|||||
£ |
£ |
££ |
£ |
|||||
Costofgeneratingfunds: |
||||||||
Voluntaryincome |
12,740 |
4,584 |
25,8654,081 |
47,270 |
||||
Charitableactivities: |
||||||||
Events,ConferencesandTrainingFamily-BuildingBreaksResourcesandCoursesVolunteerNetworksandBefriending |
67,66715,02733,61240,597 |
24,3645,41112,09714,610 |
147,51722,18733,1094,94569,40410,82583,34213,051 |
261,73558,492125,938151,600 |
||||
169,643 |
61,066 |
359,23155,089 |
645,035 |
Computer |
Total |
|||||||
|---|---|---|---|---|---|---|---|---|
Cost |
Software |
Assets |
||||||
At1 Jan2020and31 |
Dec2021 |
144,783 |
144,783 |
|||||
Depreciation |
||||||||
At1 Jan2021ChargefortheyearDisposals |
144,783-- |
144,783 |
-- |
|||||
At31Dec2021 |
144,783 |
144,783 |
||||||
NetBookValueAt31Dec2021 |
| |
| |
- |
= |
||||
At31Dec2020 |
- |
- |
||||||
Fixedassets- Tangible |
||||||||
Cost |
FreeholdProperty |
MotorVehicles |
OfficeEquipment |
VideoMasters |
TotalAssets |
|||
At1Jan2021AdditionsDisposals |
2,977,56318,936- |
140,351 |
-- |
467,02922,913(776) |
51,831-- |
3,636,77441,849(776) |
||
At31Dec2021 |
2,996,499 |
140,351 |
489,166 |
51,831 |
3,677,847 |
|||
Depreciation |
||||||||
At1Jan2021ChargefortheyearDisposals |
104,64850,930- |
107,35820,298 |
187,18793,945(776) |
51,831-- |
451,024165,173(776) |
|||
At31Dec2021 |
155,578 |
127,656 |
280,356 |
51,831 |
615,421 |
|||
NetBookValue |
||||||||
At31Dec2021 |
2,840,921 |
12,695 |
208,810 |
- |
3,062,426 |
|||
At31Dec2020 |
2,872,915 |
32,993 |
279,842 |
- |
3,185,750 |
CarefortheFamily— AnnualReport |
||||
|---|---|---|---|---|
fortheYearto31December2021 |
||||
Notes |
totheAccountsfortheyearended31December2021 |
|||
10 |
FixedAssetInvestments |
|||
2021 |
2020 |
|||
MarketValue |
£ |
£ |
||
Listedinvestments: |
||||
OpeningmarketvalueAdditionsDisposalsproceedsPortfoliorevaluation |
| |
761,257293,521(309,757)50,179 |
465,165406,758(135,744)25,078 |
|
Cashheldaspartofportfolio |
795,20042,920 |
761,25724,414 |
||
Closingmarketvalue |
838,120 |
785,671 |
||
Historiccostatyear end |
708,926 |
720,231 |
||
Allinvestmentsareheldprimarilytoprovideaninvestmentreturnforthecharity. |
||||
11 |
Stock |
|||
2021 |
2020 |
|||
£ |
£ |
|||
CDsandDVDsBooks |
6,88595,178 |
3,77496,937 |
||
102,063 |
100,711 |
|||
Stockwritten-offduringtheyearasa resultofa reviewofslowmoving(2020:£nil). |
andobsoletestockwas£nil |
|||
12 |
Debtors |
|||
2021 |
2020 |
|||
Duewithinone year- |
£ |
£ |
||
TradedebtorsPrepaymentsandaccruedincomeVATGiftAidTaxrecoveryreceivable |
4,410172,026-53,836 |
3,484182,211-59,440 |
||
230,272 |
245,135 |
CarefortheFamily— AnnualReport |
CarefortheFamily— AnnualReport |
||||
|---|---|---|---|---|---|
fortheYearto31December2021 |
|||||
Notes |
totheAccountsfortheyearended31December2021 |
||||
14 |
Leasingcommitments |
||||
Thecompany’sfutureminimumoperatingleasepayments |
areasfollows: |
||||
2021 |
2020 |
||||
£ |
£ |
||||
Withinoneyear |
8,411 |
17,726 |
|||
Betweenone andfiveyears |
3,782 |
9,586 |
|||
Thetotalleasepaymentsrecognisedasanexpenseduring |
theyearwas£12,842(2020: |
£22,630). |
|||
15 |
Unrestrictedfunds |
||||
General |
Designated |
||||
fund |
funds |
Total |
|||
£ |
£ |
£ |
|||
Balanceat1 January2021 |
5,111,559 |
471,000 |
5,582,559 |
||
Incomingresources |
4,160,571 |
25,000 |
4,185,571 |
||
Outgoingresources |
(3,209,525) |
(92,588) |
(3,302,113) |
||
Investmentgains |
50,179 |
- |
50,179 |
||
Transfersbetweenfunds |
(82,412) |
82,412 |
- |
||
Transfersfromrestrictedfund |
- |
- |
- |
||
Fundbalanceat31December |
2021 |
6,030,372 |
485,824 |
6,516,196 |
CarefortheFamily |
—AnnualReport |
—AnnualReport |
||||
|---|---|---|---|---|---|---|
fortheYearto31 |
December2021 |
|||||
Notes |
totheAccountsfortheyear |
ended31December |
2021 |
|||
25 |
RestrictedFundsfortheyear |
ended31December2020 |
||||
BalanceatIncoming |
Outgoing |
Balanceat |
||||
1Jan2020resources |
resources |
Transfers |
31Dec2020 |
|||
£ |
£ |
£ |
£ |
£ |
||
BereavedParentsNetwork |
38,628 |
13,811 |
(517) |
- |
51,922 |
|
MarriageEnrichment |
3,460 |
3,460 |
||||
ParentSupportNetwork |
3,919 |
- |
(3,919) |
= |
||
Stewardship |
127,250 |
(52,695) |
- |
74,555 |
||
Mum’sShowProject |
84,250 |
(62,967) |
- |
21,283 |
||
TheKitchenTableProjectTakea Break |
15,7461,000 |
300,6306,250 |
(244,500)(5,000) |
-- |
71,8762,250 |
|
FaithintheFamily |
38,571 |
15,330 |
(36,095) |
- |
17,806 |
|
IntegratedSystemsFrameworkOtherFunds |
142,9862,630 |
121,0104,643 |
(3,993)(4,201) |
-- |
259,9973,072 |
|
246,934 |
673,174 |
(413,887) |
- |
506,221 |