OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

Page
Company
information
1
Trustees'
report
2
Independent
auditor's
report 9
Statement offinancial activities 10
Balance sheet 11
Notes to the accounts 12

Restricted Unrestricted Total Total
Funds Funds Funds Funds
Notes 2023 2023 2023 2022
2 2
Incoming resources
incoming resources 0om generated )buds:
Voluntary
Iricome —Donations
1,655 1,066 2,720 4,674
Investment
Income
Provision ofadvice, informabon and support 5 372,650 372,660 313,487
Total Incoming Resources 374,306 1 065 375,370 318061
Resources expended
Costs ofgenerating
funds
Charitable
activities
401,288 401,288 343,431
Governance 7,647 7,647 8,067
Total resources expended 6 401 288 1,647 408935 351498
Net Incorclng resources expended forths Year (28,983) (6,582) (33,565) (33,437)
Transfers between funds 26,983 (26,983)
Funds brought forward 107,995 107,995 141,432
Total Funds carried forward 74430 74430 107,995
as at31 March 2023
Notes 2023 2022
2
Tangible fixed assets 11,006 16,253
Current assets
Debtors 8 57,981 95,296
Cash at bank and in hand 95,216 85,946
153107 101242
Creditors: amounts
within one year
falling due 0 ~83773 89,500
Net current assets 63,424 91,742
Total assets less current
llabigtles 74 430 107995
Funds ofthe Charity
Restricted Funds
General Funds 74,430 107,995
Total Funds 11 74430 107,995
The notes on pages 12to 16form part of these accounts

1.Acooungng
Pogclsa
The fcgowlng ammunang
poaclss have teen used consistently
In deanng
wlm items which we consldsnyd
material
ln ralsdon lo lhe anandsl
statements.
yg Basis of Preparation
The financial stalemanls
have been prepared
In accordanoe whh Ihe Financial Reporgng
Standard for Smeller EnUtles (FRSSE)enscgvs
Aprg 2008 and sg other sppgcsble
mmoungng
standards,
sa modnled
by Ihs Statement ofRecommended
pramlrm
for Accounting
snd
Repordng
issued by the Charky Commissioners
for England and Wales, elfeogve Aprg 2000 (revised June 2008).Ths accounts have been
dnnvn
up In scccrdanrm
with the provlalcns ofthe GharlUes
(Acccunky and Reports) Regulseona 2008 and the Companies
Ams, snd Inr)uses
the results ofthe chargy's opersaons
which are described
ln the Trustees' Reporl, ag ofwhmh ere condnulng.
Insofar as the Statement of
Recommended
pracgce forAccouncng
end Reporgng Issued by the Charity Commissioners
for England
and Wales (revised Zoca) requires
compcsnce with specific Financial
Reporting SlsndarCs
other than ths FRSSE,Ihen these have bean followed where the requirements
differ
from those orthe FRSSE.
Advantage
hss been taken ofSection Ueo(C) ofthe Gompsnles
Act 200Sto snow the format ofthe Unancial statements
to be adapted to
resect the spadsl natura atthe charily'a operation snd In order in comply with the reqvlramenls
ofthe SORp. Tho charay has taken
advantage
ofIhe exempUon
In the FftSSESnm me requirement
to produce scash flow stslemenk
Tha financial ststemsrits
are prepared,
on e going ccnosm basis, under the historical cost mmvsncon.
The charhy ls endraly dependent
on
congnulng
contracta Snd grant aid and sssconsequence
tho going concern basis lealso dependent
on contlriuing
contracts snd grant old.
The pardculer
scCountlng
pogdes adopted ars set out below.
b)
Restrfctad and unrestdcted
Funda
Ttie Accounts dlsdngulah
between
ramrlmed
snd unresmcted
funds. Restrlcmd
funds ais received
hom donors snd any sub)ect to
rastrloacns
on the purposea
for which they may bs used, Un(@sino(ed funds ars those where there ars no axtemagy
Imposed rector(iona.
Thyrr Induce those freely avagable tothe charby for ympendgura
orappropriation
to reserves for Intsmesy designated
purposes.
Geslgnetsd
funda are unresmctsd
funds earmarked
by the Management
Committee for paitlcvlsr purposes.
c) Incoming nmourcss
Ag incoming msourcss are induded
in the ststemenl
offinandal
activities when Ihe charily is eritltled lo tho Income and the amount can be
qusnafled
with reasonable accuracy. The fogowlng epecltlc pcsdes are appged tospecnlc categories ofIncome
-Voluntary
inCome ls reoslvod
by wsy of grants, donations
snd gifts and is InClvdsd
In full In!hs
Statement
or Flnsndal
ACUvitles when
reoslvable.
Bronte, where enadsment
is not Oondlgonal
an ths dancery ofa spsdhc psrrormance
by the charity, ars mcqlnlsed
when the
charity baccmsa unccndhlonagy
entnled
tO the grant.
-Investment
Income ls Induded
when receivable.
-Incoming resources from grants, where relsterl to performance
and spadix: degverablss,
srs accounted
for as the charity sama the right lo
conaldaraaon
by Its performance.
d) Rssoumss expanded
Expenditure
is iarcgntssd
an sn acaual brats ssa gabbny ls incurred.
Expsndlhurs
Indudes sny VAT which cannot be fully nyccvered,
and ls
isporled ss part ofthe expendnurs
towhich
lirelates.
Charitable
wrpendlturs
comprises those ccats Incurred
by the charity
In the degvsry ofits acavltlea snd services for Its bensdctarlea.
It
InClvdss both costs that cen be agomded
dlrsOtly to such ecdvqlea and those coals ofSn Indirect nature to support them. Governance
coals
Include those costa Ssacdated with meeting the conalitvtlonal
end slatutmy
requirements
ofthe charity end Induce the audit fees end ccats
Unkcd lo the strategic management
ofme charily. Ag ocsts are allocated between the expenditure
cslegorlrw
ofthe SOFA on a baois
designed
to resem ice use ofIhs resource. Goats relating toa particular
suavity are agocated already, othem aro appomoned
on an
appropriate
basis ag. door areas, per capita orestimated
usage
e)
Tangible Fixed Assets
Fixed assets coagng lass than 21000ais wrelan off In the year ofacquisition
end Items
crmtlng
In excess are capitch sad,
Tangible fixed assets ers staled at cost lass depreciation.
Gepreclacon
is calculated towrits offthe coat ofAxed assets less their esarneted
residual value over their expected useful Sfeon s straight
gns beats al lhe roles Of20%(Compular equipment)
Usra (Galas furniture)
end
10%geeaehold
Improvements)
per ennvm,

Numbers offug time employees or full Ume equivalents
Charitable activities
Admlnlstrsaon

2023 2022
Restrloted unrestricted Total Total
3 5 R R
33,493 33,493 a,ooo
10,744 10,744 'l0,804
30,134 c,oes 31,229 Se,'oee
tz,sea 'l2,382 10,000
ase,ess 238,333 220,000
24,S60 24,659 20,187
24d60 24,350 16,9SI
374 30S 1635 37S370 tns 081
Analysis ofResources Expanded
Chareabla
Activities
Pundrslalng
Spubgcny
Governance support
Services
2023 Total
Staff Coats
Chsresbls Acevitlas
Grants Psyabls
Rsoruemsnt
Costa
8tsff Tmvel Expenses
R
162,364
122,113
t,ese
1,602
R 8
s4,ees
see
5
197,382
122,118
1,366
1,602
see
volunteer
Expenses
Rent And Rates
Print, Postage and Staeonerles
Talephorie 6Fsx
ITSupport SMaintenance
Accountancy snd Audit Fees
Legal snd Professional
Svbscrlptlona
AGM a Gesdom' Expanses
a,coo 33,994
6,487
13,010
14,189
2,976
3,239
ss,eee
5,487
13,010
14,159
2,400
2,375
3,'289
Administration
and sundry coals
Cepreclaeon
Sank Charges
Slatl Welfare 3Training
2,447
231
284
2,447
5,247
231
aee
lnsumnca
Pubedtyand
Infonnsecn
1,327 1,827
zee 239 r e4r 113049 4089SS