OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-12-31-accounts

Page
Reference and Administrative
Details
Trustees'
Report
2 to 6
Report ofthe Independent
Auditors
7 to 9
Statement of Financial Activities 10
Statement of Financial Position
Statement ofCash Flows 12
Notes to the Statement ofCash Flows 13
Notes to the Financial Statements 14 to 21
Trustees Mr Yusuf Ibrahim Ahmed Moose
Mr Aziz Raje
Mr Hasan Patel
Principal address Unit 301
Daisyfield Business Centre
Daisyfield Mill, Appleby Street
Blackburn
Lancashire
BB13BL
Registered charity number 1066665
Auditors Xeinadin Audit Ltd (Statutory Auditor)
36 Old Jewry
London
EC2R SDD

2022 2021
Unrestricted Restricted Total Total
funds fund funds funds
Notes 8 6 6 6
Income and endowments from
Donations
and legacies
2 285,094 1,233,464 1,518,558 1,771,534
Other income 7,993
Total 285,094 1,233,464 1,518,558 1,779,527
Expenditure
on
Raising funds 3 10,348 10,348 4,405
Charitable
activities
Restricted
expenditure
1,396,550 1,396,550 1,380,462
Unrestricted
expenditure
89,367 - 89,367 151,564
Support costs 127,604 127,604 115,655
Total 227,319 1,396,550 1,623,869 1,652,086
NET INCOME/(EXPENDITURE) 57,775 (163,086) (105,311) 127,441
Transfers
between funds
11 32,609 (32,609)
Net movement
in funds
90,384 (195,695) (105,311) 127,441
Reconciliation
offunds
Total funds brought
forward
294,738 261,556 556,294 428,853
Total funds carried forward 385,122 65,861 450,983 556,294

2022 2021
Unrestricted Restricted Total Total
funds fund funds funds
Notes 6 6 E 6
Fixed assets
Tangible assets 8 1,455 1,455 1,412
Current assets
Debtors 9 371,937 371,937 324,454
Cash at bank and in hand 15,648 65,861 81,509 234,120
387,585 65,861 453,446 558,574
Creditors
Amounts
falling due within one year
10 (3,918) (3,918) (3,692)
Net current assets 383,667 65,861 449,528 554,882
Total assets less current liabilities 385,122 65,861 450,983 556,294
NET ASSETS 385,122 65,861 450,983 556,294
Funds
Unrestricted
funds
385,122 294,738
Restricted funds 65,861 261,556
Total funds 450,983 556,294

2022 2021
Notes 6 6
Cash flows from operating activities
Cash generated from operations 1 (152,311) (69,011)
Net cash used in operating activities (152,311) (69,011)
Cash flows from investing activities
Purchase oftangible fixed assets (300)
Net cash (used in)/provided by investing activities (300)
Change
in cash and cash
equivalents
in the reporting period (152,611) (69,011)
Cash and cash equivalents at the
beginning
ofthe reporting
period 234,120 303,131
Cash and cash equivalents at the end
ofthe reporting period 81,509 234,120

Reconciliation
of net (expenditure)/income
Reconciliation
of net (expenditure)/income
Reconciliation
of net (expenditure)/income
to net cash flow from operating
activities
operating
activities
2022 2021
6 6
Net (expenditure)/income for the reporting period (as per the
Statement of Financial Activities) (105,311) 127,441
Adjustments
for:
Depreciation
charges
257 249
Increase
in debtors
(47,483) (196,149)
Increase/(decrease) in creditors 226 (552)
Net cash used
in operations
(152,311) (69,011)
Analysis ofchanges in net funds
At 1.1.22 Cash flow
6
At 31.12.22
f
Net cash
Cash at bank and in hand 234,120 (152,611) 81,509
234,120 (152,611) 81,509
Total 234,120 (152,611) 81,509

Donations
and leg
acies
2022 202'I
F 6
Donations 1,518,558 1,771,534
Raising funds
Raising donations and legacies
2022
f
2021
6
Charity dinner 5,526 1,200
Support costs 4,822 3,330
10,348 4,530

Raising funds - continued Raising funds - continued
Other trading activities
2022 2021
5 E
Support costs (125)
Aggregate amounts 10,348 4,405
Charitable activities costs
Support
Direct costs (see
Costs note 5) Totals
6 E 6
Restricted expenditure 1,396,550 1,396,550
Unrestricted expenditure 89,367 89,367
Supportcosts 1,500 126,104 127,604
1,487,417 126,104 1,613,521

Partner Organiza tions
2022 2021
F 5
Institute Myslyhan Ndlhmes Shqiperi - Albania 861,050 781,548
Jamia Islamia Ishaatul Uloom Akkaluwa - India 305,500 381,777
Islahul Muslmeen Parishad - Bangladesh 230000 217137
1 396550 1 380462

Governance
Management Finance Other costs Totals
6 6 6 5
Raising donations and
legacies 3,486 1,336 4,822
Support costs 113,797 415 5,022 6,870 126,104
113,797 3,901 6,358 6,870 130,926

Management
2022 2021
Support Total
costs activities
6
Wages 94,757 86,176
Social security 237
Other operating leases 6,181 3,621
Rates and water 1,211 230
Light and heat 1,612 679
Telephone 721 1,047
Postage and stationery 8,449 9,225
Advertising 1,117
Sundries 372 180
Fixtures and fittings depreciation 257 249
113,797 102,524

Finance
2022 2021
Raising
donations
and Support Total Total
legacies
6
costs
6
activities
f
activities
f
Bank charges 3,486 415 3,901 3,296
Exchange (Gain)/Loss (125)
3,486 415 3,901 3,171
Other
2022 2021
Raising
donations
and Support Total Total
legacies costs activities activities
6 E 6
Repairs and renewals 1,336 2,012 3,348 3,505
Motor expenses 505 505
Travel expenses 2,505 2,505
1,336 5,022 6,358 3,505

2022 2021
Support Total
costs activities
6 6
Auditors' fee 4,800 4,800
Accountancy and legal fees 2,070 2,070
6,870 6,870

Staff c osts
2022 2021
E f
Wages and salaries 94,757 86,176
Social security costs 237
94,994 86,176
The average monthly number ofemployees during the year was as follows:
2022 2021
Management 7 6

8. Tangible fixed ass ets
Fixtures
and
fittings
f
Cost
At 1 January 2022 10,590
Additions 300
At 31 December 2022 10,890
Depreciation
At 1 January 2022 9,178
Charge for year 257
At 31 December 2022 9,435
Net book value
At 31 December 2022 1,455
At 31 December 2021 1,412
9. Debtors: amounts falling due within one year
2022 2021
f
Other debtors 330,387 260,408
Prepayments
and accrued income
41,550 64,046
371,937 324,454
10. Creditors: amounts falling due within one year
2022 2021
6
Taxation and social security 258 32
Other creditors 3,660 3,660
3,918 3,692
11. Movement
in funds
Net Transfers
movement between At
At 1.1.22 in funds funds 31.12.22
6 6
Unrestricted
funds
General fund 294,738 57,775 32,609 385,122
Restricted funds
Donations
and legacies
261,556 (163,086) (32,609) 65,861
TOTAL FUNDS 556,294 (105,311) 450,983

Net movement
in funds,
inc
lud ed
in t
he above are as follow s:
Incoming Resources Movement
resources expended in funds
6 8 6
Unrestricted
funds
General fund 285,094 (227,319) 57,775
Restricted funds
Donations
and legacies
1,233,464 (1,396,550) (163,086)
TOTAL FUNDS 1,518,558 (1,623,869) (105,311)
Comparatives
for movement
in funds
Net Transfers
movement between At
At 1.1.21
6
in funds
6
funds 31.12.21
f
Unrestricted
funds
General
fund
188,011 (79,913) 27,472 135,570
Donations
and legacies
159,292 (124) 159,168
347,303 (80,037) 27,472 294,738
Restricted funds
Donations
and legacies
81,550 207,478 (27,472) 261,556
TOTAL FUNDS 428,853 127,441 556,294
Comparative
net movement
in funds, included in the above are as follows:
Incoming Resources Movement
resources expended in funds
6 6 6
Unrestricted
funds
General fund 191,462 (271,375) (79,913)
Donations
and legacies
125 (249) (124)
191,587 (271,624) (80,037)
Restricted funds
Donations
and legacies
1,587,940 (1,380,462) 207,478
TOTAL FUNDS 1,779,527 (1,652,086) 127,441