| Page | ||||
|---|---|---|---|---|
| Reference and Administrative Details |
||||
| Trustees' Report |
2 | to | 6 | |
| Report ofthe Independent Auditors |
7 | to | 9 | |
| Statement of Financial | Activities | 10 | ||
| Statement of Financial | Position | |||
| Statement ofCash Flows | 12 | |||
| Notes to the Statement | ofCash Flows | 13 | ||
| Notes to the Financial | Statements | 14 | to | 21 |
| Trustees | Mr Yusuf | Ibrahim | Ahmed | Moose | |
|---|---|---|---|---|---|
| Mr Aziz Raje | |||||
| Mr Hasan | Patel | ||||
| Principal address | Unit 301 | ||||
| Daisyfield | Business Centre | ||||
| Daisyfield | Mill, Appleby Street | ||||
| Blackburn | |||||
| Lancashire | |||||
| BB13BL | |||||
| Registered | charity number | 1066665 | |||
| Auditors | Xeinadin Audit Ltd | (Statutory Auditor) | |||
| 36 Old Jewry | |||||
| London | |||||
| EC2R SDD |
| 2022 | 2021 | |||||
|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | |||
| funds | fund | funds | funds | |||
| Notes | 8 | 6 | 6 | 6 | ||
| Income and endowments | from | |||||
| Donations and legacies |
2 | 285,094 | 1,233,464 | 1,518,558 | 1,771,534 | |
| Other income | 7,993 | |||||
| Total | 285,094 | 1,233,464 | 1,518,558 | 1,779,527 | ||
| Expenditure on |
||||||
| Raising funds | 3 | 10,348 | 10,348 | 4,405 | ||
| Charitable activities |
||||||
| Restricted expenditure |
1,396,550 | 1,396,550 | 1,380,462 | |||
| Unrestricted expenditure |
89,367 | - | 89,367 | 151,564 | ||
| Support costs | 127,604 | 127,604 | 115,655 | |||
| Total | 227,319 | 1,396,550 | 1,623,869 | 1,652,086 | ||
| NET INCOME/(EXPENDITURE) | 57,775 | (163,086) | (105,311) | 127,441 | ||
| Transfers between funds |
11 | 32,609 | (32,609) | |||
| Net movement in funds |
90,384 | (195,695) | (105,311) | 127,441 | ||
| Reconciliation offunds |
||||||
| Total funds brought forward |
294,738 | 261,556 | 556,294 | 428,853 | ||
| Total funds carried forward | 385,122 | 65,861 | 450,983 | 556,294 |
| 2022 | 2021 | |||||
|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | |||
| funds | fund | funds | funds | |||
| Notes | 6 | 6 | E | 6 | ||
| Fixed assets | ||||||
| Tangible assets | 8 | 1,455 | 1,455 | 1,412 | ||
| Current assets | ||||||
| Debtors | 9 | 371,937 | 371,937 | 324,454 | ||
| Cash at bank and | in hand | 15,648 | 65,861 | 81,509 | 234,120 | |
| 387,585 | 65,861 | 453,446 | 558,574 | |||
| Creditors | ||||||
| Amounts falling due within one year |
10 | (3,918) | (3,918) | (3,692) | ||
| Net current assets | 383,667 | 65,861 | 449,528 | 554,882 | ||
| Total assets less | current liabilities | 385,122 | 65,861 | 450,983 | 556,294 | |
| NET ASSETS | 385,122 | 65,861 | 450,983 | 556,294 | ||
| Funds | ||||||
| Unrestricted funds |
385,122 | 294,738 | ||||
| Restricted funds | 65,861 | 261,556 | ||||
| Total funds | 450,983 | 556,294 |
| 2022 | 2021 | ||||
|---|---|---|---|---|---|
| Notes | 6 | 6 | |||
| Cash flows from operating | activities | ||||
| Cash generated | from operations | 1 | (152,311) | (69,011) | |
| Net cash used | in operating | activities | (152,311) | (69,011) | |
| Cash flows from investing | activities | ||||
| Purchase oftangible fixed assets | (300) | ||||
| Net cash (used | in)/provided | by investing | activities | (300) | |
| Change in cash and cash |
equivalents | ||||
| in the reporting | period | (152,611) | (69,011) | ||
| Cash and cash | equivalents | at the | |||
| beginning ofthe reporting |
period | 234,120 | 303,131 | ||
| Cash and cash | equivalents | at the end | |||
| ofthe reporting | period | 81,509 | 234,120 |
| Reconciliation of net (expenditure)/income |
Reconciliation of net (expenditure)/income |
Reconciliation of net (expenditure)/income |
to net | cash flow from | operating activities |
operating activities |
|
|---|---|---|---|---|---|---|---|
| 2022 | 2021 | ||||||
| 6 | 6 | ||||||
| Net (expenditure)/income | for the reporting | period | (as per the | ||||
| Statement of Financial | Activities) | (105,311) | 127,441 | ||||
| Adjustments for: |
|||||||
| Depreciation charges |
257 | 249 | |||||
| Increase in debtors |
(47,483) | (196,149) | |||||
| Increase/(decrease) | in creditors | 226 | (552) | ||||
| Net cash used in operations |
(152,311) | (69,011) | |||||
| Analysis ofchanges | in | net funds | |||||
| At 1.1.22 | Cash flow 6 |
At | 31.12.22 f |
||||
| Net cash | |||||||
| Cash at bank and in | hand | 234,120 | (152,611) | 81,509 | |||
| 234,120 | (152,611) | 81,509 | |||||
| Total | 234,120 | (152,611) | 81,509 |
| Donations and leg |
acies | ||
|---|---|---|---|
| 2022 | 202'I | ||
| F | 6 | ||
| Donations | 1,518,558 | 1,771,534 | |
| Raising funds | |||
| Raising donations | and legacies | ||
| 2022 f |
2021 6 |
||
| Charity dinner | 5,526 | 1,200 | |
| Support costs | 4,822 | 3,330 | |
| 10,348 | 4,530 |
| Raising funds - continued | Raising funds - continued | |||
|---|---|---|---|---|
| Other trading activities | ||||
| 2022 | 2021 | |||
| 5 | E | |||
| Support costs | (125) | |||
| Aggregate | amounts | 10,348 | 4,405 | |
| Charitable | activities costs | |||
| Support | ||||
| Direct | costs (see | |||
| Costs | note 5) | Totals | ||
| 6 | E | 6 | ||
| Restricted | expenditure | 1,396,550 | 1,396,550 | |
| Unrestricted | expenditure | 89,367 | 89,367 | |
| Supportcosts | 1,500 | 126,104 | 127,604 | |
| 1,487,417 | 126,104 | 1,613,521 |
| Partner | Organiza | tions | |||||
|---|---|---|---|---|---|---|---|
| 2022 | 2021 | ||||||
| F | 5 | ||||||
| Institute | Myslyhan | Ndlhmes | Shqiperi - Albania | 861,050 | 781,548 | ||
| Jamia Islamia Ishaatul | Uloom Akkaluwa | - India | 305,500 | 381,777 | |||
| Islahul | Muslmeen | Parishad | - Bangladesh | 230000 | 217137 | ||
| 1 396550 | 1 380462 |
| Governance | |||||||
|---|---|---|---|---|---|---|---|
| Management | Finance | Other | costs | Totals | |||
| 6 | 6 | 6 | 5 | ||||
| Raising | donations | and | |||||
| legacies | 3,486 | 1,336 | 4,822 | ||||
| Support | costs | 113,797 | 415 | 5,022 | 6,870 | 126,104 | |
| 113,797 | 3,901 | 6,358 | 6,870 | 130,926 |
| Management | |||
|---|---|---|---|
| 2022 | 2021 | ||
| Support | Total | ||
| costs | activities | ||
| 6 | |||
| Wages | 94,757 | 86,176 | |
| Social security | 237 | ||
| Other operating | leases | 6,181 | 3,621 |
| Rates and water | 1,211 | 230 | |
| Light and heat | 1,612 | 679 | |
| Telephone | 721 | 1,047 | |
| Postage and stationery | 8,449 | 9,225 | |
| Advertising | 1,117 | ||
| Sundries | 372 | 180 | |
| Fixtures and fittings depreciation | 257 | 249 | |
| 113,797 | 102,524 |
| Finance | ||||
|---|---|---|---|---|
| 2022 | 2021 | |||
| Raising | ||||
| donations | ||||
| and | Support | Total | Total | |
| legacies 6 |
costs 6 |
activities f |
activities f |
|
| Bank charges | 3,486 | 415 | 3,901 | 3,296 |
| Exchange (Gain)/Loss | (125) | |||
| 3,486 | 415 | 3,901 | 3,171 | |
| Other | ||||
| 2022 | 2021 | |||
| Raising | ||||
| donations | ||||
| and | Support | Total | Total | |
| legacies | costs | activities | activities | |
| 6 | E | 6 | ||
| Repairs and renewals | 1,336 | 2,012 | 3,348 | 3,505 |
| Motor expenses | 505 | 505 | ||
| Travel expenses | 2,505 | 2,505 | ||
| 1,336 | 5,022 | 6,358 | 3,505 |
| 2022 | 2021 | |||||
|---|---|---|---|---|---|---|
| Support | Total | |||||
| costs | activities | |||||
| 6 | 6 | |||||
| Auditors' | fee | 4,800 | 4,800 | |||
| Accountancy | and | legal | fees | 2,070 | 2,070 | |
| 6,870 | 6,870 |
| Staff c | osts | ||
|---|---|---|---|
| 2022 | 2021 | ||
| E | f | ||
| Wages | and salaries | 94,757 | 86,176 |
| Social | security costs | 237 | |
| 94,994 | 86,176 |
| The average | monthly | number ofemployees | during the year was as follows: | ||
|---|---|---|---|---|---|
| 2022 | 2021 | ||||
| Management | 7 | 6 |
| 8. | Tangible fixed ass | ets | |||||
|---|---|---|---|---|---|---|---|
| Fixtures | |||||||
| and | |||||||
| fittings f |
|||||||
| Cost | |||||||
| At 1 January 2022 | 10,590 | ||||||
| Additions | 300 | ||||||
| At 31 December 2022 | 10,890 | ||||||
| Depreciation | |||||||
| At 1 January 2022 | 9,178 | ||||||
| Charge for year | 257 | ||||||
| At 31 December 2022 | 9,435 | ||||||
| Net book value | |||||||
| At 31 December 2022 | 1,455 | ||||||
| At 31 December 2021 | 1,412 | ||||||
| 9. | Debtors: amounts | falling due within one year | |||||
| 2022 | 2021 f |
||||||
| Other debtors | 330,387 | 260,408 | |||||
| Prepayments and accrued income |
41,550 | 64,046 | |||||
| 371,937 | 324,454 | ||||||
| 10. | Creditors: amounts | falling due within one year | |||||
| 2022 | 2021 | ||||||
| 6 | |||||||
| Taxation and social | security | 258 | 32 | ||||
| Other creditors | 3,660 | 3,660 | |||||
| 3,918 | 3,692 | ||||||
| 11. | Movement in funds |
||||||
| Net | Transfers | ||||||
| movement | between | At | |||||
| At | 1.1.22 | in funds | funds | 31.12.22 | |||
| 6 | 6 | ||||||
| Unrestricted funds |
|||||||
| General fund | 294,738 | 57,775 | 32,609 | 385,122 | |||
| Restricted funds | |||||||
| Donations and legacies |
261,556 | (163,086) | (32,609) | 65,861 | |||
| TOTAL FUNDS | 556,294 | (105,311) | 450,983 |
| Net movement in funds, inc |
lud | ed in t |
he above | are as follow | s: | ||
|---|---|---|---|---|---|---|---|
| Incoming | Resources | Movement | |||||
| resources | expended | in funds | |||||
| 6 | 8 | 6 | |||||
| Unrestricted funds |
|||||||
| General fund | 285,094 | (227,319) | 57,775 | ||||
| Restricted funds | |||||||
| Donations and legacies |
1,233,464 | (1,396,550) | (163,086) | ||||
| TOTAL FUNDS | 1,518,558 | (1,623,869) | (105,311) | ||||
| Comparatives for movement |
in funds | ||||||
| Net | Transfers | ||||||
| movement | between | At | |||||
| At 1.1.21 6 |
in funds 6 |
funds | 31.12.21 f |
||||
| Unrestricted funds |
|||||||
| General fund |
188,011 | (79,913) | 27,472 | 135,570 | |||
| Donations and legacies |
159,292 | (124) | 159,168 | ||||
| 347,303 | (80,037) | 27,472 | 294,738 | ||||
| Restricted funds | |||||||
| Donations and legacies |
81,550 | 207,478 | (27,472) | 261,556 | |||
| TOTAL FUNDS | 428,853 | 127,441 | 556,294 | ||||
| Comparative net movement |
in | funds, | included | in the above | are as follows: | ||
| Incoming | Resources | Movement | |||||
| resources | expended | in funds | |||||
| 6 | 6 | 6 | |||||
| Unrestricted funds |
|||||||
| General fund | 191,462 | (271,375) | (79,913) | ||||
| Donations and legacies |
125 | (249) | (124) | ||||
| 191,587 | (271,624) | (80,037) | |||||
| Restricted funds | |||||||
| Donations and legacies |
1,587,940 | (1,380,462) | 207,478 | ||||
| TOTAL FUNDS | 1,779,527 | (1,652,086) | 127,441 |