| Page | |||
|---|---|---|---|
| Reference and Administrative Details |
|||
| Trustees' Report |
2 | io | 6 |
| Report ofthe Independent Auditors |
7 | to | 9 |
| Statement ofFinancial Activities | 10 | ||
| Statement of Financial Position | |||
| Statement ofCash Flows | 12 | ||
| Notes to the Statement ofCash Flows | 13 | ||
| Notes to the Financial Statements | 14 | to | 21 |
| Detailed Statement ofFinancial Activities | 22 | to | 23 |
| Trustees | Mr Hasan | Moosa Sidat (resigned 11.3.21) | Moosa Sidat (resigned 11.3.21) | Moosa Sidat (resigned 11.3.21) | Moosa Sidat (resigned 11.3.21) | ||
|---|---|---|---|---|---|---|---|
| Mr Rafiq | Ismail Patel (resigned 11.3.21) | ||||||
| Mr Mohammad | Nagdee | (resigned 11.3.21) | |||||
| Mr Yusuf | ibrahim | Ahmed | Moosa (appointed | 12.3.21) | |||
| Mr Aziz Raje (appointed | 12.3.21) | ||||||
| Mr Hasan | Patel | ||||||
| Principal address | Unit301 | ||||||
| Daisyfield | Business Centre | ||||||
| Daisyfield | Mill, Appleby Street | ||||||
| Blackburn | |||||||
| Lancashire | |||||||
| BB13BL | |||||||
| Registered | charity number | 1066665 | |||||
| Auditors | Xeinadin | Audit Ltd (Statutory | Auditor) | ||||
| 36 Old Jewry | |||||||
| London | |||||||
| EC2R 8DD |
| 2021 | 2020 | |||||
|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | |||
| funds | fund | funds | funds | |||
| Notes | F | 6 | ||||
| Income and endowments | from | |||||
| Donations and legacies |
2 | 183,594 | 1,587,940 | 1,771,534 | 1,736,866 | |
| Other income | 7,993 | 7,993 | 176,592 | |||
| Total | 191,587 | 1,587,940 | 1,779,527 | 1,913,458 | ||
| Expenditure on |
||||||
| Raising funds | 4,405 | 4,405 | 3,710 | |||
| Charitable activities |
||||||
| Restricted expenditure |
1,380,462 | 1,380,462 | 1,520,650 | |||
| Unrestricted expenditure |
151,564 | 151,564 | 184,807 | |||
| Supportcosts | 115,655 | 115,655 | 98,822 | |||
| Total | 271,624 | 1,380,462 | 1,652,086 | 1,807,989 | ||
| NET INCOME/(EXPENDITURE) | (80,037) | 207,478 | 127,441 | 105,469 | ||
| Transfers between funds |
11 | 27,472 | (27,472) | |||
| Net movement in funds |
(52,565) | 180,006 | 127,441 | 105,469 | ||
| Reconciliation offunds |
||||||
| Total funds brought forward | 347,303 | 81,550 | 428,853 | 323,384 | ||
| Total funds carried forward | 294,738 | 261,556 | 556,294 | 428,853 |
| 2021 | 2020 | ||||||
|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | ||||
| funds | fund | funds | funds | ||||
| Notes | F | F | F | E | |||
| Fixed assets | |||||||
| Tangible assets | 8 | 1,412 | 1,412 | 1,661 | |||
| Current assets | |||||||
| Debtors | 9 | 260,404 | 64,050 | 324,454 | 128,305 | ||
| Cash at bank and | in hand | 36,614 | 197,506 | 234,120 | 303,131 | ||
| 297,018 | 261,556 | 558,574 | 431,436 | ||||
| Creditors | |||||||
| Amounts falling due within |
one year | 10 | (3,692) | (3,692) | (4,244) | ||
| Net current assets | 293,326 | 261,556 | 554,882 | 427,192 | |||
| Total assets less | current | liabilities | 294,738 | 261,556 | 556,294 | 428,853 | |
| NET ASSETS | 294,738 | 261,556 | 556,294 | 428,853 | |||
| Funds | |||||||
| Unrestncted funds |
294,738 | 347,303 | |||||
| Restricted funds | 261,556 | 81,550 | |||||
| Total funds | 556,294 | 428,853 |
| 2021 | 2020 | ||||||
|---|---|---|---|---|---|---|---|
| Notes | 5 | ||||||
| Cash flows from | operating | activities | |||||
| Cash generated | from operations | 1 | (69,011) | (100,518) | |||
| Net cash used | in | operating | activities | (69,011) | (100,518) | ||
| Cash flows from | investing | activities | |||||
| Sale oftangible | fixed assets | 244,798 | |||||
| Net cash provided | by investing | activities | 244,798 | ||||
| Change in cash |
and cash | equivalents | |||||
| in the reporting | period | (69,011) | 144,280 | ||||
| Cash and cash | equivalents | at the | |||||
| beginning ofthe |
reporting | period | 303,131 | 158,851 | |||
| Cash and cash | equivalents | at the end | |||||
| ofthe reporting | period | 234,120 | 303,131 |
| Reconciliation of net income |
to net cash flow from operating activ |
ities | |
|---|---|---|---|
| 2021 | 2020 | ||
| 6 | F | ||
| Net income for the reporting Financial Activities) |
period (as per the Statement of | 127,441 | 105,469 |
| Adjustments for. Depreciation charges |
249 | 293 | |
| Profit on disposal offixed assets | (169,050) | ||
| Increase in debtors |
(196,149) | (36,224) | |
| Decrease in creditors |
(552) | (1,006) | |
| Net cash used in operations | (69,011) | (100,516) |
| 2. | Analysis ofchanges | Analysis ofchanges | in net funds | |||
|---|---|---|---|---|---|---|
| At 1.1.21 | Cash flow | At31.12.21 | ||||
| E | ||||||
| Net cash | ||||||
| Cash at bank and | in | hand | 303,131 | (69,011) | 234,120 | |
| 303,131 | (69,011) | 234,120 | ||||
| Total | 303,131 | (69,011) | 234,120 |
| Donations and leg |
acies | ||
|---|---|---|---|
| 2021 | 2020 | ||
| E | K | ||
| Donations | 1,771,534 | 1,736,866 | |
| Raising funds | |||
| Raising donations | and legacies | ||
| 2021 | 2020 | ||
| E | F | ||
| Charity dinner | 1,200 | 3,710 | |
| Supportcosts | 3,330 | ||
| 4,530 | 3,710 |
| Raising funds | Raising funds | - continued | |||
|---|---|---|---|---|---|
| Other trading | activities | ||||
| 2021 | 2020 | ||||
| Support costs | (125) | ||||
| Aggregate | amounts | 4,405 | 3,710 | ||
| Charitable | activities costs | ||||
| Support | |||||
| Direct | costs (see | ||||
| Costs E |
note 5) f |
Totals | |||
| Restricted | expenditure | 1,380,462 | 1,380,462 | ||
| Unrestricted | expenditure | 151,564 | 151,564 | ||
| Support costs | 2,790 | 112,865 | 115,655 | ||
| 1,534,816 | 112,865 | 1,647,681 |
| 2021 | 2020 | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| F | 8 | |||||||||||
| Institute | Myslyhan | Ndlhmes | Shqiperi | -Albania | 781,548 | 690,080 | ||||||
| Jamia | Islamia | Ishaatul | Uloom Akkaluwa | - India | 381,777 | 595,390 | ||||||
| Islahul | Muslmeen | Parishad | - Bangladesh | 217 137 | 235 180 | |||||||
| 1 380462 | 1 520 650 | |||||||||||
| Support | costs | |||||||||||
| Governance | ||||||||||||
| Management | Finance | Other | costs | Totals | ||||||||
| E | 6 | E | E | |||||||||
| Raising | donations | and | ||||||||||
| legacies | 2,085 | 1,245 | 3,330 | |||||||||
| Other trading | activities | (125) | (125) | |||||||||
| Support | costs | 102,524 | 1,211 | 2,260 | 6,870 | 112,865 | ||||||
| 102,524 | 3,171 | 3,505 | 6,870 | 116,070 |
| Management | |||
|---|---|---|---|
| 2021 | 2020 | ||
| Support | Total | ||
| costs | activities | ||
| F | F | ||
| Wages Other operating Rates and water |
leases | 86,176 3,621 230 |
87,145 203 2,181 |
| Insurance | 515 | ||
| Light and heat Telephone Postage and stationery Advertising Sundries |
679 1,047 9,225 1,117 180 |
1,622 433 6,142 1,596 |
|
| Fixtures and fittings depreciation | 249 | 293 | |
| 102,524 | 100,130 |
| Finance | |||||
|---|---|---|---|---|---|
| 2021 | 2020 | ||||
| Raising | |||||
| donations | Other | ||||
| and | trading | Support | Total | Total | |
| legacies F |
activities E |
costs F |
activities E |
activities f |
|
| Bank charges Exchange (Gain)/Loss |
2,085 | (125) | 1,211 | 3,296 (125) |
1,264 267 |
| 2,085 | (125) | 1,211 | 3,171 | 1,531 | |
| Other | |||||
| 2021 | 2020 |
| Other | |||||
|---|---|---|---|---|---|
| 2021 | 2020 | ||||
| Raising | |||||
| donations | |||||
| and | Support | Total | Total | ||
| legacies | costs | activities | activities | ||
| F | 6 | 6 | |||
| Repairs Travel |
and renewals expenses |
1,245 | 2,260 | 3,505 | 1,299 |
| 1,245 | 2,260 | 3,505 | 1,299 |
| Support cos Governance |
ts - continued costs |
||
|---|---|---|---|
| 2021 | 2020 | ||
| Support | Total | ||
| costs | activities | ||
| K | |||
| Auditors' fee | 4,800 | 4,800 | |
| Accountancy | and legal fees | 2,070 | 3,850 |
| 6,870 | 8,650 |
| Staffc | osts | |||
|---|---|---|---|---|
| 2021 | 2020 | |||
| F | ||||
| Wages | and | salaries | 86,176 | 87,145 |
| 86,176 | 87,145 |
| 2021 | 2020 | |
|---|---|---|
| Management | 6 | 8 |
| 8. | Tangible fixed assets | Tangible fixed assets | Fixtures | ||||
|---|---|---|---|---|---|---|---|
| and | |||||||
| fittings | |||||||
| K | |||||||
| Cost | |||||||
| At 1 January 2021 and 31 December 2021 |
10,590 | ||||||
| Depreciation At 1 January 2021 Charge for year |
8,929 249 |
||||||
| At 31 December 2021 | 9,178 | ||||||
| Net book value | |||||||
| At 31 December 2021 | 1,412 | ||||||
| At 31 December 2020 | 1,661 | ||||||
| 9. | Debtors: amounts | falling due within one year | |||||
| 2021 | 2020 | ||||||
| E | F | ||||||
| Other debtors | 260,408 | 50,387 | |||||
| Prepaymenls and accrued income |
64,046 | 77,918 | |||||
| 324,454 | 128,305 | ||||||
| 10. | Creditors: amounts | falling due within one year | |||||
| 2021 | 2020 | ||||||
| 8 | |||||||
| Taxation and social Other creditors |
security | 32 3,660 |
584 3,660 |
||||
| 3,692 | 4,244 | ||||||
| 11. | Movement in funds |
||||||
| Net | Transfers | ||||||
| movement | between | At | |||||
| At | 1.1.21 8 |
in funds f |
funds 6 |
31.12.21 | |||
| Unrestricted funds |
|||||||
| General fund |
188,011 | (79,913) | 27,472 | 135,570 | |||
| Donations and legacies |
159,292 | (124) | 159,168 | ||||
| 347,303 | (80,037) | 27,472 | 294,738 | ||||
| Restricted funds | |||||||
| Donations and legacies |
81,550 | 207,478 | (27,472) | 261,556 | |||
| TOTAL FUNDS | 428,853 | 127,441 | 556,294 |
| Net movem | ent | in funds, included in the a |
bove are as follows: | ||
|---|---|---|---|---|---|
| Incoming | Resources | Movement | |||
| resources | expended | in funds | |||
| F | F | ||||
| Unrestricted | funds | ||||
| General fund | 191,462 | (271,375) | (79,913) | ||
| Donations | and | legacies | 125 | (249) | (124) |
| 191,587 | (271,624) | (80,037) | |||
| Restricted | funds | ||||
| Donations | and | legacies | 1,587,940 | (1,380,462) | 207,478 |
| TOTAL FUNDS | 1,779,527 | (1,652,086) | 127,441 |
| Comparati | ves | for movement in funds |
|||
|---|---|---|---|---|---|
| Net | |||||
| movement | At | ||||
| At 1.1.20 | in funds | 31.12.20 | |||
| f | F | ||||
| Unrestricted | funds | ||||
| General fund | 11,000 | 177,011 | 188,011 | ||
| Donations | and | legacies | 159,585 | (293) | 159,292 |
| 170,585 | 176,718 | 347,303 | |||
| Restricted | funds | ||||
| Donations | and | legacies | 152,799 | (71,249) | 81,550 |
| TOTAL FUNDS | 323,384 | 105,469 | 428,853 |
| Comparativ | e |
net movement in funds, incl |
uded in the above are as follows |
: | |
|---|---|---|---|---|---|
| Incoming | Resources | Movement | |||
| resources F |
expended 6 |
in funds f |
|||
| Unrestricted | funds | ||||
| General fund | 464,057 | (287,046) | 177,011 | ||
| Donations | and | legacies | (293) | (293) | |
| 464,057 | (287,339) | 176,718 | |||
| Restricted | funds | ||||
| Donations | and | legacies | 1,449,401 | (1,520,650) | (71,249) |
| TOTAL FUNDS | 1,913,458 | (1,807,989) | 105,469 |