OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-12-31-accounts

Page
Reference and Administrative
Details
Trustees'
Report
2 io 6
Report ofthe Independent
Auditors
7 to 9
Statement ofFinancial Activities 10
Statement of Financial Position
Statement ofCash Flows 12
Notes to the Statement ofCash Flows 13
Notes to the Financial Statements 14 to 21
Detailed Statement ofFinancial Activities 22 to 23

Trustees Mr Hasan Moosa Sidat (resigned 11.3.21) Moosa Sidat (resigned 11.3.21) Moosa Sidat (resigned 11.3.21) Moosa Sidat (resigned 11.3.21)
Mr Rafiq Ismail Patel (resigned 11.3.21)
Mr Mohammad Nagdee (resigned 11.3.21)
Mr Yusuf ibrahim Ahmed Moosa (appointed 12.3.21)
Mr Aziz Raje (appointed 12.3.21)
Mr Hasan Patel
Principal address Unit301
Daisyfield Business Centre
Daisyfield Mill, Appleby Street
Blackburn
Lancashire
BB13BL
Registered charity number 1066665
Auditors Xeinadin Audit Ltd (Statutory Auditor)
36 Old Jewry
London
EC2R 8DD

2021 2020
Unrestricted Restricted Total Total
funds fund funds funds
Notes F 6
Income and endowments from
Donations
and legacies
2 183,594 1,587,940 1,771,534 1,736,866
Other income 7,993 7,993 176,592
Total 191,587 1,587,940 1,779,527 1,913,458
Expenditure
on
Raising funds 4,405 4,405 3,710
Charitable
activities
Restricted
expenditure
1,380,462 1,380,462 1,520,650
Unrestricted
expenditure
151,564 151,564 184,807
Supportcosts 115,655 115,655 98,822
Total 271,624 1,380,462 1,652,086 1,807,989
NET INCOME/(EXPENDITURE) (80,037) 207,478 127,441 105,469
Transfers
between funds
11 27,472 (27,472)
Net movement
in funds
(52,565) 180,006 127,441 105,469
Reconciliation
offunds
Total funds brought forward 347,303 81,550 428,853 323,384
Total funds carried forward 294,738 261,556 556,294 428,853

2021 2020
Unrestricted Restricted Total Total
funds fund funds funds
Notes F F F E
Fixed assets
Tangible assets 8 1,412 1,412 1,661
Current assets
Debtors 9 260,404 64,050 324,454 128,305
Cash at bank and in hand 36,614 197,506 234,120 303,131
297,018 261,556 558,574 431,436
Creditors
Amounts
falling due within
one year 10 (3,692) (3,692) (4,244)
Net current assets 293,326 261,556 554,882 427,192
Total assets less current liabilities 294,738 261,556 556,294 428,853
NET ASSETS 294,738 261,556 556,294 428,853
Funds
Unrestncted
funds
294,738 347,303
Restricted funds 261,556 81,550
Total funds 556,294 428,853

2021 2020
Notes 5
Cash flows from operating activities
Cash generated from operations 1 (69,011) (100,518)
Net cash used in operating activities (69,011) (100,518)
Cash flows from investing activities
Sale oftangible fixed assets 244,798
Net cash provided by investing activities 244,798
Change
in cash
and cash equivalents
in the reporting period (69,011) 144,280
Cash and cash equivalents at the
beginning
ofthe
reporting period 303,131 158,851
Cash and cash equivalents at the end
ofthe reporting period 234,120 303,131

Reconciliation
of net income
to net cash flow from operating
activ
ities
2021 2020
6 F
Net income for the reporting
Financial Activities)
period (as per the Statement of 127,441 105,469
Adjustments
for.
Depreciation
charges
249 293
Profit on disposal offixed assets (169,050)
Increase
in debtors
(196,149) (36,224)
Decrease
in creditors
(552) (1,006)
Net cash used in operations (69,011) (100,516)
2. Analysis ofchanges Analysis ofchanges in net funds
At 1.1.21 Cash flow At31.12.21
E
Net cash
Cash at bank and in hand 303,131 (69,011) 234,120
303,131 (69,011) 234,120
Total 303,131 (69,011) 234,120

Donations
and leg
acies
2021 2020
E K
Donations 1,771,534 1,736,866
Raising funds
Raising donations and legacies
2021 2020
E F
Charity dinner 1,200 3,710
Supportcosts 3,330
4,530 3,710

Raising funds Raising funds - continued
Other trading activities
2021 2020
Support costs (125)
Aggregate amounts 4,405 3,710
Charitable activities costs
Support
Direct costs (see
Costs
E
note 5)
f
Totals
Restricted expenditure 1,380,462 1,380,462
Unrestricted expenditure 151,564 151,564
Support costs 2,790 112,865 115,655
1,534,816 112,865 1,647,681

2021 2020
F 8
Institute Myslyhan Ndlhmes Shqiperi -Albania 781,548 690,080
Jamia Islamia Ishaatul Uloom Akkaluwa - India 381,777 595,390
Islahul Muslmeen Parishad - Bangladesh 217 137 235 180
1 380462 1 520 650
Support costs
Governance
Management Finance Other costs Totals
E 6 E E
Raising donations and
legacies 2,085 1,245 3,330
Other trading activities (125) (125)
Support costs 102,524 1,211 2,260 6,870 112,865
102,524 3,171 3,505 6,870 116,070

Management
2021 2020
Support Total
costs activities
F F
Wages
Other operating
Rates and water
leases 86,176
3,621
230
87,145
203
2,181
Insurance 515
Light and heat
Telephone
Postage and stationery
Advertising
Sundries
679
1,047
9,225
1,117
180
1,622
433
6,142
1,596
Fixtures and fittings depreciation 249 293
102,524 100,130

Finance
2021 2020
Raising
donations Other
and trading Support Total Total
legacies
F
activities
E
costs
F
activities
E
activities
f
Bank charges
Exchange (Gain)/Loss
2,085 (125) 1,211 3,296
(125)
1,264
267
2,085 (125) 1,211 3,171 1,531
Other
2021 2020
Other
2021 2020
Raising
donations
and Support Total Total
legacies costs activities activities
F 6 6
Repairs
Travel
and renewals
expenses
1,245 2,260 3,505 1,299
1,245 2,260 3,505 1,299

Support cos
Governance
ts - continued
costs
2021 2020
Support Total
costs activities
K
Auditors' fee 4,800 4,800
Accountancy and legal fees 2,070 3,850
6,870 8,650

Staffc osts
2021 2020
F
Wages and salaries 86,176 87,145
86,176 87,145
2021 2020
Management 6 8

8. Tangible fixed assets Tangible fixed assets Fixtures
and
fittings
K
Cost
At 1 January 2021 and
31 December 2021
10,590
Depreciation
At 1 January 2021
Charge for year
8,929
249
At 31 December 2021 9,178
Net book value
At 31 December 2021 1,412
At 31 December 2020 1,661
9. Debtors: amounts falling due within one year
2021 2020
E F
Other debtors 260,408 50,387
Prepaymenls
and accrued income
64,046 77,918
324,454 128,305
10. Creditors: amounts falling due within one year
2021 2020
8
Taxation and social
Other creditors
security 32
3,660
584
3,660
3,692 4,244
11. Movement
in funds
Net Transfers
movement between At
At 1.1.21
8
in funds
f
funds
6
31.12.21
Unrestricted
funds
General
fund
188,011 (79,913) 27,472 135,570
Donations
and legacies
159,292 (124) 159,168
347,303 (80,037) 27,472 294,738
Restricted funds
Donations
and legacies
81,550 207,478 (27,472) 261,556
TOTAL FUNDS 428,853 127,441 556,294

Net movem ent in funds,
included
in the a
bove are as follows:
Incoming Resources Movement
resources expended in funds
F F
Unrestricted funds
General fund 191,462 (271,375) (79,913)
Donations and legacies 125 (249) (124)
191,587 (271,624) (80,037)
Restricted funds
Donations and legacies 1,587,940 (1,380,462) 207,478
TOTAL FUNDS 1,779,527 (1,652,086) 127,441

Comparati ves for movement
in funds
Net
movement At
At 1.1.20 in funds 31.12.20
f F
Unrestricted funds
General fund 11,000 177,011 188,011
Donations and legacies 159,585 (293) 159,292
170,585 176,718 347,303
Restricted funds
Donations and legacies 152,799 (71,249) 81,550
TOTAL FUNDS 323,384 105,469 428,853
Comparativ e
net movement
in funds,
incl
uded
in the above are as follows
:
Incoming Resources Movement
resources
F
expended
6
in funds
f
Unrestricted funds
General fund 464,057 (287,046) 177,011
Donations and legacies (293) (293)
464,057 (287,339) 176,718
Restricted funds
Donations and legacies 1,449,401 (1,520,650) (71,249)
TOTAL FUNDS 1,913,458 (1,807,989) 105,469