REGISTERED COMPANY NUMBER: 03346119 (England and Wales) REGISTERED CHARITY NUMBER: 1066611
REPORT OF THE TRUSTEES AND
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022
FOR
THE E C ROBERTS CENTRE
THE E C ROBERTS CENTRE
CONTENTS OF THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2022
| Page | |
|---|---|
| Report of the Trustees | 1 to 10 |
| Report of the Independent Auditors | 11 to 13 |
| Statement of Financial Activities | 14 |
| Balance Sheet | 15 |
| Cash Flow Statement | 16 |
| Notes to the Cash Flow Statement | 17 |
| Notes to the Financial Statements | 18 to 31 |
THE E C ROBERTS CENTRE
REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 MARCH 2022
The trustees who are also directors of the charity for the purposes of the Companies Act 2006, present their report with the financial statements of the charity for the year ended 31 March 2022. The trustees have adopted the provisions of Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019).
OBJECTIVES AND ACTIVITIES Objectives and aims
The focus of our work
Our main objectives continue to be to work with families to reduce the incidence and impact of homelessness, family breakdown and social exclusion. The strategies we have used to meet these objectives include:
Development and delivery of innovative childcare services that improve children's life chances, by:
-
Designing and piloting services which address unmet need for children and young people, especially homeless families and those at risk of homelessness and those children whose parents have separated
-
Working with partners to improve the life chances of Care Leavers enabling them to achieve their potential.
-
Continually improving our services.
Development and delivery of innovative resettlement services that reduce the incidence of homelessness year on year, by:
-
Designing and piloting services which address unmet needs of families and vulnerable people
-
Provision of evolving pathways for vulnerable families striving to improve their circumstances, in partnership with other organisations.
-
Continually improving our services.
The trustees have paid due regard to guidance issued by the Charity Commission in deciding what activities the charity should undertake.
How our activities deliver public benefit
The local picture
The majority of our services are provided in Portsmouth, Havant, Gosport, which sadly have high levels of deprivation, unemployment and homelessness.
Portsmouth is the only county island city in the UK. It has an estimated population of 213,000 people residing within 15.5 square miles. This makes Portsmouth the most densely populated city in the UK outside of London. 6.4% of the city's population are aged 0 - 4, 10.6% are aged 5 - 14, 7.2% are aged 15 - 19, 62% are aged 20 - 64 and 13.9% are aged 65+. 16.0% of the city's population are not of white British ethnicity. Children and young people have a different ethnic profile with 20% of school-age children being of non-White British ethnicity (45% of school children living in St Thomas ward and 38% in St Jude ward are of non-White British ethnicity).
Over the next 20 years, the population is projected to increase to about 238,000 persons (11% increase). There are 85,473 households in Portsmouth.
Life expectancy - Showing the impact of poorer physical and mental health outcomes, males in Portsmouth's most deprived areas die 9.5 years earlier than males in Portsmouth's least deprived areas. For females living in the most compared to least deprived areas, the gap in life expectancy is 6.0 years.
The latest statistics show that 36.04% of children in Portsmouth South are living in poverty. In Charles Dickens Ward, the percentage is even higher at 50.31%. This is well above the England average, with levels at twice the national average in some areas of the city, especially Charles Dickens ward where the Roberts Centre is based.
Page 1
THE E C ROBERTS CENTRE
REPORT OF THE TRUSTEES
FOR THE YEAR ENDED 31 MARCH 2022
Education - The national standard is that all pupils should achieve at least five GCSEs graded A* to C, including English and mathematics. Portsmouth pupils have never achieved the national average. In 2015, local achievement for both boys (46.4%) and girls (55.1%) was significantly lower than the national average (52.7% and 62.1% respectively). Over 100 languages are spoken by pupils attending Portsmouth schools.
Young People (NEET) Not in Employment, Education or Training - in 2016 there were 3,990 16 & 17 year olds in Portsmouth of whom 200 were NEET, which is worse than the previous year.
24.5% of Reception Year pupils in Portsmouth schools are overweight, including obese - this has increased slightly from the previous year. By Year 6, the prevalence of overweight including obese pupils in Portsmouth schools had increased to 36.2%.
A&E attendances per 1,000 are significantly higher than the national average for 5-9 year olds, 10-14 year olds, 15-17 year olds and 15-19 year olds based on 2015/16 data.
Health Public Health Profiles highlight seven areas of concern they are
-
Male life expectancy
-
Female life expectancy
-
Achievement of GCSEs including English and Maths
-
Recorded crimes of violence against the person
-
Premature mortality from cancer
-
Deaths from drug misuse
-
Deaths by suicide.
The trend for each is worsening or static and Portsmouth is significantly worse than the England average.
Portsmouth has a significantly higher level of overall deprivation than the England average. The JSNA indicates that frontline statutory and voluntary services are reporting that increasing numbers of people are in debt and needing support. There are 14 wards within Portsmouth with residents in parts of Charles Dickens, Paulsgrove, Cosham and St Thomas wards experiencing the highest deprivation in the city, and poorer wellbeing.
Portsmouth has significantly higher rates of risk factors for mental ill health It is estimated that 22,100 Portsmouth residents aged 18-64yrs are affected by at least one common mental health disorder, 6,000 people access Adult Mental services annually. Portsmouth has the highest level of excess winter deaths of our comparator cities with similar levels of deprivation.
Index of Multiple Deprivation Portsmouth is ranked 63rd of 326 local authorities (previously ranked 76th of 326 local authorities in 2010, and 93rd of 354 authorities in 2007) where 1 is the most deprived in terms of the average score.
Public Benefit Our main activities and those whom we try to help are listed below. All our charitable activities focus on the reduction of homelessness and of the reducing the impact of family breakdown and social exclusion and are undertaken to further our charitable purposes for the public benefit.
We focus our energies on designing and delivering services for those who are struggling with homelessness or family relationship breakdown, with an emphasis on meeting the needs of children and young people, who are particularly affected by their families' plights.
Our commitment is to provide services with targeted interventions for families tackling complex issues which include debt, homelessness, parenting difficulties, co-parenting, managing money, lifestyle changes, mental health and learning difficulties, low educational attainment continues.
Working with us - The company's /charity's policy is to consult and discuss with employees, through unions, staff working groups and at meetings, matters likely to affect employees' interests.
Page 2
THE E C ROBERTS CENTRE
REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 MARCH 2022
Information of matters of concern to employees is given through information bulletins and reports which seek to achieve a common awareness on the part of all employees of the financial and economic factors affecting the group's performance.
Applications for employment by disabled persons are always fully considered, bearing in mind the aptitudes of the applicant concerned. In the event of members of staff becoming disabled, every effort is made to ensure that their employment within the company's continues and that the appropriate training is arranged. It is the policy of the company that the training, career development and promotion of disabled persons should, as far as possible, be identical to that of other employees.
Who used and benefited from our services?
The ethos of the organisation ensures that the families we work with will be treated with respect but that we will be honest and work to help clients to understand the consequences of their actions and decisions. In many cases, families have not grasped that their circumstances and options depend on the informed choices they make. Families are the core of our society and we need to invest in and assist the adults in families to parent and act as role models for their children. We help them to learn the skills needed to keep a safe roof over their children's heads.
Working within the scope of our objectives and the limitations of funding, we provided a wide range of services to over 1,000 families in 2021/22. 2022 has been challenging for all but by the end of the financial year the challenges of Covid-19 re-enforced the need for our expertise. Responding to the needs and impact that Coronavirus has on families and vulnerable single people is a vital statement of why the Roberts Centre exists.
Main Services
The Supported & Intensive Supported Housing Scheme
This is a multi-agency service which works with families for whom a number of homelessness, household, money management and parenting risk have been identified and who want help to improve their skills and to become stable tenants. In 2021/22, 48 families were supported through the scheme and 10 were successfully signed off and now have a secure tenancy with Portsmouth City Council.
Temporary Accommodation Service
The Temporary Accommodation Service (TAS) manage 31 fully furnished properties and a shared house with 12 rooms for homeless families and single people in Portsmouth. TAS works closely with Portsmouth City Council, supporting clients to work through a difficult and anxious time in their lives to enable them to move forward to sustain their own tenancy in the future. Each family member is supported and the centre offers additional services to the children and young people.
From April 2021 - March 2022 the service accommodated and supported 135 families/single vulnerable people.
We provide free places in the Roberts Day Nursery for children from birth to 5 years who are living in temporary accommodation and also a dedicated holiday play scheme. These children have, in most cases, suffered the distress of losing their home and moving away from school, family and friends. While families are in TAS, their keyworker will work with them to improve their budgeting, home management and parenting skills and help them towards moving into their next property.
Page 3
THE E C ROBERTS CENTRE
REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 MARCH 2022
Family Tenancy Support
Provided tenancy/accommodation support to families identified by housing providers or by self-referral. The families benefit from structured targeted support to acquire the skills to maintain their tenancies. These skills include budgeting, debt payments, neighbour relations or, as in most cases, a combination of skills. FTS can support 14 families in Portsmouth. Between April 2021- March 2022, 22 families received ongoing support through the service and 10 clients were successfully signed off the scheme.
Family Intervention Project
These services use the Family Intervention Project (FIP) model which was designed on the model of the acclaimed Dundee Family Project. The model uses a combination of challenge and support. The Family Intervention Project works with families causing anti-social behaviour and at risk of losing their homes. In 2021/22 families were supported in Gosport area. Over 85% of all closed cases improved their tenancy stability, reduced debt and improved their children’s outcomes. This project is about establishing positive behaviour patterns, and not just about reducing negative behaviour.
Adult Intervention Project
Building on the success of FIP, we designed and deliver an Adult Intervention Project for vulnerable single people through Portsmouth Local Authority housing service using the core elements of an intensive, lead professional, multi-agency small step approach. This is the only project of its kind nationally.
Adult Intervention Project /Housing Options
This service was developed during the year to support vulnerable people placed in Bed & Breakfast, Hotel accommodation who have been identified as likely to need support to help them cope to meet the expectations of the accommodation provider.
RAISE
Raise is a pilot project supporting families where Parents have learning difficulties in Gosport who are in need of long-term, light touch support. Referrals are from Hampshire Social Care.
From April 2021 to March 2022 the Family and Adult Intervention services and Raise made a difference for 81 families and single people.
Circle of Support
The Circle of Support Service started in July 2016 and works in partnership with people who are in immediate hardship and need assistance in addressing the underlying issues causing their crisis. Support can be provided to assist with crisis arising from debt, fuel or food poverty, other financial issues, homelessness or family breakdown. During 2021-2022 15 clients received ongoing support through the service.
- Afghan Family support In June 2021 we began to support families who had fled from Afghanistan.
The Child Contact Service
In society many families relationships breakdown, which often leads to challenges regarding co-parenting and child contact. We have been providing supported child contact services for 27 years in Portsmouth, this service relies on the dedicated support of a band of volunteers. 22 years providing supervised child contact. Research tells us that children have better outcomes when they have contact with their non-resident parent. We provide a neutral, safe, child-focussed environment for children to have supported contact with non-resident parents, grandparents or siblings. In Portsmouth, last year we provided 207 children from 123 families with Supported Contact.
Supervised Child Contact
Each year between 150,000 and 200,000 parental couples separate. Where the process of separation is handled well, the adverse impact on children is minimised. Where separation goes badly and, in particular, where children are drawn into parental conflict, then the effects can be profoundly damaging for children. Supervised Child Contact provides closely supervised, individual family contact sessions. In 2021/22 we provided Supervised Child Contact for 175 children from 107 families.
Page 4
THE E C ROBERTS CENTRE
REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 MARCH 2022
The Boost Project
Is Portsmouth based and aims to improve life chances and outcomes for young people who are either being looked after by the local authority or about to leave care. This service provides bespoke one to one sessions and proactively maintains support until the young person is 25 years old. In 2021/22 - 36 young people were supported through Boost. Alongside supporting with aspects like housing, peer pressures, benefits, employment or college – Boost young people complete a Workbook to Independence. There are 5 areas in the workbook: Money, Living Skills, Health and Wellbeing, Housing and Community and Employment and Training. The Workbook has been accredited through Highbury College so that the young people can now gain a City & Guilds award.
Boost received additional Charitable Trust funding support so we can do so much more to help young people to access educational opportunities and qualifications.
More than anything, Boost offers a non-judgemental approach where will we support young people in understanding their choices, building on their future independence and helping them make positive decision.
Boost Plus
Is a Supported Housing Scheme that gives young people in the Boost Service, the chance to live in a Roberts Centre Sub-let property via PCC. These are young people who PCC will not currently offer a direct tenancy to due to lack of tenancy history or a poor tenancy history. If successful on the scheme, the young person takes over the tenancy from ECRC, making them a PCC tenant. 13 young people had this opportunity this year.
Temporary Accommodation Service for Looked after Young People - TASLYP
The Roberts Centre offer a really exciting experience for young people to stay in a Portsmouth City Council property for 6 weeks. This gives a real taste of independence that is so vital - as often the reality of having your own property is very different to the preconceptions.
The young person is expected to pay a small service charge as well as paying for electricity and buying their own food. This is an excellent way to learn responsibilities, improve budgeting skills and learn what it means to be a good neighbour. This also helps young people gain confidence in their abilities. 7 young people were intensely supported to be able to have a 6 week stay this year.
The Roberts Day Nursery
Operates 8am - 6pm, 51 weeks of the year, offering high quality care and education Ofsted 'GOOD' for children from birth to five years. 80 children were cared for, nurtured and educated in the Nursery in 2021/22.
We provide both an educationally stimulating and nurturing environment with plenty of physical activity in our bespoke secure garden. The curriculum planning allows the children to access the garden in all weathers. Learning is fun and we use this approach whilst following curriculum activities and planning for individual needs of each child during our daily routines.
The Nursery is an open planned area promoting peer learning and ensuring that staff are supervising the children at all times. We provide an environment where children can grow and develop in an environment that is loving, friendly and happy. Our families are provided with facilities including a garden and multisensory room with sensory equipment for the children to enjoy on a daily basis.
We ensure that all the children's achievements are always recorded in a learning journey, which is shared with parents/carers. At the end of their time with us, together with the Parents, children can look back and see just how much they have learnt.
Playscheme
Normally this is an offsite play scheme for children aged 5-13 years, 45 children from Temporary Accommodation, Supported Housing this year from either attending our holiday Play Scheme or were sent a play scheme in a box during lockdown in 2021/22. Staff delivered activities to help them make friends, have fun and learn about the importance of a healthy lifestyle. They found out about the local area and had some great experiences.
Page 5
THE E C ROBERTS CENTRE
REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 MARCH 2022
Made of Money courses
A supporter funded the delivery of a rolling programme of the Made of Money course (designed by Quaker Social Action). This is a very user-friendly course and is well received by users, many of whom left school early or have limited literacy skills. Whilst Covid prevented coming together for a course, Made of Money resources were provided for people we support.
Incredible Years and Strengthening Families courses
We provided courses to help all family members learn and work together to communicate and understand boundaries and a positive way forward.
Tastes Great Cookery School
Originally funded by Comic Relief is run where possible with a guest cooks from local restaurant and volunteers running cookery classes for clients. During the year and due to restrictions we sent out the makings and recipes to families to do at home, we are now back delivering courses.
Service User Involvement
It is our belief that service users being involved in the recruitment of staff helps us to find the right people and we have a target of 85% of all appointments to have trained Service Users involved in recruitment. It is the role of the Service User Involvement Worker to ensures our Service Users voices are heard. This can be by gaining feedback to ensure the support we give best meets their needs, to becoming actively involved as opportunities arise e.g. getting involved in the recruitment of staff, being a part of focus groups.
OBJECTIVES AND ACTIVITIES
Public benefit
The trustees confirm that they have referred to the guidance contained in the Charity Commission's general guidance on public benefit when reviewing the charity's aims and objectives and in planning future activities. The trustees refer to public benefit throughout this report.
FINANCIAL REVIEW
Financial position
The E C Roberts Centre has seen its income increase by 12.1% from £1,625,941 in 2021 to £1,823,216 in 2022. This increase in income can be primarily attributed to charitable activities. Expenditure in the year increased by 13.1% from £1,549,868 in 2021 to £1,753,505 in 2022.
The overall surplus for the year was £75,521 (2021: £62,124) of which a deficit of £2,262 was attributable to restricted funds (2021: deficit of £20,131) and a £77,783 surplus to unrestricted funds (2021: £82,255).
During the year there were recognised gains on the defined benefit scheme of £5,810 (2021: loss of £13,949). The unrestricted surplus excluding this non-cash movement is £73,041 (2021: £96,204). This surplus was against a budgeted deficit of £131,202.
Total restricted funds at the balance sheet date amounted to £9,598 (2021: £11,860) and unrestricted funds totalled £1,669,824 (2021: £1,592,041).
The board are extremely grateful for the support of the Sobell Foundation, Peter Harrison Foundation, The Albert Hunt Trust, Cafcass, Brian Foster Foundation, EMR Group, Children in Need, the Horlock Educational Trust, the Blagrave Trust, the National Lottery Community Fund, the Wates Family Trust, the Friarsgate Trust, the Partnership Foundation, churches, faith groups, schools, organisations and individual gifts.
Investment policy and objectives
Under the Memorandum and Articles of Association, the Charity has the power to invest in any funds which the Board deems suitable.
The trustees, having regard to the liquidity requirements of the Charity, have operated a policy of keeping available funds in interest-bearing deposit accounts and seek to achieve a rate of interest as high as possible whilst maintaining security and availability. At a time of exceptionally low investment returns and high risk in the finance markets, this policy will be maintained, and funds will only be placed with conservatively managed institutions.
Page 6
THE E C ROBERTS CENTRE
REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 MARCH 2022
FINANCIAL REVIEW
Reserves policy
The charity aims to maintain reserves at a level sufficient to ensure that, in the event of a significant drop in funding, the charity will be able to continue its activities while consideration is given to ways in which additional funds may be raised.
The Board intends to maintain a level of reserves at between three and six months of expenditure. The Board will monitor the reserves annually and management are required to notify the board if at any time reserves change to a level outside the three-to-six month range.
FUTURE DEVELOPMENTS
New Roberts Centre
In the medium/long term, we hope to bring all our services onto to one site in Portsmouth so we can provide a seamless service with easy access to all our expertise and skills.
Social Housing for the most vulnerable
In the medium/long term the Board have identified the need to increase the amount of social housing for vulnerable families and people in Portsmouth to meet the increasing need and to mitigate the diminishing supply.
Increase our donor/charitable support
We know we need to increase our charitable support to ensure we can continue to support the most vulnerable in an environment where the previous methods and levels of support in the community are swiftly and significantly reducing. The Charity has introduced its impact/outcome assessments so we are able to measure and prove the value and efficacy of our services to funders and others who may want to follow our models.
STRUCTURE, GOVERNANCE AND MANAGEMENT
Governing document
The EC Roberts Centre is a registered charity, number 1066611 and a company limited by guarantee registered in England and Wales, number 3346119.
None of the trustees has any beneficial interest in the Company. All of the trustees are members of the Company and guarantee to contribute £1 in the event of a winding up.
Recruitment and appointment of new trustees
At least once every two years the Board undertakes a Skills Audit to ensure we have the right balance of skills in a changing environment. All prospective members complete an application form which the Board considers to determine whether they meet the skills requirement before the Board calls them for interview. All Board members have an enhanced DBS check.
All Board members are provided with an induction pack which includes basic information about the Centre and a copy of the Memorandum and Articles. All Board members have annual safeguarding training. They also attend a half-day induction at the EC Roberts Centre to introduce them to the services and staff.
Trustees meet bi-monthly plus an annual Vision Day and the Board's meetings work to an agreed agenda, which allows time for open discussion on issues related to the EC Roberts Centre's areas of interest and public benefit. Business is conducted between Board meetings through the Finance & Audit Sub-Committee. The terms of reference for this Committee set out the power and authority delegated to it. The day-to-day management of the EC Roberts Centre is the responsibility of the Chief Executive who reports to each Board meeting and communicates with Board members at other times when necessary.
Page 7
THE E C ROBERTS CENTRE
REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 MARCH 2022
STRUCTURE, GOVERNANCE AND MANAGEMENT
Remit of Finance and Audit Sub-Committee
The Finance and Audit Sub-Committee assists the Board in the development of finance strategies, internal and external audits and reviews of finance and risk policies and procedures. The Committee also monitors financial performance and make recommendations to the Board of Trustees concerning financial aspects of the EC Roberts Centre.
The Trustees have a risk management strategy, which comprises:
-
an annual review of the risks the charity may face;
-
systems and procedures to mitigate those risks identified in the plan
-
procedures designed to minimise any potential impact on the Charity should those risks materialise
Disclosure of Information to Auditors
Each of the Directors has confirmed that there is no information of which they are aware which is relevant to the audit but of which the auditor is unaware. They have further confirmed that they have taken appropriate steps to identify such relevant information and to establish that the auditors are aware of such information.
Auditors
In accordance with Section 385 of the Companies Act 1985, a resolution proposing that Morris Crocker be appointed as auditors of the Company will be put to the Annual General Meeting.
REFERENCE AND ADMINISTRATIVE DETAILS Registered Company number
03346119 (England and Wales)
Registered Charity number
1066611
Registered office
84 Crasswell Street Portsmouth Hampshire PO1 1HT
Trustees
C Ackroyd M Childs J Collins J Craven M Geary A Sayer - Resigned 15[th] March 2022 R White T Floyd M Kirby N Venton - Resigned 15[th] March 2022 I Richens - Appointed 10[th] May 2022
Chief Executive C Damper
Company Secretary C Damper
Page 8
THE E C ROBERTS CENTRE
REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 MARCH 2022
REFERENCE AND ADMINISTRATIVE DETAILS Auditors
P Underwood, FCCA Morris Crocker Limited Chartered Accountants Statutory Auditors Station House North Street Havant Hampshire PO9 1QU
Bankers
Lloyds Bank plc St John's Centre Hedge End Southampton Hampshire SO43 4QU
Patrons
Rt Revd Christopher Foster - Anglican Bishop of Portsmouth The Duchess of Richmond and Gordon HM Lord-Lieutenant of Hampshire
STATEMENT OF TRUSTEES' RESPONSIBILITIES
The trustees (who are also the directors of The E C Roberts Centre for the purposes of company law) are responsible for preparing the Report of the Trustees and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).
Company law requires the trustees to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the charitable company and of the incoming resources and application of resources, including the income and expenditure, of the charitable company for that period. In preparing those financial statements, the trustees are required to
-
select suitable accounting policies and then apply them consistently;
-
observe the methods and principles in the Charity SORP;
-
make judgements and estimates that are reasonable and prudent;
-
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the charitable company will continue in business.
The trustees are responsible for keeping proper accounting records which disclose with reasonable accuracy at any time the financial position of the charitable company and to enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the charitable company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
In so far as the trustees are aware:
-
there is no relevant audit information of which the charitable company's auditors are unaware; and
-
the trustees have taken all steps that they ought to have taken to make themselves aware of any relevant audit information and to establish that the auditors are aware of that information.
Page 9
THE E C ROBERTS CENTRE
REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 MARCH 2022
AUDITORS
The auditors, Morris Crocker Limited, will be proposed for re-appointment at the forthcoming Annual General Meeting.
Approved by order of the board of trustees on 12 July 2022 and signed on its behalf by:
M Geary - Trustee
Page 10
REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF THE E C ROBERTS CENTRE
Opinion
We have audited the financial statements of The E C Roberts Centre (the 'charitable company') for the year ended 31 March 2022 which comprise the Statement of Financial Activities, the Balance Sheet, the Cash Flow Statement and notes to the financial statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).
-
In our opinion the financial statements:
-
give a true and fair view of the state of the charitable company's affairs as at 31 March 2022 and of its incoming resources and application of resources, including its income and expenditure, for the year then ended;
-
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
-
have been prepared in accordance with the requirements of the Companies Act 2006.
Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the charitable company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the trustees' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the charitable company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the trustees with respect to going concern are described in the relevant sections of this report.
Other information
The trustees are responsible for the other information. The other information comprises the information included in the Annual Report, other than the financial statements and our Report of the Independent Auditors thereon.
Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.
In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard.
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of the audit:
-
the information given in the Report of the Trustees for the financial year for which the financial statements are prepared is consistent with the financial statements; and
-
the Report of the Trustees has been prepared in accordance with applicable legal requirements.
Page 11
REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF THE E C ROBERTS CENTRE
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the charitable company and its environment obtained in the course of the audit, we have not identified material misstatements in the Report of the Trustees.
We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:
-
adequate accounting records have not been kept or returns adequate for our audit have not been received from branches not visited by us; or
-
the financial statements are not in agreement with the accounting records and returns; or
-
certain disclosures of trustees' remuneration specified by law are not made; or
-
we have not received all the information and explanations we require for our audit; or
-
the trustees were not entitled to take advantage of the small companies exemption from the requirement to prepare a Strategic Report or in preparing the Report of the Trustees.
Responsibilities of trustees
As explained more fully in the Statement of Trustees' Responsibilities, the trustees (who are also the directors of the charitable company for the purposes of company law) are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.
In preparing the financial statements, the trustees are responsible for assessing the charitable company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the trustees either intend to liquidate the charitable company or to cease operations, or have no realistic alternative but to do so.
Our responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue a Report of the Independent Auditors that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:
From discussion with management and those charged with governance information about the entity is documented to assess the activity within the organisation. We discuss management's assessment of risk in respect of irregularities, fraud and going concern.
Based on these discussions and our own assessments we determined that the key risk areas were income recognition in respect of cut off issues and management override concerning the size of the organisation.
We set financial statement materiality level based on the level of income. As a not for profit organisation raising income is its primary focus which is why income was used to determine the level of materiality. Our overall assessment of risk was used to determine performance materiality at an appropriate level.
Substantive audit tests were designed after assessing and performing walkthrough tests. The walkthrough testing confirmed documented systems which have been designed to act as a preventative measure against fraud and error which appear to be operating as documented. Substantive testing tested a sample of the population, representative of the population, to identify errors. The testing did not identify any material misstatements in areas tested.
Audit substantive tests concluded no material errors over the key risk areas of income recognition and management override.
The audit considers the organisation is not exposed to material risk of error as a result of assessing laws and regulations that are appropriate to the organisation.
Page 12
REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF THE E C ROBERTS CENTRE
Management assessed there is no going concern risk. The audit undertook a review of budgets, management accounts and the review of board minutes and came to the same conclusion as management.
A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our Report of the Independent Auditors.
Use of our report
This report is made solely to the charitable company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the charitable company's members those matters we are required to state to them in an auditors' report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charitable company and the charitable company's members as a body, for our audit work, for this report, or for the opinions we have formed.
Paul Underwood (Senior Statutory Auditor) for and on behalf of Morris Crocker Limited Chartered Accountants Statutory Auditors Station House North Street Havant Hampshire PO9 1QU
Date: 5 August 2022
Page 13
THE E C ROBERTS CENTRE
STATEMENT OF FINANCIAL ACTIVITIES (INCORPORATING AN INCOME AND EXPENDITURE ACCOUNT) FOR THE YEAR ENDED 31 MARCH 2022
| Notes INCOME AND ENDOWMENTS FROM Donations and legacies 2 Charitable activities 5 Tenants Services Childrens services Other trading activities 3 Investment income 4 Other income Total EXPENDITURE ON Raising funds 6 Charitable activities 7 Tenants Services Childrens services Total NET INCOME/(EXPENDITURE) Transfers between funds 21 Other recognised gains/(losses) Actuarial gains/(losses) on defined benefit schemes Net movement in funds RECONCILIATION OF FUNDS Total funds brought forward TOTAL FUNDS CARRIED FORWARD |
Unrestricted funds £ 60,840 1,393,307 240,755 3,165 2,837 4,751 1,705,655 33,948 1,214,780 383,886 1,632,614 73,041 (1,068) 5,810 77,783 1,592,041 1,669,824 |
Restricted funds £ 23,324 76,228 16,649 - - 1,360 117,561 112 81,764 39,015 120,891 (3,330) 1,068 - (2,262) 11,860 9,598 |
2022 Total funds £ 84,164 1,469,535 257,404 3,165 2,837 6,111 1,823,216 34,060 1,296,544 422,901 1,753,505 69,711 - 5,810 75,521 1,603,901 1,679,422 |
2021 Total funds £ 140,697 1,270,679 195,950 - 4,158 14,457 1,625,941 28,602 1,139,427 381,839 1,549,868 76,073 - (13,949) 62,124 1,541,777 1,603,901 |
|---|---|---|---|---|
The notes form part of these financial statements
Page 14
THE E C ROBERTS CENTRE
BALANCE SHEET 31 MARCH 2022
| Notes FIXED ASSETS Tangible assets 13 CURRENT ASSETS Debtors 14 Investments 15 Cash at bank CREDITORS Amounts falling due within one year 16 NET CURRENT ASSETS TOTAL ASSETS LESS CURRENT LIABILITIES CREDITORS Amounts falling due after more than one year 17 PENSION LIABILITY 22 NET ASSETS FUNDS 21 Unrestricted funds Restricted funds TOTAL FUNDS |
2022 £ 556,221 200,591 920,140 417,206 1,537,937 (226,955) 1,310,982 1,867,203 (7,555) (180,226) 1,679,422 1,669,824 9,598 1,679,422 |
2021 £ 586,312 120,489 921,194 513,973 1,555,656 (312,986) 1,242,670 1,828,982 (7,200) (217,881) 1,603,901 1,592,041 11,860 1,603,901 |
|---|---|---|
These financial statements have been prepared in accordance with the provisions applicable to charitable companies subject to the small companies regime.
The financial statements were approved by the Board of Trustees and authorised for issue on 12 July 2022 and were signed on its behalf by:
J Craven - Trustee
The notes form part of these financial statements
Page 15
THE E C ROBERTS CENTRE
CASH FLOW STATEMENT FOR THE YEAR ENDED 31 MARCH 2022
| Notes Cash flows from operating activities Cash generated from operations 1 Net cash (used in)/provided by operating activities Cash flows from investing activities Purchase of tangible fixed assets Interest received Net cash provided by/(used in) investing activities Change in cash and cash equivalents in the reporting period Cash and cash equivalents at the beginning of the reporting period Cash and cash equivalents at the end of the reporting period |
2022 £ (99,604) (99,604) - 2,837 2,837 (96,767) 513,973 417,206 |
2021 £ 72,533 72,533 (18,965) 4,158 (14,807) 57,726 456,247 513,973 |
|---|---|---|
The notes form part of these financial statements
Page 16
THE E C ROBERTS CENTRE
NOTES TO THE CASH FLOW STATEMENT FOR THE YEAR ENDED 31 MARCH 2022
1. RECONCILIATION OF NET INCOME TO NET CASH FLOW FROM OPERATING ACTIVITIES
| Net income for the reporting period (as per the Statement of Financial Activities) Adjustments for: Depreciation charges Interest received (Increase)/decrease in debtors (Decrease)/increase in creditors Difference between pension charge and cash contributions Net cash (used in)/provided by operations 2. ANALYSIS OF CHANGES IN NET FUNDS At 1.4.21 £ Net cash Cash at bank 513,973 513,973 Liquid resources Deposits included in cash - Current asset investments 921,194 921,194 Debt Debts falling due after 1 year (7,200) (7,200) Total 1,427,967 |
2022 £ 69,711 30,091 (2,837) (80,102) (85,676) (30,791) (99,604) Cash flow £ (96,766) (96,766) - (1,054) (1,054) (355) (355) (98,175) |
2021 £ 76,073 29,618 (4,158) 40,677 161,297 (230,974) 72,533 At 31.3.22 £ 417,207 417,207 - 920,140 920,140 (7,555) (7,555) 1,329,792 |
|---|---|---|
The notes form part of these financial statements
Page 17
THE E C ROBERTS CENTRE
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2022
1. ACCOUNTING POLICIES
Basis of preparing the financial statements
The financial statements of the charitable company, which is a public benefit entity under FRS 102, have been prepared in accordance with the Charities SORP (FRS 102) 'Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)', Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.
Income
All income is recognised in the Statement of Financial Activities once the charity has entitlement to the funds, it is probable that the income will be received and the amount can be measured reliably.
Expenditure
Liabilities are recognised as expenditure as soon as there is a legal or constructive obligation committing the charity to that expenditure, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably.
Expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all cost related to the category. Where costs cannot be directly attributed to particular headings they have been allocated to activities based on staff costs or headcount by the relevant staff or activity.
Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Freehold property - at varying rates on cost Fixtures and fittings - at varying rates on cost Motor vehicles - 20% on cost
Individual fixed assets costing £1,000 or more are capitalised at cost.
Taxation
The charity is exempt from corporation tax on its charitable activities.
Fund accounting
Unrestricted funds can be used in accordance with the charitable objectives at the discretion of the trustees.
Restricted funds can only be used for particular restricted purposes within the objects of the charity. Restrictions arise when specified by the donor or when funds are raised for particular restricted purposes.
Further explanation of the nature and purpose of each fund is included in the notes to the financial statements.
Pension costs and other post-retirement benefits
The charitable company operates a defined contribution pension scheme. Contributions payable to the charitable company's pension scheme are charged to the Statement of Financial Activities in the period to which they relate.
Going concern
At the time of approving the accounts, the trustees have a reasonable expectation that the charity has adequate resources to continue in operational existence for the foreseeable future. Thus the trustees continue to adopt the going concern basis of accounting in preparing the accounts.
Page 18
continued...
THE E C ROBERTS CENTRE
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 MARCH 2022
1. ACCOUNTING POLICIES - continued
Financial instruments
The charity only enters into basic financial instruments transactions that result in the recognition of financial assets and liabilities like trade and other accounts receivable and payable investments in stocks and shares. The measurement basis used for these instruments is detailed below.
Debtors and cash at bank
Trade and other debtors are recognised at the settlement amount due after any trade discount offered. Prepayments are valued at the amount prepaid net of any trade discounts due. Cash at bank and in hand includes cash held on deposit or in a current account.
Creditors and provisions
Creditors and provisions are recognised where the charity has a present obligation resulting from a past event that will probably result in the transfer of funds to a third party and the amount due to settle the obligation can be measured or estimated reliably. Creditors and provisions are normally recognised at their settlement amount after allowing for any trade discounts due.
Pension scheme deficit payments
The association participates in a multi-employer pension scheme which is in deficit. Provision has been made for the deficit contributions payable and the trustees have relied upon information received from the Pensions Trust to determine the provision valuation.
2. DONATIONS AND LEGACIES
| Gifts Grants of a general nature 3. OTHER TRADING ACTIVITIES Fundraising activities 4. INVESTMENT INCOME Deposit account interest |
2022 £ 63,356 20,808 84,164 2022 £ 3,165 2022 £ 2,837 |
2021 £ 89,412 51,285 140,697 2021 £ - 2021 £ 4,158 |
|---|---|---|
All of the charity's investment income arises from money held in interest bearing deposit accounts and deposit funds.
Page 19
continued...
THE E C ROBERTS CENTRE
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 MARCH 2022
5. INCOME FROM CHARITABLE ACTIVITIES
| INCOME FROM CHARITABLE ACTIVITIES | ||
|---|---|---|
| Activity Services provided under contract Tenants Services Charitable rental income Tenants Services Grants Tenants Services Fees receivable Childrens services Services provided under contract Childrens services Grants Childrens services |
2022 £ 960,438 436,264 72,833 243,302 5,002 9,100 1,726,939 |
2021 £ 821,030 366,633 83,016 176,932 8,571 10,447 |
| 1,466,629 |
Grants received, included in the above, are as follows:
| Blagrave Trust Children in Need HIWCF Portsmouth City Council National Lottery Community Fund - Circle of Support Sobell Foundation National Lottery Community Fund - Thrive B&Q Foundation CafCass Contact Centre Hampshire City Council Horlock Educational Trust Kickstart Scheme |
2022 £ 11,000 91 - 2,700 29,739 10,051 668 - 2,500 9,751 12,500 2,933 81,933 |
2021 £ - - 9,000 2,700 30,111 10,189 26,044 2,500 2,670 10,249 - - |
|---|---|---|
| 93,463 |
6. RAISING FUNDS
Raising donations and legacies
| Raising donations and legacies | ||
|---|---|---|
| Support costs (see note 8) Other fundraising costs Depreciation |
2022 £ 33,487 74 499 34,060 |
2021 £ 27,949 114 539 |
| 28,602 |
Page 20
continued...
THE E C ROBERTS CENTRE
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 MARCH 2022
7. CHARITABLE ACTIVITIES COSTS
| Tenants Services Childrens services Direct costs Staff costs Other employment-related costs Depreciation Tenant property costs Other premises costs Office and IT costs Finance, legal and professional costs Client activity costs 8. SUPPORT COSTS |
Tenants Services £ 539,799 41,234 19,738 278,142 890 17,723 2,713 21,645 921,884 |
Direct Costs £ 921,884 239,530 1,161,414 Childrens services £ 191,155 20,576 9,456 - 3,714 3,393 578 10,658 239,530 |
|
|---|---|---|---|
| Raising funds Charitable Activities Tenants Services Childrens services Total support costs |
Governance Other costs £ £ 32,089 1,398 355,990 18,670 174,550 8,821 530,540 27,491 562,629 28,889 |
Totals £ 33,487 374,660 183,371 558,031 591,518 |
|
|---|---|---|---|
Support costs are those functions that assist the work of the charity but do not directly relate to charitable activities. Support costs include back office costs, finance, human resources and governance costs.
The charity first identifies the costs of its support functions. It then identifies those costs which relate to the governance function. Having identified its governance costs, the remaining support costs together with the governance costs are apportioned between fundraising costs and the two key charitable activities (tenant services and children's services).
Costs are apportioned on the following bases:
Cost Basis of apportionment: Salaries Allocated on time spent Other support costs Pro rata to staff full time equivalents Audit fees Governance AGM and annual report costs Governance
Page 21
continued...
THE E C ROBERTS CENTRE
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 MARCH 2022
8. SUPPORT COSTS - continued
Support costs, included in the above, are as follows:
| Other Raising funds £ Staff costs 28,993 Other employment-related costs 120 Rent 248 Premises costs 891 Office and IT costs 1,731 Finance, legal and professional 31 Other costs 75 Governance costs Raising funds £ Staff costs 1,398 Audit and accountancy - AGM and annual report costs - Finance, legal & professional - Other costs - 32,089 1,398 |
Tenants Childrens Services services £ £ 231,610 115,069 4,802 2,274 9,807 4,721 35,201 16,863 68,452 32,789 3,150 1,412 2,968 1,422 Tenants Childrens Services services £ £ 12,200 6,058 2,903 1,240 621 265 935 399 2,011 859 355,990 174,550 18,670 8,821 |
2022 Total activities £ 375,672 7,196 14,776 52,955 102,972 4,593 4,465 2022 Total activities £ 19,656 4,143 886 1,334 2,870 562,629 28,889 |
2021 Total activities £ 332,969 7,434 14,720 44,656 78,410 5,971 1,103 2021 Total activities £ 18,583 4,942 939 1,518 2,364 485,263 28,346 |
|---|---|---|---|
9. NET INCOME/(EXPENDITURE)
Net income/(expenditure) is stated after charging/(crediting):
| 2022 | 2021 | |
|---|---|---|
| £ | £ | |
| Auditors’ remuneration | 4,143 | 4,942 |
| Depreciation - owned assets | 30,091 | 29,618 |
| Auditors' remuneration - non-audit services | 1,275 | 1,518 |
10. TRUSTEES' REMUNERATION AND BENEFITS
There were no trustees' remuneration or other benefits for the year ended 31 March 2022 nor for the year ended 31 March 2021.
Trustees' expenses
During the year no trustees (2021: none) were reimbursed out of pocket expenses totalling £nil (2021: £nil).
Page 22
continued...
THE E C ROBERTS CENTRE
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 MARCH 2022
11. STAFF COSTS
| 2022 £ Wages and salaries 1,003,750 Social security costs 76,953 Defined contribution pension scheme contributions 36,257 Defined benefit pension scheme operating costs 3,512 1,120,472 |
2021 £ 922,686 72,564 40,126 2,922 1,038,298 |
|---|---|
Staff costs are allocated according to the functions of each staff member and therefore form part of support costs, governance costs and charitable activity costs, as appropriate.
Redundancy costs included in the above amounted to £703.
The average monthly number of employees during the year was as follows:
2022 2021
Management and administration 7.0 6.8 Direct and support staff 46.4 39.5 53.4 46.3
The number of employees whose employee benefits (excluding employer pension costs) exceeded £60,000 was:
| 2022 | 2021 | ||
|---|---|---|---|
| £60,001 | - £70,000 | 1 | 1 |
The average monthly full time equivalent (FTE) number of employees during the year was as follows:
| Management and administration Direct and support staff |
2022 6.5 34.2 40.7 |
2021 6.3 30.9 37.2 |
|---|---|---|
Key management personnel
The key management personnel of the charity comprises the Chief Executive, the family services manager, the human resources manager and the finance manager who are responsible for the day-to-day activities of the charity. Total remuneration and benefits of the key management personnel in the year ended 31 March 2022 was £218,464 (2021: £205,735).
Page 23
continued...
THE E C ROBERTS CENTRE
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 MARCH 2022
| 12. COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES Unrestricted funds £ INCOME AND ENDOWMENTS FROM Donations and legacies 87,573 Charitable activities Tenants Services 1,176,074 Childrens services 181,219 Investment income 4,158 Other income 14,457 Total 1,463,481 EXPENDITURE ON Raising funds 28,190 Charitable activities Tenants Services 1,025,133 Childrens services 313,954 Total 1,367,277 NET INCOME/(EXPENDITURE) 96,204 Other recognised gains/(losses) Actuarial gains/(losses) on defined benefit schemes (13,949) Net movement in funds 82,255 RECONCILIATION OF FUNDS Total funds brought forward 1,509,786 TOTAL FUNDS CARRIED FORWARD 1,592,041 |
Restricted funds £ 53,124 94,605 14,731 - - 162,460 412 114,294 67,885 182,591 (20,131) - (20,131) 31,991 11,860 |
Total funds £ 140,697 1,270,679 195,950 4,158 14,457 1,625,941 28,602 1,139,427 381,839 1,549,868 76,073 (13,949) 62,124 1,541,777 1,603,901 |
|---|---|---|
Page 24
continued...
THE E C ROBERTS CENTRE
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 MARCH 2022
13. TANGIBLE FIXED ASSETS
| Fixtures Freehold and property fittings £ £ COST At 1 April 2021 997,762 106,930 Disposals - (9,768) At 31 March 2022 997,762 97,162 DEPRECIATION At 1 April 2021 427,252 91,128 Charge for year 22,661 7,430 Eliminated on disposal - (9,768) At 31 March 2022 449,913 88,790 NET BOOK VALUE At 31 March 2022 547,849 8,372 At 31 March 2021 570,510 15,802 14. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR Trade debtors Other debtors Prepayments and accrued income 15. CURRENT ASSET INVESTMENTS Investment accounts and deposit funds 16. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR Trade creditors Social security and other taxes Other creditors Accruals Deferred income |
Motor vehicles £ 6,250 - 6,250 6,250 - - 6,250 - - 2022 £ 161,812 3,250 35,529 200,591 2022 £ 920,140 2022 £ 19,642 34,957 46,880 20,563 104,913 226,955 |
Totals £ 1,110,942 (9,768) 1,101,174 524,630 30,091 (9,768) 544,953 556,221 586,312 2021 £ 36,821 3,250 80,418 120,489 2021 £ 921,194 2021 £ 34,680 37,861 19,396 85,354 135,695 312,986 |
|
|---|---|---|---|
Page 25
continued...
THE E C ROBERTS CENTRE
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 MARCH 2022
16. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR - continued
Deferred income
| Deferred income | ||
|---|---|---|
| 2022 | 2021 | |
| £ | £ | |
| Brought forward | 135,695 | 58,577 |
| Amount released to incoming resources | (135,695) | (34,084) |
| Amount deferred in year | 104,913 | 111,202 |
| Carried forward | 104,913 | 135,695 |
Deferred income comprises income received in advance from grants, Nursery and Contact Centre fees, rent and service charges.
17. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
| Other loans (see note 18) | 2022 £ 7,555 |
2021 £ 7,200 |
|---|---|---|
18.
LEASING AGREEMENTS
Minimum lease payments under non-cancellable operating leases fall due as follows:
| Within one year Between one and five years |
2022 £ 48,981 37,856 86,837 |
2021 £ 46,453 84,901 |
|---|---|---|
| 131,354 |
Lease payments recognised as an expense in 2022 were £39,575 (2021: £37,509).
19. SECURED DEBTS
The following secured debts are included within creditors:
| Other loans | 2022 £ 7,555 |
2021 £ 7,200 |
|---|---|---|
Portsmouth City Council hold a registered charge over property held by The E C Roberts Centre as security against a loan which has been made available to the charitable company.
20. ANALYSIS OF NET ASSETS BETWEEN FUNDS
| Fixed assets Current assets Current liabilities Long term liabilities Pension liability |
Unrestricted funds £ 556,221 1,528,340 (226,955) (7,555) (180,226) 1,669,825 |
Restricted funds £ - 9,598 - - - 9,598 |
2022 Total funds £ 556,221 1,537,938 (226,955) (7,555) (180,226) 1,679,423 |
2021 Total funds £ 586,312 1,555,656 (312,986) (7,200) (217,881) |
|---|---|---|---|---|
| 1,603,901 |
Page 26
continued...
THE E C ROBERTS CENTRE
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 MARCH 2022
21. MOVEMENT IN FUNDS
| Net movement At 1.4.21 in funds £ £ Unrestricted funds General fund 1,317,041 108,130 Designated Building Project Fund 275,000 (29,279) 1,592,041 78,851 Restricted funds Property fund 6,748 (6,748) National Lottery Community Fund - Circle of Support - (794) Pupil Premium 206 422 Miscellaneous Grants 1,468 870 The Sobell Foundation: New Start 1,732 - Sendif+ 1,706 1,822 EMR Group - 1,098 11,860 (3,330) TOTAL FUNDS 1,603,901 75,521 Net movement in funds, included in the above are as follows: |
Transfers between funds £ (55,347) 54,279 (1,068) - 1,058 - 10 - - - 1,068 - |
At 31.3.22 £ 1,369,824 300,000 1,669,824 - 264 628 2,348 1,732 3,528 1,098 9,598 1,679,422 |
|---|---|---|
| Unrestricted funds General fund Designated Building Project Fund Restricted funds Property fund Children in Need Play Scheme Horlock Educational Trust, Boost Boost Emotional Resilience Blagrave Trust National Lottery Community Fund - Circle of Support Pupil Premium Miscellaneous Grants The Sobell Foundation: New Start The Albert Hunt Trust Raise Family Service National Lottery Community Fund - Thrive Sendif+ Wates Family Trust Peter Harrison Trust EMR Group TOTAL FUNDS |
Incoming resources £ 1,705,655 - 91 12,500 4,677 11,000 29,739 3,404 10,294 10,051 5,000 9,751 668 9,496 5,000 2,890 3,000 117,561 1,823,216 |
Resources expended £ (1,603,335) (29,279) (6,748) (91) (12,500) (4,677) (11,000) (30,533) (2,982) (9,424) (10,051) (5,000) (9,751) (668) (7,674) (5,000) (2,890) (1,902) (120,891) (1,753,505) |
Gains and losses £ 5,810 - - - - - - - - - - - - - - - - - 5,810 |
Movement in funds £ 108,130 (29,279) (6,748) - - - - (794) 422 870 - - - - 1,822 - - 1,098 (3,330) 75,521 |
|---|---|---|---|---|
Page 27
continued...
THE E C ROBERTS CENTRE
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 MARCH 2022
21. MOVEMENT IN FUNDS - continued
Comparatives for movement in funds
| Unrestricted funds General fund Designated Building Project Fund Restricted funds Property fund Pupil Premium Miscellaneous Grants The Sobell Foundation: New Start The Albert Hunt Trust Sendif+ TOTAL FUNDS |
At 1.4.20 £ 1,249,164 260,622 1,509,786 29,410 873 32 - 1,676 - 31,991 1,541,777 |
Net movement in funds £ 91,111 (8,856) 82,255 (22,662) (667) 1,436 1,732 (1,676) 1,706 (20,131) 62,124 |
Transfers between funds £ (23,234) 23,234 - - - - - - - - - |
At 31.3.21 £ 1,317,041 275,000 1,592,041 6,748 206 1,468 1,732 - 1,706 11,860 1,603,901 |
|---|---|---|---|---|
Comparative net movement in funds, included in the above are as follows:
| Unrestricted funds General fund Designated Building Project Fund Restricted funds Property fund Boost Emotional Resilience National Lottery Community Fund - Circle of Support Pupil Premium Miscellaneous Grants The Sobell Foundation: New Start The Albert Hunt Trust Raise Family Service HIWCF 'We're All Together' Fund Sendif+ The Julia & Hans Rausing Trust National Lottery Community Fund: Other National Lottery Community Fund: Thrive TOTAL FUNDS |
Incoming resources £ 1,463,481 - 1,463,481 - 11,589 30,111 2,398 8,539 10,189 - 10,249 9,000 7,256 47,085 14,754 11,290 162,460 1,625,941 |
Resources expended £ (1,358,421) (8,856) (1,367,277) (22,662) (11,589) (30,111) (3,065) (7,103) (8,457) (1,676) (10,249) (9,000) (5,550) (47,085) (14,754) (11,290) (182,591) (1,549,868) |
Gains and losses £ (13,949) - (13,949) - - - - - - - - - - - - - - (13,949) |
Movement in funds £ 91,111 (8,856) 82,255 (22,662) - - (667) 1,436 1,732 (1,676) - - 1,706 - - - (20,131) 62,124 |
|---|---|---|---|---|
Page 28
continued...
THE E C ROBERTS CENTRE
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 MARCH 2022
21. MOVEMENT IN FUNDS - continued
Unrestricted General Funds
These funds can be used for any purpose to further the objectives of the charity.
Designated Building Project Fund
Unrestricted reserves which are to be put towards the building of the new Roberts Centre, as referred to within the 'Future Developments' section of the Trustees' Report.
Property Fund
Restricted funds received for a previous redevelopment of the charity's premises. Resources expended from this fund represent depreciation charged on the building.
National Lottery Community Fund - Circle of Support
Partnership with The YOU Trust supporting individuals who have been referred via a visit to a foodbank to identify and develop their circle of support, which could consist of family, friends, volunteers or other agencies.
Horlock Educational Trust: Boost
Grant received from the Horlock Educational Trust to support the Boost programme for care leavers.
Blagrave Trust: Restart Youth
Grant received from The Blagrave Trust, funded by the National Lottery Community Fund, to work with young people designing two new services focussed on mental health and employment skills, and develop the role of young people in the governance of the organisation.
The Sobell Foundation: New Start
Funding from the Sobell Foundation to provide a part-time New Start worker helping those moving on from temporary accommodation decorate their new homes and learn decorating skills.
Raise Family Service
Funding received form Hampshire County Council to support vulnerable families whose level of need fluctuates.
SENDIF
Local Authority funding to support the needs of children with special educational needs or a disability attending the Roberts Day Nursery.
The Albert Hunt Trust
Grant received to assist with an IT infrastructure upgrade.
Wates Family Enterprise Trust
Grant received for the holiday play scheme.
Boost Emotional Resilience
Funding from Portsmouth City Council to provide young people with emotional resilience and life skills as they leave care and move into their own accommodation.
Pupil Premium
Local Authority funding to support the needs of disadvantaged children attending the Roberts Day Nursery.
EMR Group
Donation to fund activities for care leavers.
Peter Harrison Foundation
Funding for Give it a Try, providing a range of sport and experiences for children and young people within our services.
Page 29
continued...
THE E C ROBERTS CENTRE
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 MARCH 2022
21. MOVEMENT IN FUNDS - continued
National Lottery Community Fund: Thrive
Providing educational support to children living in hotels, B&Bs and temporary accommodation.
Children in Need
Grant funding for the holiday play scheme.
22. EMPLOYEE BENEFIT OBLIGATIONS
The company participates in a multi-employer scheme which provides benefits to some 37 non-associated employers. The scheme is a defined benefit scheme in the UK.
It is not possible for the company to obtain sufficient information to enable it to account for the scheme as a defined benefit scheme. Therefore it accounts for the scheme as a defined contribution scheme.
The scheme is subject to the funding legislation outlined in the Pensions Act 2004 which came into force on 30 December 2005. This, together with documents issued by the Pensions Regulator and Technical Actuarial Standards issued by the Financial Reporting Council, set out the framework for funding defined benefit occupational pension schemes in the UK.
The scheme is classified as a 'last-man standing arrangement'. Therefore the company is potentially liable for other participating employers' obligations if those employers are unable to meet their share of the scheme deficit following withdrawal from the scheme. Participating employers are legally required to meet their share of the scheme deficit on an annuity purchase basis on withdrawal from the scheme.
A full actuarial valuation for the scheme was carried out at 30 September 2016. This valuation showed assets of £60.45m, liabilities of £85.30m and a deficit of £24.86m.
A full actuarial valuation for the scheme was carried out at 30 September 2019. This valuation showed assets of £79m, liabilities of £93.9m and a deficit of £14.9m. To eliminate this funding shortfall, the Trustee asked the participating employers to pay additional contributions to the scheme as follows:
Deficit Contributions
From 1 April 2021 to 30 November 2027:
£1,530,000 per annum (payable monthly and increasing by 3.0% each year on 1 April)
The recovery plan contributions are allocated to each participating employer in line with their estimated share of the scheme liabilities.
Where the scheme is in deficit and where the company has agreed to a deficit funding arrangement the company recognises a liability for this obligation. The amount recognised is the net present value of the deficit reduction contributions payable under the agreement that relates to the deficit. The present value is calculated using the discount rate detailed in these disclosures. The unwinding of the discount rate is recognised as a finance cost.
Page 30
continued...
THE E C ROBERTS CENTRE
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 MARCH 2022
22. EMPLOYEE BENEFIT OBLIGATIONS - continued
Reconciliation of opening and closing provisions
| Period Ending 31 March 2022 £ Provision at start of period 217,881 Unwinding of the discount factor (interest expense) 1,967 Deficit contribution paid (31,845) Remeasurements - impact of any change in assumptions (7,777) Remeasurements - amendments to the contribution schedule - Provision at the end of period 180,226 Income and expenditure impact Period Ending 31 March 2022 £ Interest expense 1,967 Remeasurements - impact of any change in assumptions (7,777) Remeasurements - amendments to the contribution schedule - 5,810 Assumptions 31 March 2022% per annum 31 March 2021% per annum Rate of discount 2.55 0.98 |
Period Ending 31 March 2021 £ 230,398 5,605 (26,466) 10,852 (2,508) |
|---|---|
| 217,881 | |
| Period Ending 31 March 2021 £ 5,605 10,852 (2,508) 13,949 31 March 2020% per annum 2.58 |
Income and expenditure impact
Assumptions
The discount rates shown above are the equivalent single discount rates which, when used to discount the future recovery plan contributions due, would give the same results as using a full AA corporate bond yield curve to discount the same recovery plan contributions.
23. RELATED PARTY DISCLOSURES
There were no related party transactions for the year ended 31 March 2022.
24. ULTIMATE CONTROLLING PARTY
The charitable company is not under the control of another entity or any one individual.
Page 31