| Page | ||||
|---|---|---|---|---|
| Report ofthe Trustees | 1 | to | 4 | |
| Report ofthe Independent | Auditors | 5lo7 | ||
| Statement ofFinancial Activities | ||||
| Balance Sheet | ||||
| Notes to the Financial Statements | 10 lo | 18 |
| 31.3.21 | 31.3.20 | ||||
|---|---|---|---|---|---|
| Unrestricted | Total | ||||
| Notes | fund f |
funds E |
|||
| INCOME AND ENDOWMENTS | FROM | ||||
| Charitable activities |
|||||
| Globe and Laurel magazines | 132,239 | 134,564 | |||
| Other trading activities | 11,028 | 20,310 | |||
| Investment income |
7,062 | 9,145 | |||
| Total | 150,329 | 164,019 | |||
| EXPENDITURE ON | |||||
| Charitable activities |
|||||
| Globe and Laurel magazines | 111,597 | 178,841 | |||
| Net gains/(losses) on |
investments | 33,189 | (33,275) | ||
| NET INCOME/(EXPENDITURE) | 71,921 | (48,097) | |||
| RECONCILIATION OF FUNDS |
|||||
| Total funds brought | forward | 332,174 | 380,271 | ||
| TOTAL FUNDS CARRIED FORWARD | 404,095 | 332,174 |
| BALANCE SHEET 31 MARCH 2021 |
|||
|---|---|---|---|
| 31.3.21 | 31.3.20 | ||
| Total | Total | ||
| funds | funds | ||
| Notes | 8 | E | |
| FIXEDASSETS | |||
| Tangible assets | 12 | 328 | 593 |
| Investments | 13 | 250,995 | 217,806 |
| 251,323 | 218,399 | ||
| CURRENT ASSETS | |||
| Debtors | 14 | 4,828 | 9,248 |
| Cash at bank | 177,584 | 136,689 | |
| 182,412 | 145,937 | ||
| CREDITORS | |||
| Amounts falling due within one year |
15 | (29,640) | (32,162) |
| NET CURRENT ASSETS | 152,772 | 113,775 | |
| TOTAL ASSETSLESSCURRENT | |||
| LIABILITIES | 404,095 | 332,174 | |
| NET ASSETS | 404,095 | 332,174 | |
| FUNDS | 16 | ||
| Unrestricted funds |
404,095 | 332,174 | |
| TOTAL FUNDS | 404,095 | 332,174 |
| OTHER TRADING ACTIVITIES | OTHER TRADING ACTIVITIES | ||
|---|---|---|---|
| 31.3.21 | 31.3.20 | ||
| 6 | 6 | ||
| Advertising in magazine |
11,028 | 20,310 | |
| INVESTMENT INCOME | |||
| 31.3.21 f |
31.3.20 | ||
| Listed investment | income | 7,062 | 9,145 |
| INCOME FROM CHARITABLE ACTIVITIES | |||
| 31.3.21 | 31.3.20 | ||
| Activity | 6 | 6 | |
| Magazine sales | Globe and Laurel magazines | 126,989 | 130,234 |
| App income | Globe and Laurel magazines | 5,250 | 4,330 |
| 132,239 | 134,564 |
| Grant | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| funding | of | |||||||||
| Direct | activities | Support | ||||||||
| Costs (see | (see note | costs (see | ||||||||
| note 6) 6 |
7) 6 |
note 8) 6 |
Totals f |
|||||||
| Globe and | Laurel | magazines | 53,439 | 27,000 | 31,158 | 111,597 | ||||
| 6. | DIRECT COSTS | OF CHARITABLE ACTIVITIES | ||||||||
| 31.3.21 | 31.3.20 | |||||||||
| 6 | 6 | |||||||||
| Magazine | printing | and | postage | 52,809 | 66,601 | |||||
| Presentation magazines |
630 | 625 | ||||||||
| 53,439 | 67,226 | |||||||||
| 7. | GRANTS | PAYABLE | ||||||||
| 31.3.21 f |
31.3.20 f |
|||||||||
| Globe and | Laurel | magazines | 27,000 | 80,000 | ||||||
| 1he total grants paid to | institutions | during the year was as | follows: | |||||||
| 31.3.21 | 31.3.20 | |||||||||
| f | ||||||||||
| RMA - The Royal | Marines Charity | 27,000 | 80,000 | |||||||
| 8, | SUPPORT COSTS | |||||||||
| Governance | ||||||||||
| Management 6 |
costs | Totals f |
||||||||
| Globe and | Laurel | magazines | 27,733 | 3,425 | 31,158 | |||||
| Support costs, included | in the | above, are as follows; | ||||||||
| Management | ||||||||||
| 31.3.21 | 31.3.20 | |||||||||
| Globe and | ||||||||||
| Laurel | Total | |||||||||
| magazines f |
activities f |
|||||||||
| Wages | 20,772 | 20,291 | ||||||||
| Pensions | 1,454 | 1,243 | ||||||||
| Insurance | 310 | 372 | ||||||||
| Card processing | fees | 199 | 720 | |||||||
| Stationery | and miscellaneous | expenses | 388 | 1,118 | ||||||
| Computer | expenses | 4,225 | 2,137 | |||||||
| Legal and | professional | fees | 3,000 | |||||||
| Depreciation of tangible |
assets | 385 | 859 | |||||||
| 27,733 | 29,740 |
| 31.3.21 | 31.3.20 | ||||
|---|---|---|---|---|---|
| Globe and | |||||
| Laurel | Total | ||||
| magazines | activities | ||||
| 8 | E | ||||
| Auditors' | remuneration | 3,500 | |||
| Independent | examiners | fee | (75) | 1,875 | |
| 3,425 | 1,875 |
| STAFF COSTS | |||||||
|---|---|---|---|---|---|---|---|
| 31.3.21 | 31.3.20 | ||||||
| 8 | |||||||
| Wages and salaries | 20,772 | 20,291 | |||||
| Other pension costs | 1,454 | 1,243 | |||||
| 22,226 | 21,534 | ||||||
| The average monthly |
number of | employees | during | the year was as follows: | |||
| 31.3.21 | 31.3.20 | ||||||
| Support staff | 2 | 2 | |||||
| No employees received emoluments |
in excess off60,000. | ||||||
| COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES | |||||||
| Unrestricted | |||||||
| fund | |||||||
| 8 | |||||||
| INCOME AND ENDOWMENTS | FROM | ||||||
| Charitable activities |
|||||||
| Globe and Laurel magazines | 134,564 | ||||||
| Other trading activities |
20,310 | ||||||
| Investment income |
9,145 | ||||||
| Total | 164,019 | ||||||
| EXPENDITURE ON | |||||||
| Charitable activities |
|||||||
| Globe and Laurel magazines | 178,841 | ||||||
| Net gains/(losses) on |
investments | (33,275) | |||||
| Page 13 | continued. .. |
| 11. | COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES - continued | COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES - continued | COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES - continued | |
|---|---|---|---|---|
| Unrestricted | ||||
| fund | ||||
| 6 | ||||
| NET INCOME/(EXPENDITURE) | (48,097) | |||
| RECONCILIATION | OF FUNDS | |||
| Total funds brought | forward | 380,271 | ||
| TOTAL FUNDS CARRIED FORWARD | 332,174 | |||
| 12. | TANGIBLE FIXEDASSETS | |||
| Computer | ||||
| equipment | ||||
| 6 | ||||
| COST | ||||
| At 1 April 2020 | 12,067 | |||
| Additions | 120 | |||
| At 31 March 2021 | 12,187 | |||
| DEPRECIATION | ||||
| At 1 April 2020 | 11,474 | |||
| Charge for year | 385 | |||
| At 31 March 2021 | 11,859 | |||
| NET BOOK VALUE | ||||
| At 31 March 2021 | 328 | |||
| At 31 March 2020 | 593 | |||
| 13. | FIXEDASSET INVESTMENTS | |||
| Listed | ||||
| investments | ||||
| f | ||||
| MARKET VALUE | ||||
| At 1 April 2020 | 217,806 | |||
| Revaluations | 33,189 | |||
| At 31 March 2021 | 250,995 | |||
| NET BOOK VALUE | ||||
| At 31 March 2021 | 250,995 | |||
| At 31 March 2020 | 217,806 | |||
| There were 8137,147(31.3.20:676,581)investment | assets held outside the UK. |
| DEBTO | RS:AM | O | U | NTS FALL |
ING DUE | WITHIN ONE Y | EAR | |||
|---|---|---|---|---|---|---|---|---|---|---|
| 31.3.21 | 31.3.20 | |||||||||
| 6 | 6 | |||||||||
| Trade debtors | 696 | 3,863 | ||||||||
| Other debtors | 3,649 | 5,216 | ||||||||
| VAT | 483 | 169 | ||||||||
| 4,828 | 9,248 | |||||||||
| CREDITORS: AMOUNTS FALLING DUE WITHIN ONE |
YEAR | |||||||||
| 31.3.21 8 |
31.3.20 f |
|||||||||
| Trade creditors | 266 | 570 | ||||||||
| Social security and | other taxes | 18 | 30 | |||||||
| Accrued | expenses | 3,498 | 1,900 | |||||||
| Deferred | income | (see below) | 25,858 | 29,662 | ||||||
| 29,640 | 32,162 | |||||||||
| Deferred | income | |||||||||
| Deferred | income | comprises | magazine | subscriptions | received | for issues | which will be |
published | ||
| future financial | periods. | |||||||||
| 2021 | 2020 | |||||||||
| 6 | 6 | |||||||||
| Balance | brought | forward | 29,662 | 28,174 | ||||||
| Amount | release | to | incoming resources | (29,662) | (28,174) | |||||
| Amount | deferred | in | the year | 25,858 | 29,662 | |||||
| Balance | carried | forward | 25,858 | 29,662 |
| MOVEMENT | IN FUNDS | |||
|---|---|---|---|---|
| Net | ||||
| movement | At | |||
| At 1.4,20 6 |
in funds f |
31.3.21 6 |
||
| Unrestricted | funds | |||
| General fund | 332,174 | 71,921 | 404,095 | |
| TOTAL FUNDS | 332,174 | 71,921 | 404,095 |
| Net mov | ement | in fu | nds, include | d | in the abo | ve are as follows | : | ||
|---|---|---|---|---|---|---|---|---|---|
| Incoming | Resources | Gains and | Movement | ||||||
| resources 6 |
expended f |
losses 6 |
in funds 6 |
||||||
| Unrestricted | funds | ||||||||
| General | fund | 150,329 | (111,597) | 33,189 | 71,921 | ||||
| TOTAL | FUNDS | 150,329 | (111,597) | 33,189 | 71,921 | ||||
| Comparatives | for | movement | in | funds | |||||
| Net | |||||||||
| movement | At | ||||||||
| At 1.4.19 | in funds | 31.3.20 | |||||||
| 6 | 6 | 6 | |||||||
| Unrestricted | funds | ||||||||
| General | fund | 380,271 | (48,097) | 332,174 | |||||
| TOTAL | FUNDS | 380,271 | (48,097) | 332,174 |
| Compara | tive | net movement in fun |
ds, included in the above |
are as follows: | ||
|---|---|---|---|---|---|---|
| Incoming | Resources | Gains and | Movement | |||
| resources E |
expended 8 |
losses f |
in funds 6 |
|||
| Unrestricted | funds | |||||
| General | fund | 164,019 | (178,841) | (33,275) | (48,097) | |
| TOTAL | FUNDS | 164,019 | (178,841) | (33,275) | (48,097) |