OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Page
Report ofthe Trustees 1 to 4
Report ofthe Independent Auditors 5lo7
Statement ofFinancial Activities
Balance Sheet
Notes to the Financial Statements 10 lo 18

31.3.21 31.3.20
Unrestricted Total
Notes fund
f
funds
E
INCOME AND ENDOWMENTS FROM
Charitable
activities
Globe and Laurel magazines 132,239 134,564
Other trading activities 11,028 20,310
Investment
income
7,062 9,145
Total 150,329 164,019
EXPENDITURE ON
Charitable
activities
Globe and Laurel magazines 111,597 178,841
Net gains/(losses)
on
investments 33,189 (33,275)
NET INCOME/(EXPENDITURE) 71,921 (48,097)
RECONCILIATION
OF FUNDS
Total funds brought forward 332,174 380,271
TOTAL FUNDS CARRIED FORWARD 404,095 332,174

BALANCE SHEET
31 MARCH 2021
31.3.21 31.3.20
Total Total
funds funds
Notes 8 E
FIXEDASSETS
Tangible assets 12 328 593
Investments 13 250,995 217,806
251,323 218,399
CURRENT ASSETS
Debtors 14 4,828 9,248
Cash at bank 177,584 136,689
182,412 145,937
CREDITORS
Amounts
falling due within one year
15 (29,640) (32,162)
NET CURRENT ASSETS 152,772 113,775
TOTAL ASSETSLESSCURRENT
LIABILITIES 404,095 332,174
NET ASSETS 404,095 332,174
FUNDS 16
Unrestricted
funds
404,095 332,174
TOTAL FUNDS 404,095 332,174

OTHER TRADING ACTIVITIES OTHER TRADING ACTIVITIES
31.3.21 31.3.20
6 6
Advertising
in magazine
11,028 20,310
INVESTMENT INCOME
31.3.21
f
31.3.20
Listed investment income 7,062 9,145
INCOME FROM CHARITABLE ACTIVITIES
31.3.21 31.3.20
Activity 6 6
Magazine sales Globe and Laurel magazines 126,989 130,234
App income Globe and Laurel magazines 5,250 4,330
132,239 134,564

Grant
funding of
Direct activities Support
Costs (see (see note costs (see
note 6)
6
7)
6
note 8)
6
Totals
f
Globe and Laurel magazines 53,439 27,000 31,158 111,597
6. DIRECT COSTS OF CHARITABLE ACTIVITIES
31.3.21 31.3.20
6 6
Magazine printing and postage 52,809 66,601
Presentation
magazines
630 625
53,439 67,226
7. GRANTS PAYABLE
31.3.21
f
31.3.20
f
Globe and Laurel magazines 27,000 80,000
1he total grants paid to institutions during the year was as follows:
31.3.21 31.3.20
f
RMA - The Royal Marines Charity 27,000 80,000
8, SUPPORT COSTS
Governance
Management
6
costs Totals
f
Globe and Laurel magazines 27,733 3,425 31,158
Support costs, included in the above, are as follows;
Management
31.3.21 31.3.20
Globe and
Laurel Total
magazines
f
activities
f
Wages 20,772 20,291
Pensions 1,454 1,243
Insurance 310 372
Card processing fees 199 720
Stationery and miscellaneous expenses 388 1,118
Computer expenses 4,225 2,137
Legal and professional fees 3,000
Depreciation
of tangible
assets 385 859
27,733 29,740

31.3.21 31.3.20
Globe and
Laurel Total
magazines activities
8 E
Auditors' remuneration 3,500
Independent examiners fee (75) 1,875
3,425 1,875

STAFF COSTS
31.3.21 31.3.20
8
Wages and salaries 20,772 20,291
Other pension costs 1,454 1,243
22,226 21,534
The average
monthly
number of employees during the year was as follows:
31.3.21 31.3.20
Support staff 2 2
No employees
received emoluments
in excess off60,000.
COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES
Unrestricted
fund
8
INCOME AND ENDOWMENTS FROM
Charitable
activities
Globe and Laurel magazines 134,564
Other trading
activities
20,310
Investment
income
9,145
Total 164,019
EXPENDITURE ON
Charitable
activities
Globe and Laurel magazines 178,841
Net gains/(losses)
on
investments (33,275)
Page 13 continued. ..
11. COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES - continued COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES - continued COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES - continued
Unrestricted
fund
6
NET INCOME/(EXPENDITURE) (48,097)
RECONCILIATION OF FUNDS
Total funds brought forward 380,271
TOTAL FUNDS CARRIED FORWARD 332,174
12. TANGIBLE FIXEDASSETS
Computer
equipment
6
COST
At 1 April 2020 12,067
Additions 120
At 31 March 2021 12,187
DEPRECIATION
At 1 April 2020 11,474
Charge for year 385
At 31 March 2021 11,859
NET BOOK VALUE
At 31 March 2021 328
At 31 March 2020 593
13. FIXEDASSET INVESTMENTS
Listed
investments
f
MARKET VALUE
At 1 April 2020 217,806
Revaluations 33,189
At 31 March 2021 250,995
NET BOOK VALUE
At 31 March 2021 250,995
At 31 March 2020 217,806
There were 8137,147(31.3.20:676,581)investment assets held outside the UK.

DEBTO RS:AM O U NTS
FALL
ING DUE WITHIN ONE Y EAR
31.3.21 31.3.20
6 6
Trade debtors 696 3,863
Other debtors 3,649 5,216
VAT 483 169
4,828 9,248
CREDITORS: AMOUNTS
FALLING DUE WITHIN ONE
YEAR
31.3.21
8
31.3.20
f
Trade creditors 266 570
Social security and other taxes 18 30
Accrued expenses 3,498 1,900
Deferred income (see below) 25,858 29,662
29,640 32,162
Deferred income
Deferred income comprises magazine subscriptions received for issues which
will be
published
future financial periods.
2021 2020
6 6
Balance brought forward 29,662 28,174
Amount release to incoming resources (29,662) (28,174)
Amount deferred in the year 25,858 29,662
Balance carried forward 25,858 29,662

MOVEMENT IN FUNDS
Net
movement At
At 1.4,20
6
in funds
f
31.3.21
6
Unrestricted funds
General fund 332,174 71,921 404,095
TOTAL FUNDS 332,174 71,921 404,095
Net mov ement in fu nds, include d in the abo ve are as follows :
Incoming Resources Gains and Movement
resources
6
expended
f
losses
6
in funds
6
Unrestricted funds
General fund 150,329 (111,597) 33,189 71,921
TOTAL FUNDS 150,329 (111,597) 33,189 71,921
Comparatives for movement in funds
Net
movement At
At 1.4.19 in funds 31.3.20
6 6 6
Unrestricted funds
General fund 380,271 (48,097) 332,174
TOTAL FUNDS 380,271 (48,097) 332,174
Compara tive net movement
in fun
ds, included
in the above
are as follows:
Incoming Resources Gains and Movement
resources
E
expended
8
losses
f
in funds
6
Unrestricted funds
General fund 164,019 (178,841) (33,275) (48,097)
TOTAL FUNDS 164,019 (178,841) (33,275) (48,097)