OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator. This document is also available as Markdown.

2025-03-31-accounts

Voluntary Action North Somerset Limited (A Charitable Company Limited by Guarantee)

Annual Report and Financial Statements

For the Year Ended 31 March 2025

Company Number: 03466492 Charity Registered in England and Wales Number: 1065916

Voluntary Action North Somerset Limited Contents For the Year Ended 31 March 2025

Page
Reference and Administrative Details 2
Trustee Directors’ Report 3 – 9
Independent Examiners’ Report 10
Statement of Financial Activities 11
Balance Sheet 12
Statement of Cashflows 13
Notes to the Financial Statements 14 – 28

Page 1

Voluntary Action North Somerset Limited Reference and Administrative Details For the Year Ended 31 March 2025

Charity Name Voluntary Action North Somerset Limited
Trustee Directors K Beecham
A Costes
D Lloyd-Evans
S Quigg
N Salter
S Shillabeer
Chief Executive M Gardner
Registered Office Weston Court
Oldmixon Crescent
Weston-Super-Mare
North Somerset
BS24 9AU
Independent Examiner Michelle Ferris FCA DChA
Albert Goodman LLP
Goodwood House
Blackbrook Park Avenue
Taunton
Somerset
TA1 2PX
Bankers CAF Bank
25 Kings Hill Avenue
Kings Hill
West Malling
Kent
ME19 4JQ

Page 2

Voluntary Action North Somerset Limited Trustee Directors’ Report For the Year Ended 31 March 2025

Introduction

The Trustees, who are also directors for the purposes of the Companies Act, present their annual report and unaudited financial statements for the year ended 31 March 2025.

The charity (hereinafter referred to by its commonly known name as ‘VANS’) is controlled by its governing document, dated 17 November 1997 and amended on 21 June 2017, and constitutes a limited company, limited by guarantee, as defined by the Companies Act 2006. In the event of the company being wound up, member’ liability is restricted to £10. VANS is a registered charity number 1065916 and a company limited by guarantee number 03466492.

The financial statements have been prepared in accordance with the accounting policies set out in note 1 to the financial statements and comply with the charity’s memorandum and articles of association, the Statement of Recommended Practice (SORP FRS 102 – implemented 1 January 2019) and are in accordance with the special provision relating to small companies within Part 15 of the Companies Act 2006.

Trustees

The names of trustees who served during the financial year are:

D Lloyd Evans N Salter

S Shillabeer

L Sweeney (Resigned 9[th] June 2025)

L Bowen (Resigned 14[th] April 2025)

K Beecham (Appointed 31st September 2024) S Quigg (Appointed 31st September 2024)

A. Costes (Co-opted 30th October 2024)

E Wormald-Kelly (Resigned 4th April 2024)

Public Benefit

VANS as an organisation meets the Charity Commission's public benefit criteria under both the advancement of citizenship and community development headings. All projects delivered by VANS are designed by funders to deliver specific public benefit.

The trustees state that they have complied with their duty to have due regard to the commissions public benefit guidance when exercising any powers or duties to which guidance is relevant. The trustees also confirm that they have complied with section 17(5) of the Charities Act 2011 to have due regard to the public benefit guidance published by the Charity Commission.

Strategic Report

Strategic Aims

Our central mission is to champion, support and strengthen the role of the non-profit sector, including volunteer, community, faith and social enterprise organisations, in addressing the needs of people in our communities.

We achieve this mission pursuing four key objectives:

  1. To advocate and develop leadership that empowers non-profits to lead and thrive

  2. To encourage and develop partnerships and collaborations

  3. To create, develop, and strengthen a dynamic non-profit-making sector

  4. To develop and grow volunteering

We know that our work is more crucial than ever, and at the heart of what we do is building strong partnerships, that are truly making a difference in our community.


Page 3

Voluntary Action North Somerset Limited Trustee Directors’ Report For the Year Ended 31 March 2025

Achieving the Key Objectives

  1. To advocate and develop leadership that empowers non-profits to lead and thrive

VANS works to amplify the non-profit-making sector’s voice and influence key decision-makers and funders to deliver policies that promote social justice, equality, and community impact. For example:

2. To encourage and develop partnerships and collaborations

VANS brings together networks of local organisations with a shared purpose to drive effective and impactful joint working. For example:

VANS works to create a diverse, thriving and sustainable sector, through providing training, guidance, and supporting capacity-building initiatives. For example:


Page 4

Voluntary Action North Somerset Limited Trustee Directors’ Report For the Year Ended 31 March 2025

4. To develop and grow volunteering

VANS recognises the significant contributions of volunteers who play a critical role in creating positive change within the community.

Financial Review

With the support of our key funders, VANS remains in a financially stable position. Overall, the funding landscape remains difficult for all charities and whilst VANS has been successful in attracting new grant funding, this is often short-term. During the year, VANS moved premises and whilst this is already yielding significant benefits to the organisation, in working processes and efficiency, and some opportunity to generate income from meeting rooms, nevertheless it is a more expensive location and, along with other rises in costs, existing contracts are still not reflecting the rise in organisational costs.

A breakdown of the charity’s income streams and expenditure is set out within these accounts, together with the Independent Examiner’s positive report.

Fundraising

The VANS team has continued to work with our key stakeholders and partners to demonstrate our impact on non-profit-making organisations and our communities. VANS is seen as an innovative, ‘can do’ organisation that delivers results, when funding opportunities become available.

VANS has not utilised the services of professional fundraisers during this financial year. VANS runs the North Somerset Lottery in conjunction with Gatherwell; VANS holds the Licence with North Somerset Council and complies with all Lottery regulations. There have been no complaints about VANS fundraising activities this year.


Page 5

Voluntary Action North Somerset Limited Trustee Directors’ Report For the Year Ended 31 March 2025

Reserves Policy

The Trustees annually review the reserves policy with the aim of ensuring VANS’ sustainability and to protect the organisation and delivery of its charitable programmes, thus providing time to adjust to changing financial circumstances.

Unrestricted general reserves are needed to deal with unexpected short-falls or expenditures, arising because of a significant loss of income or not provided for in the annual budgeting process. Whilst VANS trustees consider that the organisation is on a firm financial footing, the trustees are conscious that pressures on funders, political changes, or an economic crisis, could lead to financial pressure for the organisation in the coming years. Therefore, it is considered a prudent objective to hold Contingency reserves at the level of 12 months of charitable expenditure to cover VANS non-project costs and 6 months of project funding as set out in the budget for the forthcoming year.

Investment Policy

VANS does not have sufficient funds to invest in longer-term investments such as stocks and shares. The Organisation has adopted a low-risk strategy to the investment of its funds. All funds are held in cash using only mainstream banks or building societies. Reserves and funding received in advance for projects are held in an interest-bearing deposit account with our bankers, Charities Aid Foundation Bank.

Future Plans

In an increasingly uncertain environment VANS continues to look to the future to find new ways to champion, support and strengthen the non-profit sector and serve our community.

Strategy & Plans

VANS responded well and made a major contribution to the community through the Covid epidemic and its aftermath. The organisation had to grow to successfully meet the new demands being placed upon it. Over the last two years, VANS has faced significant challenges to meet new and changing demands while sustaining this larger, more broadly-based, organisation. It has done so, achieving modest surpluses while delivering in many exciting areas, and is now looking ahead. In a period of political change and economic uncertainty, with funders facing financing challenges, we have embarked on a comprehensive strategic review to ensure we have a clear focus and direction that will enable us to continue meet ever more of the emerging priorities and needs of the non-profit community.

For the coming year, Vans’ priorities will include:


Page 6

Voluntary Action North Somerset Limited Trustee Directors’ Report For the Year Ended 31 March 2025

Specific plans will include:

Structure, Governance, and Management

Organisation and Decision-making

Voluntary Action North Somerset is overseen by the Board of Trustees. As charity trustees, they are responsible for complying with all relevant legislation applicable to charities. This includes registration, keeping proper accounts and making returns to the Charity Commission as appropriate. The Board meets a minimum of four times a year to review performance and key risks, plus two Trustee ‘Away Days’ for in-depth consideration of key matters, with additional ad-hoc meetings being held if required. In addition, we have Trustee-led Task & Finish Groups (often limited in time to address a specific issue), e.g. in Finance, Governance, Brand, Premises.

Day-to-day responsibility for the running of the organisation is delegated to the Chief Executive Officer and the team of paid employees. Rewards and renumerations of the team are discussed and agreed at a Board Meeting in line with VANS Rewards Policy.

Trustee Recruitment, Selection & Induction

VANS’ Trustees are normally appointed for a three-year term which is renewable. Processes for the election of the trustees are covered by the Articles and there is a policy and procedures for the co-option of the trustees.

VANS aims to have a board of trustees which has a good understanding of the non-profit making sector and a broad range of relevant business experience to ensure that we are meeting the needs of the sector, managing the organisation effectively, and compliant with our fiduciary responsibilities. Trustee positions are advertised externally. Trustees can be co-opted and elected at the AGM. No external body has the right to appoint trustees.

To help Trustees understand their role and responsibilities an induction pack has been developed that supports trustees new to the role. The Chair conducts an annual review with each trustee and holds trustee briefings covering relevant issues. Trustees are encouraged to keep themselves up to date with Charity legislation, through relevant third-party websites and through attending training when required.


Page 7

Voluntary Action North Somerset Limited Trustee Directors’ Report For the Year Ended 31 March 2025

Risk Management

The Board of Trustees has identified the major risks to which they believe the organisation may be exposed. These are reviewed dependent on need, and procedures implemented to mitigate against them. A Risk Register is held by VANS and key risks are reviewed at each quarterly Board meeting.

The main areas of risk that have been identified are:


Page 8

Voluntary Action North Somerset Limited Trustee Directors’ Report For the Year Ended 31 March 2025

Trustees’ Responsibilities

The trustees (who are also directors of Voluntary Action North Somerset for the purposes of company law) are responsible for preparing the Trustees' Report (incorporating the directors’ report) and the financial statements in accordance with applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102: The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

Company law requires the trustees to prepare financial statements for each financial year which give a true and fair view of the state of affairs, and of the income and expenditure, of the charitable company for that period. In preparing these financial statements, the trustees are required to:

The trustees are responsible for maintaining proper accounting records which disclose with reasonable accuracy at any time the financial position of the charitable company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the charitable company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

The trustees are responsible for the maintenance and integrity of the corporate and financial information included on the charitable company's website. Legislation in the United Kingdom governing the preparation and dissemination of financial statements may differ from legislation in other jurisdictions.

This report has been prepared in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).

Approved by order of the Board on 13 October 2025 and signed on their behalf by:

D Lloyd-Evans Trustee

N Salter Trustee


Page 9

Voluntary Action North Somerset Limited Independent Examiners' Report to the Members and Trustees For the Year Ended 31 March 2025

Independent examiners report to the Trustees of Voluntary Action North Somerset Limited

I report to the charity trustees on my examination of the accounts of Voluntary Action North Somerset Limited (“the Company”) for the year ended 31 March 2025.

Responsibilities and basis of report

As the charity’s trustees of the Company (and also its directors for the purposes of company law) you are responsible for the preparation of the accounts in accordance with the requirements of the Companies Act 2006 (“the 2006 Act”).

Having satisfied myself that the accounts of the Company are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of your charity’s accounts as carried out under section 145 of the Charities Act 2011 (“the 2011 Act”). In carrying out my examination I have followed the Directions given by the Charity Commission under section 145(5)(b) of the 2011 Act.

Independent examiner’s statement

Since the Company’s gross income exceeded £250,000 your examiner must be a member of a body listed in section 145 of the 2011 Act. I confirm that I am qualified to undertake the examination because I am a member of the Institute of Chartered Accountants in England and Wales, which is one of the listed bodies.

I have completed my examination. I confirm that no material matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:

  1. accounting records were not kept in respect of the Company as required by section 386 of the 2006 Act; or

  2. the accounts do not comply with these records; or

  3. the accounts do not comply with the accounting requirements of section 396 of the 2006 Act other than any requirement that the accounts give a “true and fair view” which is not a matter considered as part of an independent examination; or

  4. the accounts have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102).

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.

Michelle Ferris BSc (Hons) FCA DChA Albert Goodman LLP Goodwood House Blackbrook Park Avenue Taunton Somerset TA1 2PX

Date: 22 October 2025


Page 10

Voluntary Action North Somerset Limited Statement of Financial Activities (including an Income and Expenditure account) For the Year Ended 31 March 2025

Unrest-
ricted
Notes
Funds
£
Income from:
Donations and general grants
2
10,229
Charitable activities
3
32,494
Investment income
4
13,575
Total income
56,298
Expenditure on:
Charitable expenditure
5
16,045
Total expenditure
16,045
Net income/(expenditure) before
transfers
40,253
Transfer between funds
11
(3,656)
Net movement in funds
36,597
Reconciliation of funds
Fund balances at 01 April 2024
352,138
Fund balances at 31 March 2025
11
388,735
Unrest-
ricted
Notes
Funds
£
Income from:
Donations and general grants
2
10,229
Charitable activities
3
32,494
Investment income
4
13,575
Total income
56,298
Expenditure on:
Charitable expenditure
5
16,045
Total expenditure
16,045
Net income/(expenditure) before
transfers
40,253
Transfer between funds
11
(3,656)
Net movement in funds
36,597
Reconciliation of funds
Fund balances at 01 April 2024
352,138
Fund balances at 31 March 2025
11
388,735
Rest-
ricted
Funds
£
7,718
621,935
-
Total
2025
£
17,947
654,429
13,575
Unrest-
ricted
Funds

£
14,302
27,465
7,876
Rest-
ricted
Total
Funds
2024

£
£
6,654
20,956
549,887
577,352
-
7,876
56,298 629,653
576,022
685,951 49,643 556,541
606,184
16,045 592,067 83,162 519,988
603,150
16,045 576,022
53,631
3,656
592,067 83,162 519,988
603,150
40,253
(3,656)
93,884
-
(33,519)
26,205
36,553
3,034
(26,205)
-
36,597 57,287 93,884 (7,314) 10,348
3,034
352,138 243,508 595,646 359,452 233,160
592,612
388,735 300,795 689,530 352,138 243,508
595,646

The results for the year derive from continuing activities and there are no gains or losses other than those shown above.

The statement of financial activities incorporates the income and expenditure account.


Page 11

Voluntary Action North Somerset Limited - Company Registration Number: 03466492 Balance Sheet As at 31 March 2025


Balance Sheet
As at 31 March 2025
Notes
Fixed assets
Tangible fixed assets
7
Current assets
Debtors
8
Cash at bank and in hand
9
Creditors
Amounts falling due within one year
10
Net current assets
9,845
762,519
772,364
(82,834)
2025
2024
£
£
-
-
139,079
543,377
682,456
(86,810)
689,530
595,646
Net assets 689,530
595,646
Funds
Unrestricted funds
General funds
11
Designated funds
11
Restricted funds
11
Net assets
59,305
15,990
329,430
336,148
388,735
352,138
300,795
243,508
689,530
595,646

These accounts have been prepared and delivered in accordance with the special provisions relating to small companies within Part 15 of the Companies Act 2006 and the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102).

For the year in question, the charitable company was entitled to exemption from an audit under section 477 of the Companies Act 2006.

The members have not required the charitable company to obtain an audit of its accounts for the year in question in accordance with section 476 of the Act.

The trustees/directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.

Approved by the Board of Trustees for issue on 13 October 2025 and signed on their behalf by:

D Lloyd-Evans Trustee

N Salter Trustee


Page 12

Voluntary Action North Somerset Limited Statement of Cashflows For the Year Ended 31 March 2025

Notes
Cash flows from operating activities
Net movements in funds for the year
Adjustments to cash flows from non-cash items
Finance income
4
Working capital adjustments
(Increase)/decrease in debtors
8
Increase/(decrease) in creditors
10
Net cash flow from operations
Cash flows from investing activities
Interest received
4
Net increase/(decrease) in cash and cash equivalents
Reconciliation of net debt
Cash and cash equivalents at the beginning of
the reporting period
Net increase/(decrease) in cash and cash equivalents
Cash and cash equivalents at the end of the
reporting period
Total
Total
2025
2024
£
£
93,884
3,034
(13,575)
(7,876)
80,309
(4,842)
129,234
132,843
(3,976)
18,835
205,567
146,836
13,575
7,876
219,142
154,712
543,377
388,665
219,142
154,712
762,519
543,377

Page 13

Voluntary Action North Somerset Limited Notes to the Financial Statements For the Year Ended 31 March 2025

1 Accounting Policies

1.1 General information and basis of accounting

Voluntary Action North Somerset is a company limited by guarantee incorporated in the United Kingdom under the Companies Act. The maximum liability of each member is limited to £10. The address of the registered office is given on page 2. The nature of the charity’s operations and its principal activities are set out in the Trustees report on pages 3-9.

The financial statements have been prepared in £ sterling on the historical cost basis and in accordance with accounting and reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)- (Charities SORP (FRS 102)) and the Companies Act 2006. The charity meets the definition of a public benefit entity under FRS 102. Assets and liabilities are initially recognised at historical cost or transaction value unless otherwise stated in the relevant accounting policy.

1.2 Going concern

The trustees assess whether the use of the going concern basis of accounting is appropriate, i.e. whether there are any material uncertainties related to events or conditions that may cast significant doubt on the ability of the charity to continue as a going concern. The trustees make this assessment in respect of a period of at least one year from the date of authorisation for issue of the financial statements and have concluded that the charity has adequate resources to continue in operational existence for the foreseeable future and there are no material uncertainties about the charity’s ability to continue as a going concern, thus they continue to adopt the going concern basis of accounting when preparing the financial statements.

1.3 Income

All income is included in the Statement of Financial Activities when the charity is entitled to the income and the amount can be quantified with reasonable accuracy. The following specific policies are applied to particular categories of income. The valuation of donated services is not quantified within the Statement of Financial Activities.

Donation income is received by way of general grants, donations and gifts and is included in full in the Statement of Financial Activities when receivable. Income from grants, relating to specifically the provision of goods or services as part of charitable activities or services to clients are included in full in the Statement of Financial Activities when receivable and in the period in which they relate to. Grants are deferred when the monies have been received in advance of the period in which they relate to.

Other trading activities income includes income relating to fundraising and is included in the Statement of Financial Activities when receivable.

Investment income is included when receivable.


Page 14

Voluntary Action North Somerset Limited Notes to the Financial Statements For the Year Ended 31 March 2025

1.4 Government grants

Government grants are accounted for when unconditionally due and reasonable assurance can be gained that it will be received. Where funds are received in advance, for a specified period, these funds are deferred and recognised in the period to which they relate. Where funds have not been received in a specified period, these funds will be accrued in debtors and recognised in the period to which they relate. Not all grants received have conditions and performance indicators attached, where this is the case, the income is included within donations. Performance related grants are included within Charitable Activities income.

In accordance with the Charities SORP (FRS 102), unpaid volunteer time is not recognised in the financial statements. Where services have been donated to the charity, these are recognised on the basis of the value of the gift to the charity, with a corresponding entry in both donations income and the relevant expenditure line.

1.6 Expenditure

Expenditure is recognised on an accruals basis as a liability is incurred. All expenditure is gross of VAT which cannot be recovered and is reported as part of the expenditure to which it relates.

Charitable expenditure comprises those costs incurred by the charity in the delivery of its activities and services to its clients. Direct costs are allocated to such activities and those costs of an indirect nature necessary to support them are shown as contributions to core expenditure.

Other support costs include those costs associated with meeting the constitutional and statutory requirements of the charity.

1.7 Fixed assets

Depreciation is calculated to write off the cost of fixed assets over their estimated useful lives at the following rate:-

Fixtures and fittings – 20% per annum straight line basis

Fixed assets are valued at cost less depreciation.

1.8 Debtors

Accrued income is recognised at the settlement amount due and prepayments are valued at the amount prepaid.

1.9 Cash at bank and in hand

Cash at bank and in hand comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

1.10 Creditors

Creditors and provisions are recognised where the charity has a present obligation resulting from a past event that will probably result in the transfer of funds to a third party and the amount due to settle the obligation can be measured or estimated reliably. Creditors and provisions are recognised at their settlement amount.


Page 15

Voluntary Action North Somerset Limited Notes to the Financial Statements For the Year Ended 31 March 2025

1.11 Taxation

The organisation is a registered charity and is therefore not liable to corporation tax to the extent that income and gains are applied to the charitable objectives of the charity.

1.12 Pension contributions

The charity operates a defined contribution pension scheme. The scheme and its assets are held by independent managers. Contributions are recognised in the Statement of Financial Activities in the period in which they become payable in accordance with the rules of the scheme.

1.13 Allocation of costs

A pre-determined amount of overhead expenditure on each project is calculated and transferred from the project to overheads as a contribution.

1.14 Fund accounting

General funds are unrestricted funds receivable or generated for the objects of the charity without further specified purpose and are available as general funds.

Designated funds are unrestricted funds assigned for specific purposes by the trustees.

Restricted funds are to be used for specific purposes as laid down by the donor. Expenditure which meets this criterion is charged to the fund, together with a fair allocation of management and support costs.

1.15 Operating leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Rentals payable under operating leases are charged to the Statement of Financial Activities as incurred over the term of the lease.

1.16 VAT

1.17 Financial instruments

The charity only holds basic financial instruments as defined in FRS 102. The financial assets and liabilities of the charity and their measurement are as follows:

Financial assets – trade and other debtors are basic financial instruments and are debt instruments measured at amortised cost. Prepayments are not financial instruments.

Cash at bank and deposit accounts – these are classified as basic financial instruments and are measured at face value.

Financial liabilities – trade creditors, accruals and other creditors are basic financial instruments, and are measured at amortised cost. Taxation and social security creditors are not included in the financial instruments disclosure definition. Deferred income is not deemed to be a financial liability, as the cash settlement has already taken place and there is an obligation to deliver services rather than cash or another financial instrument.


Page 16

Voluntary Action North Somerset Limited Notes to the Financial Statements For the Year Ended 31 March 2025

2 Donations and general grants

Donations
Donations & gifts
The income above is made up of:
Received in year
Deferred income carried forward
Unre-
stricted
funds
10,229
Rest-
ricted
funds
7,718
Total
2025
17,947
Unre-
stricted
funds
14,302

Rest-
ricted
Total
funds
2024
6,654
20,956
6,654
20,956
6,654
20,956
-
-
6,654
20,956
10,229
10,229
-
7,718 17,947 14,302
7,718
-
17,947
-
14,302
-
10,229 7,718 17,947 14,302

Where grants are received in advance, for a specified period, these funds are deferred and recognised in the period to which they relate.


Page 17

Voluntary Action North Somerset Limited Notes to the Financial Statements For the Year Ended 31 March 2025

3
Incoming resources from charitable activities
3
Incoming resources from charitable activities
3
Incoming resources from charitable activities
3
Incoming resources from charitable activities
Grants:
Ageing Well
Befriending
Big Lottery Fund / Reclaim
Community Resilience
Community Researchers
Community Transport
Equalities
Infrastructure Development

IANS
C&YP Volunteering
NSC Childrens Centre

Mental Health Grants
DARS
DARS C&YP
DACP

SPF
Sequoia Project
Step Forward

Bristol University Project
Wellbeing Collective
Volunteer Management
NSOD
VCFSE Locality Lead Partnership
Other grants < £5,000
Other charitable activities:*
Consultation, events & training
Unre-
stricted
funds
£
-
-
-
-
-
-
-
32,447
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
(244)
291
Rest-
ricted
funds
£
4,000
-
-
-
-
74,543
22,500
-
134,915
6,500
20,115
-
70,750
40,874
79,395
-
-
31,000
-
16,392
20,000
40,000
46,000
14,951
-
Total
2025
£
4,000
-
-
-
-
74,543
22,500
32,447
134,915
6,500
20,115
-
70,750
40,874
79,395
-
-
31,000
-
16,392
20,000
40,000
46,000
14,707
-
291
Unre-
stricted
funds
£
-
-
-
6,025
-
-
-
17,398
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
2,812
1,230

Rest-
ricted
Total

funds
2024
£
£
95,188
95,188
45,833
45,833
58,605
58,605
-
6,025
3,500
3,500
-
-
57,930
57,930
-
17,398
-
-
25,000
25,000
19,324
19,324
56,000
56,000
-
-
-
-
83,395
83,395
4,500
4,500
10,200
10,200
11,413
11,413
5,000
5,000
-
-
10,200
10,200
-
-
60,000
60,000
3,799
6,611
-
1,230
549,887
577,352
32,494 621,935 654,429 27,465
The income shown above is made up of:
Received in year
32,494
Deferred income brought forward
-
Deferred income carried forward
-
32,494
624,035
57,998
(60,098)
656,529
57,998
(60,098)
654,429
27,465
-
-
564,788
592,253
43,097
43,097
(57,998)
(57,998)
549,887
577,352
621,935 27,465

Where grants are received in advance, for a specified period, these funds are deferred and recognised in the period to which they relate.


Page 18

Voluntary Action North Somerset Limited Notes to the Financial Statements For the Year Ended 31 March 2025

4 Investment income

4
Investment income
Bank interest Unre-
stricted
funds
£
13,575
Rest-
ricted
funds
£
-
Total
2025
£
13,575
Unre-
stricted
funds
£
7,876
Rest-
ricted
Total
funds
2024
£
£
-
7,876
5
Charitable expenditure
Staff costs
Staff salaries
Counsellors
Consultancy
Training
Travel
HR service
Other staff costs
Infrastructure costs
Insurance
Office expenses
IT costs
Postage, printing and stationery
Rent and services charges
Telephone
Direct project costs
Project costs
Grants provided
Finance and governance costs
Accountancy fees
Independent Examination fees
Bank charges
Membership
Contributions to core
expenditure
Unres-
tricted
£
80,458
-
(5,075)
1,157
343
5,569
3,729
1,351
16,317
4,742
2,511
3,137
8,368
3,939
-
16,682
1,800
60
1,118
Res-
tricted
£
293,067
46,276
31,102
741
4,803
-
3,355
-
833
4,326
1,611
-
541
52,206
1,500
-
-
-
-
Total
2025
£
373,525
46,276
26,027
1,898
5,146
5,569
7,084
1,351
17,150
9,068
4,122
3,137
8,909
56,145
1,500
16,682
1,800
60
1,118
586,567
5,500
592,067
Unres-
tricted
£
96,325
-
-
6,350
577
2,350
1,455
867
6,098
2,883
2,789
2,457
9,305
3,763
112
12,845
1,680
60
4,809
Res-
tricted
Total
2024
£
£
261,320
357,645
-
-
87,888
87,888
818
7,168
5,889
6,466
-
2,350
2,671
4,126
-
867
1,354
7,452
2,268
5,151
1,156
3,945
-
2,457
133
9,438
68,339
72,102
16,289
16,401
-
12,845
-
1,680
-
60
300
5,109
448,425
603,150
71,563
-
519,988
603,150
146,206
(130,161)
440,361
135,661
154,725
(71,563)
16,045 576,022 83,162

All grants provided were to institutions (partner organisations) as part of the funding conditions (2024 – all).


Page 19

Voluntary Action North Somerset Limited Notes to the Financial Statements For the Year Ended 31 March 2025

6
Employees and employment costs
Wages and salaries
Employer’s NI
Pension contributions
2025
2024
£
£
351,668
328,846
15,264
22,860
6,593
5,939
373,525
357,645

Defined contribution pension scheme.

The company operates a defined contribution pension scheme. The pension cost charge for the year represents contributions payable by the company to the scheme and amounted to £6,593 (2024: £5,939). Contributions totalling £1,626 (2024: £1,389) were payable to the scheme at the end of the year and are included in creditors.

No individual employee was paid over £60,000 (2024: none).

No remuneration was paid to any Trustees during the year (2024: none). No expenses were reimbursed to the Trustees by the charity during the year (2024: none).

The key management personnel of the charity is considered to be the Chief Executive. The total costs to the charity of employee benefits (including employers national insurance but not employer pension contributions) for the key management personnel were £51,363 (2024: £49,955).

The average monthly head count was 16 staff (2024: 14 staff).


Page 20

Voluntary Action North Somerset Limited Notes to the Financial Statements For the Year Ended 31 March 2025

7
Tangible fixed assets
Fixtures &
Fittings
Total
£
£
35,332
35,332
-
-
-
-
35,332
35,332
35,332
35,332
-
-
-
-
35,332
35,332
-
-
-
-
Fixtures &
Fittings
Total
£
£
35,332
35,332
-
-
-
-
35,332
35,332
35,332
35,332
-
-
-
-
35,332
35,332
-
-
-
-

Cost
As at 01 April 2024
Additions
Disposals
As at 31 March 2025
Depreciation
As at 01 April 2024
Elimination on disposal
Charge for year
As at 31 March 2025
Net book value
As at 31 March 2025
As at 31 March 2024
8
Debtors
Trade debtors 2025
2024
£
£
9,845
139,079
9,845
139,079
9
Cash at bank and in hand
Bank balances 2025
2024
£
£
762,519
543,377
762,519
543,377

Page 21

Voluntary Action North Somerset Limited Notes to the Financial Statements For the Year Ended 31 March 2025

10
Creditors: Amounts falling due within one year

Trade creditors
Other creditors
Accruals & deferred income
Deferred income
Deferred income at 01 April 2024
Released from previous years
Resources deferred in the year
Deferred income at 31 March 2025
2025
2024
£
£
7,990
10,016
8,745
17,175
66,099
59,619
82,834
86,810
2025
2024
£
£
57,998
43,097
(25,900)
(24,999)
28,000
39,900
60,098
57,998

Where grants are received in advance, for a specified period, these funds are deferred and recognised in the period to which they relate.


Page 22

Voluntary Action North Somerset Limited Notes to the Financial Statements For the Year Ended 31 March 2025

11
Statement of funds
Balance
01.04.24
£
Unrestricted funds
General unrestricted funds
15,990
Designated funds:
Integrated care
22,868
Community Resilience North
Somerset (CRNS)
16,613
Community lottery
6,667
Designated contingency reserve
290,000
Total unrestricted funds
352,138
Restricted funds
Ageing Well
81,373
Befriending
15,745
Community Researchers
3,500
Community Transport
-
Children & Young People's Group
27,045
Community Learning
980
Domestic Abuse and Chronic Pain
-
Domestic Abuse Referral Service
(adult)
2,336
Domestic Abuse Referral Service
(children and young people)
-
Physical Activity
-
Equalities
9,202
Improving Ageing in North
Somerset (IANS)
-
Balance
01.04.24
£
15,990
22,868
16,613
6,667
290,000
Income
£
52,209
-
-
4,089
-
Expenditure
£
(8,106)
-
(7,939)
-
-
Balance
Transfers
31.03.25
£
£
(788)
59,305
(22,868)
-
-
8,674
-
10,756
20,000
310,000
(3,656)
388,735
-
-
24,000
-
-
-
2,375
-
35,067
-
19,035
-
-
-
22,059
-
6,947
-
14,293
2,427
-
4,594
-
-
70,420
352,138 56,298 (16,045)
4,000
-
6,497
54,543
6,500
-
79,395
70,983
40,874
22,500
11,253
154,915
(61,373)
(15,745)
(7,622)
(19,476)
(14,510)
(980)
(57,336)
(66,372)
(26,581)
(24,927)
(25,049)
(84,495)
NSC children centre volunteer
co-ordinator
-
North Somerset Online Directory
20,115 (20,115) -
(NSOD)
-
40,000 (32,814) -
7,186
Pulse
1,494
Mental Health Grants
56,000
Sequoia Project
10,200
Step Forward / Recovery
15,633
Volunteering in Health (VIH)
-
Volunteer Management
10,000
VCFSE Locality Lead Partnership
10,000
Wellbeing Collective
-
Total restricted funds
243,508
Total funds
595,646
-
-
(10,200)
31,000
9,320
25,500
46,000
16,458
(1,494)
(5,520)
-
(29,498)
(5,868)
(17,326)
(47,635)
(11,286)
-
-
-
50,480
-
-
-
17,135
-
3,452
-
18,174
(3,365)
5,000
-
5,172
3,656
300,795
-
689,530
243,508 629,653 (576,022)
595,646 685,951 (592,067)

Page 23

Voluntary Action North Somerset Limited Notes to the Financial Statements For the Year Ended 31 March 2025

11
Statement of funds- prior year
11
Statement of funds- prior year

Unrestricted funds
General unrestricted funds
Designated funds:
Integrated care
Community Resilience North
Somerset
Community lottery
Designated contingency reserve
Total unrestricted funds
Restricted funds
Reclaim Project
Ageing Well
Ageing Well - Care Homes
Befriending
Capacity Builders
Community Researchers
Children & Young People's Group
Community Learning
Domestic Abuse and Chronic Pain
Physical Activity
Equalities
NSC children centre volunteer
co-ordinator
NHS BNSSG
Pulse
Refugees
Mental Health Grants
Sequoia Project
Shared Prosperity Fund (SPF)
Step Forward / Recovery
Bristol University Project
Ukraine Relief
VCFSE Locality Lead Partnership
Volunteer Management
Wellbeing Collective
Total restricted funds
Total funds

Balance
01.04.23
£
336,584
22,868
-
-
-
Income
£
49,643
-
-
-
-
Expenditure
£
(83,162)
-
-
-
-
Balance
Transfers
31.03.24
£
£
(287,075)
15,990
-
22,868
16,613
16,613
6,667
6,667
290,000
290,000
26,205
352,138
168
2,336
(12,567)
81,373
630
-
(14,822)
15,745
(18,100)
-
-
3,500
-
27,045
-
980
2,881
-
7,860
-
11,000
3,897
(1,991)
-
-
1,494
-
-
4,418
5,305
-
56,000
-
10,200
(2,543)
-
(684)
15,633
(2,592)
-
(10,245)
-
(13,144)
10,000
12,595
10,000
10,931
-
(26,205)
243,508
-
595,646
359,452 49,643 (83,162)
53,829
54,800
29,300
18,667
18,100
-
2,692
980
-
-
1,100
-
1,494
5,000
3,080
-
-
138
33,631
-
10,245
104
-
-
58,788
95,213
-
45,833
-
3,500
25,000
-
83,395
56,500
6,155
19,324
-
-
5,197
56,000
10,200
4,500
11,413
5,000
-
60,000
10,200
323
(110,449)
(56,073)
(29,930)
(33,933)
-
-
(647)
-
(86,276)
(64,360)
(14,358)
(17,333)
-
(5,000)
(7,390)
-
-
(2,095)
(28,727)
(2,408)
-
(36,960)
(12,795)
(11,254)
233,160 556,541 (519,988)
592,612 606,184 (603,150)

Page 24

Voluntary Action North Somerset Limited Notes to the Financial Statements For the Year Ended 31 March 2025

Unrestricted funds

Restricted funds


Page 25

Voluntary Action North Somerset Limited Notes to the Financial Statements For the Year Ended 31 March 2025

Restricted funds (cont…)

Restricted funds, prior year completed


Page 26

Voluntary Action North Somerset Limited Notes to the Financial Statements For the Year Ended 31 March 2025

Note – transfers have been made where funds have been released to general unrestricted funds. These are either within the terms of the grant agreements/contracts or with the agreement of funders. Funds have been transferred from unrestricted reserves to cover the losses made by two projects: Physical Activities and Equalities.

12 Analysis of net assets between funds

Tangible assets
Current assets
Current liabilities
Unre-
stricted
funds
£
-
439,471
(50,736)
388,735
Rest-
ricted
funds
£
-
332,893
(32,098)
Total
2025
£
-
772,364
(82,834)
Unre-
stricted
funds
£
-
255,942
(28,812)

Rest-
ricted
Total
funds
2024
£
£
-
-
426,514
682,456
(57,998)
(86,810)
243,508
595,646
300,795 689,530 352,138

13 Financial commitments

At 31 March 2025 the charity was committed to making the following payments under non-cancellable operating leases:

Less than 1 year
1 – 5 years
Greater than 5 years
Land and
buildings
Other
£
£
-
-
-
-
-
-
-
-
2025
Land and
buildings
Other
£
£
-
1,512
-
378
-
-
-
1,890
2024

Page 27

Voluntary Action North Somerset Limited Notes to the Financial Statements For the Year Ended 31 March 2025

14 Government grants

Income from government grants comprise grants made by local authorities to fund the principal activities and objectives of the charity via core funding and funding for specific restricted projects. No performance related grants recognised in income have had any unfulfilled conditions or any other contingencies attaching to them. See note 3 for more information.

15 Company limited by guarantee

The company was incorporated as a company limited by guarantee and has no share capital. The guarantee to the company is £10 per member on the winding up of the company. At 31 March 2025 the company had six members and the total amount guaranteed is therefore £60.


Page 28