OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-06-30-accounts

2021 2020
Unrestricted Unrestricted
Note f r.
Income from:
Investment
income
132,684 98,565
Total 132,684 98,565
Expenditure
on:
Charitable
Activities:
Grants and donations payable in furtherance
ofobjects 34,714 18,187
sponsarship 3,031
vyebsite expenditure 241,966
Archive costs 25,826 30,460
Legal & Professional 680
Advertising
costs
14,212
Total 317,398 51,678
Net loss on investments 15 j6,278,374)
Net mavement
in funds
j6,463,088l 46,887
Tatal funds brought forward 26,430,630 26,383,743
Total funds carried forward 19,967,542 76.430,630

2021 2021 2020 2020
Note 6 6 6
Fixed Assets
Intangible
fixed assets
16 79,287
Investments 15 19,413,620 25,641,994
Current Assets
Cash at bank 610,986 736,265
Other debtors
610,986 736,265
Creditors: Amounts falling due
withm one year 17 (57,065) (26,916)
(57,065) (26,916)
Net Current Assets 553,921 709,349
Tata)Assets less current liabilities 19,967,542 26,430,630
Total Net Assets 26,430,630
Funds
Unrestricted Funds 26,430,630
The nates on pages 7to 13form part ofthe financial statements.

2 Investment Investment income income 2021 2020
6
Dividend from Colston Property Partners Limited 132,684 98,565
132,684 98,565
3 Charitable activities 2021
Grants 0
donations
~
Sponsorship Website
casts-
Archive
costs-nate
Legal 8
Professional
Advertising
casts-note
Total
note 4 note S note 6 7 note 8 9
E 6 E 6 E E
Direct charitable expenditure 25,000 174,256 18,599 il90 10235 228,580
Aaocation ot support costs-
note 10 9,714 67,710 7,Z27 190 3,977 88,818
34,/14 241,966 25,826 660 14,212 317398
2020
Grants IL
donations-
note 4
Sponsorship
nate 5
Webslte
costs.
note 6
Archive
costs - nate
7
Legal 8
Professional
note 8
Advertising
costs- nate
9
Total
6 6 6 6 E E
Direct charitable expenditure 15,00D 2,500 25,123 41,623
Asocatlon ofsupport costs
nnrr
In
3,187 531 5,337 9,055
16,187 3,031 30,460 51.678

7 Archive costs Archive costs 2021 2020
E E
Costs incurred
organising
and auditing Paul Smith's
archive for use by the foundation 18,599 25,123
9 Legala Professional
9 Advertising costs
Digital advertising costs
10 Support costs 2021 2020
E E
Governance costs - note 10 9,514 9,055
Bank charges 17
Impairment 79,287
11 Governance costs 2021 2020
E E
Independent examiner fees 4,570 4,220
Accounting services 4,944 4,835
9,055

15 Investments Investments Unbated 2021 Unlisted 2020
E E
Fair value at 1st July 2020 25,641,994 25,641,994
Additions in the year 50,000
Revaluation loss j6,278,3741
Fair value at 30th June 2021 19,413,620 25,641,994
Historical cost as at 30th June 2020 25,641,994 25,661,511
At 30th June 2021the following June 2021the following June 2021the following investment holdings represent 5%or more of the fair value ofthe 5%or more of the fair value ofthe total
portfolio: Share class Shareholding Country of
incorporation
Lecture in Progress
Ltd
25 Ordmary shares 20.00% England Ik Wales
Colston Property Partners Ltd 5,043 Ordmary C shares 11603' England & Wales
Paul Smith Group Holdings Ltd 5,043 Ordinary A shares 12.89% England &Wales
Partnership
-9 St
Thomas Street Not applicable 11.24% Unincorporated
Detailed breakdown
ofinvestments
Fair Value
Total 2021
6
Lecture in Progress
Ltd
50,000
Colston Property Partners Ltd 6,856,872
Paul Smith Group Holdmgs Ltd 11,325,770
Partnership
9St
Thomas Street 1,180,978
19,413,620

Intangible
fixed assets
yyabsite
development
Cost at 1July 2020 79,287
Additions
Cost at 30June 2021 79,287
Accumulated
amortisation
at I July 2020
Impairment
charge for the
year 79,287
Accumulated
amortisation
at 30June 2021 79,287
Net book value as at 30June 2021
Net book value as at 30June 2020 79,287

Creditors: amounts falling due within one year
2021 2020
E E
Grant accruals 10,000 15,000
Accruals 9,586 8,956
Deferred dividend mcome 33,171
Other creditors 4,308 2,960

2021 2020
E
Reserves brought forward 26,430,630 26,383,743
Surplus/(deficit) for the year (6,463,088) 46,887
Reserves carried forward 19,967,542 26,430,630
The charity's
reserves consists ofunrestncted
general reserves only.