| Page | ||
|---|---|---|
| Trustees' annual report |
||
| Independent examiner's report to the trustees |
||
| Statement offinancial | activities | |
| Statement offinancial | position | |
| Notes to the financial | statements |
| 2021 | 2021 | 2020 | ||||
|---|---|---|---|---|---|---|
| Unrestricted | ||||||
| funds | Total funds | Total funds | ||||
| Note | F | |||||
| Income and endowments | ||||||
| Charitable activities |
4 | 141,850 | 141,850 | 150,534 | ||
| Total income | 141,850 | 141,850 | 150,534 | |||
| Expenditure Expenditure on charitable |
activities | 5,6 | 162,966 | 162,966 | 223,970 | |
| Total expenditure | 162,966 | 162,966 | 223,970 | |||
| Net expenditure and net |
movement | in funds | (21,116) | (21,116) | (73,436) | |
| Reconciliation offunds |
||||||
| Total funds brought forward | (105,997) | (105,997) | (32,561) | |||
| Total funds carried forward | (127,113) | (127,113) | (105,997) |
| 31August 202 | 1 | ||||
|---|---|---|---|---|---|
| 2021 | 2020 | ||||
| Note | r. | ||||
| Current assets | |||||
| Debtors | 9 | 7,543 | 3,694 | ||
| Cash at bank and | in hand | 10,794 | 13,362 | ||
| 16,337 | 17,056 | ||||
| Creditors: amounts | falling due within one year | 10 | 145,450 | 123,053 | |
| Net current liabilities | 127,113 | 105,997 | |||
| Total assets less | current liabilities | (127,113) | (105,997) | ||
| Funds ofthe charity | |||||
| Unrestricted funds |
(127,113) | (105,997) | |||
| Total charity funds | 11 | (127,113) | (105,997) |
| Unrestricted | Total Funds | Unrestricted | Total Funds | |||||
|---|---|---|---|---|---|---|---|---|
| Funds | 2021 6 |
Funds 6 |
2020 f |
|||||
| Creche | / | Nursery | 76,684 | 76,684 | 73,669 | 73,669 | ||
| Voluntary | contributions | 32,489 | 32,489 | 25,460 | 25,460. | |||
| Grants | / | Donations | 18,638 | 18,638 | 20,655 | 20,655. | ||
| JRS Furlough | Grant | 14,039 | 14,039 | 30,750 | 30,750. | |||
| 141,850 | 141,850 | 150,534 | 150,534 | |||||
| Expend | it | ure | on charitable | activities | by fund type | |||
| Unrestricted | Total Funds | Unrestricted | Total Funds | |||||
| Funds | 2021 | Funds | 2020 | |||||
| F | 6 | 6 | E | |||||
| Operating | costs | 162,966 | 162,966 | 223,970 | 223,970 |
| 6. | Expenditure on charitable activi |
ties by a |
ctivity type | |||||
|---|---|---|---|---|---|---|---|---|
| Activities | ||||||||
| undertaken | Total funds | Total | fund | |||||
| directly F |
2021 f |
2020 | ||||||
| Operating costs | 162,966 | 162,966 | 223,970 | |||||
| 7. | Staffcosts | |||||||
| The total staff costs and employee | benefits | for the reporting | period are | analysed as | follows: | |||
| 2021 | 2020 | |||||||
| f | ||||||||
| Wages and salaries | 136,712 | 199,269 |
| 9. | received by the trust Debtors |
ees. |
y | |
|---|---|---|---|---|
| 2021 f |
2020 | |||
| Trade debtors | 7,543 | 3,694 | ||
| 10. | Creditors: amounts | falling due within one year | ||
| 2021 f |
2020 6 |
|||
| Trade creditors | 145,450 | 123,053 |
| Analysis ofc | haritable funds |
||||||
|---|---|---|---|---|---|---|---|
| Unrestricted | funds | ||||||
| At | At | ||||||
| 1 September | 31August | 2 | |||||
| 2020 | Income | Expenditure | 021 | ||||
| 6 | 5 | ||||||
| General funds | (105,997) | 141,850 | (162,966) | (127,113) | |||
| At | At | ||||||
| 1 | September | 31 August | 20 | ||||
| 2019 | Income f |
Expenditure 6 |
20 | ||||
| General funds | (32,561) | 150,534 | (223,970) | (105,997) |