OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-08-31-accounts

Page
Trustees'
annual
report
Independent
examiner's
report to the trustees
Statement offinancial activities
Statement offinancial position
Notes to the financial statements

2021 2021 2020
Unrestricted
funds Total funds Total funds
Note F
Income and endowments
Charitable
activities
4 141,850 141,850 150,534
Total income 141,850 141,850 150,534
Expenditure
Expenditure
on charitable
activities 5,6 162,966 162,966 223,970
Total expenditure 162,966 162,966 223,970
Net expenditure
and net
movement in funds (21,116) (21,116) (73,436)
Reconciliation
offunds
Total funds brought forward (105,997) (105,997) (32,561)
Total funds carried forward (127,113) (127,113) (105,997)

31August 202 1
2021 2020
Note r.
Current assets
Debtors 9 7,543 3,694
Cash at bank and in hand 10,794 13,362
16,337 17,056
Creditors: amounts falling due within one year 10 145,450 123,053
Net current liabilities 127,113 105,997
Total assets less current liabilities (127,113) (105,997)
Funds ofthe charity
Unrestricted
funds
(127,113) (105,997)
Total charity funds 11 (127,113) (105,997)

Unrestricted Total Funds Unrestricted Total Funds
Funds 2021
6
Funds
6
2020
f
Creche / Nursery 76,684 76,684 73,669 73,669
Voluntary contributions 32,489 32,489 25,460 25,460.
Grants / Donations 18,638 18,638 20,655 20,655.
JRS Furlough Grant 14,039 14,039 30,750 30,750.
141,850 141,850 150,534 150,534
Expend it ure on charitable activities by fund type
Unrestricted Total Funds Unrestricted Total Funds
Funds 2021 Funds 2020
F 6 6 E
Operating costs 162,966 162,966 223,970 223,970

6. Expenditure
on charitable
activi
ties
by a
ctivity type
Activities
undertaken Total funds Total fund
directly
F
2021
f
2020
Operating costs 162,966 162,966 223,970
7. Staffcosts
The total staff costs and employee benefits for the reporting period are analysed as follows:
2021 2020
f
Wages and salaries 136,712 199,269

9. received
by the trust
Debtors

ees.

y
2021
f
2020
Trade debtors 7,543 3,694
10. Creditors: amounts falling due within one year
2021
f
2020
6
Trade creditors 145,450 123,053

Analysis ofc haritable
funds
Unrestricted funds
At At
1 September 31August 2
2020 Income Expenditure 021
6 5
General funds (105,997) 141,850 (162,966) (127,113)
At At
1 September 31 August 20
2019 Income
f
Expenditure
6
20
General funds (32,561) 150,534 (223,970) (105,997)