OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-12-31-accounts

REGISTERED CHARITY NUMBER: 1065494

REPORT OF THE TRUSTEES AND

AUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31ST DECEMBER 2020

FOR

THE POTTERS HOUSE CHRISTIAN FELLOWSHIP WALTHAMSTOW

Cobbin Floyd Ltd Chartered Accountants 15a Station Road Epping Essex CM16 4HG

THE POTTERS HOUSE CHRISTIAN FELLOWSHIP WALTHAMSTOW

CONTENTS OF THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31ST DECEMBER 2020

Page
Report of the Trustees 1 to 4
Report of the Independent Auditor 5 to 6
Statement of Financial Activities 7
Balance Sheet 8
Cash Flow Statement 9
Notes to the Cash Flow Statement 10
Notes to the Financial Statements 11 to 20
Detailed Statement of Financial Activities 21 to 22

THE POTTERS HOUSE CHRISTIAN FELLOWSHIP WALTHAMSTOW

REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31ST DECEMBER 2020

The Trustees present the annual report in conjunction with the financial statements of the Charity for the year ending 31st December 2020. This report, together with the financial statement is prepared in compliance with the accounting policies set out in the Charity's Trust Deed and applicable law.

OBJECTIVES AND ACTIVITIES

Objectives and aims

As a Christian organisation, our aim has been and continues to be the promotion of the Gospel of Jesus Christ. This is done primarily in our local community of Waltham Forest and in adjoining boroughs. The charity endeavours to send and support missionary workers throughout the world. Our aim is to make a positive and lasting contribution to our local community, with greater emphasis on the family unit, our youth, disadvantaged and the elderly. We have been successful in this regard throughout the year by partnering with the Local Authority to tackle knife and gun crime, anti-social behaviour and juvenile delinquency through the use of the gospel as an avenue for rehabilitation. Our youth ministries continue to try and maximise their positive impact and influence upon the young people of our Borough (Waltham Forest) and beyond.

The Charity has a volunteer Youth Leader who retains a specific responsibility for spearheading the promotion of youth outreaches in the community, which include Gospel concerts, drama productions, football tournaments and street events. Each of these programmes is targeted to meet the needs of all age groups within our local and diverse community. The aforementioned events are held in conjunction with our regular church services. All organised activities and events are of a non-profit nature and are funded by the church.

In line with our objective to promote the Christian faith through worship and preaching we hold regular church services and these are promoted by non-discriminatory invitations given out to the general public.

The current pandemic which resulted in lockdowns last year affected our usual activates as a church, however, before the lockdown in March 2020 our regular church services were held at The Potters House, 366 Lea Bridge Road, London E10 7LD on Wednesday nights and Sunday mornings and evenings. Sunday school classes were held on Sunday mornings and children's church services on Sunday evenings aim to reach out to local families, catering for ages 4-11. We have a nursery available from birth to 3 years, which enables parents to take part in every service knowing that their small children are well cared for. A number of young adults and teenagers within the congregation have active roles in all these ministries. DBS checks have been carried out on those working with children and we maintain a safeguarding policy.

ACHIEVEMENT AND PERFORMANCE

Charitable Activities

As a local community church we have observed a growth in true conversions, visitors and general attendance due mainly to our outreach strategies.

As members of our local neighbourhood we have for years worked tirelessly for our local borough to try and reach out to our general community and help in any area where possible e.g. support of the charity Heaven Sent, as well as the elderly, disadvantaged, lonely and deprived. We have seen the rewards and positive results from these Christian endeavours.

Bible study groups (home bible groups) are flourishing and continue to be an immense support network for attendees in general and particularly for those facing difficulties. Home group leaders continue to take initiative to have their own local outreaches.

FINANCIAL REVIEW

Monetary review

During the COVID-19 lockdown period last year, we were not allowed to have regular services within the building and all our services were held via live stream. However, despite the fact that we were not able to function as normal, the Trustees consider that the stability of the church and the finances received have been satisfactory.

The church continues to benefit from the generosity and support of its members through their donations. The Trustees are happy with the level of income and the commitment of its members through their regular donations during the pandemic.

Page 1

THE POTTERS HOUSE CHRISTIAN FELLOWSHIP WALTHAMSTOW

REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31ST DECEMBER 2020

FINANCIAL REVIEW

Reserves policy

The Charities restricted funds held in reserve for any unforeseen circumstances are adequate. The trustees are satisfied that these reserves are maintained at an appropriate and satisfactory level.

FUTURE PLANS

Despite the pandemic within the coming year the Trustees will continue to invest funds in planting churches, regular revivals and outreaches. Plans for 2020/21 include further expression in both national and world evangelism. We envision continued church planting locally, regionally and internationally including continued missionary support in line with our objective.

Our continued plan for young people at risk of offending and to influence their life choices towards more positive engagements remains a priority and focus.

It is necessary to reiterate that funding is generated via non-compulsory contributions (weekly offerings/ donations) by members of this church.

STRUCTURE, GOVERNANCE AND MANAGEMENT

Governing document

The charity is controlled by its governing document, a deed of trust and constitutes an unincorporated charity.

Structure, Governance and Management

The church registered as a Charitable Incorporated Organisation on 24th May 2019 and its objects are to promote the Christian faith. For the furtherance of this aim regular activities are carried out and invitations given out to the public.

It was originally planned to transfer all operations of this Charity to the CIO but due to COVID-19 ramifications, these plans have had to be delayed. However, it is hoped and anticipated that all operations will be transferred to the CIO by early 2021. In this year's Financial Statements the old charity and the CIO operated concurrently as assets and operations were gradually transitioned. These financial statements and annual report cover the first reporting period in which the CIO has been the only operational charity; during this period the old charity was closed and de-registered with the Charity Commission.

Appointment of the Trustees is governed by the Constitution of the Charity. The current Board of Trustees constitutes five members. Details of the Trustees who have served during the period are given on page 3. The church's pastor (Pastor Nigel Brown) is ex officio the Chair of Trustees, also being responsible for the day to day operation of the charity and management of the staff of the charity on behalf of the Board. Finance is raised from the congregation's contributions and Gift Aid.

The Board of Trustees is authorised to appoint new trustees to fill vacancies through resignation or death of an existing trustee until the following AGM, whereupon congregational members will be invited to confirm the new trustee by vote. Other than the church's pastor, trustees are appointed for a 2 year term and may serve for a maximum of six consecutive years. The Trustees retain the collective responsibility for major financial decisions and investments with Board meetings being held monthly.

The charity has a full complement of staff, with the principal roles comprising:

REFERENCE AND ADMINISTRATIVE DETAILS

Registered Charity number

1065494

Page 2

THE POTTERS HOUSE CHRISTIAN FELLOWSHIP WALTHAMSTOW

REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31ST DECEMBER 2020

Principal address 366 Lea Bridge Road Leyton London E10 7LD

Trustees

Pastor N.J. Brown, Esq. P. Sahota, Esq. R. Wilkie, Esq. R. Humphrey, Esq

Auditor

Cobbin Floyd Ltd Chartered Accountants 15a Station Road Epping Essex CM16 4HG

Bankers

HSBC Bank 8 Canada Square London E14 5HQ

Solicitors

Anthony Collins Solicitors 134 Edmund Street Birmingham B3 2ES

STATEMENT OF TRUSTEES' RESPONSIBILITIES

The trustees are responsible for preparing the Report of the Trustees and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).

The law applicable to charities in England and Wales, the Charities Act 2011, Charity (Accounts and Reports) Regulations 2008 and the provisions of the trust deed requires the trustees to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the charity and of the incoming resources and application of resources, including the income and expenditure, of the charity for that period. In preparing those financial statements, the trustees are required to

The trustees are responsible for keeping proper accounting records which disclose with reasonable accuracy at any time the financial position of the charity and to enable them to ensure that the financial statements comply with the Charities Act 2011, the Charity (Accounts and Reports) Regulations 2008 and the provisions of the trust deed. They are also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Page 3

THE POTTERS HOUSE CHRISTIAN FELLOWSHIP WALTHAMSTOW

REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31ST DECEMBER 2020

29/10/2021 Approved by order of the board of trustees on ............................................. and signed on its behalf by:

........................................................................ Pastor N.J. Brown, Esq. - Trustee

Page 4

REPORT OF THE INDEPENDENT AUDITOR TO THE TRUSTEES OF THE POTTERS HOUSE CHRISTIAN FELLOWSHIP WALTHAMSTOW

Opinion

I have audited the financial statements of The Potters House Christian Fellowship Walthamstow (the 'charity') for the year ended 31st December 2020 which comprise the Statement of Financial Activities, the Balance Sheet, the Cash Flow Statement and notes to the financial statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).

Basis for opinion

I conducted my audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. My responsibilities under those standards are further described in the Auditor responsibilities for the audit of the financial statements section of my report. I am independent of the charity in accordance with the ethical requirements that are relevant to my audit of the financial statements in the UK, including the FRC's Ethical Standard, and I have fulfilled my other ethical responsibilities in accordance with these requirements. I believe that the audit evidence I have obtained is sufficient and appropriate to provide a basis for my opinion.

Conclusions relating to going concern

In auditing the financial statements, I have concluded that the trustees' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work I have performed, I have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the charity's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

My responsibilities and the responsibilities of the trustees with respect to going concern are described in the relevant sections of this report.

Other information

The trustees are responsible for the other information. The other information comprises the information included in the Annual Report, other than the financial statements and my Report of the Independent Auditor thereon.

My opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in my report, I do not express any form of assurance conclusion thereon.

In connection with my audit of the financial statements, my responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or my knowledge obtained in the audit or otherwise appears to be materially misstated. If I identify such material inconsistencies or apparent material misstatements, I am required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work I have performed, I conclude that there is a material misstatement of this other information, I am required to report that fact. I have nothing to report in this regard.

Matters on which I am required to report by exception

I have nothing to report in respect of the following matters where the Charities (Accounts and Reports) Regulations 2008 requires me to report to you if, in my opinion:

Page 5

REPORT OF THE INDEPENDENT AUDITOR TO THE TRUSTEES OF THE POTTERS HOUSE CHRISTIAN FELLOWSHIP WALTHAMSTOW

Responsibilities of trustees

As explained more fully in the Statement of Trustees' Responsibilities, the trustees are responsible for the preparation of the financial statements which give a true and fair view, and for such internal control as the trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the trustees are responsible for assessing the charity's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the trustees either intend to liquidate the charity or to cease operations, or have no realistic alternative but to do so.

My responsibilities for the audit of the financial statements

I have been appointed as auditor under Section 144 of the Charities Act 2011 and report in accordance with the Act and relevant regulations made or having effect thereunder.

My objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue a Report of the Independent Auditor that includes my opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Irregularities, including fraud, are instances of non-compliance with laws and regulations. I design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which my procedures are capable of detecting irregularities, including fraud is detailed below:

.

A further description of my responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at www.frc.org.uk/auditorsresponsibilities. This description forms part of my Report of the Independent Auditor.

Use of my report

This report is made solely to the charity's trustees, as a body, in accordance with Part 4 of the Charities (Accounts and Reports) Regulations 2008. My audit work has been undertaken so that I might state to the charity's trustees those matters I am required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, I do not accept or assume responsibility to anyone other than the charity and the charity's trustees as a body, for my audit work, for this report, or for the opinions I have formed.

Cobbin Floyd Ltd Chartered Accountants 15a Station Road Epping Essex CM16 4HG

Date: .............................................

Page 6

THE POTTERS HOUSE CHRISTIAN FELLOWSHIP WALTHAMSTOW

STATEMENT OF FINANCIAL ACTIVITIES

FOR THE YEAR ENDED 31ST DECEMBER 2020

Notes
INCOME AND ENDOWMENTS FROM
Donations and legacies
2
Charitable activities
4
Conferences
Seminars
Revivals and outreach
Mens Discipleship
Love Offering
CJRS Grants
Investment income
3
Other income
5
Total
EXPENDITURE ON
Raising funds
6
Charitable activities
7
Conferences
Visiting speakers
Revivals and outreach
New church support
Tithes and offerings
Other
Total
NET INCOME/(EXPENDITURE)
RECONCILIATION OF FUNDS
Total funds brought forward
TOTAL FUNDS CARRIED FORWARD
Unrestricted
fund
£
1,115,529
46,501
1,705
-
10,583
3,241
3,521
355
11,000
1,192,435
17,792
13,732
13,705
26,786
2,511,171
110,236
581,542
3,274,964
(2,082,529)
2,770,404
687,875
Restricted
funds
£
72,673
-
-
-
-
-
-
-
-
72,673
-
13,690
600
-
91,747
-
15,246
121,283
(48,610)
340,771
**292,161 **
2020
Total
funds
£
1,188,202
46,501
1,705
-
10,583
3,241
3,521
355
11,000
1,265,108
17,792
27,422
14,305
26,786
2,602,918
110,236
596,788
3,396,247
(2,131,139)
3,111,175
980,036
2019
Total
funds
£
1,356,277
138,274
16,105
15,669
5,031
19,641
-
659
21,750
1,573,406
19,753
-
23,469
138,853
927,085
342,828
98,991
1,550,979
22,427
3,088,748
3,111,175

The notes form part of these financial statements

Page 7

THE POTTERS HOUSE CHRISTIAN FELLOWSHIP WALTHAMSTOW

BALANCE SHEET 31ST DECEMBER 2020

Notes
FIXED ASSETS
Tangible assets
13
CURRENT ASSETS
Debtors
14
Cash at bank and in hand
CREDITORS
Amounts falling due within one year
15
NET CURRENT ASSETS
TOTAL ASSETS LESS CURRENT
LIABILITIES
CREDITORS
Amounts falling due after more than one year
16
NET ASSETS
FUNDS
19
Unrestricted funds
Restricted funds
TOTAL FUNDS
Unrestricted
fund
£
105,161
59,045
518,128
577,173
5,541
582,714
687,875
-
687,875
Restricted
funds
£
-
-
292,161
292,161
-
292,161
292,161
-
**292,161 **
2020
Total
funds
£
105,161
59,045
810,289
869,334
5,541
874,875
980,036
-
980,036
687,875
292,161
980,036
2019
Total
funds
£
3,922,786
52,666
665,412
718,078
(226,451)
491,627
4,414,413
(1,303,238)
3,111,175
2,770,404
340,771
3,111,175

The financial statements were approved by the Board of Trustees and authorised for issue on ............................................. and were signed on its behalf by: 29/10/2021

.............................................

N.J. Brown, Esq. - Trustee

The notes form part of these financial statements

Page 8

THE POTTERS HOUSE CHRISTIAN FELLOWSHIP WALTHAMSTOW

CASH FLOW STATEMENT FOR THE YEAR ENDED 31ST DECEMBER 2020

Notes
Cash flows from operating activities
Cash generated from operations
1
Finance costs paid
Net cash (used in)/provided by operating activities
Cash flows from investing activities
Purchase of tangible fixed assets
Sale of tangible fixed assets
Interest received
Net cash provided by/(used in) investing activities
Cash flows from financing activities
Loan repayments in year
Net cash (used in)/provided by financing activities
Change in cash and cash equivalents in
the reporting period
Cash and cash equivalents at the
beginning of the reporting period
Cash and cash equivalents at the end of
the reporting period
2020
£
(2,098,717)
(20,026)
(2,118,743)
(15,697)
3,792,200
355
3,776,858
(1,513,238)
(1,513,238)
144,877
665,412
810,289
2019
£
67,292
(54,648)
12,644
(22,238)
-
659
(21,579)
-
-
(8,935)
674,347
665,412

The notes form part of these financial statements

Page 9

THE POTTERS HOUSE CHRISTIAN FELLOWSHIP WALTHAMSTOW

NOTES TO THE CASH FLOW STATEMENT FOR THE YEAR ENDED 31ST DECEMBER 2020

1. RECONCILIATION OF NET (EXPENDITURE)/INCOME TO NET CASH FLOW FROM OPERATING ACTIVITIES

Net (expenditure)/income for the reporting period (as per the
Statement of Financial Activities)
Adjustments for:
Depreciation charges
Interest received
Finance costs
Increase in debtors
Decrease in creditors
Net cash (used in)/provided by operations
2020
£
(2,131,139)
41,122
(355)
20,026
(6,379)
(21,992)
**(2,098,717) **
2019
£
22,427
115,272
(659)
54,648
(41,360)
(83,036)
67,292

2. ANALYSIS OF CHANGES IN NET (DEBT)/FUNDS

At 1.1.20 Cash flow At 31.12.20
£ £ £
Net cash
Cash at bank and in hand 665,412 144,877 810,289
665,412 144,877 810,289
Debt
Debts falling due within 1 year (210,000) 210,000 -
Debts falling due after 1 year (1,303,238) 1,303,238 -
(1,513,238) 1,513,238 -
Total (847,826) 1,658,115 810,289

The notes form part of these financial statements

Page 10

THE POTTERS HOUSE CHRISTIAN FELLOWSHIP WALTHAMSTOW

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31ST DECEMBER 2020

1. ACCOUNTING POLICIES

Basis of preparing the financial statements

The financial statements of the charity, which is a public benefit entity under FRS 102, have been prepared in accordance with the Charities SORP (FRS 102) 'Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)', Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Charities Act 2011. The financial statements have been prepared under the historical cost convention.

Income

All income is recognised in the Statement of Financial Activities once the charity has entitlement to the funds, it is probable that the income will be received and the amount can be measured reliably.

Expenditure

Liabilities are recognised as expenditure as soon as there is a legal or constructive obligation committing the charity to that expenditure, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. Expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all cost related to the category. Where costs cannot be directly attributed to particular headings they have been allocated to activities on a basis consistent with the use of resources.

Grants offered subject to conditions which have not been met at the year end date are noted as a commitment but not accrued as expenditure.

Raising funds

The costs of generating funds are those costs attributable to generating incoming resources for the charity, other than those costs incurred in undertaking charitable activities or the costs incurred in undertaking trading activities in furtherance of the charity’s objects, and represent investment management fees.

Charitable activities

Costs of charitable activities comprise all costs incurred in the pursuit of the charitable objects of the charity. These costs, where not wholly attributable, are apportioned between the categories of charitable expenditure in addition to the direct costs. The total costs of each category of charitable expenditure therefore include support costs and an apportionment of overheads, as shown in note 8.

Governance costs

Governance costs comprise all costs attributable to ensuring the public accountability of the charity and its compliance with regulation and good practice. These costs include costs related to statutory audit together with an apportionment of overhead and support costs.

Allocation and apportionment of costs

All costs are allocated between the expenditure categories of the Statement of Financial Activities on a basis designed to reflect the use of the resource. Costs relating to a particular activity are allocated directly, others are apportioned on an appropriate basis.

Tangible fixed assets

Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.

Freehold property - 2% on cost Fixtures, fittings and equipment - 10% on cost Motor vehicles - 25% on cost Computer equipment - 33% on cost

Taxation

The charity is exempt from tax on its charitable activities.

continued...

Page 11

THE POTTERS HOUSE CHRISTIAN FELLOWSHIP WALTHAMSTOW

NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31ST DECEMBER 2020

1. ACCOUNTING POLICIES - continued

Fund accounting

Unrestricted funds can be used in accordance with the charitable objectives at the discretion of the trustees.

Restricted funds can only be used for particular restricted purposes within the objects of the charity. Restrictions arise when specified by the donor or when funds are raised for particular restricted purposes.

Further explanation of the nature and purpose of each fund is included in the notes to the financial statements.

Pension costs and other post-retirement benefits

The charity operates a defined contribution pension scheme. Contributions payable to the charity's pension scheme are charged to the Statement of Financial Activities in the period to which they relate.

2. DONATIONS AND LEGACIES

2.
DONATIONS AND LEGACIES
Donations
Gift aid
3.
INVESTMENT INCOME
Bank interest received
4.
INCOME FROM CHARITABLE ACTIVITIES
Activity
Conferences
Conferences
Grants
Seminars
Revival offerings and visiting
speakers
Revivals and outreach
Grants
Mens Discipleship
Grants
Love Offering
Grants
CJRS Grants
Grants received, included in the above, are as follows:
2020
£
1,126,381
61,821
1,188,202
2020
£
355
2020
£
46,501
1,705
-
10,583
3,241
3,521
65,551
2020
£
2019
£
1,138,848
217,429
1,356,277
2019
£
659
2019
£
138,274
16,105
15,669
5,031
19,641
-
194,720
2019
£

continued...

Page 12

THE POTTERS HOUSE CHRISTIAN FELLOWSHIP WALTHAMSTOW

NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31ST DECEMBER 2020

5. OTHER INCOME

Other income
RAISING FUNDS
Raising donations and legacies
Printing and advertising
CHARITABLE ACTIVITIES COSTS
Conferences
Visiting speakers
Revivals and outreach
New church support
Tithes and offerings
GRANTS PAYABLE
Conferences
Visiting speakers
Revivals and outreach
New church support
Tithes and offerings
Direct
Costs
£
-
-
24,717
-
-
24,717
2020
£
11,000
2020
£
17,792
Grant
funding of
activities
(see note
8)
£
27,422
14,305
2,069
2,602,918
110,236
2,756,950
2020
£
27,422
14,305
2,069
2,602,918
110,236
2,756,950
2019
£
21,750
2019
£
19,753
Totals
£
27,422
14,305
26,786
2,602,918
110,236
2,781,667
2019
£
-
23,469
43,217
335,890
160,256
562,832

6. RAISING FUNDS

7. CHARITABLE ACTIVITIES COSTS

8. GRANTS PAYABLE

continued...

Page 13

THE POTTERS HOUSE CHRISTIAN FELLOWSHIP WALTHAMSTOW

NOTES TO THE FINANCIAL STATEMENTS - continued

FOR THE YEAR ENDED 31ST DECEMBER 2020

9. SUPPORT COSTS

SUPPORT COSTS
Management
Finance
£
£
Other resources expended
525,600
26,417
Support costs, included in the above, are as follows:
Trustees' remuneration etc
Salaries
Social security
Pensions
Building rent and rates
Insurance
Utilities
Telephone
Promotional and hospitality costs
Sundries
Evangelists
Stationery and postage
Building maintenance
Equipment repair and maintenance
Cleaning
Motor vehicle running expenses
Travel and airfares
Books and periodicals
Benevolence
Computer consumables
Depreciation of tangible and heritage assets
Bank charges
Interest payable and similar charges
New building costs
Auditors' remuneration
Bookkeeping
Legal fees
Governance
Other
costs
£
£
695
44,076
2020
Other
resources
expended
£
89,673
124,762
-
14,216
4,998
18,204
25,849
12,609
14,853
1,086
30,944
1,726
67,900
3,633
10,323
4,189
35,921
2,029
10,318
11,245
41,122
6,391
20,026
695
5,820
24,911
13,345
596,788
Totals
£
596,788
2019
Total
activities
£
96,591
123,014
8,778
13,039
3,535
13,746
27,952
14,130
34,985
17,161
31,301
2,791
86,888
16,302
20,073
9,239
102,679
1,657
5,004
4,763
115,272
12,762
54,648
23,785
6,714
17,869
19,760
884,438

Support costs, included in the above, are as follows:

continued...

Page 14

THE POTTERS HOUSE CHRISTIAN FELLOWSHIP WALTHAMSTOW

NOTES TO THE FINANCIAL STATEMENTS - continued

FOR THE YEAR ENDED 31ST DECEMBER 2020

10. TRUSTEES' REMUNERATION AND BENEFITS

Trustees' salaries
Trustees' social security
2020
£
79,859
9,814
89,673
2019
£
86,648
9,943
96,591

N.J. Brown receives a salary during the year for his services as the senior pastor, which is authorised by the charity's constitution. No trustee is remunerated for their services as a trustee.

In addition to the salary the charity pays the utility costs for the pastor and his two assistants in residence.

Trustees are paid expenses for attending meetings and duties directly related to their responsibilities as trustees.

Trustees' expenses

There were no trustees' expenses paid for the year ended 31st December 2020 nor for the year ended 31st December 2019.

11. STAFF COSTS

11.
STAFF COSTS
Wages and salaries
Social security costs
Other pension costs
The average monthly number of employees during the year was as follows:
Pastoral and assistance
Administrative
12.
COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES
Unrestricted
fund
£
INCOME AND ENDOWMENTS FROM
Donations and legacies
1,099,074
Charitable activities
Conferences
-
Seminars
16,105
Revivals and outreach
15,669
Mens Discipleship
-
Love Offering
-
Investment income
659
2020
£
204,621
9,814
14,216
228,651
2020
5
1
6
Restricted
funds
£
257,203
138,274
-
-
5,031
19,641
-

continued...

Page 15

THE POTTERS HOUSE CHRISTIAN FELLOWSHIP WALTHAMSTOW

NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31ST DECEMBER 2020

12.
COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES
Unrestricted
fund
£
Other income
21,750
Total
1,153,257
EXPENDITURE ON
Raising funds
19,753
Charitable activities
Visiting speakers
23,469
Revivals and outreach
138,853
New church support
927,085
Tithes and offerings
342,828
Other
98,991
Total
1,550,979
NET INCOME/(EXPENDITURE)
(397,722)
Transfers between funds
349,068
Net movement in funds
(48,654)
RECONCILIATION OF FUNDS
Total funds brought forward
2,819,058
TOTAL FUNDS CARRIED FORWARD
2,770,404
- continued
Restricted
funds
£
-
420,149
-
-
-
-
-
-
-
420,149
(349,068)
71,081
269,690
340,771
Total
funds
£
21,750
1,573,406
19,753
23,469
138,853
927,085
342,828
98,991
1,550,979
22,427
-
22,427
3,088,748
3,111,175

continued...

Page 16

THE POTTERS HOUSE CHRISTIAN FELLOWSHIP WALTHAMSTOW

NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31ST DECEMBER 2020

13. TANGIBLE FIXED ASSETS

Fixtures,
fittings
Freehold
and
Motor
property
equipment
vehicles
£
£
£
COST
At 1st January 2020
4,280,000
393,836
63,835
Additions
-
3,622
-
Disposals
(4,280,000)
-
-
At 31st December 2020
-
397,458
63,835
DEPRECIATION
At 1st January 2020
487,800
285,623
50,355
Charge for year
-
24,632
10,051
Eliminated on disposal
(487,800)
-
-
At 31st December 2020
-
310,255
60,406
NET BOOK VALUE
At 31st December 2020
-
87,203
3,429
At 31st December 2019
3,792,200
108,213
13,480
14.
DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
Other debtors
Credit card
15.
CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
Bank loans and overdrafts (see note 17)
Taxation and social security
Other creditors
Computer
equipment
£
71,695
12,075
-
83,770
62,802
6,439
-
69,241
14,529
8,893
2020
£
68,827
(9,782)
59,045
2020
£
-
(11,361)
5,820
(5,541)
Totals
£
4,809,366
15,697
(4,280,000)
545,063
886,580
41,122
(487,800)
439,902
105,161
3,922,786
2019
£
62,448
(9,782)
52,666
2019
£
210,000
4,491
11,960
226,451
Totals
£
4,809,366
15,697
(4,280,000)
545,063
886,580
41,122
(487,800)
439,902
105,161
3,922,786
2019
£
62,448
(9,782)
52,666
2019
£
210,000
4,491
11,960
226,451

continued...

Page 17

THE POTTERS HOUSE CHRISTIAN FELLOWSHIP WALTHAMSTOW

NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31ST DECEMBER 2020

NOTES TO THE FINANCIAL STATEMENTS- continued
FOR THE YEAR ENDED 31ST DECEMBER 2020
16.
CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
2020
£
Bank loans (see note 17)
-
17.
LOANS
An analysis of the maturity of loans is given below:
2020
£
Amounts falling due within one year on demand:
Bank loans
-
Amounts falling between one and two years:
Bank loans - 1-2 years
-
Amounts falling due between two and five years:
Bank loans - 2-5 years
-
18.
SECURED DEBTS
The following secured debts are included within creditors:
2020
£
Bank loans
-
2019
£
1,303,238
2019
£
210,000
210,000
1,093,238
2019
£
1,513,238

The bank loan is secured on a life policy in relation to Paster N J Brown in the amount of £2,100,000, a first legal mortgage over 366 Lea Bridge Road, London E10, a first legal mortgage over The Potters House, Folkestone Road, London E17 9SD and a joint and several guarantee, limited to £200,000, given by Messrs. N.J. Brown, I. Agyeman, R. Wilkie, E.F. Roberts and P. Sahota.

19. MOVEMENT IN FUNDS

Unrestricted funds
General fund
Restricted funds
Pledges
TOTAL FUNDS
At 1.1.20
£
2,770,404
340,771
3,111,175
Net
movement
in funds
£
(2,082,529)
(48,610)
**(2,131,139) **
At
31.12.20
£
687,875
292,161
980,036

continued...

Page 18

THE POTTERS HOUSE CHRISTIAN FELLOWSHIP WALTHAMSTOW

NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31ST DECEMBER 2020

19. MOVEMENT IN FUNDS - continued

Net movement in funds, included in the above are as follows:

Unrestricted funds
General fund
Restricted funds
Pledges
TOTAL FUNDS
Incoming
resources
£
1,192,435
72,673
1,265,108
Resources
expended
£
(3,274,964)
(121,283)
**(3,396,247) **
Movement
in funds
£
(2,082,529)
(48,610)
**(2,131,139) **

Comparatives for movement in funds

Unrestricted funds
General fund
Restricted funds
Pledges
Church tithes
Conference and seminars
Mens Discipleship
Love Offering
TOTAL FUNDS
At 1.1.19
£
2,819,058
269,690
-
-
-
-
269,690
3,088,748
Net
movement
in funds
£
(397,722)
107,549
149,654
138,274
5,031
19,641
420,149
22,427
Transfers
between
funds
£
349,068
(377,239)
(34,144)
86,987
(5,031)
(19,641)
(349,068)
-
At
31.12.19
£
2,770,404
-
115,510
225,261
-
-
340,771
3,111,175

Comparative net movement in funds, included in the above are as follows:

Unrestricted funds
General fund
Restricted funds
Pledges
Church tithes
Conference and seminars
Mens Discipleship
Love Offering
TOTAL FUNDS
Incoming
resources
£
1,153,257
107,549
149,654
138,274
5,031
19,641
420,149
1,573,406
Resources
expended
£
(1,550,979)
-
-
-
-
-
-
(1,550,979)
Movement
in funds
£
(397,722)
107,549
149,654
138,274
5,031
19,641
420,149
22,427

continued...

Page 19

THE POTTERS HOUSE CHRISTIAN FELLOWSHIP WALTHAMSTOW

NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31ST DECEMBER 2020

20. RELATED PARTY DISCLOSURES

N J Brown receives a salary for his services as a pastor, which is authorised by the charity's constitution. No trustee is remunerated for their services as a trustee.

Page 20

THE POTTERS HOUSE CHRISTIAN FELLOWSHIP WALTHAMSTOW

DETAILED STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 31ST DECEMBER 2020

INCOME AND ENDOWMENTS
Donations and legacies
Donations
Gift aid
Investment income
Bank interest received
Charitable activities
Conferences
Revival offerings and visiting speakers
Grants
Other income
Other income
Total incoming resources
EXPENDITURE
Raising donations and legacies
Printing and advertising
Charitable activities
Car Hire
Hotels and accommodation
Grants
Support costs
Management
Trustees' salaries
Trustees' social security
Salaries
Social security
Pensions
Building rent and rates
Insurance
Utilities
Telephone
Promotional and hospitality costs
Carried forward
2020
£
1,126,381
61,821
1,188,202
355
46,501
-
19,050
65,551
11,000
1,265,108
17,792
1,438
23,279
2,756,950
2,781,667
79,859
9,814
124,762
-
14,216
4,998
18,204
25,849
12,609
14,853
305,164
2019
£
1,138,848
217,429
1,356,277
659
138,274
15,669
40,777
194,720
21,750
1,573,406
19,753
4,446
79,510
562,832
646,788
86,648
9,943
123,014
8,778
13,039
3,535
13,746
27,952
14,130
34,985
335,770

This page does not form part of the statutory financial statements

Page 21

THE POTTERS HOUSE CHRISTIAN FELLOWSHIP WALTHAMSTOW

DETAILED STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 31ST DECEMBER 2020

Management
Brought forward
Sundries
Evangelists
Stationery and postage
Building maintenance
Equipment repair and maintenance
Cleaning
Motor vehicle running expenses
Travel and airfares
Books and periodicals
Benevolence
Computer consumables
Freehold property
Fixtures, fitting and equipment
Motor vehicles
Computer equipment
Finance
Bank charges
Mortgage interest payable
Other
New building costs
Governance costs
Auditors' remuneration
Bookkeeping
Legal fees
Total resources expended
Net (expenditure)/income
2020
£
305,164
1,086
30,944
1,726
67,900
3,633
10,323
4,189
35,921
2,029
10,318
11,245
-
24,632
10,051
6,439
525,600
6,391
20,026
26,417
695
5,820
24,911
13,345
44,076
3,396,247
**(2,131,139) **
2019
£
335,770
17,161
31,301
2,791
86,888
16,302
20,073
9,239
102,679
1,657
5,004
4,763
70,600
25,550
10,053
9,069
748,900
12,762
54,648
67,410
23,785
6,714
17,869
19,760
44,343
1,550,979
22,427

This page does not form part of the statutory financial statements

Page 22