REGISTERED CHARITY NUMBER: 1065494
REPORT OF THE TRUSTEES AND
AUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31ST DECEMBER 2020
FOR
THE POTTERS HOUSE CHRISTIAN FELLOWSHIP WALTHAMSTOW
Cobbin Floyd Ltd Chartered Accountants 15a Station Road Epping Essex CM16 4HG
THE POTTERS HOUSE CHRISTIAN FELLOWSHIP WALTHAMSTOW
CONTENTS OF THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31ST DECEMBER 2020
| Page | |
|---|---|
| Report of the Trustees | 1 to 4 |
| Report of the Independent Auditor | 5 to 6 |
| Statement of Financial Activities | 7 |
| Balance Sheet | 8 |
| Cash Flow Statement | 9 |
| Notes to the Cash Flow Statement | 10 |
| Notes to the Financial Statements | 11 to 20 |
| Detailed Statement of Financial Activities | 21 to 22 |
THE POTTERS HOUSE CHRISTIAN FELLOWSHIP WALTHAMSTOW
REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31ST DECEMBER 2020
The Trustees present the annual report in conjunction with the financial statements of the Charity for the year ending 31st December 2020. This report, together with the financial statement is prepared in compliance with the accounting policies set out in the Charity's Trust Deed and applicable law.
OBJECTIVES AND ACTIVITIES
Objectives and aims
As a Christian organisation, our aim has been and continues to be the promotion of the Gospel of Jesus Christ. This is done primarily in our local community of Waltham Forest and in adjoining boroughs. The charity endeavours to send and support missionary workers throughout the world. Our aim is to make a positive and lasting contribution to our local community, with greater emphasis on the family unit, our youth, disadvantaged and the elderly. We have been successful in this regard throughout the year by partnering with the Local Authority to tackle knife and gun crime, anti-social behaviour and juvenile delinquency through the use of the gospel as an avenue for rehabilitation. Our youth ministries continue to try and maximise their positive impact and influence upon the young people of our Borough (Waltham Forest) and beyond.
The Charity has a volunteer Youth Leader who retains a specific responsibility for spearheading the promotion of youth outreaches in the community, which include Gospel concerts, drama productions, football tournaments and street events. Each of these programmes is targeted to meet the needs of all age groups within our local and diverse community. The aforementioned events are held in conjunction with our regular church services. All organised activities and events are of a non-profit nature and are funded by the church.
In line with our objective to promote the Christian faith through worship and preaching we hold regular church services and these are promoted by non-discriminatory invitations given out to the general public.
The current pandemic which resulted in lockdowns last year affected our usual activates as a church, however, before the lockdown in March 2020 our regular church services were held at The Potters House, 366 Lea Bridge Road, London E10 7LD on Wednesday nights and Sunday mornings and evenings. Sunday school classes were held on Sunday mornings and children's church services on Sunday evenings aim to reach out to local families, catering for ages 4-11. We have a nursery available from birth to 3 years, which enables parents to take part in every service knowing that their small children are well cared for. A number of young adults and teenagers within the congregation have active roles in all these ministries. DBS checks have been carried out on those working with children and we maintain a safeguarding policy.
ACHIEVEMENT AND PERFORMANCE
Charitable Activities
As a local community church we have observed a growth in true conversions, visitors and general attendance due mainly to our outreach strategies.
As members of our local neighbourhood we have for years worked tirelessly for our local borough to try and reach out to our general community and help in any area where possible e.g. support of the charity Heaven Sent, as well as the elderly, disadvantaged, lonely and deprived. We have seen the rewards and positive results from these Christian endeavours.
Bible study groups (home bible groups) are flourishing and continue to be an immense support network for attendees in general and particularly for those facing difficulties. Home group leaders continue to take initiative to have their own local outreaches.
FINANCIAL REVIEW
Monetary review
During the COVID-19 lockdown period last year, we were not allowed to have regular services within the building and all our services were held via live stream. However, despite the fact that we were not able to function as normal, the Trustees consider that the stability of the church and the finances received have been satisfactory.
The church continues to benefit from the generosity and support of its members through their donations. The Trustees are happy with the level of income and the commitment of its members through their regular donations during the pandemic.
Page 1
THE POTTERS HOUSE CHRISTIAN FELLOWSHIP WALTHAMSTOW
REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31ST DECEMBER 2020
FINANCIAL REVIEW
Reserves policy
The Charities restricted funds held in reserve for any unforeseen circumstances are adequate. The trustees are satisfied that these reserves are maintained at an appropriate and satisfactory level.
FUTURE PLANS
Despite the pandemic within the coming year the Trustees will continue to invest funds in planting churches, regular revivals and outreaches. Plans for 2020/21 include further expression in both national and world evangelism. We envision continued church planting locally, regionally and internationally including continued missionary support in line with our objective.
Our continued plan for young people at risk of offending and to influence their life choices towards more positive engagements remains a priority and focus.
It is necessary to reiterate that funding is generated via non-compulsory contributions (weekly offerings/ donations) by members of this church.
STRUCTURE, GOVERNANCE AND MANAGEMENT
Governing document
The charity is controlled by its governing document, a deed of trust and constitutes an unincorporated charity.
Structure, Governance and Management
The church registered as a Charitable Incorporated Organisation on 24th May 2019 and its objects are to promote the Christian faith. For the furtherance of this aim regular activities are carried out and invitations given out to the public.
It was originally planned to transfer all operations of this Charity to the CIO but due to COVID-19 ramifications, these plans have had to be delayed. However, it is hoped and anticipated that all operations will be transferred to the CIO by early 2021. In this year's Financial Statements the old charity and the CIO operated concurrently as assets and operations were gradually transitioned. These financial statements and annual report cover the first reporting period in which the CIO has been the only operational charity; during this period the old charity was closed and de-registered with the Charity Commission.
Appointment of the Trustees is governed by the Constitution of the Charity. The current Board of Trustees constitutes five members. Details of the Trustees who have served during the period are given on page 3. The church's pastor (Pastor Nigel Brown) is ex officio the Chair of Trustees, also being responsible for the day to day operation of the charity and management of the staff of the charity on behalf of the Board. Finance is raised from the congregation's contributions and Gift Aid.
The Board of Trustees is authorised to appoint new trustees to fill vacancies through resignation or death of an existing trustee until the following AGM, whereupon congregational members will be invited to confirm the new trustee by vote. Other than the church's pastor, trustees are appointed for a 2 year term and may serve for a maximum of six consecutive years. The Trustees retain the collective responsibility for major financial decisions and investments with Board meetings being held monthly.
The charity has a full complement of staff, with the principal roles comprising:
-
Senior Pastoral role - occupied by Pastor Nigel Brown
-
Assistant Pastoral role - occupied by Pastor Desmond Croasdale
-
Full time Pastoral Support roles - occupied by Pastor Christopher Sealey
REFERENCE AND ADMINISTRATIVE DETAILS
Registered Charity number
1065494
Page 2
THE POTTERS HOUSE CHRISTIAN FELLOWSHIP WALTHAMSTOW
REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31ST DECEMBER 2020
Principal address 366 Lea Bridge Road Leyton London E10 7LD
Trustees
Pastor N.J. Brown, Esq. P. Sahota, Esq. R. Wilkie, Esq. R. Humphrey, Esq
Auditor
Cobbin Floyd Ltd Chartered Accountants 15a Station Road Epping Essex CM16 4HG
Bankers
HSBC Bank 8 Canada Square London E14 5HQ
Solicitors
Anthony Collins Solicitors 134 Edmund Street Birmingham B3 2ES
STATEMENT OF TRUSTEES' RESPONSIBILITIES
The trustees are responsible for preparing the Report of the Trustees and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).
The law applicable to charities in England and Wales, the Charities Act 2011, Charity (Accounts and Reports) Regulations 2008 and the provisions of the trust deed requires the trustees to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the charity and of the incoming resources and application of resources, including the income and expenditure, of the charity for that period. In preparing those financial statements, the trustees are required to
-
select suitable accounting policies and then apply them consistently;
-
observe the methods and principles in the Charity SORP;
-
make judgements and estimates that are reasonable and prudent;
-
state whether applicable accounting standards have been followed, subject to any material departures disclosed and explained in the financial statements;
-
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the charity will continue in business.
The trustees are responsible for keeping proper accounting records which disclose with reasonable accuracy at any time the financial position of the charity and to enable them to ensure that the financial statements comply with the Charities Act 2011, the Charity (Accounts and Reports) Regulations 2008 and the provisions of the trust deed. They are also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
Page 3
THE POTTERS HOUSE CHRISTIAN FELLOWSHIP WALTHAMSTOW
REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31ST DECEMBER 2020
29/10/2021 Approved by order of the board of trustees on ............................................. and signed on its behalf by:
........................................................................ Pastor N.J. Brown, Esq. - Trustee
Page 4
REPORT OF THE INDEPENDENT AUDITOR TO THE TRUSTEES OF THE POTTERS HOUSE CHRISTIAN FELLOWSHIP WALTHAMSTOW
Opinion
I have audited the financial statements of The Potters House Christian Fellowship Walthamstow (the 'charity') for the year ended 31st December 2020 which comprise the Statement of Financial Activities, the Balance Sheet, the Cash Flow Statement and notes to the financial statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).
-
In my opinion the financial statements:
-
give a true and fair view of the state of the charity's affairs as at 31st December 2020 and of its incoming resources and application of resources, for the year then ended;
-
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
-
have been prepared in accordance with the requirements of the Charities Act 2011.
Basis for opinion
I conducted my audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. My responsibilities under those standards are further described in the Auditor responsibilities for the audit of the financial statements section of my report. I am independent of the charity in accordance with the ethical requirements that are relevant to my audit of the financial statements in the UK, including the FRC's Ethical Standard, and I have fulfilled my other ethical responsibilities in accordance with these requirements. I believe that the audit evidence I have obtained is sufficient and appropriate to provide a basis for my opinion.
Conclusions relating to going concern
In auditing the financial statements, I have concluded that the trustees' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work I have performed, I have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the charity's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
My responsibilities and the responsibilities of the trustees with respect to going concern are described in the relevant sections of this report.
Other information
The trustees are responsible for the other information. The other information comprises the information included in the Annual Report, other than the financial statements and my Report of the Independent Auditor thereon.
My opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in my report, I do not express any form of assurance conclusion thereon.
In connection with my audit of the financial statements, my responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or my knowledge obtained in the audit or otherwise appears to be materially misstated. If I identify such material inconsistencies or apparent material misstatements, I am required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work I have performed, I conclude that there is a material misstatement of this other information, I am required to report that fact. I have nothing to report in this regard.
Matters on which I am required to report by exception
I have nothing to report in respect of the following matters where the Charities (Accounts and Reports) Regulations 2008 requires me to report to you if, in my opinion:
-
the information given in the Report of the Trustees is inconsistent in any material respect with the financial statements; or
-
sufficient accounting records have not been kept; or
-
the financial statements are not in agreement with the accounting records and returns; or
-
I have not received all the information and explanations I require for my audit.
Page 5
REPORT OF THE INDEPENDENT AUDITOR TO THE TRUSTEES OF THE POTTERS HOUSE CHRISTIAN FELLOWSHIP WALTHAMSTOW
Responsibilities of trustees
As explained more fully in the Statement of Trustees' Responsibilities, the trustees are responsible for the preparation of the financial statements which give a true and fair view, and for such internal control as the trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.
In preparing the financial statements, the trustees are responsible for assessing the charity's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the trustees either intend to liquidate the charity or to cease operations, or have no realistic alternative but to do so.
My responsibilities for the audit of the financial statements
I have been appointed as auditor under Section 144 of the Charities Act 2011 and report in accordance with the Act and relevant regulations made or having effect thereunder.
My objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue a Report of the Independent Auditor that includes my opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
Irregularities, including fraud, are instances of non-compliance with laws and regulations. I design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which my procedures are capable of detecting irregularities, including fraud is detailed below:
.
A further description of my responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at www.frc.org.uk/auditorsresponsibilities. This description forms part of my Report of the Independent Auditor.
Use of my report
This report is made solely to the charity's trustees, as a body, in accordance with Part 4 of the Charities (Accounts and Reports) Regulations 2008. My audit work has been undertaken so that I might state to the charity's trustees those matters I am required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, I do not accept or assume responsibility to anyone other than the charity and the charity's trustees as a body, for my audit work, for this report, or for the opinions I have formed.
Cobbin Floyd Ltd Chartered Accountants 15a Station Road Epping Essex CM16 4HG
Date: .............................................
Page 6
THE POTTERS HOUSE CHRISTIAN FELLOWSHIP WALTHAMSTOW
STATEMENT OF FINANCIAL ACTIVITIES
FOR THE YEAR ENDED 31ST DECEMBER 2020
| Notes INCOME AND ENDOWMENTS FROM Donations and legacies 2 Charitable activities 4 Conferences Seminars Revivals and outreach Mens Discipleship Love Offering CJRS Grants Investment income 3 Other income 5 Total EXPENDITURE ON Raising funds 6 Charitable activities 7 Conferences Visiting speakers Revivals and outreach New church support Tithes and offerings Other Total NET INCOME/(EXPENDITURE) RECONCILIATION OF FUNDS Total funds brought forward TOTAL FUNDS CARRIED FORWARD |
Unrestricted fund £ 1,115,529 46,501 1,705 - 10,583 3,241 3,521 355 11,000 1,192,435 17,792 13,732 13,705 26,786 2,511,171 110,236 581,542 3,274,964 (2,082,529) 2,770,404 687,875 |
Restricted funds £ 72,673 - - - - - - - - 72,673 - 13,690 600 - 91,747 - 15,246 121,283 (48,610) 340,771 **292,161 ** |
2020 Total funds £ 1,188,202 46,501 1,705 - 10,583 3,241 3,521 355 11,000 1,265,108 17,792 27,422 14,305 26,786 2,602,918 110,236 596,788 3,396,247 (2,131,139) 3,111,175 980,036 |
2019 Total funds £ 1,356,277 138,274 16,105 15,669 5,031 19,641 - 659 21,750 1,573,406 19,753 - 23,469 138,853 927,085 342,828 98,991 1,550,979 22,427 3,088,748 3,111,175 |
|---|---|---|---|---|
The notes form part of these financial statements
Page 7
THE POTTERS HOUSE CHRISTIAN FELLOWSHIP WALTHAMSTOW
BALANCE SHEET 31ST DECEMBER 2020
| Notes FIXED ASSETS Tangible assets 13 CURRENT ASSETS Debtors 14 Cash at bank and in hand CREDITORS Amounts falling due within one year 15 NET CURRENT ASSETS TOTAL ASSETS LESS CURRENT LIABILITIES CREDITORS Amounts falling due after more than one year 16 NET ASSETS FUNDS 19 Unrestricted funds Restricted funds TOTAL FUNDS |
Unrestricted fund £ 105,161 59,045 518,128 577,173 5,541 582,714 687,875 - 687,875 |
Restricted funds £ - - 292,161 292,161 - 292,161 292,161 - **292,161 ** |
2020 Total funds £ 105,161 59,045 810,289 869,334 5,541 874,875 980,036 - 980,036 687,875 292,161 980,036 |
2019 Total funds £ 3,922,786 52,666 665,412 718,078 (226,451) 491,627 4,414,413 (1,303,238) 3,111,175 2,770,404 340,771 3,111,175 |
|---|---|---|---|---|
The financial statements were approved by the Board of Trustees and authorised for issue on ............................................. and were signed on its behalf by: 29/10/2021
.............................................
N.J. Brown, Esq. - Trustee
The notes form part of these financial statements
Page 8
THE POTTERS HOUSE CHRISTIAN FELLOWSHIP WALTHAMSTOW
CASH FLOW STATEMENT FOR THE YEAR ENDED 31ST DECEMBER 2020
| Notes Cash flows from operating activities Cash generated from operations 1 Finance costs paid Net cash (used in)/provided by operating activities Cash flows from investing activities Purchase of tangible fixed assets Sale of tangible fixed assets Interest received Net cash provided by/(used in) investing activities Cash flows from financing activities Loan repayments in year Net cash (used in)/provided by financing activities Change in cash and cash equivalents in the reporting period Cash and cash equivalents at the beginning of the reporting period Cash and cash equivalents at the end of the reporting period |
2020 £ (2,098,717) (20,026) (2,118,743) (15,697) 3,792,200 355 3,776,858 (1,513,238) (1,513,238) 144,877 665,412 810,289 |
2019 £ 67,292 (54,648) 12,644 (22,238) - 659 (21,579) - - (8,935) 674,347 665,412 |
|---|---|---|
The notes form part of these financial statements
Page 9
THE POTTERS HOUSE CHRISTIAN FELLOWSHIP WALTHAMSTOW
NOTES TO THE CASH FLOW STATEMENT FOR THE YEAR ENDED 31ST DECEMBER 2020
1. RECONCILIATION OF NET (EXPENDITURE)/INCOME TO NET CASH FLOW FROM OPERATING ACTIVITIES
| Net (expenditure)/income for the reporting period (as per the Statement of Financial Activities) Adjustments for: Depreciation charges Interest received Finance costs Increase in debtors Decrease in creditors Net cash (used in)/provided by operations |
2020 £ (2,131,139) 41,122 (355) 20,026 (6,379) (21,992) **(2,098,717) ** |
2019 £ 22,427 115,272 (659) 54,648 (41,360) (83,036) 67,292 |
|---|---|---|
2. ANALYSIS OF CHANGES IN NET (DEBT)/FUNDS
| At 1.1.20 | Cash flow | At 31.12.20 | |
|---|---|---|---|
| £ | £ | £ | |
| Net cash | |||
| Cash at bank and in hand | 665,412 | 144,877 | 810,289 |
| 665,412 | 144,877 | 810,289 | |
| Debt | |||
| Debts falling due within 1 year | (210,000) | 210,000 | - |
| Debts falling due after 1 year | (1,303,238) | 1,303,238 | - |
| (1,513,238) | 1,513,238 | - | |
| Total | (847,826) | 1,658,115 | 810,289 |
The notes form part of these financial statements
Page 10
THE POTTERS HOUSE CHRISTIAN FELLOWSHIP WALTHAMSTOW
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31ST DECEMBER 2020
1. ACCOUNTING POLICIES
Basis of preparing the financial statements
The financial statements of the charity, which is a public benefit entity under FRS 102, have been prepared in accordance with the Charities SORP (FRS 102) 'Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)', Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Charities Act 2011. The financial statements have been prepared under the historical cost convention.
Income
All income is recognised in the Statement of Financial Activities once the charity has entitlement to the funds, it is probable that the income will be received and the amount can be measured reliably.
Expenditure
Liabilities are recognised as expenditure as soon as there is a legal or constructive obligation committing the charity to that expenditure, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. Expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all cost related to the category. Where costs cannot be directly attributed to particular headings they have been allocated to activities on a basis consistent with the use of resources.
Grants offered subject to conditions which have not been met at the year end date are noted as a commitment but not accrued as expenditure.
Raising funds
The costs of generating funds are those costs attributable to generating incoming resources for the charity, other than those costs incurred in undertaking charitable activities or the costs incurred in undertaking trading activities in furtherance of the charity’s objects, and represent investment management fees.
Charitable activities
Costs of charitable activities comprise all costs incurred in the pursuit of the charitable objects of the charity. These costs, where not wholly attributable, are apportioned between the categories of charitable expenditure in addition to the direct costs. The total costs of each category of charitable expenditure therefore include support costs and an apportionment of overheads, as shown in note 8.
Governance costs
Governance costs comprise all costs attributable to ensuring the public accountability of the charity and its compliance with regulation and good practice. These costs include costs related to statutory audit together with an apportionment of overhead and support costs.
Allocation and apportionment of costs
All costs are allocated between the expenditure categories of the Statement of Financial Activities on a basis designed to reflect the use of the resource. Costs relating to a particular activity are allocated directly, others are apportioned on an appropriate basis.
Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Freehold property - 2% on cost Fixtures, fittings and equipment - 10% on cost Motor vehicles - 25% on cost Computer equipment - 33% on cost
Taxation
The charity is exempt from tax on its charitable activities.
continued...
Page 11
THE POTTERS HOUSE CHRISTIAN FELLOWSHIP WALTHAMSTOW
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31ST DECEMBER 2020
1. ACCOUNTING POLICIES - continued
Fund accounting
Unrestricted funds can be used in accordance with the charitable objectives at the discretion of the trustees.
Restricted funds can only be used for particular restricted purposes within the objects of the charity. Restrictions arise when specified by the donor or when funds are raised for particular restricted purposes.
Further explanation of the nature and purpose of each fund is included in the notes to the financial statements.
Pension costs and other post-retirement benefits
The charity operates a defined contribution pension scheme. Contributions payable to the charity's pension scheme are charged to the Statement of Financial Activities in the period to which they relate.
2. DONATIONS AND LEGACIES
| 2. DONATIONS AND LEGACIES |
||
|---|---|---|
| Donations Gift aid 3. INVESTMENT INCOME Bank interest received 4. INCOME FROM CHARITABLE ACTIVITIES Activity Conferences Conferences Grants Seminars Revival offerings and visiting speakers Revivals and outreach Grants Mens Discipleship Grants Love Offering Grants CJRS Grants Grants received, included in the above, are as follows: |
2020 £ 1,126,381 61,821 1,188,202 2020 £ 355 2020 £ 46,501 1,705 - 10,583 3,241 3,521 65,551 2020 £ |
2019 £ 1,138,848 217,429 1,356,277 2019 £ 659 2019 £ 138,274 16,105 15,669 5,031 19,641 - 194,720 2019 £ |
continued...
Page 12
THE POTTERS HOUSE CHRISTIAN FELLOWSHIP WALTHAMSTOW
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31ST DECEMBER 2020
5. OTHER INCOME
| Other income RAISING FUNDS Raising donations and legacies Printing and advertising CHARITABLE ACTIVITIES COSTS Conferences Visiting speakers Revivals and outreach New church support Tithes and offerings GRANTS PAYABLE Conferences Visiting speakers Revivals and outreach New church support Tithes and offerings |
Direct Costs £ - - 24,717 - - 24,717 |
2020 £ 11,000 2020 £ 17,792 Grant funding of activities (see note 8) £ 27,422 14,305 2,069 2,602,918 110,236 2,756,950 2020 £ 27,422 14,305 2,069 2,602,918 110,236 2,756,950 |
2019 £ 21,750 2019 £ 19,753 Totals £ 27,422 14,305 26,786 2,602,918 110,236 2,781,667 2019 £ - 23,469 43,217 335,890 160,256 562,832 |
|---|---|---|---|
6. RAISING FUNDS
7. CHARITABLE ACTIVITIES COSTS
8. GRANTS PAYABLE
continued...
Page 13
THE POTTERS HOUSE CHRISTIAN FELLOWSHIP WALTHAMSTOW
NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31ST DECEMBER 2020
9. SUPPORT COSTS
| SUPPORT COSTS | ||
|---|---|---|
| Management Finance £ £ Other resources expended 525,600 26,417 Support costs, included in the above, are as follows: Trustees' remuneration etc Salaries Social security Pensions Building rent and rates Insurance Utilities Telephone Promotional and hospitality costs Sundries Evangelists Stationery and postage Building maintenance Equipment repair and maintenance Cleaning Motor vehicle running expenses Travel and airfares Books and periodicals Benevolence Computer consumables Depreciation of tangible and heritage assets Bank charges Interest payable and similar charges New building costs Auditors' remuneration Bookkeeping Legal fees |
Governance Other costs £ £ 695 44,076 2020 Other resources expended £ 89,673 124,762 - 14,216 4,998 18,204 25,849 12,609 14,853 1,086 30,944 1,726 67,900 3,633 10,323 4,189 35,921 2,029 10,318 11,245 41,122 6,391 20,026 695 5,820 24,911 13,345 596,788 |
Totals £ 596,788 |
| 2019 Total activities £ 96,591 123,014 8,778 13,039 3,535 13,746 27,952 14,130 34,985 17,161 31,301 2,791 86,888 16,302 20,073 9,239 102,679 1,657 5,004 4,763 115,272 12,762 54,648 23,785 6,714 17,869 19,760 |
||
| 884,438 |
Support costs, included in the above, are as follows:
continued...
Page 14
THE POTTERS HOUSE CHRISTIAN FELLOWSHIP WALTHAMSTOW
NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31ST DECEMBER 2020
10. TRUSTEES' REMUNERATION AND BENEFITS
| Trustees' salaries Trustees' social security |
2020 £ 79,859 9,814 89,673 |
2019 £ 86,648 9,943 96,591 |
|---|---|---|
N.J. Brown receives a salary during the year for his services as the senior pastor, which is authorised by the charity's constitution. No trustee is remunerated for their services as a trustee.
In addition to the salary the charity pays the utility costs for the pastor and his two assistants in residence.
Trustees are paid expenses for attending meetings and duties directly related to their responsibilities as trustees.
Trustees' expenses
There were no trustees' expenses paid for the year ended 31st December 2020 nor for the year ended 31st December 2019.
11. STAFF COSTS
| 11. STAFF COSTS |
|||
|---|---|---|---|
| Wages and salaries Social security costs Other pension costs The average monthly number of employees during the year was as follows: Pastoral and assistance Administrative 12. COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES Unrestricted fund £ INCOME AND ENDOWMENTS FROM Donations and legacies 1,099,074 Charitable activities Conferences - Seminars 16,105 Revivals and outreach 15,669 Mens Discipleship - Love Offering - Investment income 659 |
2020 £ 204,621 9,814 14,216 228,651 2020 5 1 6 Restricted funds £ 257,203 138,274 - - 5,031 19,641 - |
||
continued...
Page 15
THE POTTERS HOUSE CHRISTIAN FELLOWSHIP WALTHAMSTOW
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31ST DECEMBER 2020
| 12. COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES Unrestricted fund £ Other income 21,750 Total 1,153,257 EXPENDITURE ON Raising funds 19,753 Charitable activities Visiting speakers 23,469 Revivals and outreach 138,853 New church support 927,085 Tithes and offerings 342,828 Other 98,991 Total 1,550,979 NET INCOME/(EXPENDITURE) (397,722) Transfers between funds 349,068 Net movement in funds (48,654) RECONCILIATION OF FUNDS Total funds brought forward 2,819,058 TOTAL FUNDS CARRIED FORWARD 2,770,404 |
- continued Restricted funds £ - 420,149 - - - - - - - 420,149 (349,068) 71,081 269,690 340,771 |
Total funds £ 21,750 1,573,406 19,753 23,469 138,853 927,085 342,828 98,991 1,550,979 22,427 - 22,427 3,088,748 3,111,175 |
|---|---|---|
continued...
Page 16
THE POTTERS HOUSE CHRISTIAN FELLOWSHIP WALTHAMSTOW
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31ST DECEMBER 2020
13. TANGIBLE FIXED ASSETS
| Fixtures, fittings Freehold and Motor property equipment vehicles £ £ £ COST At 1st January 2020 4,280,000 393,836 63,835 Additions - 3,622 - Disposals (4,280,000) - - At 31st December 2020 - 397,458 63,835 DEPRECIATION At 1st January 2020 487,800 285,623 50,355 Charge for year - 24,632 10,051 Eliminated on disposal (487,800) - - At 31st December 2020 - 310,255 60,406 NET BOOK VALUE At 31st December 2020 - 87,203 3,429 At 31st December 2019 3,792,200 108,213 13,480 14. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR Other debtors Credit card 15. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR Bank loans and overdrafts (see note 17) Taxation and social security Other creditors |
Computer equipment £ 71,695 12,075 - 83,770 62,802 6,439 - 69,241 14,529 8,893 2020 £ 68,827 (9,782) 59,045 2020 £ - (11,361) 5,820 (5,541) |
Totals £ 4,809,366 15,697 (4,280,000) 545,063 886,580 41,122 (487,800) 439,902 105,161 3,922,786 2019 £ 62,448 (9,782) 52,666 2019 £ 210,000 4,491 11,960 226,451 |
Totals £ 4,809,366 15,697 (4,280,000) 545,063 886,580 41,122 (487,800) 439,902 105,161 3,922,786 2019 £ 62,448 (9,782) 52,666 2019 £ 210,000 4,491 11,960 226,451 |
|
|---|---|---|---|---|
continued...
Page 17
THE POTTERS HOUSE CHRISTIAN FELLOWSHIP WALTHAMSTOW
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31ST DECEMBER 2020
| NOTES TO THE FINANCIAL STATEMENTS- continued FOR THE YEAR ENDED 31ST DECEMBER 2020 |
|
|---|---|
| 16. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR 2020 £ Bank loans (see note 17) - 17. LOANS An analysis of the maturity of loans is given below: 2020 £ Amounts falling due within one year on demand: Bank loans - Amounts falling between one and two years: Bank loans - 1-2 years - Amounts falling due between two and five years: Bank loans - 2-5 years - 18. SECURED DEBTS The following secured debts are included within creditors: 2020 £ Bank loans - |
2019 £ 1,303,238 |
| 2019 £ 210,000 |
|
| 210,000 | |
| 1,093,238 | |
| 2019 £ 1,513,238 |
The bank loan is secured on a life policy in relation to Paster N J Brown in the amount of £2,100,000, a first legal mortgage over 366 Lea Bridge Road, London E10, a first legal mortgage over The Potters House, Folkestone Road, London E17 9SD and a joint and several guarantee, limited to £200,000, given by Messrs. N.J. Brown, I. Agyeman, R. Wilkie, E.F. Roberts and P. Sahota.
19. MOVEMENT IN FUNDS
| Unrestricted funds General fund Restricted funds Pledges TOTAL FUNDS |
At 1.1.20 £ 2,770,404 340,771 3,111,175 |
Net movement in funds £ (2,082,529) (48,610) **(2,131,139) ** |
At 31.12.20 £ 687,875 292,161 |
|---|---|---|---|
| 980,036 |
continued...
Page 18
THE POTTERS HOUSE CHRISTIAN FELLOWSHIP WALTHAMSTOW
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31ST DECEMBER 2020
19. MOVEMENT IN FUNDS - continued
Net movement in funds, included in the above are as follows:
| Unrestricted funds General fund Restricted funds Pledges TOTAL FUNDS |
Incoming resources £ 1,192,435 72,673 1,265,108 |
Resources expended £ (3,274,964) (121,283) **(3,396,247) ** |
Movement in funds £ (2,082,529) (48,610) **(2,131,139) ** |
|---|---|---|---|
Comparatives for movement in funds
| Unrestricted funds General fund Restricted funds Pledges Church tithes Conference and seminars Mens Discipleship Love Offering TOTAL FUNDS |
At 1.1.19 £ 2,819,058 269,690 - - - - 269,690 3,088,748 |
Net movement in funds £ (397,722) 107,549 149,654 138,274 5,031 19,641 420,149 22,427 |
Transfers between funds £ 349,068 (377,239) (34,144) 86,987 (5,031) (19,641) (349,068) - |
At 31.12.19 £ 2,770,404 - 115,510 225,261 - - 340,771 3,111,175 |
|---|---|---|---|---|
Comparative net movement in funds, included in the above are as follows:
| Unrestricted funds General fund Restricted funds Pledges Church tithes Conference and seminars Mens Discipleship Love Offering TOTAL FUNDS |
Incoming resources £ 1,153,257 107,549 149,654 138,274 5,031 19,641 420,149 1,573,406 |
Resources expended £ (1,550,979) - - - - - - (1,550,979) |
Movement in funds £ (397,722) 107,549 149,654 138,274 5,031 19,641 420,149 22,427 |
|---|---|---|---|
continued...
Page 19
THE POTTERS HOUSE CHRISTIAN FELLOWSHIP WALTHAMSTOW
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31ST DECEMBER 2020
20. RELATED PARTY DISCLOSURES
N J Brown receives a salary for his services as a pastor, which is authorised by the charity's constitution. No trustee is remunerated for their services as a trustee.
Page 20
THE POTTERS HOUSE CHRISTIAN FELLOWSHIP WALTHAMSTOW
DETAILED STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 31ST DECEMBER 2020
| INCOME AND ENDOWMENTS Donations and legacies Donations Gift aid Investment income Bank interest received Charitable activities Conferences Revival offerings and visiting speakers Grants Other income Other income Total incoming resources EXPENDITURE Raising donations and legacies Printing and advertising Charitable activities Car Hire Hotels and accommodation Grants Support costs Management Trustees' salaries Trustees' social security Salaries Social security Pensions Building rent and rates Insurance Utilities Telephone Promotional and hospitality costs Carried forward |
2020 £ 1,126,381 61,821 1,188,202 355 46,501 - 19,050 65,551 11,000 1,265,108 17,792 1,438 23,279 2,756,950 2,781,667 79,859 9,814 124,762 - 14,216 4,998 18,204 25,849 12,609 14,853 305,164 |
2019 £ 1,138,848 217,429 1,356,277 659 138,274 15,669 40,777 194,720 21,750 1,573,406 19,753 4,446 79,510 562,832 646,788 86,648 9,943 123,014 8,778 13,039 3,535 13,746 27,952 14,130 34,985 335,770 |
|---|---|---|
This page does not form part of the statutory financial statements
Page 21
THE POTTERS HOUSE CHRISTIAN FELLOWSHIP WALTHAMSTOW
DETAILED STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 31ST DECEMBER 2020
| Management Brought forward Sundries Evangelists Stationery and postage Building maintenance Equipment repair and maintenance Cleaning Motor vehicle running expenses Travel and airfares Books and periodicals Benevolence Computer consumables Freehold property Fixtures, fitting and equipment Motor vehicles Computer equipment Finance Bank charges Mortgage interest payable Other New building costs Governance costs Auditors' remuneration Bookkeeping Legal fees Total resources expended Net (expenditure)/income |
2020 £ 305,164 1,086 30,944 1,726 67,900 3,633 10,323 4,189 35,921 2,029 10,318 11,245 - 24,632 10,051 6,439 525,600 6,391 20,026 26,417 695 5,820 24,911 13,345 44,076 3,396,247 **(2,131,139) ** |
2019 £ 335,770 17,161 31,301 2,791 86,888 16,302 20,073 9,239 102,679 1,657 5,004 4,763 70,600 25,550 10,053 9,069 748,900 12,762 54,648 67,410 23,785 6,714 17,869 19,760 44,343 1,550,979 22,427 |
|---|---|---|
This page does not form part of the statutory financial statements
Page 22