| YEAR TO 31 DECEMBER 2022 |
||||||
|---|---|---|---|---|---|---|
| Notes | Unrestricted | Restricted | Total | Prior | ||
| Income | Funds | Year | ||||
| Funds | Funds | 2022 | 2021 | |||
| INCOMING RESOURCES |
||||||
| Income and endowments from: |
||||||
| Donations and Legacies |
33,222 | 3,726 | 36,948 | 37,656 | ||
| Charitable activities |
||||||
| Other trading activities |
||||||
| Investments | 33 | 33 | ||||
| Other Income | ||||||
| Transfers | ||||||
| TOTAL | 33,255 | 3,726 | 36,981 | 37,664 | ||
| RESOURCES EXPENDED | ||||||
| Raising funds | 903 | 903 | 295 | |||
| Charitable activities |
30,059 | 5,847 | 35,906 | 34,177 | ||
| Management and administration |
3,404 | 3,404 | 2,952 | |||
| TOTAL | 34,366 | 5,847 | 40,213 | 37,424 | ||
| NET INCOME / (EXCESS |
(1,111) | (2,121) | (3,232) | 240 | ||
| EXPENDITURE)before investment |
gains | |||||
| Net gains on investments | ||||||
| NET INCOME/(EXCESS EXPENDITURE) | (1,111) | (2,121) | (3,232) | 240 | ||
| Extraordinary items |
||||||
| Transfers | ||||||
| Revaluation offixed assets |
||||||
| Other gains and ( losses) | ||||||
| NET MOVEMENT IN FUNDS |
(1,111) | (2,121) | (3,232) | 240 | ||
| Reconciliation offunds: |
||||||
| Total funds brought forward |
55,291 | 13,988 | 69,279 | 69,039 | ||
| Total funds carried forward | 27 | 54,180 | 11,867 | 66,047 | 69,279 |
| AS AT 31STDEC | EMBER | 2 | 022 | ||||||
|---|---|---|---|---|---|---|---|---|---|
| Restricted | Total | Prior | year | ||||||
| Unrestricted | Income | Funds | 2021 | ||||||
| Funds | Funds | 2022 | |||||||
| Notes | |||||||||
| FIXEDASSETS | |||||||||
| Tangible assets | 14 | ||||||||
| Total fixed assets | |||||||||
| CURRENT ASSETS | |||||||||
| Stock and Debtors | 18/19 | 3,114 | 10,693 | 13,807 | 15,353 | ||||
| Cash at bank and | in hand | 24 | 64,097 | 1,174 | 65,271 | 65,970 | |||
| Total current assets | 67,211 | 11,867 | 79,078 | 81,323 | |||||
| CREDITORS: | |||||||||
| Amounts falling due within |
one year | 20 | ( 13,031) | (13,031) | (12,044) | ||||
| NET CURRENT ASSETS | 54,180 | 11,867 | 66,047 | 69,279 | |||||
| Total assets less current | liabilities | ||||||||
| CREDITORS'. | |||||||||
| Amounts falling due after |
more than one | 20 | |||||||
| year | |||||||||
| Provisions for liabilities |
21 | ||||||||
| Total net assets | 54,180 | 11,867 | 66,047 | 69,279 | |||||
| FUNDS ofthe Charity | |||||||||
| Restricted income |
funds | 27 | 11,867 | 11,867 | 13,988 | ||||
| Unrestricted funds |
27 | 54,180 | 54,180 | 55,291 | |||||
| Total funds | 54,180 | 11,867 | 66,047 | 69,279 | |||||
| Signed Chair ofthe trustees | on behalf of | ||||||||
| all the trustees: |
| Unrestricted | Restricted | Total | Prior | year | ||||
|---|---|---|---|---|---|---|---|---|
| funds | Income | funds | funds | |||||
| funds | 2022 | 2021 | ||||||
| Donations | and Legacies | |||||||
| Donations | and | gifts | 31,934 | 3,726 | 35,660 | 36,659 | ||
| Gift aid | 1,288 | 1,288 | 997 | |||||
| General | grants | |||||||
| 33,222 | 3,726 | 36,948 | 37,656 | |||||
| Other Trading | activities | |||||||
| Income from | investments | |||||||
| Deposit | account interest received | 33 | 33 | |||||
| 33 | 33 | |||||||
| Transfers | ||||||||
| TOTAL INCOMING | RESOURCES | 33,255 | 3,726 | 36,981 | 37,664 |
| NOTES TO THE ACCOUN | TS | ||||
|---|---|---|---|---|---|
| FOR THE YEAR ENDED | 31 ' DECEMBER2022 | ||||
| Note 6:Analysis of expenditure |
Unrestricted | Restricted | Total | Prior | |
| year | |||||
| funds | Income | funds | funds | ||
| funds | |||||
| Expenditure on raising funds |
|||||
| Fundraising costs |
903 | 903 | 295 | ||
| Charitable activities |
|||||
| Diocesan subscriptions | 13,540 | 13,540 | 13,460 | ||
| Magazine and printing |
331 | 331 | 623 | ||
| Funds sent to Mothers' | Union | 3,394 | 3,394 | 4,384 | |
| Literature department |
expenses | 1,383 | 1,383 | 1,783 | |
| Travel and Overseas visits |
202 | 202 | 265 | ||
| Away from it all holidays |
4,080 | 4,080 | 3,733 | ||
| Frances Project | 1,767 | 1,767 | 1,849 | ||
| Action and Outreach | 2,234 | 2,234 | 2,735 | ||
| Quiet Day and Retreat | Expenses | 5,191 | 5,191 | 4,185 | |
| Training and Conference expenses |
1,263 | 1,263 | 215 | ||
| Speakers expenses | 597 | 597 | 376 | ||
| Branch and Deanery meetings |
1,924 | 1,924 | 569 | ||
| 30,059 | 5,847 | 35,906 | 34,177 | ||
| Charity management and |
administration | ||||
| Insurance and Hire of |
Rooms | 604 | 604 | 948 | |
| Office costs, printing and stationery |
1,286 | 1,286 | 654 | ||
| Professional fees |
1,514 | 1,514 | 1,350 | ||
| 3,404 | 3,404 | 2,952 | |||
| TOTAL RESOURCES USED | 34,366 | 5,847 | 40,213 | 37,424 |
| NOTES TO THE ACCOUNTS | NOTES TO THE ACCOUNTS | NOTES TO THE ACCOUNTS | NOTES TO THE ACCOUNTS | NOTES TO THE ACCOUNTS | NOTES TO THE ACCOUNTS | NOTES TO THE ACCOUNTS | ||||
|---|---|---|---|---|---|---|---|---|---|---|
| FOR THE YEAR ENDED 31 ' DECEMBER 2022 | ||||||||||
| General | Governance | Total | ||||||||
| Support | function | |||||||||
| Note 9:Support and Governance | Costs | |||||||||
| Independent Examiners |
Fee | 950 | 950 | |||||||
| General office | 1,841 | 613 | 2,454 | |||||||
| Note 10:Details ofcertain items of | expenditure | |||||||||
| Independent examiner's |
fees 8950 | (2021:F950) | ||||||||
| Note 11:Paid employees | ||||||||||
| 11.1 Staff costs - Thai'e | were no | employees | in the | 2022 | 2021 | |||||
| year | ||||||||||
| Employees earning 210-260,000 |
nil | nil | ||||||||
| Employees earning over |
F60,000 | nil | nil | |||||||
| 11.2 Average head count in the year |
||||||||||
| Trustees are detailed on |
the charity | information | sheet | 15 | 15 | |||||
| 11.3 Ex-gratia payments | to employees | and others | ||||||||
| (excluding trustees) |
||||||||||
| There were no ex-gratia | payments | in | the year | |||||||
| 11.4 Redundancy payments |
||||||||||
| There were no redundancy payments |
in the year |
| MUE card and stationery stock held at the year end F757 (2021:8997) |
MUE card and stationery stock held at the year end F757 (2021:8997) |
MUE card and stationery stock held at the year end F757 (2021:8997) |
MUE card and stationery stock held at the year end F757 (2021:8997) |
||
|---|---|---|---|---|---|
| Note: 19Debtors and Prepayments | 2022 | 2021 | |||
| 19.1 Analysis | ofdebtors | ||||
| Debtors | 1,940 | 1,499 | |||
| Prepayments | 417 | 2,162 | |||
| 2,357 | 3,661 | ||||
| 19.2 Amounts | recoverable | in more than one year | nil | nil | |
| Note 20:Creditors and accruals | 2022 | 2021 | |||
| 20.1 Analysis | ofcreditors | ||||
| Accruals for grants payable | 11,831 | 10,695 | |||
| Subscriptions | 250 | 399 | |||
| Accruals and | deferred income |
950 | 950 | ||
| 13,031 | 12,044 | ||||
| Amounts falling due within |
one | year | nil | nil | |
| 20.2 Deferred | income | ||||
| There was no | deferred income |
||||
| Note 21:Provisions for liabilities |
and charges | ||||
| There were no provisions | at the | year end |
| MOTHERS' UNION DIOCESE OF PETERBOROUGH |
6 | .4 | |
|---|---|---|---|
| NOTES TO THE ACCOUNTS | |||
| FOR THE YEAR ENDED 31' DECEMBER 2022 | 2022 | 2021 | |
| Note 24:Cash at bank and In hand |
|||
| Santander | 50,940 | 41,943 | |
| Nationwide Building Society |
6,141 | ||
| Lloyds Bank | 5,446 | 7,202 | |
| Branch current accounts | 4,672 | 7,671 | |
| Deanery current accounts | 623 | 573 | |
| Cash in hand |
3,590 | 1,423 | |
| 65,271 | 64,953 | ||
| Note 25: Fair value ofassets and liabilities | |||
| The charity's exposure to credit risk is low |
|||
| Note 26:Events after the end ofthe reporting | period | ||
| The wider issues from the impact of Covld 19 | |||
| pandemic and the Cost of Living crisis are |
|||
| anticipated to affect the whole ofthe Mothers' |
Union | ||
| movement. |
| Analysis of |
net assets by fund | Unrestricted | Restricted | Total |
|---|---|---|---|---|
| Funds | Funds | 2022 | ||
| Current | Assets | 67,211 | 11,867 | 79,078 |
| Current | Liabilities | ( 13,031) | ( 13,031) | |
| E54,180 | 211,867 | E66,047 |