ANNUAL REPORT FOR
THE WORKINGTON AMATEUR OPERATIC SOCIETY YEAR ENDING 2023
Also known as:-
1) WORKINGTON AMATEUR OPERATIC SOCIETY 2) W.A.O.S.
Charity Number 1065045 Address for Correspondence Mrs K White 18 Rannerdale Drive Whitehaven Cumbria CA28 6JZ
The Charity, known herein as the Society, affiliated to the National Operatic and Dramatic Society (N.O.D.A.) was founded in the town of WORKINGTON in 1906.
It is governed by a document known as the RULES approved by the members of the Society At an Extraordinary Meeting on 29 November 1997. These Rules were based on the NODA model set and approved by the Charity Commission of England and Wales.
The persons named below are known by the Society as the Officers and the Management Committee and are the body responsible as the Charity Trustees.
Officers: Management Committee Norman Brayton (President) Graham Hawley Elizabeth Turnbull (Chair) Tony McGee Kris White (Secretary) Natasha McKenzie Phyllis McGee (Treasurer) Norma Nicholson Jen Walker (Wardrobe) Andrew McMinn Chloe Harkness Jen Hawley-McGee
1 Aims and Objectives
The Society’s main objectives were to educate our members in dramatic and operatic Arts and further the development of the public appreciation and taste in the said arts. This was achieved by promoting the works performed during the year and described below.
The Society was organised and managed by the Management Committee and Officers (the Trustees) with constant interaction and full support and dedication of the whole membership. The members met regularly throughout the year to learn and practice in the arts of performing works intended to be of educational value to the public.
The Society contained and operated as an adult portion and a junior portion with full integration as and when required depending upon the works in progress. The Management Committee acted as the constant interface.
For this year the Society presented two production – The School of Rock - with the senior and junior sections in March 2023 and Phantom of the Opera by the Adult Section in October 2023 both performed in the Carnegie Theatre, Workington. Both production was well received by the General Public with every almost every night was sold out.
The Society has its own premises where rehearsals and other activities which included fund raising were carried out.
Some minor changes in the Organisation since last year
Our Management remains the same as last year with new members on wardrobe and social subcommittees. Andrew McMinn is now responsible for the Hall Management at our premise.
Our Membership number remain very healthy with 73 playing and associate members
Juniors had a lot of new members in 2023 and continue to have a healthy waiting list and many enquiries.
2 Review of Progress and Achievements
During the year - 7 members received their NODA Long Service Awards these were: -
-
Liz Turnbull - 45 years bar
-
Graham Hawley - 35 years bar
-
Jen Hawley- McGee, Angela Hawley and Ann Hill all received their 25 years medal.
-
Ali Phillips - 35 years bar – which is with our society and previous society
-
Gill Rothery received 25 years
These awards are presented by NODA to mark members’ commitment and dedication to their Society and the Amateur Stage.
In the words of our new NODA rep Clark - The Phantom Of The Opera was a truly exceptional show and he was delighted to let us know that the production is the recipient of SIX awards for 2023 for District 10 and nominations for the North West Awards are as follows
1) BEST MALE CHARACTER COMEDY PERFORMANCE
Andrew White - Piangi
2) BEST SUPPORTING FEMALE CHARACTER IN A MUSICAL
Jasmin Smith - Carlotta
3) BEST SUPPORTING MALE CHARACTER IN A MUSICAL
Andrew McMinn - Raoul
4) BEST LEADING FEMALE CHARACTER IN A MUSICAL
Holly Harkness - Christine Daae
5) BEST MUSICAL DIRECTOR
Liz Condron
And of course we have been nominated in the BEST MUSICAL Category
The Society has been reviewing its Policies and Procedure during the year and implementing new ones to comply with New Legislation.
3 Review of Financial Affairs and Activities
Last year’s we received grant money from Allerdale Borough Council totalling £2667 this was the last grant to support the Covid lockdowns. We elected to use some of this money to upgrade some facilities in Queen Street Hall, buy a new Mac and Ipad for publicity committee.
P roduction Account
The Treasurer report the following :-
The School of Rock performed in March made a profit of £2,711.26
In October Phantom of the Opera surpassed all our expectations both financially and artistically. We sold an amazing 96% of seats over the six performances. Despite the significant cost of over £35,000 we still managed to make a profit of £782.
Society Accounts
The Treasurer reported that the Society is at present in a healthy position with deposits at the HSBC of £72,680.27
INCLUDEPICTURE "cid:A2BDC508-2E15-422F-B2D7-
587805561A43@wcf.local" * MERGEFORMATINET INCLUDEPICTURE "cid:A2BDC508-2E15-422F-B2D7-587805561A43@wcf.local" *
MERGEFORMATINET INCLUDEPICTURE "cid:A2BDC508-2E15-422F-B2D7587805561A43@wcf.local" * MERGEFORMATINET INCLUDEPICTURE "cid:A2BDC508-2E15-422F-B2D7-587805561A43@wcf.local" *
MERGEFORMATINET INCLUDEPICTURE "cid:A2BDC508-2E15-422F-B2D7587805561A43@wcf.local" * MERGEFORMATINET INCLUDEPICTURE "cid:A2BDC508-2E15-422F-B2D7-587805561A43@wcf.local" *
MERGEFORMATINET INCLUDEPICTURE "cid:A2BDC508-2E15-422F-B2D7587805561A43@wcf.local" * MERGEFORMATINET INCLUDEPICTURE "cid:A2BDC508-2E15-422F-B2D7-587805561A43@wcf.local" *
MERGEFORMATINET INCLUDEPICTURE "cid:A2BDC508-2E15-422F-B2D7587805561A43@wcf.local" * MERGEFORMATINET INCLUDEPICTURE "cid:A2BDC508-2E15-422F-B2D7-587805561A43@wcf.local" *
MERGEFORMATINET INCLUDEPICTURE "cid:A2BDC508-2E15-422F-B2D7587805561A43@wcf.local" * MERGEFORMATINET INCLUDEPICTURE "cid:A2BDC508-2E15-422F-B2D7-587805561A43@wcf.local" *
MERGEFORMATINET INCLUDEPICTURE "cid:A2BDC508-2E15-422F-B2D7587805561A43@wcf.local" * MERGEFORMATINET INCLUDEPICTURE "cid:A2BDC508-2E15-422F-B2D7-587805561A43@wcf.local" *
MERGEFORMATINET INCLUDEPICTURE "cid:A2BDC508-2E15-422F-B2D7587805561A43@wcf.local" * MERGEFORMATINET
SOCIETY ACCOUNT 2023
INCOME
19,141.47
Confidential
INCLUDEPICTURE "cid:A2BDC508-2E15-422F-B2D7587805561A43@wcf.local" * MERGEFORMATINET INCLUDEPICTURE "cid:A2BDC508-2E15-422F-B2D7-587805561A43@wcf.local" *
MERGEFORMATINET INCLUDEPICTURE "cid:A2BDC508-2E15-422F-B2D7587805561A43@wcf.local" * MERGEFORMATINET INCLUDEPICTURE "cid:A2BDC508-2E15-422F-B2D7-587805561A43@wcf.local" * MERGEFORMATINET INCLUDEPICTURE "cid:A2BDC508-2E15-422F-B2D7587805561A43@wcf.local" * MERGEFORMATINET INCLUDEPICTURE "cid:A2BDC508-2E15-422F-B2D7-587805561A43@wcf.local" * MERGEFORMATINET INCLUDEPICTURE "cid:A2BDC508-2E15-422F-B2D7587805561A43@wcf.local" * MERGEFORMATINET INCLUDEPICTURE "cid:A2BDC508-2E15-422F-B2D7-587805561A43@wcf.local" * MERGEFORMATINET INCLUDEPICTURE "cid:A2BDC508-2E15-422F-B2D7587805561A43@wcf.local" * MERGEFORMATINET INCLUDEPICTURE "cid:A2BDC508-2E15-422F-B2D7-587805561A43@wcf.local" *
MERGEFORMATINET INCLUDEPICTURE "cid:A2BDC508-2E15-422F-B2D7587805561A43@wcf.local" * MERGEFORMATINET INCLUDEPICTURE "cid:A2BDC508-2E15-422F-B2D7-587805561A43@wcf.local" *
MERGEFORMATINET INCLUDEPICTURE "cid:A2BDC508-2E15-422F-B2D7587805561A43@wcf.local" * MERGEFORMATINET INCLUDEPICTURE "cid:A2BDC508-2E15-422F-B2D7-587805561A43@wcf.local" * MERGEFORMATINET INCLUDEPICTURE "cid:A2BDC508-2E15-422F-B2D7587805561A43@wcf.local" * MERGEFORMATINET
EXPENDITURE
| EXPENDITURE | |
|---|---|
| INTERNET | 453.36 |
| U.U. | 1,012.25 |
| GAS | 1,202.85 |
| ELECTRIC | 787.03 |
| OCTOPUS ENERGY | 460.06 |
Confidential
INCLUDEPICTURE "cid:A2BDC508-2E15-422F-B2D7587805561A43@wcf.local" * MERGEFORMATINET INCLUDEPICTURE "cid:A2BDC508-2E15-422F-B2D7-587805561A43@wcf.local" *
MERGEFORMATINET INCLUDEPICTURE "cid:A2BDC508-2E15-422F-B2D7587805561A43@wcf.local" * MERGEFORMATINET INCLUDEPICTURE "cid:A2BDC508-2E15-422F-B2D7-587805561A43@wcf.local" * MERGEFORMATINET INCLUDEPICTURE "cid:A2BDC508-2E15-422F-B2D7587805561A43@wcf.local" * MERGEFORMATINET INCLUDEPICTURE "cid:A2BDC508-2E15-422F-B2D7-587805561A43@wcf.local" * MERGEFORMATINET INCLUDEPICTURE "cid:A2BDC508-2E15-422F-B2D7587805561A43@wcf.local" * MERGEFORMATINET INCLUDEPICTURE "cid:A2BDC508-2E15-422F-B2D7-587805561A43@wcf.local" * MERGEFORMATINET INCLUDEPICTURE "cid:A2BDC508-2E15-422F-B2D7587805561A43@wcf.local" * MERGEFORMATINET INCLUDEPICTURE "cid:A2BDC508-2E15-422F-B2D7-587805561A43@wcf.local" *
MERGEFORMATINET INCLUDEPICTURE "cid:A2BDC508-2E15-422F-B2D7587805561A43@wcf.local" * MERGEFORMATINET INCLUDEPICTURE "cid:A2BDC508-2E15-422F-B2D7-587805561A43@wcf.local" *
MERGEFORMATINET INCLUDEPICTURE "cid:A2BDC508-2E15-422F-B2D7587805561A43@wcf.local" * MERGEFORMATINET INCLUDEPICTURE "cid:A2BDC508-2E15-422F-B2D7-587805561A43@wcf.local" * MERGEFORMATINET INCLUDEPICTURE "cid:A2BDC508-2E15-422F-B2D7587805561A43@wcf.local" * MERGEFORMATINET
| MCGUCKIN RENT | 624.00 |
|---|---|
| SOCIETY | 4,298.11 |
| QUEEN STREET | 3,746.17 |
| INSURANCE | 2,055.78 |
| NODA SUBS & MEDAL | 600.97 |
| NODA AWARDS | 1,632.00 |
Confidential
INCLUDEPICTURE "cid:A2BDC508-2E15-422F-B2D7587805561A43@wcf.local" * MERGEFORMATINET INCLUDEPICTURE "cid:A2BDC508-2E15-422F-B2D7-587805561A43@wcf.local" * MERGEFORMATINET INCLUDEPICTURE "cid:A2BDC508-2E15-422F-B2D7587805561A43@wcf.local" * MERGEFORMATINET INCLUDEPICTURE "cid:A2BDC508-2E15-422F-B2D7-587805561A43@wcf.local" * MERGEFORMATINET INCLUDEPICTURE "cid:A2BDC508-2E15-422F-B2D7587805561A43@wcf.local" * MERGEFORMATINET INCLUDEPICTURE "cid:A2BDC508-2E15-422F-B2D7-587805561A43@wcf.local" * MERGEFORMATINET INCLUDEPICTURE "cid:A2BDC508-2E15-422F-B2D7587805561A43@wcf.local" * MERGEFORMATINET INCLUDEPICTURE "cid:A2BDC508-2E15-422F-B2D7-587805561A43@wcf.local" * MERGEFORMATINET INCLUDEPICTURE "cid:A2BDC508-2E15-422F-B2D7587805561A43@wcf.local" * MERGEFORMATINET INCLUDEPICTURE "cid:A2BDC508-2E15-422F-B2D7-587805561A43@wcf.local" * MERGEFORMATINET INCLUDEPICTURE "cid:A2BDC508-2E15-422F-B2D7587805561A43@wcf.local" * MERGEFORMATINET INCLUDEPICTURE "cid:A2BDC508-2E15-422F-B2D7-587805561A43@wcf.local" * MERGEFORMATINET INCLUDEPICTURE "cid:A2BDC508-2E15-422F-B2D7587805561A43@wcf.local" * MERGEFORMATINET INCLUDEPICTURE "cid:A2BDC508-2E15-422F-B2D7-587805561A43@wcf.local" * MERGEFORMATINET INCLUDEPICTURE "cid:A2BDC508-2E15-422F-B2D7587805561A43@wcf.local" * MERGEFORMATINET
| PHOTO BOOKS | 441.11 |
|---|---|
| T-SHIRTS | 1,156.50 |
| HUNCHBACK TRIP | 440.00 |
| RACE NIGHT | 137.62 |
| BANK CHARGES | 93.66 |
| 19,141.47 |
Confidential
INCLUDEPICTURE "cid:A2BDC508-2E15-422F-B2D7587805561A43@wcf.local" * MERGEFORMATINET INCLUDEPICTURE "cid:A2BDC508-2E15-422F-B2D7-587805561A43@wcf.local" * MERGEFORMATINET INCLUDEPICTURE "cid:A2BDC508-2E15-422F-B2D7587805561A43@wcf.local" * MERGEFORMATINET INCLUDEPICTURE "cid:A2BDC508-2E15-422F-B2D7-587805561A43@wcf.local" * MERGEFORMATINET INCLUDEPICTURE "cid:A2BDC508-2E15-422F-B2D7587805561A43@wcf.local" * MERGEFORMATINET INCLUDEPICTURE "cid:A2BDC508-2E15-422F-B2D7-587805561A43@wcf.local" * MERGEFORMATINET INCLUDEPICTURE "cid:A2BDC508-2E15-422F-B2D7587805561A43@wcf.local" * MERGEFORMATINET INCLUDEPICTURE "cid:A2BDC508-2E15-422F-B2D7-587805561A43@wcf.local" * MERGEFORMATINET INCLUDEPICTURE "cid:A2BDC508-2E15-422F-B2D7587805561A43@wcf.local" * MERGEFORMATINET INCLUDEPICTURE "cid:A2BDC508-2E15-422F-B2D7-587805561A43@wcf.local" * MERGEFORMATINET INCLUDEPICTURE "cid:A2BDC508-2E15-422F-B2D7587805561A43@wcf.local" * MERGEFORMATINET INCLUDEPICTURE "cid:A2BDC508-2E15-422F-B2D7-587805561A43@wcf.local" * MERGEFORMATINET INCLUDEPICTURE "cid:A2BDC508-2E15-422F-B2D7587805561A43@wcf.local" * MERGEFORMATINET INCLUDEPICTURE "cid:A2BDC508-2E15-422F-B2D7-587805561A43@wcf.local" * MERGEFORMATINET INCLUDEPICTURE "cid:A2BDC508-2E15-422F-B2D7587805561A43@wcf.local" * MERGEFORMATINET
PRODUCTION ACCOUNT SUMMARY 2023
INCOME 2022 2021
53,675.28
Confidential
INCLUDEPICTURE "cid:A2BDC508-2E15-422F-B2D7587805561A43@wcf.local" * MERGEFORMATINET INCLUDEPICTURE "cid:A2BDC508-2E15-422F-B2D7-587805561A43@wcf.local" *
MERGEFORMATINET INCLUDEPICTURE "cid:A2BDC508-2E15-422F-B2D7587805561A43@wcf.local" * MERGEFORMATINET INCLUDEPICTURE "cid:A2BDC508-2E15-422F-B2D7-587805561A43@wcf.local" * MERGEFORMATINET INCLUDEPICTURE "cid:A2BDC508-2E15-422F-B2D7587805561A43@wcf.local" * MERGEFORMATINET INCLUDEPICTURE "cid:A2BDC508-2E15-422F-B2D7-587805561A43@wcf.local" * MERGEFORMATINET INCLUDEPICTURE "cid:A2BDC508-2E15-422F-B2D7587805561A43@wcf.local" * MERGEFORMATINET INCLUDEPICTURE "cid:A2BDC508-2E15-422F-B2D7-587805561A43@wcf.local" * MERGEFORMATINET INCLUDEPICTURE "cid:A2BDC508-2E15-422F-B2D7587805561A43@wcf.local" * MERGEFORMATINET INCLUDEPICTURE "cid:A2BDC508-2E15-422F-B2D7-587805561A43@wcf.local" * MERGEFORMATINET INCLUDEPICTURE "cid:A2BDC508-2E15-422F-B2D7587805561A43@wcf.local" * MERGEFORMATINET INCLUDEPICTURE "cid:A2BDC508-2E15-422F-B2D7-587805561A43@wcf.local" * MERGEFORMATINET INCLUDEPICTURE "cid:A2BDC508-2E15-422F-B2D7587805561A43@wcf.local" * MERGEFORMATINET INCLUDEPICTURE "cid:A2BDC508-2E15-422F-B2D7-587805561A43@wcf.local" * MERGEFORMATINET INCLUDEPICTURE "cid:A2BDC508-2E15-422F-B2D7587805561A43@wcf.local" * MERGEFORMATINET
EXPENDITURE
| BANK CHARGES | 119.78 | |
|---|---|---|
| APPLE 71.88 |
71.88 | |
| KINKY BOOTS | 500.00 |
Confidential
INCLUDEPICTURE "cid:A2BDC508-2E15-422F-B2D7-
587805561A43@wcf.local" * MERGEFORMATINET INCLUDEPICTURE
"cid:A2BDC508-2E15-422F-B2D7-587805561A43@wcf.local" *
MERGEFORMATINET INCLUDEPICTURE "cid:A2BDC508-2E15-422F-B2D7587805561A43@wcf.local" * MERGEFORMATINET INCLUDEPICTURE "cid:A2BDC508-2E15-422F-B2D7-587805561A43@wcf.local" *
MERGEFORMATINET INCLUDEPICTURE "cid:A2BDC508-2E15-422F-B2D7587805561A43@wcf.local" * MERGEFORMATINET INCLUDEPICTURE "cid:A2BDC508-2E15-422F-B2D7-587805561A43@wcf.local" * MERGEFORMATINET INCLUDEPICTURE "cid:A2BDC508-2E15-422F-B2D7587805561A43@wcf.local" * MERGEFORMATINET INCLUDEPICTURE "cid:A2BDC508-2E15-422F-B2D7-587805561A43@wcf.local" * MERGEFORMATINET INCLUDEPICTURE "cid:A2BDC508-2E15-422F-B2D7587805561A43@wcf.local" * MERGEFORMATINET INCLUDEPICTURE "cid:A2BDC508-2E15-422F-B2D7-587805561A43@wcf.local" * MERGEFORMATINET INCLUDEPICTURE "cid:A2BDC508-2E15-422F-B2D7587805561A43@wcf.local" * MERGEFORMATINET INCLUDEPICTURE "cid:A2BDC508-2E15-422F-B2D7-587805561A43@wcf.local" *
MERGEFORMATINET INCLUDEPICTURE "cid:A2BDC508-2E15-422F-B2D7587805561A43@wcf.local" * MERGEFORMATINET INCLUDEPICTURE "cid:A2BDC508-2E15-422F-B2D7-587805561A43@wcf.local" *
MERGEFORMATINET INCLUDEPICTURE "cid:A2BDC508-2E15-422F-B2D7587805561A43@wcf.local" * MERGEFORMATINET
| THE LITTLE MERMAID 1,148.55 500.00 |
1,148.55 500.00 | 1,148.55 500.00 |
|---|---|---|
| HUNCHBACK | 500.00 | |
| WEST SIDE STORY | 500.00 | |
| ANNIE | 500.00 | |
| THE LITTLE MERMAID 12,148.55 2,306.21 570.00 |
12,148.55 2,306.21 570.00 | |
| SCHOOL OF ROCK | 12,151.81 |
Confidential
INCLUDEPICTURE "cid:A2BDC508-2E15-422F-B2D7587805561A43@wcf.local" * MERGEFORMATINET INCLUDEPICTURE "cid:A2BDC508-2E15-422F-B2D7-587805561A43@wcf.local" * MERGEFORMATINET INCLUDEPICTURE "cid:A2BDC508-2E15-422F-B2D7587805561A43@wcf.local" * MERGEFORMATINET INCLUDEPICTURE "cid:A2BDC508-2E15-422F-B2D7-587805561A43@wcf.local" * MERGEFORMATINET INCLUDEPICTURE "cid:A2BDC508-2E15-422F-B2D7587805561A43@wcf.local" * MERGEFORMATINET INCLUDEPICTURE "cid:A2BDC508-2E15-422F-B2D7-587805561A43@wcf.local" * MERGEFORMATINET INCLUDEPICTURE "cid:A2BDC508-2E15-422F-B2D7587805561A43@wcf.local" * MERGEFORMATINET INCLUDEPICTURE "cid:A2BDC508-2E15-422F-B2D7-587805561A43@wcf.local" * MERGEFORMATINET INCLUDEPICTURE "cid:A2BDC508-2E15-422F-B2D7587805561A43@wcf.local" * MERGEFORMATINET INCLUDEPICTURE "cid:A2BDC508-2E15-422F-B2D7-587805561A43@wcf.local" * MERGEFORMATINET INCLUDEPICTURE "cid:A2BDC508-2E15-422F-B2D7587805561A43@wcf.local" * MERGEFORMATINET INCLUDEPICTURE "cid:A2BDC508-2E15-422F-B2D7-587805561A43@wcf.local" * MERGEFORMATINET INCLUDEPICTURE "cid:A2BDC508-2E15-422F-B2D7587805561A43@wcf.local" * MERGEFORMATINET INCLUDEPICTURE "cid:A2BDC508-2E15-422F-B2D7-587805561A43@wcf.local" * MERGEFORMATINET INCLUDEPICTURE "cid:A2BDC508-2E15-422F-B2D7587805561A43@wcf.local" * MERGEFORMATINET
PHANTOM OF THE OPERA 34,653.79 49,145.81
Confidential
INCLUDEPICTURE "cid:A2BDC508-2E15-422F-B2D7-
587805561A43@wcf.local" * MERGEFORMATINET INCLUDEPICTURE "cid:A2BDC508-2E15-422F-B2D7-587805561A43@wcf.local" *
MERGEFORMATINET INCLUDEPICTURE "cid:A2BDC508-2E15-422F-B2D7587805561A43@wcf.local" * MERGEFORMATINET INCLUDEPICTURE "cid:A2BDC508-2E15-422F-B2D7-587805561A43@wcf.local" *
MERGEFORMATINET INCLUDEPICTURE "cid:A2BDC508-2E15-422F-B2D7587805561A43@wcf.local" * MERGEFORMATINET INCLUDEPICTURE "cid:A2BDC508-2E15-422F-B2D7-587805561A43@wcf.local" *
MERGEFORMATINET INCLUDEPICTURE "cid:A2BDC508-2E15-422F-B2D7587805561A43@wcf.local" * MERGEFORMATINET INCLUDEPICTURE "cid:A2BDC508-2E15-422F-B2D7-587805561A43@wcf.local" *
MERGEFORMATINET INCLUDEPICTURE "cid:A2BDC508-2E15-422F-B2D7587805561A43@wcf.local" * MERGEFORMATINET INCLUDEPICTURE "cid:A2BDC508-2E15-422F-B2D7-587805561A43@wcf.local" *
MERGEFORMATINET INCLUDEPICTURE "cid:A2BDC508-2E15-422F-B2D7587805561A43@wcf.local" * MERGEFORMATINET INCLUDEPICTURE "cid:A2BDC508-2E15-422F-B2D7-587805561A43@wcf.local" *
MERGEFORMATINET INCLUDEPICTURE "cid:A2BDC508-2E15-422F-B2D7587805561A43@wcf.local" * MERGEFORMATINET INCLUDEPICTURE "cid:A2BDC508-2E15-422F-B2D7-587805561A43@wcf.local" *
MERGEFORMATINET INCLUDEPICTURE "cid:A2BDC508-2E15-422F-B2D7587805561A43@wcf.local" * MERGEFORMATINET
Confidential
INCLUDEPICTURE "cid:A2BDC508-2E15-422F-B2D7-
587805561A43@wcf.local" * MERGEFORMATINET INCLUDEPICTURE "cid:A2BDC508-2E15-422F-B2D7-587805561A43@wcf.local" *
MERGEFORMATINET INCLUDEPICTURE "cid:A2BDC508-2E15-422F-B2D7587805561A43@wcf.local" * MERGEFORMATINET INCLUDEPICTURE "cid:A2BDC508-2E15-422F-B2D7-587805561A43@wcf.local" * MERGEFORMATINET INCLUDEPICTURE "cid:A2BDC508-2E15-422F-B2D7587805561A43@wcf.local" * MERGEFORMATINET INCLUDEPICTURE "cid:A2BDC508-2E15-422F-B2D7-587805561A43@wcf.local" * MERGEFORMATINET INCLUDEPICTURE "cid:A2BDC508-2E15-422F-B2D7587805561A43@wcf.local" * MERGEFORMATINET INCLUDEPICTURE "cid:A2BDC508-2E15-422F-B2D7-587805561A43@wcf.local" * MERGEFORMATINET INCLUDEPICTURE "cid:A2BDC508-2E15-422F-B2D7587805561A43@wcf.local" * MERGEFORMATINET INCLUDEPICTURE "cid:A2BDC508-2E15-422F-B2D7-587805561A43@wcf.local" *
MERGEFORMATINET INCLUDEPICTURE "cid:A2BDC508-2E15-422F-B2D7587805561A43@wcf.local" * MERGEFORMATINET INCLUDEPICTURE "cid:A2BDC508-2E15-422F-B2D7-587805561A43@wcf.local" *
MERGEFORMATINET INCLUDEPICTURE "cid:A2BDC508-2E15-422F-B2D7587805561A43@wcf.local" * MERGEFORMATINET INCLUDEPICTURE "cid:A2BDC508-2E15-422F-B2D7-587805561A43@wcf.local" *
MERGEFORMATINET INCLUDEPICTURE "cid:A2BDC508-2E15-422F-B2D7587805561A43@wcf.local" * MERGEFORMATINET
School of Rock – 2023
| INCOME | ||
|---|---|---|
| BOX OFFICE | 16,122.00 | |
| RAFFLE | 406.00 | |
| PROGRAMME | 270.00 | |
| COSTUME SPONSOR | 300.00 | |
| DONATION | 280.00 | |
| SALE OF COSTUMES | 361.28 | |
| 17,739.28 |
Confidential
INCLUDEPICTURE "cid:A2BDC508-2E15-422F-B2D7587805561A43@wcf.local" * MERGEFORMATINET INCLUDEPICTURE "cid:A2BDC508-2E15-422F-B2D7-587805561A43@wcf.local" *
MERGEFORMATINET INCLUDEPICTURE "cid:A2BDC508-2E15-422F-B2D7587805561A43@wcf.local" * MERGEFORMATINET INCLUDEPICTURE "cid:A2BDC508-2E15-422F-B2D7-587805561A43@wcf.local" * MERGEFORMATINET INCLUDEPICTURE "cid:A2BDC508-2E15-422F-B2D7587805561A43@wcf.local" * MERGEFORMATINET INCLUDEPICTURE "cid:A2BDC508-2E15-422F-B2D7-587805561A43@wcf.local" * MERGEFORMATINET INCLUDEPICTURE "cid:A2BDC508-2E15-422F-B2D7587805561A43@wcf.local" * MERGEFORMATINET INCLUDEPICTURE "cid:A2BDC508-2E15-422F-B2D7-587805561A43@wcf.local" * MERGEFORMATINET INCLUDEPICTURE "cid:A2BDC508-2E15-422F-B2D7587805561A43@wcf.local" * MERGEFORMATINET INCLUDEPICTURE "cid:A2BDC508-2E15-422F-B2D7-587805561A43@wcf.local" * MERGEFORMATINET INCLUDEPICTURE "cid:A2BDC508-2E15-422F-B2D7587805561A43@wcf.local" * MERGEFORMATINET INCLUDEPICTURE "cid:A2BDC508-2E15-422F-B2D7-587805561A43@wcf.local" *
MERGEFORMATINET INCLUDEPICTURE "cid:A2BDC508-2E15-422F-B2D7587805561A43@wcf.local" * MERGEFORMATINET INCLUDEPICTURE "cid:A2BDC508-2E15-422F-B2D7-587805561A43@wcf.local" * MERGEFORMATINET INCLUDEPICTURE "cid:A2BDC508-2E15-422F-B2D7587805561A43@wcf.local" * MERGEFORMATINET
EXPENDITURE
| EXPENDITURE | |
|---|---|
| COSTUMES | 843.01 |
| SET & PROPS | 1,226.99 |
| SOUND | 1,880.00 |
| ROYALITIES | 2,985.48 |
| MUSIC | 1,027.50 |
Confidential
INCLUDEPICTURE "cid:A2BDC508-2E15-422F-B2D7587805561A43@wcf.local" * MERGEFORMATINET INCLUDEPICTURE "cid:A2BDC508-2E15-422F-B2D7-587805561A43@wcf.local" *
MERGEFORMATINET INCLUDEPICTURE "cid:A2BDC508-2E15-422F-B2D7587805561A43@wcf.local" * MERGEFORMATINET INCLUDEPICTURE "cid:A2BDC508-2E15-422F-B2D7-587805561A43@wcf.local" * MERGEFORMATINET INCLUDEPICTURE "cid:A2BDC508-2E15-422F-B2D7587805561A43@wcf.local" * MERGEFORMATINET INCLUDEPICTURE "cid:A2BDC508-2E15-422F-B2D7-587805561A43@wcf.local" * MERGEFORMATINET INCLUDEPICTURE "cid:A2BDC508-2E15-422F-B2D7587805561A43@wcf.local" * MERGEFORMATINET INCLUDEPICTURE "cid:A2BDC508-2E15-422F-B2D7-587805561A43@wcf.local" * MERGEFORMATINET INCLUDEPICTURE "cid:A2BDC508-2E15-422F-B2D7587805561A43@wcf.local" * MERGEFORMATINET INCLUDEPICTURE "cid:A2BDC508-2E15-422F-B2D7-587805561A43@wcf.local" *
MERGEFORMATINET INCLUDEPICTURE "cid:A2BDC508-2E15-422F-B2D7587805561A43@wcf.local" * MERGEFORMATINET INCLUDEPICTURE "cid:A2BDC508-2E15-422F-B2D7-587805561A43@wcf.local" *
MERGEFORMATINET INCLUDEPICTURE "cid:A2BDC508-2E15-422F-B2D7587805561A43@wcf.local" * MERGEFORMATINET INCLUDEPICTURE "cid:A2BDC508-2E15-422F-B2D7-587805561A43@wcf.local" * MERGEFORMATINET INCLUDEPICTURE "cid:A2BDC508-2E15-422F-B2D7587805561A43@wcf.local" * MERGEFORMATINET
| MD & BAND | 1,350.00 |
|---|---|
| PUBLICITY | 390.69 |
| PROGRAMME | 208.75 |
| MISC | 150.00 |
| TECH SUPPORT | 1,337.50 |
| THEATRE | 3,628.10 |
Confidential
INCLUDEPICTURE "cid:A2BDC508-2E15-422F-B2D7587805561A43@wcf.local" * MERGEFORMATINET INCLUDEPICTURE "cid:A2BDC508-2E15-422F-B2D7-587805561A43@wcf.local" *
MERGEFORMATINET INCLUDEPICTURE "cid:A2BDC508-2E15-422F-B2D7587805561A43@wcf.local" * MERGEFORMATINET INCLUDEPICTURE "cid:A2BDC508-2E15-422F-B2D7-587805561A43@wcf.local" * MERGEFORMATINET INCLUDEPICTURE "cid:A2BDC508-2E15-422F-B2D7587805561A43@wcf.local" * MERGEFORMATINET INCLUDEPICTURE "cid:A2BDC508-2E15-422F-B2D7-587805561A43@wcf.local" *
MERGEFORMATINET INCLUDEPICTURE "cid:A2BDC508-2E15-422F-B2D7587805561A43@wcf.local" * MERGEFORMATINET INCLUDEPICTURE "cid:A2BDC508-2E15-422F-B2D7-587805561A43@wcf.local" *
MERGEFORMATINET INCLUDEPICTURE "cid:A2BDC508-2E15-422F-B2D7587805561A43@wcf.local" * MERGEFORMATINET INCLUDEPICTURE "cid:A2BDC508-2E15-422F-B2D7-587805561A43@wcf.local" *
MERGEFORMATINET INCLUDEPICTURE "cid:A2BDC508-2E15-422F-B2D7587805561A43@wcf.local" * MERGEFORMATINET INCLUDEPICTURE "cid:A2BDC508-2E15-422F-B2D7-587805561A43@wcf.local" *
MERGEFORMATINET INCLUDEPICTURE "cid:A2BDC508-2E15-422F-B2D7587805561A43@wcf.local" * MERGEFORMATINET INCLUDEPICTURE "cid:A2BDC508-2E15-422F-B2D7-587805561A43@wcf.local" *
MERGEFORMATINET INCLUDEPICTURE "cid:A2BDC508-2E15-422F-B2D7587805561A43@wcf.local" * MERGEFORMATINET
**INCOME OVER EXPENDITURE 2,711.26 17,739.28 ***
*** Includes prepayments of £2,876.21 from 2021 and 2022**
Confidential
INCLUDEPICTURE "cid:A2BDC508-2E15-422F-B2D7587805561A43@wcf.local" * MERGEFORMATINET INCLUDEPICTURE "cid:A2BDC508-2E15-422F-B2D7-587805561A43@wcf.local" *
MERGEFORMATINET INCLUDEPICTURE "cid:A2BDC508-2E15-422F-B2D7587805561A43@wcf.local" * MERGEFORMATINET INCLUDEPICTURE "cid:A2BDC508-2E15-422F-B2D7-587805561A43@wcf.local" * MERGEFORMATINET INCLUDEPICTURE "cid:A2BDC508-2E15-422F-B2D7587805561A43@wcf.local" * MERGEFORMATINET INCLUDEPICTURE "cid:A2BDC508-2E15-422F-B2D7-587805561A43@wcf.local" * MERGEFORMATINET INCLUDEPICTURE "cid:A2BDC508-2E15-422F-B2D7587805561A43@wcf.local" * MERGEFORMATINET INCLUDEPICTURE "cid:A2BDC508-2E15-422F-B2D7-587805561A43@wcf.local" * MERGEFORMATINET INCLUDEPICTURE "cid:A2BDC508-2E15-422F-B2D7587805561A43@wcf.local" * MERGEFORMATINET INCLUDEPICTURE "cid:A2BDC508-2E15-422F-B2D7-587805561A43@wcf.local" *
MERGEFORMATINET INCLUDEPICTURE "cid:A2BDC508-2E15-422F-B2D7587805561A43@wcf.local" * MERGEFORMATINET INCLUDEPICTURE "cid:A2BDC508-2E15-422F-B2D7-587805561A43@wcf.local" *
MERGEFORMATINET INCLUDEPICTURE "cid:A2BDC508-2E15-422F-B2D7587805561A43@wcf.local" * MERGEFORMATINET INCLUDEPICTURE "cid:A2BDC508-2E15-422F-B2D7-587805561A43@wcf.local" *
MERGEFORMATINET INCLUDEPICTURE "cid:A2BDC508-2E15-422F-B2D7587805561A43@wcf.local" * MERGEFORMATINET
Phantom of the Opera 2023
INCOME
| BOX OFFICE | 28,270.00 |
|---|---|
| FRIENDS | 343.00 |
| RAFFLE | 810.00 |
| PROGRAMME | 578.00 |
| SPONSOR | 2,750.00 |
| ADVERTS | 1,080.00 |
Confidential
INCLUDEPICTURE "cid:A2BDC508-2E15-422F-B2D7-
587805561A43@wcf.local" * MERGEFORMATINET INCLUDEPICTURE "cid:A2BDC508-2E15-422F-B2D7-587805561A43@wcf.local" *
MERGEFORMATINET INCLUDEPICTURE "cid:A2BDC508-2E15-422F-B2D7587805561A43@wcf.local" * MERGEFORMATINET INCLUDEPICTURE "cid:A2BDC508-2E15-422F-B2D7-587805561A43@wcf.local" * MERGEFORMATINET INCLUDEPICTURE "cid:A2BDC508-2E15-422F-B2D7587805561A43@wcf.local" * MERGEFORMATINET INCLUDEPICTURE "cid:A2BDC508-2E15-422F-B2D7-587805561A43@wcf.local" *
MERGEFORMATINET INCLUDEPICTURE "cid:A2BDC508-2E15-422F-B2D7587805561A43@wcf.local" * MERGEFORMATINET INCLUDEPICTURE "cid:A2BDC508-2E15-422F-B2D7-587805561A43@wcf.local" * MERGEFORMATINET INCLUDEPICTURE "cid:A2BDC508-2E15-422F-B2D7587805561A43@wcf.local" * MERGEFORMATINET INCLUDEPICTURE "cid:A2BDC508-2E15-422F-B2D7-587805561A43@wcf.local" * MERGEFORMATINET INCLUDEPICTURE "cid:A2BDC508-2E15-422F-B2D7587805561A43@wcf.local" * MERGEFORMATINET INCLUDEPICTURE "cid:A2BDC508-2E15-422F-B2D7-587805561A43@wcf.local" *
MERGEFORMATINET INCLUDEPICTURE "cid:A2BDC508-2E15-422F-B2D7587805561A43@wcf.local" * MERGEFORMATINET INCLUDEPICTURE "cid:A2BDC508-2E15-422F-B2D7-587805561A43@wcf.local" *
MERGEFORMATINET INCLUDEPICTURE "cid:A2BDC508-2E15-422F-B2D7587805561A43@wcf.local" * MERGEFORMATINET
| COSTUME SPONSORSHIP | 1,085.00 |
|---|---|
| DONATION | 120.00 |
| RACE NIGHT | 400.00 |
| 35,436.00 |
| EXPENDITURE | |
|---|---|
| COSTUMES | 6,015.64 |
| SCENERY | 5,100.00 |
| PROPS | 626.78 |
| SOUND | 500.00 |
Confidential
INCLUDEPICTURE "cid:A2BDC508-2E15-422F-B2D7587805561A43@wcf.local" * MERGEFORMATINET INCLUDEPICTURE "cid:A2BDC508-2E15-422F-B2D7-587805561A43@wcf.local" *
MERGEFORMATINET INCLUDEPICTURE "cid:A2BDC508-2E15-422F-B2D7587805561A43@wcf.local" * MERGEFORMATINET INCLUDEPICTURE "cid:A2BDC508-2E15-422F-B2D7-587805561A43@wcf.local" *
MERGEFORMATINET INCLUDEPICTURE "cid:A2BDC508-2E15-422F-B2D7587805561A43@wcf.local" * MERGEFORMATINET INCLUDEPICTURE "cid:A2BDC508-2E15-422F-B2D7-587805561A43@wcf.local" *
MERGEFORMATINET INCLUDEPICTURE "cid:A2BDC508-2E15-422F-B2D7587805561A43@wcf.local" * MERGEFORMATINET INCLUDEPICTURE "cid:A2BDC508-2E15-422F-B2D7-587805561A43@wcf.local" *
MERGEFORMATINET INCLUDEPICTURE "cid:A2BDC508-2E15-422F-B2D7587805561A43@wcf.local" * MERGEFORMATINET INCLUDEPICTURE "cid:A2BDC508-2E15-422F-B2D7-587805561A43@wcf.local" *
MERGEFORMATINET INCLUDEPICTURE "cid:A2BDC508-2E15-422F-B2D7587805561A43@wcf.local" * MERGEFORMATINET INCLUDEPICTURE "cid:A2BDC508-2E15-422F-B2D7-587805561A43@wcf.local" *
MERGEFORMATINET INCLUDEPICTURE "cid:A2BDC508-2E15-422F-B2D7587805561A43@wcf.local" * MERGEFORMATINET INCLUDEPICTURE "cid:A2BDC508-2E15-422F-B2D7-587805561A43@wcf.local" *
MERGEFORMATINET INCLUDEPICTURE "cid:A2BDC508-2E15-422F-B2D7587805561A43@wcf.local" * MERGEFORMATINET
| ROYALITIES & MUSIC | 6,627.41 | |
|---|---|---|
| SINFONIA | 1,228.55 | |
| ORCHESTRA | 2,060.00 | |
| MD | 1,000.00 | |
| PUBLICITY | 604.08 | |
| PROGRAMME | 665.00 | |
| THEATRE | 6,701.45 | |
| HAZE & LIGHTS | 1,389.44 | |
| TRANSPORT | 40.44 | |
| MISC | 545.00 | |
| TECH SUPPORT | 1,550.00 | |
| Confidential |
INCLUDEPICTURE "cid:A2BDC508-2E15-422F-B2D7587805561A43@wcf.local" * MERGEFORMATINET INCLUDEPICTURE "cid:A2BDC508-2E15-422F-B2D7-587805561A43@wcf.local" *
MERGEFORMATINET INCLUDEPICTURE "cid:A2BDC508-2E15-422F-B2D7587805561A43@wcf.local" * MERGEFORMATINET INCLUDEPICTURE "cid:A2BDC508-2E15-422F-B2D7-587805561A43@wcf.local" * MERGEFORMATINET INCLUDEPICTURE "cid:A2BDC508-2E15-422F-B2D7587805561A43@wcf.local" * MERGEFORMATINET INCLUDEPICTURE "cid:A2BDC508-2E15-422F-B2D7-587805561A43@wcf.local" *
MERGEFORMATINET INCLUDEPICTURE "cid:A2BDC508-2E15-422F-B2D7587805561A43@wcf.local" * MERGEFORMATINET INCLUDEPICTURE "cid:A2BDC508-2E15-422F-B2D7-587805561A43@wcf.local" *
MERGEFORMATINET INCLUDEPICTURE "cid:A2BDC508-2E15-422F-B2D7587805561A43@wcf.local" * MERGEFORMATINET INCLUDEPICTURE "cid:A2BDC508-2E15-422F-B2D7-587805561A43@wcf.local" *
MERGEFORMATINET INCLUDEPICTURE "cid:A2BDC508-2E15-422F-B2D7587805561A43@wcf.local" * MERGEFORMATINET INCLUDEPICTURE "cid:A2BDC508-2E15-422F-B2D7-587805561A43@wcf.local" *
MERGEFORMATINET INCLUDEPICTURE "cid:A2BDC508-2E15-422F-B2D7587805561A43@wcf.local" * MERGEFORMATINET INCLUDEPICTURE "cid:A2BDC508-2E15-422F-B2D7-587805561A43@wcf.local" *
MERGEFORMATINET INCLUDEPICTURE "cid:A2BDC508-2E15-422F-B2D7587805561A43@wcf.local" * MERGEFORMATINET
INCOME OVER EXPENDITURE 782.21 35,436.00
SUMMARY INCOME AND EXPENDITURE AND BALANCE SHEET
Confidential
INCLUDEPICTURE "cid:A2BDC508-2E15-422F-B2D7587805561A43@wcf.local" * MERGEFORMATINET INCLUDEPICTURE "cid:A2BDC508-2E15-422F-B2D7-587805561A43@wcf.local" *
MERGEFORMATINET INCLUDEPICTURE "cid:A2BDC508-2E15-422F-B2D7587805561A43@wcf.local" * MERGEFORMATINET INCLUDEPICTURE "cid:A2BDC508-2E15-422F-B2D7-587805561A43@wcf.local" * MERGEFORMATINET INCLUDEPICTURE "cid:A2BDC508-2E15-422F-B2D7587805561A43@wcf.local" * MERGEFORMATINET INCLUDEPICTURE "cid:A2BDC508-2E15-422F-B2D7-587805561A43@wcf.local" * MERGEFORMATINET INCLUDEPICTURE "cid:A2BDC508-2E15-422F-B2D7587805561A43@wcf.local" * MERGEFORMATINET INCLUDEPICTURE "cid:A2BDC508-2E15-422F-B2D7-587805561A43@wcf.local" * MERGEFORMATINET INCLUDEPICTURE "cid:A2BDC508-2E15-422F-B2D7587805561A43@wcf.local" * MERGEFORMATINET INCLUDEPICTURE "cid:A2BDC508-2E15-422F-B2D7-587805561A43@wcf.local" *
MERGEFORMATINET INCLUDEPICTURE "cid:A2BDC508-2E15-422F-B2D7587805561A43@wcf.local" * MERGEFORMATINET INCLUDEPICTURE "cid:A2BDC508-2E15-422F-B2D7-587805561A43@wcf.local" *
MERGEFORMATINET INCLUDEPICTURE "cid:A2BDC508-2E15-422F-B2D7587805561A43@wcf.local" * MERGEFORMATINET INCLUDEPICTURE "cid:A2BDC508-2E15-422F-B2D7-587805561A43@wcf.local" *
MERGEFORMATINET INCLUDEPICTURE "cid:A2BDC508-2E15-422F-B2D7587805561A43@wcf.local" * MERGEFORMATINET
Year Ending 31 December 2023
| 2023 | 2023 | 2022 | ||
|---|---|---|---|---|
| INCOME | EXPENDITURE | |||
| HSBC SOCIETY ACC | 19,487.79 | |||
| HSBC PRODUCTION ACC | 24,839.39 |
Confidential
INCLUDEPICTURE "cid:A2BDC508-2E15-422F-B2D7-
587805561A43@wcf.local" * MERGEFORMATINET INCLUDEPICTURE "cid:A2BDC508-2E15-422F-B2D7-587805561A43@wcf.local" *
MERGEFORMATINET INCLUDEPICTURE "cid:A2BDC508-2E15-422F-B2D7587805561A43@wcf.local" * MERGEFORMATINET INCLUDEPICTURE "cid:A2BDC508-2E15-422F-B2D7-587805561A43@wcf.local" *
MERGEFORMATINET INCLUDEPICTURE "cid:A2BDC508-2E15-422F-B2D7587805561A43@wcf.local" * MERGEFORMATINET INCLUDEPICTURE "cid:A2BDC508-2E15-422F-B2D7-587805561A43@wcf.local" * MERGEFORMATINET INCLUDEPICTURE "cid:A2BDC508-2E15-422F-B2D7587805561A43@wcf.local" * MERGEFORMATINET INCLUDEPICTURE "cid:A2BDC508-2E15-422F-B2D7-587805561A43@wcf.local" *
MERGEFORMATINET INCLUDEPICTURE "cid:A2BDC508-2E15-422F-B2D7587805561A43@wcf.local" * MERGEFORMATINET INCLUDEPICTURE "cid:A2BDC508-2E15-422F-B2D7-587805561A43@wcf.local" * MERGEFORMATINET INCLUDEPICTURE "cid:A2BDC508-2E15-422F-B2D7587805561A43@wcf.local" * MERGEFORMATINET INCLUDEPICTURE "cid:A2BDC508-2E15-422F-B2D7-587805561A43@wcf.local" * MERGEFORMATINET INCLUDEPICTURE "cid:A2BDC508-2E15-422F-B2D7587805561A43@wcf.local" * MERGEFORMATINET INCLUDEPICTURE "cid:A2BDC508-2E15-422F-B2D7-587805561A43@wcf.local" * MERGEFORMATINET INCLUDEPICTURE "cid:A2BDC508-2E15-422F-B2D7587805561A43@wcf.local" * MERGEFORMATINET
| HSBC BMM ACCOUNT | 26,885.34 | |
|---|---|---|
| HSBC 100 DRAW | 5,618.65 | |
| 76,831.17 | ||
| SOCIETY INCOME | 9,978.33 | 19,141.47 |
| PRODUCTION SUMMARY | 53,675.28 | 49,145.81 |
| 100 DRAW | 810.00 | 778.35 |
| INTEREST BMM A/C | 414.19 | |
| ERROR | 36.93 | |
| Confidential |
INCLUDEPICTURE "cid:A2BDC508-2E15-422F-B2D7587805561A43@wcf.local" * MERGEFORMATINET INCLUDEPICTURE "cid:A2BDC508-2E15-422F-B2D7-587805561A43@wcf.local" *
MERGEFORMATINET INCLUDEPICTURE "cid:A2BDC508-2E15-422F-B2D7587805561A43@wcf.local" * MERGEFORMATINET INCLUDEPICTURE "cid:A2BDC508-2E15-422F-B2D7-587805561A43@wcf.local" * MERGEFORMATINET INCLUDEPICTURE "cid:A2BDC508-2E15-422F-B2D7587805561A43@wcf.local" * MERGEFORMATINET INCLUDEPICTURE "cid:A2BDC508-2E15-422F-B2D7-587805561A43@wcf.local" * MERGEFORMATINET INCLUDEPICTURE "cid:A2BDC508-2E15-422F-B2D7587805561A43@wcf.local" * MERGEFORMATINET INCLUDEPICTURE "cid:A2BDC508-2E15-422F-B2D7-587805561A43@wcf.local" * MERGEFORMATINET INCLUDEPICTURE "cid:A2BDC508-2E15-422F-B2D7587805561A43@wcf.local" * MERGEFORMATINET INCLUDEPICTURE "cid:A2BDC508-2E15-422F-B2D7-587805561A43@wcf.local" *
MERGEFORMATINET INCLUDEPICTURE "cid:A2BDC508-2E15-422F-B2D7587805561A43@wcf.local" * MERGEFORMATINET INCLUDEPICTURE "cid:A2BDC508-2E15-422F-B2D7-587805561A43@wcf.local" *
MERGEFORMATINET INCLUDEPICTURE "cid:A2BDC508-2E15-422F-B2D7587805561A43@wcf.local" * MERGEFORMATINET INCLUDEPICTURE "cid:A2BDC508-2E15-422F-B2D7-587805561A43@wcf.local" *
MERGEFORMATINET INCLUDEPICTURE "cid:A2BDC508-2E15-422F-B2D7587805561A43@wcf.local" * MERGEFORMATINET
HSBC SOCIETY 10,324.65 HSBC PRODUCTION 29,405.79 HSBC MM ACCOUNT 27,299.53 HSBC 100 DRAW 5,650.30 141,745.90 141,745.90
Confidential
INCLUDEPICTURE "cid:A2BDC508-2E15-422F-B2D7-
587805561A43@wcf.local" * MERGEFORMATINET INCLUDEPICTURE "cid:A2BDC508-2E15-422F-B2D7-587805561A43@wcf.local" *
MERGEFORMATINET INCLUDEPICTURE "cid:A2BDC508-2E15-422F-B2D7587805561A43@wcf.local" * MERGEFORMATINET INCLUDEPICTURE "cid:A2BDC508-2E15-422F-B2D7-587805561A43@wcf.local" * MERGEFORMATINET INCLUDEPICTURE "cid:A2BDC508-2E15-422F-B2D7587805561A43@wcf.local" * MERGEFORMATINET INCLUDEPICTURE "cid:A2BDC508-2E15-422F-B2D7-587805561A43@wcf.local" *
MERGEFORMATINET INCLUDEPICTURE "cid:A2BDC508-2E15-422F-B2D7587805561A43@wcf.local" * MERGEFORMATINET INCLUDEPICTURE "cid:A2BDC508-2E15-422F-B2D7-587805561A43@wcf.local" *
MERGEFORMATINET INCLUDEPICTURE "cid:A2BDC508-2E15-422F-B2D7587805561A43@wcf.local" * MERGEFORMATINET INCLUDEPICTURE "cid:A2BDC508-2E15-422F-B2D7-587805561A43@wcf.local" *
MERGEFORMATINET INCLUDEPICTURE "cid:A2BDC508-2E15-422F-B2D7587805561A43@wcf.local" * MERGEFORMATINET INCLUDEPICTURE "cid:A2BDC508-2E15-422F-B2D7-587805561A43@wcf.local" *
MERGEFORMATINET INCLUDEPICTURE "cid:A2BDC508-2E15-422F-B2D7587805561A43@wcf.local" * MERGEFORMATINET INCLUDEPICTURE "cid:A2BDC508-2E15-422F-B2D7-587805561A43@wcf.local" *
MERGEFORMATINET INCLUDEPICTURE "cid:A2BDC508-2E15-422F-B2D7587805561A43@wcf.local" * MERGEFORMATINET
SUMMARY OF ASSETS AND LIABILITIES 2023
Confidential
INCLUDEPICTURE "cid:A2BDC508-2E15-422F-B2D7587805561A43@wcf.local" * MERGEFORMATINET INCLUDEPICTURE "cid:A2BDC508-2E15-422F-B2D7-587805561A43@wcf.local" *
MERGEFORMATINET INCLUDEPICTURE "cid:A2BDC508-2E15-422F-B2D7587805561A43@wcf.local" * MERGEFORMATINET INCLUDEPICTURE "cid:A2BDC508-2E15-422F-B2D7-587805561A43@wcf.local" * MERGEFORMATINET INCLUDEPICTURE "cid:A2BDC508-2E15-422F-B2D7587805561A43@wcf.local" * MERGEFORMATINET INCLUDEPICTURE "cid:A2BDC508-2E15-422F-B2D7-587805561A43@wcf.local" *
MERGEFORMATINET INCLUDEPICTURE "cid:A2BDC508-2E15-422F-B2D7587805561A43@wcf.local" * MERGEFORMATINET INCLUDEPICTURE "cid:A2BDC508-2E15-422F-B2D7-587805561A43@wcf.local" *
MERGEFORMATINET INCLUDEPICTURE "cid:A2BDC508-2E15-422F-B2D7587805561A43@wcf.local" * MERGEFORMATINET INCLUDEPICTURE "cid:A2BDC508-2E15-422F-B2D7-587805561A43@wcf.local" *
MERGEFORMATINET INCLUDEPICTURE "cid:A2BDC508-2E15-422F-B2D7587805561A43@wcf.local" * MERGEFORMATINET INCLUDEPICTURE "cid:A2BDC508-2E15-422F-B2D7-587805561A43@wcf.local" *
MERGEFORMATINET INCLUDEPICTURE "cid:A2BDC508-2E15-422F-B2D7587805561A43@wcf.local" * MERGEFORMATINET INCLUDEPICTURE "cid:A2BDC508-2E15-422F-B2D7-587805561A43@wcf.local" *
MERGEFORMATINET INCLUDEPICTURE "cid:A2BDC508-2E15-422F-B2D7587805561A43@wcf.local" * MERGEFORMATINET
Assets
Queen St Hall (Valuation 2018) 200,000 Furniture Fixtures & Fittings 15,000
215,000
Confidential
INCLUDEPICTURE "cid:A2BDC508-2E15-422F-B2D7587805561A43@wcf.local" * MERGEFORMATINET INCLUDEPICTURE "cid:A2BDC508-2E15-422F-B2D7-587805561A43@wcf.local" *
MERGEFORMATINET INCLUDEPICTURE "cid:A2BDC508-2E15-422F-B2D7587805561A43@wcf.local" * MERGEFORMATINET INCLUDEPICTURE "cid:A2BDC508-2E15-422F-B2D7-587805561A43@wcf.local" * MERGEFORMATINET INCLUDEPICTURE "cid:A2BDC508-2E15-422F-B2D7587805561A43@wcf.local" * MERGEFORMATINET INCLUDEPICTURE "cid:A2BDC508-2E15-422F-B2D7-587805561A43@wcf.local" * MERGEFORMATINET INCLUDEPICTURE "cid:A2BDC508-2E15-422F-B2D7587805561A43@wcf.local" * MERGEFORMATINET INCLUDEPICTURE "cid:A2BDC508-2E15-422F-B2D7-587805561A43@wcf.local" * MERGEFORMATINET INCLUDEPICTURE "cid:A2BDC508-2E15-422F-B2D7587805561A43@wcf.local" * MERGEFORMATINET INCLUDEPICTURE "cid:A2BDC508-2E15-422F-B2D7-587805561A43@wcf.local" * MERGEFORMATINET INCLUDEPICTURE "cid:A2BDC508-2E15-422F-B2D7587805561A43@wcf.local" * MERGEFORMATINET INCLUDEPICTURE "cid:A2BDC508-2E15-422F-B2D7-587805561A43@wcf.local" * MERGEFORMATINET INCLUDEPICTURE "cid:A2BDC508-2E15-422F-B2D7587805561A43@wcf.local" * MERGEFORMATINET INCLUDEPICTURE "cid:A2BDC508-2E15-422F-B2D7-587805561A43@wcf.local" * MERGEFORMATINET INCLUDEPICTURE "cid:A2BDC508-2E15-422F-B2D7587805561A43@wcf.local" * MERGEFORMATINET
| HSBC Society Account | HSBC Society Account | 10,324.65 | |
|---|---|---|---|
| HSBC Production Account | HSBC Production Account | 29,405.79 | |
| HSBC MM Account | HSBC MM Account | 27,299.53 | |
| HSBC 100 DRAW | HSBC 100 DRAW | 5,650.30 | |
| 72,680.27 |
Confidential
INCLUDEPICTURE "cid:A2BDC508-2E15-422F-B2D7-
587805561A43@wcf.local" * MERGEFORMATINET INCLUDEPICTURE "cid:A2BDC508-2E15-422F-B2D7-587805561A43@wcf.local" *
MERGEFORMATINET INCLUDEPICTURE "cid:A2BDC508-2E15-422F-B2D7587805561A43@wcf.local" * MERGEFORMATINET INCLUDEPICTURE "cid:A2BDC508-2E15-422F-B2D7-587805561A43@wcf.local" *
MERGEFORMATINET INCLUDEPICTURE "cid:A2BDC508-2E15-422F-B2D7587805561A43@wcf.local" * MERGEFORMATINET INCLUDEPICTURE "cid:A2BDC508-2E15-422F-B2D7-587805561A43@wcf.local" *
MERGEFORMATINET INCLUDEPICTURE "cid:A2BDC508-2E15-422F-B2D7587805561A43@wcf.local" * MERGEFORMATINET INCLUDEPICTURE "cid:A2BDC508-2E15-422F-B2D7-587805561A43@wcf.local" *
MERGEFORMATINET INCLUDEPICTURE "cid:A2BDC508-2E15-422F-B2D7587805561A43@wcf.local" * MERGEFORMATINET INCLUDEPICTURE "cid:A2BDC508-2E15-422F-B2D7-587805561A43@wcf.local" *
MERGEFORMATINET INCLUDEPICTURE "cid:A2BDC508-2E15-422F-B2D7587805561A43@wcf.local" * MERGEFORMATINET INCLUDEPICTURE "cid:A2BDC508-2E15-422F-B2D7-587805561A43@wcf.local" *
MERGEFORMATINET INCLUDEPICTURE "cid:A2BDC508-2E15-422F-B2D7587805561A43@wcf.local" * MERGEFORMATINET INCLUDEPICTURE "cid:A2BDC508-2E15-422F-B2D7-587805561A43@wcf.local" *
MERGEFORMATINET INCLUDEPICTURE "cid:A2BDC508-2E15-422F-B2D7587805561A43@wcf.local" * MERGEFORMATINET
Liabilities
__
Net Assets
287,680.27
Confidential
CHARITY COMMISSION FOR ENGLAND AND WALES Independent examiner's report on the accounts Section A Independent Examiner's Report Report lo the trustees On accounts for the year ended Charity no (If any) Set out on pages I report to the trustees on my examination of the accounts of the above charity (Yhe Trust") for the year ended Responslbllltles and ba818 of report As the charity's trustees, you are responsible for the preparation of the accounts in accordance with the requirements of the Charltles Act 2011 ('Ih8 Act"). I report in respecl of my examination of the Trust's accounts carried out under section 145 of the 2011 Act and in carrying out my examination, I have followed all the applicable Directions given by the Charity Commission under section 145(5)(b) of the Act. Independent tr examlner'8 8tatement u I have completed my examination. I confirm that no material matters have come to my attention in conneclion with the 8xamination (other than that disclosed below ') which gives me cause to believe that in, any material respect: Ihe accounting records were not kept in accordance with section 130 of the Charities Act. or th8 accounts did not accord with the accounting records; or the accounts dld not comply with the applicable requirements concerning the form and conlent of accounts set out in the Charities (Accounts and Reports) Regulations 2008 olher than any requirement that the accounts give a 'true and fair, view which Is not a matter considered as part of an independent examination. I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order lo enable a proper understanding of the accounts to be reached. Please delete the words in the braGkets il they do not apply. Signed: Date: Name: Relevanl protesslonal qualification(s) or body IER Oct 2018
(If any).. Address: rcy L4 E0 P L. t3ro rl C Lfi{3 Dxw Section B Disclosure Only Complete if the examiner needs to highlight tnalerial matters ol concern (see CC32, Independent examination of charity accounts.. directions and guidance lor examiners). Glve here brlef detalls of any Items that the examlner wishes to dlsclose. IER Oct 2018