OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Charity number: 1064963

The Sir James Roll Charitable Trust

Trustees' report and financial statements For the year ended 31 March 2021

The Sir James Roll Charitable Trust

Contents

Page
Reference and administrative details of the Trust, its Trustees and advisers 1
Trustees' report 2 - 6
Independent auditors' report on the financial statements 7 - 10
Statement of financial activities 11
Balance sheet 12
Notes to the financial statements 13 - 25

The Sir James Roll Charitable Trust

Reference and administrative details of the Trust, its Trustees and advisers For the year ended 31 March 2021

Trustees N T G C Wharton
B W Elvy
J M Liddiard
Charity registered
number
1064963
Principal office
Downs Farm
Pilgrims Way
Wouldham
Rochester
Kent
ME1 3RB
Independent auditors
Azets Audit Services
Statutory Auditors
Globe House
Eclipse Park
Sittingbourne Road
Maidstone
Kent
ME14 3EN
Bankers
CAF Bank Limited
25 Kings Hill Avenue
Kings Hill
West Malling
Kent
ME19 4JQ
Solicitors
DGB Solicitors LLP
The Captain's House
Central Avenue
Pembroke
Chatham
Kent
ME4 4UF
Investment Managers
Rathbone Investment Management
Fiennes House
32 Southgate Street
Winchester
SO23 9EH
Accountants
Kreston Reeves LLP
Chartered Accountants
Montague Place
Chatham Maritime
Kent
ME4 4QU

Page 1

The Sir James Roll Charitable Trust

Trustees' report For the year ended 31 March 2021

The Trustees present their annual report together with the audited financial statements of the Trust for the year from 1 April 2020 to 31 March 2021.

The Trustees present their report and the audited financial statements of the charity for the year ended 31 March 2021. The Trustees have adopted the provisions of the Statement of Recommended Practice (SORP) “Accounting and Reporting by Charities” in preparing the annual report and financial statements of the Charity.

The financial statements have been prepared in accordance with the accounting policies set out in notes to the accounts and comply with the Charity’s governing document, the Charities Act 2011 and Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland published in October 2019.

Objectives and activities

a. Policies and objectives

The object of the Trust is to provide public benefit by supporting registered charitable organisations by way of grants for the following purposes:

The Trustees confirm that they have referred to the guidance contained in the Charity Commission's general guidance on public benefit when reviewing the Trust's aims and objectives and in planning future activities and setting the grant making policy for the year.

There have been no changes in the objectives since the last annual report.

In setting objectives and planning for activities, the Trustees have given due consideration to general guidance published by the Charity Commission relating to public benefit, including the guidance 'Public benefit: running a charity (PB2)'.

b. Grant-making policies

Over the year the Trustees approved grants to registered charities and individuals amounting to £126,301. A full list of those who benefited is set out in Note 16.

Page 2

The Sir James Roll Charitable Trust

Trustees' report (continued) For the year ended 31 March 2021

Achievements and performance

a. Review of activities

The results for the year are set out on page 11.

Income from investments in the year amounted to £198,491 (2020: £246,817) representing a gross return of 3.98% (2020: 6.20%) on the closing value of the investments. Grants made in the year amount to £126,301 (2020: £203,000) representing 63.63% (2020: 82.25%) of total income from all sources.

The cumulative balance of £25,035 (2020: £6,485) is carried forward as an unrestricted fund.

The investments held in the restricted endowment fund amounted to £4,990,217 as at 31 March 2021 (2020: £3,930,189), as reflected in note 10 to the financial statements.

b. Investment policy and performance

The investment policy of the Trust is the subject of a detailed investment policy statement reviewed annually by the Trustees once the draft financial statements are available.

The objectives of the Trust's investment policy are:

a) To provide a reasonable level of income in order to continue the Trust's capacity to apply grants to those charities which the Trustees decide qualify under the Deed of Trust.

b) To maintain and enhance the real value of the assets over the long term by investment in a portfolio comprised of equities, fixed income stocks and cash.

The Trustees are governed by the Trustee Act 2000.

The Trust's objectives (see above) are to be achieved by investing prudently and cautiously in a broad range of fixed interest securities and equities, which are quoted on a recognised Investment Exchange, and unit trusts and open ended investment companies (OEICs).

The investment portfolio mix will fall within the following broad ranges:

UK Equities 45-85% Overseas Equities 0-30% Fixed Interest 15-45% Cash 0-10%

No initial equity investment should exceed 5% of the total value of the funds under management and the total sum of all equity holdings in excess of 5% must not equal or exceed 40% of the fund's value at any time without the Trustees' specific approval.

Investments in negotiable instruments known as 'derivatives' are not permitted in any circumstances.

Page 3

The Sir James Roll Charitable Trust

Trustees' report (continued) For the year ended 31 March 2021

Achievements and performance (continued)

Investment Managers

Rathbone Investment Management who are authorised and regulated by the Financial Conduct Authority, are the appointed investment managers. They have confirmed they will comply with the policy and arrangements and that they have not departed from them save with the express approval of the Trustees.

Rathbone Investment Management will provide evidence of the firm's insurance on request.

Rathbone Investment Management will report to the Trustees at regular intervals to be agreed separately providing a full listing of the investments with details of their cost, current market value and estimated income and statistics detailing the fund's performance.

Cash deposits are placed with the approved banks with suitable credit ratings. Cash deposits may also be retained by Rathbone Investment Management as part of the investment portfolio.

Financial review

a. Going concern

After making appropriate enquiries, the Trustees have a reasonable expectation that the Trust has adequate resources to continue in operational existence for the foreseeable future. For this reason, they continue to adopt the going concern basis in preparing the financial statements. Further details regarding the adoption of the going concern basis can be found in the accounting policies.

b. Reserves policy

Restricted Fund

The capital of the Trust has been classified as a Restricted income fund to comply with the objects of the originating Trust Deed and the SORP. The Trustees regard this fund, for internal management purposes, as an "endowment", to which memorandum references are made in the financial statements.

At the Balance sheet date the Charity holds restricted funds amounting to £5,010,407 (2020: £4,000,571).

Unrestricted Fund

The Trustees, having absolute discretion as to the management of the restricted income fund, consider the income and expenditure of the Trust as a whole to be most fairly represented by an unrestricted general fund for the purpose of fulfilling their obligations under the Trust Deed.

The Trustees try to see that the unrestricted fund income after meeting direct expenses is applied in grants to registered charities in accordance with the objects of the Trust.

At the Balance sheet date the Charity holds unrestricted funds amounting to £25,035 (2020: £6,485), which is in accordance with the reserves policy of holding a minimum of approximately one months worth of unrestricted expenditure, amounting to approximately £15,000.

Structure, governance and management

a. Constitution

The Trust is constituted under a Trust deed dated 24 February 1997 and is a registered charity number 1064963.

Page 4

The Sir James Roll Charitable Trust

Trustees' report (continued) For the year ended 31 March 2021

Structure, governance and management (continued)

b. Methods of appointment or election of Trustees

The management of the Trust is the responsibility of the Trustees who are elected and co-opted under the terms of the Trust deed.

A Solicitor and Chartered Accountant shall be retained as Trustees on the Board of Trustees to see that all relevant obligations under the Charities Acts are complied with.

c. Organisational structure and decision-making policies

The Trustees meet on average four times a year to discuss grant applications and matters relating to the administration of the Trust.

d. Risk management

The Trustees have assessed the major risks to which the Trust is exposed and are satisfied that systems and procedures are in place to mitigate exposure to the major risks.

Plans for future periods

The Trustees will continue to support the objects of the charity for the foreseeable future.

N T G C Wharton has carried out the administration of the Charity since establishing it on the instructions of the Rev Sir James Roll. This up until recently was through his partnership at Winch & Winch, but following the firms amalgamation with DGB Solicitors LLP and his retirement as a partner, he will now do so through his own consultant solicitors office.

Statement of Trustees' responsibilities

The Trustees are responsible for preparing the Trustees' report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).

The law applicable to charities in England & Wales requires the Trustees to prepare financial statements for each financial which give a true and fair view of the state of affairs of the Trust and of its income and application of resources, including its income and expenditure, for that period. In preparing these financial statements, the Trustees are required to:

The Trustees are responsible for keeping adequate accounting records that are sufficient to show and explain the Trust's transactions and disclose with reasonable accuracy at any time the financial position of the Trust and enable them to ensure that the financial statements comply with the Charities Act 2011, the Charity (Accounts and Reports) Regulations 2008 and the provisions of the Trust deed. They are also responsible for safeguarding the assets of the Trust and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Page 5

The Sir James Roll Charitable Trust

Trustees' report (continued) For the year ended 31 March 2021

Disclosure of information to auditors

Each of the persons who are Trustees at the time when this Trustees' report is approved has confirmed that:

Auditors

The auditors, Azets Audit Services, have indicated their willingness to continue in office. The designated Trustees will propose a motion reappointing the auditors at a meeting of the Trustees.

Approved by order of the members of the Board of Trustees on and signed on their23 November 2021 behalf by:

N T G C Wharton

Trustee

B W Elvy Trustee

J M Liddiard Trustee

Page 6

Independent Auditor’s Report to the Trustees of The Sir James Roll Charitable Trust

Opinion

We have audited the financial statements of The Sir James Roll Charitable Trust (the ‘charity’) for the year ended 31 March 2021 which comprise the Statement of Financial Activities, the Balance Sheet and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor’s responsibilities for the audit of the financial statements section of our report. We are independent of the charity in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the Trustees’ use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the charity’s ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the Trustees with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the Trustees’ report, other than the financial statements and our auditor’s report thereon. The Trustees are responsible for the other information contained within their report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

We have nothing to report in this regard.

7

Independent Auditor’s Report to the Trustees of The Sir James Roll Charitable Trust (continued)

Matters on which we are required to report by exception

In the light of the knowledge and understanding of the charity and its environment obtained in the course of the audit, we have not identified material misstatements in the Trustees’ report.

We have nothing to report in respect of the following matters in relation to which the Charities (Accounts and Reports) Regulations 2008 require us to report to you if, in our opinion:

Responsibilities of Trustees

As explained more fully in the Trustees’ responsibilities statement, the Trustees are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the Trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the Trustees are responsible for assessing the charity’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the Trustees either intend to liquidate the charity or to cease operations, or have no realistic alternative but to do so.

Auditor’s responsibilities for the audit of the financial statements

We have been appointed as auditor under section 144 of the Charities Act 2011 and report in accordance with the Act and relevant regulations made or having effect thereunder.

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor’s report.

Extent to which the audit was considered capable of detecting irregularities, including fraud

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above and on the Financial Reporting Council’s website, to detect material misstatements in respect of irregularities, including fraud.

We obtain and update our understanding of the entity, its activities, its control environment, and likely future developments, including in relation to the legal and regulatory framework applicable and how the entity is complying with that framework. Based on this understanding, we identify and assess the risks of material misstatement of the financial statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. This includes consideration of the risk of acts by the entity that were contrary to applicable laws and regulations, including fraud.

8

Independent Auditor’s Report to the Trustees of The Sir James Roll Charitable Trust (continued)

Extent to which the audit was considered capable of detecting irregularities, including fraud (continued)

In response to the risk of irregularities and non-compliance with laws and regulations, including fraud, we designed procedures which included:

Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.

As part of an audit in accordance with ISAs (UK), we exercise professional judgment and maintain professional scepticism throughout the audit. We also:

9

Independent Auditor’s Report to the Trustees of The Sir James Roll Charitable Trust (continued)

We communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit.

Use of our report

This report is made solely to the charity’s Trustees, as a body, in accordance with Part 4 of the Charities (Accounts and Reports) Regulations 2008. Our audit work has been undertaken so that we might state to the charity’s Trustees those matters we are required to state to them in an auditor’s report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charity and the charity’s Trustees as a body, for our audit work, for this report, or for the opinions we have formed.

Michelle Wilkes FCA (Senior Statutory Auditor) For and on behalf of Azets Audit Services Statutory Auditor

Globe House, Eclipse Park Sittingbourne Road Maidstone Kent ME14 3EN

Date: 24 November 2021

10

The Sir James Roll Charitable Trust

Statement of financial activities For the year ended 31 March 2021

Note
Income from:
Investments
3
Total income
Expenditure on:
Raising funds
4
Charitable activities
5
Total expenditure
Net (expenditure)/income before net
gains/(losses) on investments
Net gains/(losses) on investments
10
Net movement in funds
Reconciliation of funds:
Total funds brought forward
Net movement in funds
Total funds carried forward
Restricted
funds
2021
£
-
-
18,799
-
18,799
(18,799)
1,028,635
1,009,836
4,000,571
1,009,836
5,010,407
Unrestricted
funds
2021
£
198,491
198,491
-
179,941
179,941
18,550
-
18,550
6,485
18,550
25,035
Total
funds
2021
£
198,491
198,491
18,799
179,941
198,740
(249)
1,028,635
1,028,386
4,007,056
1,028,386
5,035,442
Total
funds
2020
£
246,817
246,817
19,151
258,978
278,129
(31,312)
(926,541)
(957,853)
4,964,909
(957,853)
4,007,056

The notes on pages 13 to 25 form part of these financial statements.

Page 11

The Sir James Roll Charitable Trust

Balance sheet As at 31 March 2021

Note
Fixed assets
Investments
10
Current assets
Debtors
11
Cash at bank and in hand
Creditors: amounts falling due within one
year
12
Net current assets
Total net assets
Charity funds
Restricted funds
13
Unrestricted funds
13
Total funds
14
2,076
57,560
59,636
(34,244)
2021
£
5,010,050
25,392
5,035,442
5,010,407
25,035
5,035,442
1,681
20,561
22,242
(13,492)
As restated
2020
£
3,998,306
8,750
4,007,056
4,000,571
6,485
4,007,056

The financial statements were approved and authorised for issue by the Trustees on _______23 November 2021 and signed on their behalf by:

N T G C Wharton Trustee

B W Elvy Trustee

J M Liddiard Trustee

The notes on pages 13 to 25 form part of these financial statements.

Page 12

The Sir James Roll Charitable Trust

Notes to the financial statements For the year ended 31 March 2021

1. General information

Sir James Roll Charitable Trust is a Charitable Trust and an Unincorporated Charity in England and Wales. The registered office is 5 New Road Avenue, Chatham, Kent, ME4 6AR. The principal activities of the Trust are to support registered charitable organisations by way of grants. More details are provided in the Trustees Report.

2. Accounting policies

2.1 Basis of preparation of financial statements

The financial statements have been prepared in accordance with the Charities SORP (FRS 102) - Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019), the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) and the Charities Act 2011.

The financial statements have been prepared to give a 'true and fair' view and have departed from the Charities (Accounts and Reports) Regulations 2008 only to the extent required to provide a 'true and fair' view. This departure has involved following the Charities SORP (FRS 102) published in October 2019.

The Sir James Roll Charitable Trust meets the definition of a public benefit entity under FRS 102. Assets and liabilities are initially recognised at historical cost or transaction value unless otherwise stated in the relevant accounting policy.

The Charity has taken advantage of the provisions in the SORP for charities applying FRS 102 Update Bulletin 1 not to prepare a Statement of Cash Flows.

Monetary values are rounded to the nearest whole £1.

2.2 Going concern

The Trustees assess whether the use of going concern is appropriate i.e. whether there are any material uncertainties related to events or conditions that may cast significant doubt on the ability of the Trust to continue as a going concern. The Trustees make this assessment in respect of a period of at least one year from the date of authorisation for issue of the financial statements and have concluded that the Trust has adequate resources to continue in operational existence for the foreseeable future and there are no material uncertainties about the Trust's ability to continue as a going concern, thus they continue to adopt the going concern basis of accounting in preparing the financial statements.

Whilst the impact of the COVID-19 pandemic has been assessed by the Trustees, so far as is reasonably possible, due to its unprecedented impact on the worldwide economy it is difficult to evaluate with any certainty the potential outcomes on the Trust's future activities. However, taking into consideration the Trust's level of reserves, the Trustees believe that the Trust will be able to continue in operational existence for the foreseeable future.

Page 13

The Sir James Roll Charitable Trust

Notes to the financial statements For the year ended 31 March 2021

2. Accounting policies (continued)

2.3 Income

All income is recognised once the Trust has entitlement to the income, it is probable that the income will be received and the amount of income receivable can be measured reliably.

Income tax recoverable in relation to investment income is recognised at the time the investment income is receivable.

2.4 Expenditure

Expenditure is recognised once there is a legal or constructive obligation to transfer economic benefit to a third party, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably.

Expenditure on raising funds includes all expenditure incurred by the Trust to raise funds for its charitable purposes and includes costs of all fundraising activities events and non-charitable trading.

Expenditure on charitable activities is incurred on directly undertaking the activities which further the Trust's objectives, as well as any associated support costs.

Grants payable are charged in the year when the offer is made except in those cases where the offer is conditional, such grants being recognised as expenditure when the conditions attaching are fulfilled. Grants offered subject to conditions which have not been met at the year end are noted as a commitment, but not accrued as expenditure.

All expenditure is inclusive of irrecoverable VAT.

2.5 Interest receivable

Interest on funds held on deposit is included when receivable and the amount can be measured reliably by the Trust; this is normally upon notification of the interest paid or payable by the institution with whom the funds are deposited.

2.6 Investments

Fixed asset investments are a form of financial instrument and are initially recognised at their transaction cost and subsequently measured at fair value at the Balance sheet date, unless the value cannot be measured reliably in which case it is measured at cost less impairment. Investment gains and losses, whether realised or unrealised, are combined and presented as ‘Gains/(Losses) on investments’ in the Statement of financial activities.

2.7 Debtors

Trade and other debtors are recognised at the settlement amount after any trade discount offered. Prepayments are valued at the amount prepaid net of any trade discounts due.

Page 14

The Sir James Roll Charitable Trust

Notes to the financial statements For the year ended 31 March 2021

2. Accounting policies (continued)

2.8 Cash at bank and in hand

Cash at bank and in hand includes cash and short-term highly liquid investments with a short maturity of three months or less from the date of acquisition or opening of the deposit or similar account.

2.9 Liabilities and provisions

Liabilities are recognised when there is an obligation at the Balance sheet date as a result of a past event, it is probable that a transfer of economic benefit will be required in settlement, and the amount of the settlement can be estimated reliably.

Liabilities are recognised at the amount that the Trust anticipates it will pay to settle the debt or the amount it has received as advanced payments for the goods or services it must provide.

Provisions are measured at the best estimate of the amounts required to settle the obligation. Where the effect of the time value of money is material, the provision is based on the present value of those amounts, discounted at the pre-tax discount rate that reflects the risks specific to the liability. The unwinding of the discount is recognised in the Statement of financial activities as a finance cost.

2.10 Financial instruments

The Trust only has financial assets and financial liabilities of a kind that qualify as basic financial instruments. Basic financial instruments are initially recognised at transaction value and subsequently measured at their settlement value.

2.11 Fund accounting

General funds are unrestricted funds which are available for use at the discretion of the Trustees in furtherance of the general objectives of the Trust and which have not been designated for other purposes.

Restricted funds are funds which are to be used in accordance with specific restrictions imposed by donors or which have been raised by the Trust for particular purposes. The costs of raising and administering such funds are charged against the specific fund. The aim and use of each restricted fund is set out in the notes to the financial statements.

Investment income, gains and losses are allocated to the appropriate fund.

2.12 Critical accounting estimates and areas of judgment

Accounting estimates and judgments are continually evaluated and are based on historical experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances. There are no judgements or key sources of estimation uncertainty.

Page 15

The Sir James Roll Charitable Trust

Notes to the financial statements For the year ended 31 March 2021

3. Investment income

Income from listed investments
Deposit interest received
Commissions received
Total 2020
4.
Investment management expenses
Investment management fees
Total 2020
5.
Analysis of expenditure by activities
Charitable activities (notes 6 and 7)
Total 2020
Unrestricted
funds
2021
£
197,475
16
1,000
198,491
246,817
Restricted
funds
2021
£
18,799
19,151
Grants
payable
2021
Support
costs
2021
£
£
126,301
53,640
203,000
55,978
Total
funds
2021
£
197,475
16
1,000
198,491
246,817
Total
funds
2021
£
18,799
19,151
Total
funds
2021
£
179,941
258,978
Total
funds
2020
£
245,824
75
918
246,817
Total
funds
2020
£
19,151
Total
funds
2020
£
258,978

Page 16

The Sir James Roll Charitable Trust

Notes to the financial statements For the year ended 31 March 2021

6. Analysis of grants

Grants payable
Total 2020
Grants to
Institutions
2021
£
126,301
203,000
Total
funds
2021
£
126,301
203,000
Total
funds
2020
£
203,000

During the financial year the Charity has made grants to 130 institutions (2020: 185), the details of which are as shown in note 16 to the financial statements.

7. Support costs

Unrestricted
funds
2021
£
Auditors' remuneration
3,480
Management & administration costs (note 8)
49,339
Sundry expenses
821
53,640
Total 2020
55,978
Total
funds
2021
£
3,480
49,339
821
53,640
55,978
Total
funds
2020
£
3,330
52,202
446
55,978

Page 17

The Sir James Roll Charitable Trust

Notes to the financial statements For the year ended 31 March 2021

8. Management & administration costs

Unrestricted
funds
2021
£
DGB Solicitors LLP (formerly Winch & Winch)
30,624
Kreston Reeves LLP
18,715
49,339
Total 2020
52,202
Total
funds
2021
£
30,624
18,715
49,339
52,202
Total
funds
2020
£
32,160
20,042
52,202

Kreston Reeves LLP received £1,000 (2020: £918) of commissions from Rathbone Investment Management Limited in respect of a share of transaction commissions arising on the investment changes carried out during the year. This was reimbursed to the Charity.

J M Liddiard, an employee of Rathbone Investment Management Limited, receives no remuneration or expenses in his capacity as a Trustee.

N T G C Wharton has carried out the administration of the Charity since establishing it on the instructions of the Rev Sir James Roll. This up until recently was through his partnership at Winch & Winch, but following the firms amalgamation with DGB Solicitors LLP and his retirement as a partner, he will now do so through his own consultant solicitors office.

At the year end the Trust owed DGB Solicitors LLP (formerly Winch & Winch) £18,624 (2020: £Nil) and Kreston Reeves LLP £7,150 (2020: £6,180).

9. Trustees' remuneration and expenses

During the year, no Trustees received any remuneration or other benefits (2020 - £NIL).

The Charity had no employees during the year (2020: Nil).

During the year ended 31 March 2021, expenses totalling £190 were reimbursed or paid directly to 1 Trustee (2020 - £358 to 1 Trustee).

Page 18

The Sir James Roll Charitable Trust

Notes to the financial statements For the year ended 31 March 2021

10. Fixed asset investments

Valuation
At 1 April 2020
Additions
Disposals
Revaluations
Cash movements
At 31 March 2021
Listed
investments
£
3,980,139
564,084
(582,641)
1,028,635
-
4,990,217
Cash held at
investment
managers
£
18,167
-
-
-
1,666
19,833
Total
£
3,998,306
564,084
(582,641)
1,028,635
1,666
5,010,050

Cash held at investment managers has been reanalysed from Current assets (Cash at bank and in hand) to Fixed asset investments.

Historical cost

The historical cost of the Trust's listed fixed asset investments, at the Balance sheet date, is £4,487,727 (2020: £4,759,658).

I nvestments at market value comprise:

Listed UK investments of £2,875,066 (2020: £3,621,463) Listed overseas investments of £2,115,151 (2020: £355,676) Cash held at investment managers £19,833 (2020: £18,167)

Which are allocated between:

Equities £3,842,916 (2020: £3,042,323) Fixed interest securities £1,147,301 (2020: £937,816) Cash held at investment managers £19,833 (2020: £18,167)

Valuation

A professional valuation of the investments was conducted by Rathbone Investment Management at the year end date of 31 March 2021.

Page 19

The Sir James Roll Charitable Trust

Notes to the financial statements For the year ended 31 March 2021

Material investments (over 3% of closing market value)

Blackrock Fund Managers Continental Euopean Income D Inc
City of London Inv Trust PLC 25p Ordinary Shares
Henderson Eurotrust PLC 5p Ordinary Shares
JP Morgan Gbl Emerg Mkts Inc 1p Ordinary Shares
Legg Mason Global Fund WA Gbl Blue Chip Bd Prem (GBP)
M&G Securities Charifund Inc
Merchants Trust PLC 25p Ordinary Shares
Rio Tinto 10p Ordinary Shares
11.
Debtors
Due within one year
Other debtors
12.
Creditors: Amounts falling due within one year
Other creditors
2021
£
156,915
170,775
156,200
167,325
159,184
161,965
198,400
202,575
1,373,339
2021
£
2,076
2,076
2021
£
34,244
2020
£
122,310
-
108,240
113,620
153,376
131,502
110,850
135,725
875,623
2020
£
1,681
1,681
2020
£
13,492

Page 20

The Sir James Roll Charitable Trust

Notes to the financial statements For the year ended 31 March 2021

13. Statement of funds

Statement of funds - current year

Balance at 1
April 2020
£
Income
£
Expenditure
£
Gains/
(Losses)
£
Balance at
31 March
2021
£
Unrestricted funds
General funds
6,485
198,491
(179,941)
-
25,035
Restricted funds
Restricted funds
4,000,571
-
(18,799)
1,028,635
5,010,407
Total of funds
4,007,056
198,491
(198,740)
1,028,635
5,035,442
Details of the restricted funds are detailed within the reserves policy on page 4 of the Trustees' Report.
Statement of funds - prior year
Balance at
1 April 2019
£
Income
£
Expenditure
£
Gains/
(Losses)
£
Balance at
31 March
2020
£
Unrestricted funds
General funds
18,646
246,817
(258,978)
-
6,485
Restricted funds
Restricted funds
4,946,263
-
(19,151)
(926,541)
4,000,571
Total of funds
4,964,909
246,817
(278,129)
(926,541)
4,007,056
Balance at
31 March
2021
£
25,035
5,010,407
5,035,442
Unrestricted funds
General funds
Restricted funds
Restricted funds
Total of funds
4,000,571
4,007,056

Page 21

The Sir James Roll Charitable Trust

Notes to the financial statements For the year ended 31 March 2021

14. Analysis of net assets between funds

Analysis of net assets between funds - current year

Fixed asset investments
Current assets
Creditors due within one year
Total
Restricted
funds
2021
Unrestricted
funds
2021
£
£
4,990,217
-
24,142
55,327
(3,952)
(30,292)
5,010,407
25,035
Total
funds
2021
£
4,990,217
79,469
(34,244)
5,035,442
Analysis of net assets between funds - prior year
Endowment
funds
2020
£
18,167
(18,167)
-
-
Restricted
funds
2020
£
3,980,139
24,384
(3,952)
4,000,571
Unrestricted
funds
2020
£
-
16,025
(9,540)
6,485
Total
funds
2020
£
3,998,306
22,242
(13,492)
4,007,056
Fixed asset investments
Current assets
Creditors due within one year
Total

15. Related party transactions

The Trust's related party transactions are as set out in note 8 to the financial statements.

Page 22

The Sir James Roll Charitable Trust

Notes to the financial statements For the year ended 31 March 2021

16. Grants paid in year to 31 March 2021

Able Kidz
Action for M.E
Action for Sick Children
Action on Elder Abuse
Activiteens
AFASIC
ASTI
A-T Society
Autistica
Back Up Trust
BEDE House Association
Blind in Business Trust
Bowel Disease Research Foundation
Boxes of Basics
Brain Tumour Research
BrainWave
British Blind Sport
British Dyslexics
British Liver Trust
Calibre Audio Library
Calvert Trust Exmoor
Carers Trust
Carers UK
C F A B
Child Brain Injury Trust
Childhood First
Children Today Charitable Trust
Children's Heart Federation
Childrens's Hope Foundation
Church Homeless Trust Ltd (was Church Housing Trust)
CICRA
Cirdan Sailing Trust
Climbing Out
Clothing Solutions(For Disabled People)
COMPAID Trust
Computer Aid International
Contact a Family
Country Trust
Crackerjacks Children's Trust
CRIMINON UK
CRISIS
Cure EB
Cure Parkinson's Trust
Dame Vera Lynn Childrens Charity
Carried forward
2021
£
1,000
1,000
750
1,000
1,000
1,000
1,000
1,000
1,000
1,000
750
1,000
750
1,000
1,000
1,000
1,000
750
1,000
1,000
1,000
750
1,000
1,000
750
750
1,000
1,000
1,000
1,000
750
1,000
1,000
1,000
750
1,000
1,000
750
1,000
750
5,000
750
750
1,000

44,750

Page 23

The Sir James Roll Charitable Trust

Notes to the financial statements For the year ended 31 March 2021

16. Grants paid in year to 31 March 2021 (continued)

Brought forward
Deafblind UK
DEC Coronavirus Appeal
Dermatrust
Designability
Different Strokes
Dream Holidays
Dream Makers
Dyspraxia Foundation
Elizabeth Foundation
Epiphany Trust (Chrysalis)
Family Holiday Association
Fight Against Blindness
Fine Cell Work
Friday People
Glass Door Homeless Charity (Was West London Churches Homeless Concern)
Grief Encounter
Hackney Quest
Handicapped Childrens Action Group
Happy Days
Helen Arkell Dyslexia Centre
Holiday Homes Trust
Home Start South West Kent
Hot Line Meals Service (London)
I.T. Schools Africa
Island Trust Limited
Jubilee Sailing Trust
Kent M S Therapy Centre
KIDS OUT UK
Lennox Childrens Cancer Fund
Lifelites
Limehouse Project Ltd
Listening Books
Living Paintings Trust
London Narrow Boat Project
Lupus UK (Kent Group)
Manna Society
Martha Trust
Maytree
Medical Engineering Resource Unit
Meningitis Now
Metro Blind Sports
Missing People Limited
Morning Star Trust
Carried forward
2021
£

44,750
1,000
2,500
1,000
1,000
1,000
1,000
750
1,000
1,000
750
1,000
1,000
1,000
1,000
750
1,000
750
1,000
1,000
1,000
1,000
1,000
1,000
1,000
1,000
1,000
750
750
750
1,000
1,000
1,000
1,000
1,000
750
750
1,000
1,000
750
1,000
750
1,000
1,000

86,500

Page 24

The Sir James Roll Charitable Trust

Notes to the financial statements For the year ended 31 March 2021

16. Grants paid in year to 31 March 2021 (continued)

Grants paid in year to 31 March 2021 (continued)
2021
£
Brought forward 86,500
Multiple System Atrophy Trust 1,000
Myaware 1,000
NARA 1,000
Nerve Tumours Uk (was Neuro Foundation) 1,000
New Bridge Foundation 1,000
Nicodemus 750
Norman Laud Association 1,000
Oesophageal Patients Association 1,000
Only Connect UK 1,000
Orchid Cancer Appeal 1,000
Partnership for Children 1,000
Positive Futures - Kent 51
Prisoners Abroad 1,000
Prisoners Education Trust 1,000
Rainbow Trust Children's Charity 1,000
REACT 1,000
Read For Good 1,000
Respite Association 750
Ruddi's Retreat 1,000
Safe Families for Children 750
Sayers Croft Trust 1,000
Scene & Heard 1,000
Separated Child Foundation 1,000
Sequal Trust 1,000
Sick Children's Trust 750
Silverlining Charity 1,000
Snowflake School 750
Soundabout 1,000
Spadework Limited 1,000
Spinal Injuries Association 1,000
Spinal Muscular Atrophy UK 750
St Mary Le-Bow Young Homeless Project 1,000
Street Child 1,000
Strongbones Children's Charitable Trust 750
Sunny Days Childrens Fund 1,000
Tall Ships Youth Trust 1,000
Target Ovarian Cancer 750
Thomas Morley Trust 1,000
Tower Hamlets Mission 1,000
Unlock the National Association of Ex-Offenders ( was Unlock) 1,000
Walk Ministries 1,000
Wheelyboat Trust 1,000
Youngdementia UK 750
Total 126,301

Page 25