Charity registration number 1064878 Company registration number 03395875 (England and Wales) GYMNASTIC TRUST LTD ANNUAL REPORT AND UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2025
GYMNASTIC TRUST LTD LEGAL AND ADMINISTRATIVE INFORMATION Trustees Secretary Charity number Company number Registered office Independent examiner Website Svetlozar Jeliazkov - chair Michael Murphy Lubov Jeliazkova Lubov Jeliazkova 1064878 03395875 Unit 1 329 Southchurch Road SOUTHEND-ON-SEA Essex United Kingdom SS1 2PE David Terry FCA Ramon Lee Ltd Chartered Accountants 93 Tabernacle Street London EC2A 4BA www.southendgymnastics.com
GYMNASTIC TRUST LTD CONTENTS Trustees' report Independent examiner's report Statement of financial activities Balance sheet Notes to the financial statements Page 1-2 3 4 5 - 6 7 - 12
GYMNASTIC TRUST LTD TRUSTEES' REPORT (INCLUDING DIRECTOR'S REPORT) FOR THE YEAR ENDED 31 MARCH 2025 The trustees present their annual report and financial statements for the year ended 31 March 2025. "he financial statements have been prepared in accordance with the accounting policies set out in note 1 to th inancial statements and comply with the charitable company's Memorandum and Article of Association, th Companies Act 2006 and "Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)" (effective 1 January 2019). Objectives and activities Objectives and aims The charity's objective and sole activity for the year is to maintain and make available for hire the use of a gymnastic centre. Charitable activities The charity has made available the gym centre for hire and will continue to do so and ensure that all expenditure is funded, as necessary. Financial review Reserves policy The trustees remain committed to maintaining sufficient reserves in the event of unforeseen circumstances arising - this policy is subject to a regular review of finances annually. Principal funding sources The charity is funded on the basis of expenditure. All expenditure is funded in advance. Investment policy and objectives There is no investment policy. Public Benefit The trustees have due regard to the guidance relating to public benefit published by the Charity Commission. The Club's activities are primarily intended for the benefit of the people of Southend on Sea and the surrounding areas. Our Club is open to all, regardless of age, race, gender, or sexual orientation. Future Plans Gymnastic Trust Ltd aims to continue to provide a gym coaching facilities. Structure, governance and management Governing document The charity is controlled by its governing document, a deed of trust, and constitutes a limited company, limited by guarantee, as defined by the Companies Act 2006. Gymnastic Trust Ltd is a registered charity and a company limited by guarantee. The maximum liability of eact member is limited to one pound. Al 31 March 2025 the company had 3 members (2024 - 3). Gymnastic Trust Ltd is governed by its Memorandum and Articles of Association. Recruitment and appointment of trustees Trustees, who are also Directors of the Company, are elected from the local community. Induction and training of new trustees Newly appointed Trustees are provided with a comprehensive induction to the service and are encouraged to attend external training courses. - 1-
GYMNASTIC TRUST LTD TRUSTEES' REPORT (INCLUDING DIRECTOR'S REPORT) (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2025 Organisational structure Gymnastic Trust Ltd is governed by its Trustee Board which is responsible for setting the strategic direction of the Senile and for ensuring that the charity salstes if lege and coy tractual male responsibily for the conduct of the Risk management The trustees have a duty to identify and review the risks to which the charity is exposed and to ensure appropriate controls are in place to provide reasonable assurance against fraud and error. The trustees are not aware of any particular potential or actual areas of risk or problem. Statement of trustees' responsibilities The trustees, who are also the directors of Gymnastic Trust Ltd for the purpose of company law, are responsible for reparing the Trustees' Report and the financial statements in accordance with applicable law and United Kingdon Iccounting Standards (United Kingdom Generally Accepted Accounting Practice Company Law requires the trustees to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the charitable company and of the incoming resources and application of resources, including the income and expenditure, of the charitable company for that year. In preparing these financial statements, the trustees are required to: - select suitable accounting policies and then apply them consistently; - observe the methods and principles in the Charities SORP; - make judgements and estimates that are reasonable and prudent; and - prepare the financial statements on the going concern basis unless it is inappropriate to presume that the charitable company will continue in operation. The trustees are responsible for keeping adequate accounting records that disclose with reasonable accuracy at any time the financial position of the charitable company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the charitable company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities. The trustees' report was approved by the Board of Trustees and signed on its behalf by:. M J Murphy Trustee 16 December 2025 istlurphy - 2-
GYMNASTIC TRUST LTD INDEPENDENT EXAMINER'S REPORT TO THE TRUSTEES OF GYMNASTIC TRUST LTD I report to the trustees on my examination of the financial statements of Gymnastic Trust Ltd (the charitable company) for the year ended 31 March 2025. This report is made solely to the charity's trustees, as a body, in accordance with the Charities Act 2011. My worl has been undertaken so that I might state to the charity's trustees those matters I am required to state to them in a independent examiner's report and for no other purpose. To the fullest extent permitted by law, I do not accept o assume responsibility to anyone other than the charity and the charity's trustees as a body, for my Independen Responsibilities and basis of report As the trustees of the charitable company (and also its directors for the purposes of company law) you are responsible for the preparation of the financial statements in accordance with the requirements of the Companies Act 2006 (the 2006 Act). Having satisfied myself that the financial statements of the charitable company are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of the charitable company's financial statements carried out under section 145 of the Charities Act 2011 (the 2011 Act). In carrying out my examination have followed all the applicable Directions given by the Charity Commission under section 145(5)(b) of the 2011 Act. Independent examiner's statement Since the charitable company's gross income exceeded £250,000 your examiner must be a member of a body listed in section 145 of the 2011 Act. I confirm that I am qualified to undertake the examination because I am a member of The Institute of Chartered Accountants in England and Wales (ICAEW), which is one of the listed bodies. I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe that in any material respect: 1 accounting records were not kept in respect of the charitable company as required by section 386 of the 2006 Act; or 2 3 the financial statements do not accord with those records; or ne tinancial statements do not comply with the accounting requirements of section 396 of the 2006 Act othe han any requirement that the accounts give a true and fair view which is not a matter considered as part of a independent examination; or 4 the financial statements have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102). I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the financial statements to be reached avory David Terry FCA Ramon Lee Ltd Chartered Accountants 93 Tabernacle Street London EC2A 4BA Dated: 16 December 2025 - 3-
GYMNASTIC TRUST LTD STATEMENT OF FINANCIAL ACTIVITIES INCLUDING INCOME AND EXPENDITURE ACCOUNT FOR THE YEAR ENDED 31 MARCH 2025 Income from: Donations and legacies Expenditure on haritable activitie Total expenditure Notes 3 4 Unrestricted funds 2025 364,060 283,936 283,936 Total 2025 € 364,060 283,936 283,936 Total 2024 241,362 214,044 - 214,044 Net income for the year/ Net movement in funds Fund balances at 1 April 2024 Fund balances at 31 March 2025 80,124 34,075 114,199 80,124 34,075 114,199 27,318 6,757 34,075 The statement of financial activities includes all gains and losses recognised in the year. All income and expenditure derive from continuing activities. The statement of financial activities also complies with the requirements for an income and expenditure account under the Companies Act 2006. - 4 -
GYMNASTIC TRUST LTD BALANCE SHEET AS AT 31 MARCH 2025 Notes 8 Fixed assets Tangible assets Current assets Debtors Cash at bank and in hand Creditors: amounts falling due within one year Net current assets Total assets less current liabilities Creditors: amounts falling due after more than one year Net assets Income funds Unrestricted funds 10 2025 22,168 43,103 82,895 125,998 (29,761) 96,237 118,405 (4,206) 114,199 114,199 114,199 - 5- 2024 € 3,335 42,716 27,357 70,073 (31,029) 39,044 42,379 (8,304) 34,075 34,075 34,075
GYMNASTIC TRUST LTD BALANCE SHEET (CONTINUED) AS AT 31 MARCH 2025 The company is entitled to the exemption from the audit requirement contained in section 477 of the Companies Act 2006, for the year ended 31 March 2025. The members have not required the company to oblain an audit of its financial statements for the year in question in accordance with section 476. These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime. The directors acknowledge their responsibilities for: a) ensuring that the charitable company keeps accounting records that comply with Sections 386 and 387 of the Companies Act 2006 and b) preparing financial statements which give a true and fair view of the state of affairs of the charitable company as i the end of each financial year and of its surplus or deficit for each financial year in accordance with th equirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies A 2006 relating to financial statements, so far as applicable to the charitable company. The financial statements were approved by the Trustees on 16 December 2025 and were signed behalf by: M J Murphy Trustee Company registration number 03395875 istlurphy -6-
GYMNASTIC TRUST LTD NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2025 Accounting policies Charity information Gymnastic Trust Ltd is a private company limited by guarantee incorporated in England and Wales. The registered office is Unit 1, 329 Southchurch Road, SOUTHEND-ON-SEA, Essex, United Kingdom, SS1 2PE. 1.1 Accounting convention The financial statements have been prepared in accordance with the charitable company's Memorandum and Article of Association, the Companies Act 2006, FRS 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" ("FRS 102") and the Charities SORP "Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)" (effective 1 January 2019). The charitable company is a Public Benefit Entity as defined by FRS 102. The financial statements are prepared in sterling, which is the functional currency of the charitable company. Monetary amounts in these financial statements are rounded to the nearest € The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below. 1.2 Going concern All income is recognised in the Statement of Financial Activities once the charity has entitlement to the funds, it is probable that the income will be received and the amount can be measured reliably. 1.3 Charitable funds Unrestricted funds are available for use at the discretion of the trustees in furtherance of their charitable objectives. Restricted funds are subject to specific conditions by donors as to how they may be used. The purposes and uses of the restricted funds are set out in the notes to the financial statements. Further explanation of the nature and purpose of each fund is included in the notes to the financial statements. 1.4 Income Income is recognised when the charitable company is legally entitled to it after any performance condition have been met, the amounts can be measured reliably, and it is probable that income will be received. 1.5 Expenditure xpenditure is recognised once there is a legal or constructive obligation to transfer economic benefit to hird party, it is probable that a transfer of economic benefits will be required in settlement, and the amount o the obligation can be measured reliably Expenditure is classified by activity. The costs of each activity are made up of the total of direct costs and shared costs, including support costs involved in undertaking each activity. Direct costs attributable to a single activity are allocated directly to that activity. Shared costs which contribute to more than one activity and support costs which are not attributable to a single activity are apportioned between those activities on a basis consistent with the use of resources. Central staff costs are allocated on the basis of time spent, and depreciation charges are allocated on the portion of the asset's use. - 7-
GYMNASTIC TRUST LTD NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2025 1 Accounting policies (Continued) 1.6 Tangible fixed assets ingible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net preciation and any impairment losse Useful ives o i recolivie a wite of the cost or valualion of assels loss their residual values over their Plant and equipment 25% on reducing balance Fixtures and fittings 20% on reducing balance 1.7 Cash and cash equivalents Cash and cash equivalents include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities. 1.8 Taxation The charity is exempt from corporation tax on its charitable activities. 1.9 Creditors and Provisions Provisions are recognised when the charitable company has a legal or constructive present obligation as a result of a past event, it is probable that the charitable company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation. he amount recognised as a provision is the best estimate of the consideration required to settle the preser bligation at the reporting end date, taking into account the risks and uncertainties surrounding the obligatior Where the effect of the time value of money is material, the amount expected to be required to settle the obligation is recognised at present value. When a provision is measured at present value, the unwinding o the discount is recognised as a finance cost in net income/(expenditure) in the period in which it arises. 2 Critical accounting estimates and judgements 3 The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future Donations and legacies Donations For the year ended 31 March 2024 Unrestricted funds 364,060 364,060 241,362 Total 2025 364,060 364,060 Total 2024 241,362 241,362 241,362 -8-
GYMNASTIC TRUST LTD NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2025 4 Charitable activities Gym coaches Membership and competition expenses Training material expenses Travelling Expenses Share of support costs (see note 5) Share of governance costs (see note 5) Analysis by fund Unrestricted funds For the year ended 31 March 2024 Unrestricted funds Charitable activities 131,073 18,664 9,365 3,449 162,551 83,150 38,235 283,936 283,936 283,936 214,044 214,044 - 9- Total 2025 131,073 18,664 9,365 3,449 162,551 83,150 38,235 283,936 Total 2024 € 103099* 14,177 7,086 - 125,144 58,980 29,920 214,044 214,044 214,044 214,044 214,044
GYMNASTIC TRUST LTD NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2025 5 Support costs Depreciation Insurance Interest Telephone and Internet Bank charges Rent Repairs Utility Expenses Sundries Office Cost Independent examiner's remuneration Bookkeeping Legal and professional Support Governance costs costs € 5,542 1,010 262 2,110 500 55,341 5,186 9,675 1,427 2,097 ... Analysed between Charitable activities 83,150 83,150 83,150 2,485 34,250 1,500 38,235 38,235 38,235 Total 2025 5,542 1,010 262 2,110 500 55,341 5,186 9,675 1,427 2,097 2,485 34,250 1,500 121,385 121,385 121,385 2025 Total 2024 € 715 1,128 363 445 282 49,948 4,696 390 1,013 - 3,786 26,134 88,900 88,900 88,900 2024 Net movement in funds Net movement in funds is stated after charging/(crediting) Depreciation owned on tangible fixed assets Independent examiner's remuneration Bookkeeping Trustees 5,542 2,485 34,250 715 3,786 26,134 None of the trustees (or any persons connected with them) received any remuneration or benefits from the charitable company during the year. - 10-
GYMNASTIC TRUST LTD NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2025 8 Tangible fixed assets 9 Cost At 1 April 2024 Additions At 31 March 2025 Depreciation and impairment At 1 April 2024 Depreciation charged in the year At 31 March 2025 Carrying amount At 31 March 2025 At 31 March 2024 Debtors Amounts falling due within one year: Other debtors Prepayments Plant and Fixtures and equipment fittings € 18,921 6,048 24,375 18,921 30,423 18,921 18,921 - 2,713 5,542 8,255 22,168 3,335 2025 € 42,000 1,103 43,103 10 Creditors: amounts falling due within one year Bank loans due within one year Other creditors Accruals 11 Creditors: amounts falling due after more than one year Bank loans 2025 4,099 24,778 884 29,761 2025 4,206 4,206 - 11- Total € 24,969 24,375 49,344 21,634 5,542 27,176 22,168 3,335 2024 42,000 716 42,716 2024 3,995 22,522 4,512 31,029 2024 8,304 8,304
GYMNASTIC TRUST LTD NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2025 12 Loans An analysis of the maturity of loans is given below: Amounts falling between one and two years: Bank loans - 1-2 years 13 Analysis of net assets between funds Unrestricted funds 2025 Fund balances at 31 March 2025 are represented Tangible assets Current assets/(liabilities) Long term liabilities 22,168 96,237 (4,206) 114,199 2025 € 4,206 4,206 Total Unrestricted funds 2025 2024 € 22,168 96,237 (4,206) 114,199 3,335 39,044 (8,304) 34,075 2024 8,304 8,304 Total 2024 € 3,335 39,044 (8,304) 34,075 14 Related party transactions Other creditors of £22,522 represents an advance sum received in 2023 from the Trustees to facilitate the continued operation of the Charity. - 12-