| CONTENTS | CONTENTS | PAGE | ||
|---|---|---|---|---|
| Trustees | and | professional advisers |
||
| Trustees' | annual report |
2-9 | ||
| Independent | auditors | report | 10 - 12 | |
| Statement | of | financial | activities | 13 |
| Statement | of | financial | position | 14 |
| Notes to | the | financial | statements | 15-20 |
| The Trustees | Philip Hulme | |||
|---|---|---|---|---|
| Jan Hulme | ||||
| Tom Hulme | ||||
| Juliet Lyon | ||||
| Kate Prideaux | ||||
| Sophie Swift | ||||
| Charity Offices | 'Gladsmuir' | |||
| Hadley Common | ||||
| Barnet | ||||
| Herts. | ||||
| EN5 5QE | ||||
| Auditors | Newton 8 Garner Limited |
|||
| Chartered Accountants |
& Registered | Auditors | ||
| Building 2 | ||||
| 30 Friern Park | ||||
| North Finchley |
||||
| London, N12 9DA |
||||
| Accountants | City Tax Consultants | Limited | ||
| Building 2 | ||||
| 30 Friern Park | ||||
| North Finchley |
||||
| London, N12 9DA |
||||
| Bankers | Barclays Bank pic | |||
| One Stanhope Gate | ||||
| Mayfair | ||||
| London W1K 1AF | ||||
| Solicitors | Linklaters | |||
| One Silk Street | ||||
| London | ||||
| EC2Y 8HQ | ||||
| Investment | Advisers | Goldman Sachs International |
||
| Plumtree Court |
||||
| 23Shoe Lane | ||||
| London | ||||
| EC4A 4AU |
| Cnme and Justice | 37.3'/o | (31.4'/o) |
|---|---|---|
| Young People | 24.8'/o | (18.3 /o) |
| Social Investment | 15.2'/o | (7.6'/o) |
| Local | 9.9'/o | (8 4'/o) |
| Medical | 5.1'/o | (2 5'/o) |
| Disabilities | 4.3'/o | (3.2'/o) |
| Hospices | 2.5'/o | (2.4'/o) |
| international | 0.9'/o | (26.2 /0) |
| Total Funds | Total Funds | ||||||
|---|---|---|---|---|---|---|---|
| Unrestricted | Endowment | Year to | Year to | ||||
| Funds | Funds | 2023 | 2022 | ||||
| Note | 6 | 6 | F | ||||
| INCOME AND ENDOWMENTS | |||||||
| Donations and legacies |
4 | 51,794 | |||||
| Investments | 5 | 6,131,058 | 6,131,058 | 4,618,673 | |||
| Other income | 6 | 9,348 | |||||
| TOTAL INCOME | 6,131,058 | 6,131,058 | 4,679,815 | ||||
| EXPENDITURE | |||||||
| Expenditure on raising funds: |
|||||||
| Investment management |
costs | 7 | (412,033) | (412,033) | (425,446) | ||
| Expenditure on charitable |
activities | 8/9 | (3,812,387) | (3,812,387) | (4,216,670) | ||
| TOTAL EXPENDITURE | (4,224,420) | (4,224,420) | (4,642,116) | ||||
| Net gains on investments | 14 | 1,955,939 | 1,955,939 | 4,666,643 | |||
| Net income | 1,906,638 | 1,955,939 | 3,862,577 | 4,704,342 | |||
| Transfer between funds |
15 | (1,906,638) | 1,906,638 | ||||
| 3,862,577 | 3,862,577 | 4,704,342 | |||||
| OTHER RECOGNISED | GAINS AND LOSSES | ||||||
| (Losses)/gains on revaluation |
offixed assets | (55,909,333) | (55,909,333) | 56,706,149 | |||
| NET MOVEMENT IN FUNDS |
(52,046,756) | (52,046,756) | 61,410,491 | ||||
| RECONCILIATION OF FUNDS |
|||||||
| Total Funds brought forward |
348,631,019 | 348,631,019 | 287,220,528 | ||||
| TOTAL FUNDS CARRIED FORWARD | 296,584,263 | 296,584,263 | 348,631,019 |
| 31S | TMARCH 2023 | |||||||
|---|---|---|---|---|---|---|---|---|
| 2023 | 2022 | |||||||
| Note | E | |||||||
| FIXEDASSETS | ||||||||
| Tangible assets | 16 | 18,997 | 27,441 | |||||
| Investments | 17 | 296,223,176 | 347,489,236 | |||||
| 296,242,173 | 347,516,677 | |||||||
| CURRENT ASSETS | ||||||||
| Cash at bank | 359,160 | 1,158,879 | ||||||
| 359,160 | 1,158,879 | |||||||
| CREDITORS: Amounts | falling | |||||||
| due within one year | 18 | (17,070) | (44,537) | |||||
| NET CURRENT ASSETS | 342,090 | 1,114,342 | ||||||
| TOTAL ASSETSLESS | CURRENT | LIABILITIES | 296,584,263 | 348,631,019 | ||||
| NET ASSETS | 296,584,263 | 348,631,019 | ||||||
| FUNDS OF THE CHARITY | ||||||||
| Endowment funds |
20 | 296,584,263 | 348,631,019 | |||||
| TOTAL CHARITY FUNDS | 296,584,263 | 348,631,019 | ||||||
| These financial statements, were signed on their behalf |
having by: |
been approved | by the trustees, | dated; | I3 | it-- | 2- 5 |
| 4. | DONATIONS AND LEGACIES |
DONATIONS AND LEGACIES |
2023 | 2022 | |||
|---|---|---|---|---|---|---|---|
| 6 | |||||||
| Other voluntary income |
51,794 | ||||||
| 5. | INVESTMENT INCONIE | 2023 | 2022 | ||||
| E | 6 | ||||||
| Income from investment properties |
59,673 | 58,560 | |||||
| Income from listed investments | 5,940,544 | 4,561,668 | |||||
| Income from cash investments | 130,841 | (1,956) | |||||
| Income from other investments | 401 | ||||||
| 6,131,058 | 4,618,673 | ||||||
| 6. | OTHER INCOME | 2023 | 2022 | ||||
| Gains on disposal oftangible |
fixed | assets | 5 | ||||
| held for charity's own use |
9,348 | ||||||
| 7. | INVESTMENT MANAGEMENT | COSTS | 2023 | 2022 | |||
| 6 | |||||||
| Portfolio management | 389,175 | 405,369 | |||||
| Rent collection and investment | property | management | 8,539 | 8,284 | |||
| Property repairs and maintenance |
charges | 14,319 | 11,793 | ||||
| 412,033 | 425,446 |
| The following | is an | analysis | of grants, including |
allocated support |
costs, according | to the categories | to the categories | set |
|---|---|---|---|---|---|---|---|---|
| out in the Trustees' | Report | on page 3 | ||||||
| Total Funds | Total Funds | |||||||
| Support Governance |
Yearto | Year to | ||||||
| Grants | Costs | Costs | 2023 | 2022 | ||||
| 6 | f | 6 | F | |||||
| Crime and Justice | 1,299,324 | 70,670 | 51,453 | 1,421,447 | 1,322,451 | |||
| Young People | 864,898 | 47,042 | 34,250 | 946,190 | 772,831 | |||
| Social investment | 529,000 | 28,772 | 20,948 | 578,720 | 321,346 | |||
| Local | 344,838 | 18,756 | 13,656 | 377,250 | 354,702 | |||
| Medical | 180,000 | 9,790 | 7,128 | 196,918 | 107,022 | |||
| Disabilities | 150,787 | 8,201 | 5,971 | 164,959 | 132,988 | |||
| Hospices | 86,000 | 4,677 | 3,406 | 94,083 | 101,741 | |||
| International | 30,000 | 1,632 | 1,188 | 32,820 | 1,103,589 | |||
| 3,484,847 | 189,540 | 138,000 | 3,812„387 | 4,216,670 |
| , 3,484,847 |
, 189,5 |
40 | 138,000 | 3,812„387 | 4,216,670 | ||
|---|---|---|---|---|---|---|---|
| 9.SUPPORT AND | GOVERNANCE COSTS | 2023 | 2022 | ||||
| The breakdown | of support costs attributable | to chantable | activities | is. | |||
| Staff salaries | 8 | Nl | 172,393 | 125,358 | |||
| Depreciation | 8,444 | 6,332 | |||||
| Motor | 1,422 | 1,766 | |||||
| Office | 3,143 | 484 | |||||
| Travel | 4,138 | 827 | |||||
| Governance | costs - Legal, audit &accountancy | 138,000 | 146,108 | ||||
| 327,540 | 280,875 |
| 10.STAFF COSTS AND | EMOLUMENTS | EMOLUMENTS | EMOLUMENTS | 2023 | 2022 | 2022 | ||
|---|---|---|---|---|---|---|---|---|
| The aggregate payroll |
costs were: | |||||||
| Wages and salanes | 155,812 | 114,444 | ||||||
| Social secunty costs | 15,460 | 10,476 | ||||||
| Employer contributions |
to | pension | plans | 1,321 | 438 | |||
| 172,393 | 125,356 | |||||||
| Particulars ofemployees: |
||||||||
| The average number |
of staff employed | by the charity dunng | the financial year amounted to: |
|||||
| 2023 | 2022 | |||||||
| No. | No. | |||||||
| Administration | ||||||||
| The number of employees |
who earned 560,000 per | annum | or more | |||||
| (including taxable benefits |
but excluding | employer's | pension | contributions) | ||||
| dunng the year was as follows: |
2023 | 2022 | ||||||
| No. | No | |||||||
| 560,001 —670,000 |
| No trustee had any personal |
interest | in any | contract or transaction | entered | into by the charity during | the |
|---|---|---|---|---|---|---|
| year (2022 - Nil) | ||||||
| NET INCOME | ||||||
| 2023 | 2022 | |||||
| This is stated after charging: | ||||||
| Depreciation | 8,444 | 6,332 | ||||
| Gains on dispoal oftangible | fixed assets | (9,348) | ||||
| AUDITORS REMUNERATION | 2023 | 2022 | ||||
| F | F | |||||
| Audit ofthe financial statements |
5,400 | 4,800 | ||||
| NET GAINS ON INVESTMENTS | 2023 | 2022 | ||||
| 6 | ||||||
| Gains/(Losses) on cash held |
for investment | purposes | (2,331,821) | (327,466) | ||
| Gains on hsted investments | 2,654,019 | 2,643,493 | ||||
| Gains on other investments | 1,533,741 | 2,350,616 | ||||
| 1,955,939 | 4,666,643 |
| 16.TANGIBLE FIXEDASSETS | Office | ||||
|---|---|---|---|---|---|
| Furniture | Equipment | Motor Vehicle | Total | ||
| COST | 6 | 6 | 6 | ||
| At 1stApril 2022 | 14,831 | 753 | 33,773 | 49„357 | |
| Additions | |||||
| Disposals | |||||
| At 31st March 2023 | 14,831 | 753 | 33,773 | 49,357 | |
| DEPRECIATION | |||||
| At 1st April 2022 | 14,831 | 753 | 6,332 | 21,916 | |
| Charge for the penod | 8,444 | 8,444 | |||
| Disposals | |||||
| At 31stMarch 2023 | 14,831 | 753 | 14,776 | 30,360 | |
| NET BOOK VALUE | |||||
| At 31st March 2023 | 18,997 | 18,997 | |||
| At 31st March 2022 | 27,441 | 27,441 | |||
| 17.INVESTMENTS | Cash or | ||||
| Cash | Listed | Investment | Other | ||
| Equivalents 5 |
Investments 6 |
Properties 6 |
Investments f |
Total 6 |
|
| Cost or valuation | |||||
| At 1stApril 2022 | 5,687,189 | 279,047,293 | 3,725,000 | 59,029,754 | 347,489,236 |
| Additions | 14,870,292 | 8,011,051 | 1,030,825 | 23,912,169 | |
| Disposals | (11,886,416) | (5,321,655) | (2,060,825) | (19,268,896) | |
| Revaluations At 31st March 2023 |
934,335 9,605,400 |
(52,824,671) 218,912,018 |
3,725,000 | 5,981,003 63,980,758 |
~55,9D9,333) 296,223,176 |
| Impairment | |||||
| At 1st April 2022 and | |||||
| 31st March 2023 | |||||
| Carrying amount |
|||||
| At 31st March 2023 | 9,605,400 | 218,912,018 | 3,725,000 | 63,980,758 | 296,223,176 |
| At 31st March 2022 | 5,687,189 | 279,047,293 | 3,725,000 | 59,029,754 | 347,489,236 |
| UK investment properties Services Limited. |
were revalued at 3rd April 2022 by Mr. C D |
. Scorer ofScorer Property | |
|---|---|---|---|
| 18.CREDITORS: Amounts | falling due within one year: | 2023 E |
2022f |
| Taxation and social security | 1,814 | 1,531 | |
| Accruals | 15,000 | 42,750 | |
| Other creditors | 256 | 256 | |
| 17,070 | 44,537 |
| Balance at | Incoming | Balance at |
|---|---|---|
| 1.4.22 | Resources | 31.3.23 |
| inc. gains | ||
| 6 | ||
| 348,631,019 | (52,046,756) | 296,584,263 |