OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

CONTENTS CONTENTS PAGE
Trustees and professional
advisers
Trustees' annual
report
2-9
Independent auditors report 10 - 12
Statement of financial activities 13
Statement of financial position 14
Notes to the financial statements 15-20
The Trustees Philip Hulme
Jan Hulme
Tom Hulme
Juliet Lyon
Kate Prideaux
Sophie Swift
Charity Offices 'Gladsmuir'
Hadley Common
Barnet
Herts.
EN5 5QE
Auditors Newton
8 Garner Limited
Chartered
Accountants
& Registered Auditors
Building 2
30 Friern Park
North
Finchley
London,
N12 9DA
Accountants City Tax Consultants Limited
Building 2
30 Friern Park
North
Finchley
London,
N12 9DA
Bankers Barclays Bank pic
One Stanhope Gate
Mayfair
London W1K 1AF
Solicitors Linklaters
One Silk Street
London
EC2Y 8HQ
Investment Advisers Goldman
Sachs International
Plumtree
Court
23Shoe Lane
London
EC4A 4AU

Cnme and Justice 37.3'/o (31.4'/o)
Young People 24.8'/o (18.3 /o)
Social Investment 15.2'/o (7.6'/o)
Local 9.9'/o (8 4'/o)
Medical 5.1'/o (2 5'/o)
Disabilities 4.3'/o (3.2'/o)
Hospices 2.5'/o (2.4'/o)
international 0.9'/o (26.2 /0)

Total Funds Total Funds
Unrestricted Endowment Year to Year to
Funds Funds 2023 2022
Note 6 6 F
INCOME AND ENDOWMENTS
Donations
and legacies
4 51,794
Investments 5 6,131,058 6,131,058 4,618,673
Other income 6 9,348
TOTAL INCOME 6,131,058 6,131,058 4,679,815
EXPENDITURE
Expenditure
on raising funds:
Investment
management
costs 7 (412,033) (412,033) (425,446)
Expenditure
on charitable
activities 8/9 (3,812,387) (3,812,387) (4,216,670)
TOTAL EXPENDITURE (4,224,420) (4,224,420) (4,642,116)
Net gains on investments 14 1,955,939 1,955,939 4,666,643
Net income 1,906,638 1,955,939 3,862,577 4,704,342
Transfer between
funds
15 (1,906,638) 1,906,638
3,862,577 3,862,577 4,704,342
OTHER RECOGNISED GAINS AND LOSSES
(Losses)/gains
on revaluation
offixed assets (55,909,333) (55,909,333) 56,706,149
NET MOVEMENT
IN FUNDS
(52,046,756) (52,046,756) 61,410,491
RECONCILIATION
OF FUNDS
Total Funds brought
forward
348,631,019 348,631,019 287,220,528
TOTAL FUNDS CARRIED FORWARD 296,584,263 296,584,263 348,631,019
31S TMARCH 2023
2023 2022
Note E
FIXEDASSETS
Tangible assets 16 18,997 27,441
Investments 17 296,223,176 347,489,236
296,242,173 347,516,677
CURRENT ASSETS
Cash at bank 359,160 1,158,879
359,160 1,158,879
CREDITORS: Amounts falling
due within one year 18 (17,070) (44,537)
NET CURRENT ASSETS 342,090 1,114,342
TOTAL ASSETSLESS CURRENT LIABILITIES 296,584,263 348,631,019
NET ASSETS 296,584,263 348,631,019
FUNDS OF THE CHARITY
Endowment
funds
20 296,584,263 348,631,019
TOTAL CHARITY FUNDS 296,584,263 348,631,019
These financial
statements,
were signed
on their behalf
having
by:
been approved by the trustees, dated; I3 it-- 2- 5

4. DONATIONS
AND LEGACIES
DONATIONS
AND LEGACIES
2023 2022
6
Other voluntary
income
51,794
5. INVESTMENT INCONIE 2023 2022
E 6
Income from investment
properties
59,673 58,560
Income from listed investments 5,940,544 4,561,668
Income from cash investments 130,841 (1,956)
Income from other investments 401
6,131,058 4,618,673
6. OTHER INCOME 2023 2022
Gains on disposal
oftangible
fixed assets 5
held for charity's
own use
9,348
7. INVESTMENT MANAGEMENT COSTS 2023 2022
6
Portfolio management 389,175 405,369
Rent collection and investment property management 8,539 8,284
Property
repairs and maintenance
charges 14,319 11,793
412,033 425,446

The following is an analysis of grants,
including
allocated
support
costs, according to the categories to the categories set
out in the Trustees' Report on page 3
Total Funds Total Funds
Support
Governance
Yearto Year to
Grants Costs Costs 2023 2022
6 f 6 F
Crime and Justice 1,299,324 70,670 51,453 1,421,447 1,322,451
Young People 864,898 47,042 34,250 946,190 772,831
Social investment 529,000 28,772 20,948 578,720 321,346
Local 344,838 18,756 13,656 377,250 354,702
Medical 180,000 9,790 7,128 196,918 107,022
Disabilities 150,787 8,201 5,971 164,959 132,988
Hospices 86,000 4,677 3,406 94,083 101,741
International 30,000 1,632 1,188 32,820 1,103,589
3,484,847 189,540 138,000 3,812„387 4,216,670
,
3,484,847
,
189,5
40 138,000 3,812„387 4,216,670
9.SUPPORT AND GOVERNANCE COSTS 2023 2022
The breakdown of support costs attributable to chantable activities is.
Staff salaries 8 Nl 172,393 125,358
Depreciation 8,444 6,332
Motor 1,422 1,766
Office 3,143 484
Travel 4,138 827
Governance costs - Legal, audit &accountancy 138,000 146,108
327,540 280,875

10.STAFF COSTS AND EMOLUMENTS EMOLUMENTS EMOLUMENTS 2023 2022 2022
The aggregate
payroll
costs were:
Wages and salanes 155,812 114,444
Social secunty costs 15,460 10,476
Employer
contributions
to pension plans 1,321 438
172,393 125,356
Particulars
ofemployees:
The average
number
of staff employed by the charity dunng the financial year amounted
to:
2023 2022
No. No.
Administration
The number
of employees
who earned 560,000 per annum or more
(including
taxable benefits
but excluding employer's pension contributions)
dunng
the year was as follows:
2023 2022
No. No
560,001 —670,000

No trustee
had any personal
interest in any contract or transaction entered into by the charity during the
year (2022 - Nil)
NET INCOME
2023 2022
This is stated after charging:
Depreciation 8,444 6,332
Gains on dispoal oftangible fixed assets (9,348)
AUDITORS REMUNERATION 2023 2022
F F
Audit ofthe financial
statements
5,400 4,800
NET GAINS ON INVESTMENTS 2023 2022
6
Gains/(Losses)
on cash held
for investment purposes (2,331,821) (327,466)
Gains on hsted investments 2,654,019 2,643,493
Gains on other investments 1,533,741 2,350,616
1,955,939 4,666,643

16.TANGIBLE FIXEDASSETS Office
Furniture Equipment Motor Vehicle Total
COST 6 6 6
At 1stApril 2022 14,831 753 33,773 49„357
Additions
Disposals
At 31st March 2023 14,831 753 33,773 49,357
DEPRECIATION
At 1st April 2022 14,831 753 6,332 21,916
Charge for the penod 8,444 8,444
Disposals
At 31stMarch 2023 14,831 753 14,776 30,360
NET BOOK VALUE
At 31st March 2023 18,997 18,997
At 31st March 2022 27,441 27,441
17.INVESTMENTS Cash or
Cash Listed Investment Other
Equivalents
5
Investments
6
Properties
6
Investments
f
Total
6
Cost or valuation
At 1stApril 2022 5,687,189 279,047,293 3,725,000 59,029,754 347,489,236
Additions 14,870,292 8,011,051 1,030,825 23,912,169
Disposals (11,886,416) (5,321,655) (2,060,825) (19,268,896)
Revaluations
At 31st March 2023
934,335
9,605,400
(52,824,671)
218,912,018
3,725,000 5,981,003
63,980,758
~55,9D9,333)
296,223,176
Impairment
At 1st April 2022 and
31st March 2023
Carrying
amount
At 31st March 2023 9,605,400 218,912,018 3,725,000 63,980,758 296,223,176
At 31st March 2022 5,687,189 279,047,293 3,725,000 59,029,754 347,489,236

UK investment
properties
Services Limited.
were revalued
at 3rd April 2022 by Mr. C D
. Scorer ofScorer Property
18.CREDITORS: Amounts falling due within one year: 2023
E
2022f
Taxation and social security 1,814 1,531
Accruals 15,000 42,750
Other creditors 256 256
17,070 44,537

Balance at Incoming Balance at
1.4.22 Resources 31.3.23
inc. gains
6
348,631,019 (52,046,756) 296,584,263