OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

CONTENTS PAGE
Trustees and professional
advisers
Trustees'
annual
report
2-10
Independent
auditors
report 11-13
Statement
offinancial
activities 14
Statement
offinancial
position
Notes to the financial statements 16-21
The Trustees The Trustees Philip Hulme
Jan Hulme
Tom Hulme
Juliet Lyon
Kate Prideaux
Sophie Swift
Charity Offices 'Gladsmuir'
Hadley Common
Barnet
Herts.
EN5 5QE
Auditors Newton 8 Gamer Limited
Chartered
Accountants
&Registered Auditors
Building 2
30 Friern Park
North Finchley
London, N12 9DA
Accountants City Tax Consultants Limited
Building 2
30 Friern Park
North Finchley
London, N12 9DA
Bankers Barclays Bank pic
One Stanhope Gate
Mayfair
London W1K 1AF
Solicitors Linklaters
One Silk Street
London
EC2Y8HQ
Investment Advisers Goldman Sachs International
Piumtree
Court
25Shoe Lane
London
EC4A 4AU

the prior year has be en include d
in brac
Crime and Justice 40.9% (394'%%d)
Young people 16 6'%%d (12.3'/o)
Social Investment 11 g%%d (24/o)
Hospices g
To%%d
(19.2%%d)
Local 91% (8.3'/)
Medical 64% (6.6'%%d)
Disabilities 4.6% (43%)
International 0.8% (0 /'/o)
Climate Change 0% (7.8/o)

Total Funds Total Funds
Unrestricted Endowment Year to Year to
Note Funds
f
Funds
0
2021f 2020f
INCOME AND ENDOWMENTS
Donations
and legacies
4 2,852,100
Investments 5 1,749,245 1,749,245 3,410,574
TOTAL INCOME 1,749,245 1,749,245 6,262,674
EXPENDITURE
Expenditure
on raising funds:
Investment
management
costs
5 (415,311) (415,311) (421,696)
Expenditure
on charitable
activities
71$ +33785,759 ~2785750 ~3,
86, 4263
TOTAL EXPENDITURE 4,201070 ~420107,0 ,~4,286,319
Net gains on investments 12 4,835,255 4,835,255 3,592,477
Net income (2,451,825) 4,835,255 2,383,430 5,568,832
Transfer between
funds
13 2451 825 ~2,451 $25
2,383,430 2,383830 5,566,632
OTHER RECOGNISED GAINS AND LOSSES
(Losses)/gains
on revaluation
offixed assets 74682,183 74662183 , 18,693,891
NET INOVEMENT
IN FUNDS
77,045,513 77,045,513 24,172,723
RECONCILIATION
OF FUNDS
Total Funds brought
forward
210174915 210174915 185002192
TOTAL FUNDS CARRIED FORWARD 287 220 528 287220528 210174915
31S TMARCH 2021
2021 2020
Note E
FIXEDASSETS
Tangible assets 14 1,813
Investments 15 285,626,848 209,399,455
285,626,848 209,401,268
CURRENT ASSETS
Debtors 16 453,341 59,885
Cash at bank 1,184,298 757,517
1,637,639 817,502
CREDITORS: Amounts
due within one year
falling 17 ~43009 43855
NET CURRENT ASSETS 1,593,680 773,647
TOTAL ASSETSLESS CURRENT LIABILITIES 287,220,528 210,174,915
NET ASSETS 207 220 520 210,174,915
FUNDS OF THE CHARITY
Endowment
funds
18 287,220,528 210,174,915
TOTAL CHARITY FUNDS 207 220520 210 174915

4. DONATIONS
AND LEGACIES
2021
f
2020
f
Other voluntary
income
2,852,100
5. INVESTMENT INCOME 2021f 2020
f
Income from investment
properties
57,932 57,433
Income from listed investments 1,886,885 3,336,351
Income from cash investments (572) 11,790
Income from other investments 5,000 5,000
1,749,245 3,410,574
6. INVESTMENT MANAGEMENT COSTS 2021f 2020f
Portfolio management 385,512 405,595
Rent collection and investment property management 7,442 7,372
Property repairs and maintenance charges 22357 8,729
415311 421,696

out in the Truste es'
Repo
rt on page 3.
TotalFunds Total Funds
Support Governance Yearto Year to
Grants
f
Costs
f
Costs
f
2021f 2020
f
Crime and Justice 1,447,437 44,630 54,233 1,546,300 1,520,744
Young People 588,195 18,113 22,012 626,320 473,558
Social investment 421,000 12,985 15,779 449,764 93,935
Hospices 345,000 10,584 12,882 368,446 740,278
Local 324,028 9,930 12,067 348,023 319,501
Medical 228,383 6,984 8,486 241,853 215,143
Disabilities 164,000 5,019 6,100 175,119 164,301
International 30,000 873 1,061 31,934 37,462
Climate change 0 299,702
3.644 041 109,110 132600 3700 750 3,864,624
SUPPORT AND GOVERNANCE COSTS 2021
f.
2020f
The breakdown ofsupport costs attributable to charitable
activities is:
Staff salaries & Nl 105,517 104,250
Depreciation 1,813 8,405
Motor 1,526 1,166
Office 262 382
Travel 650
Governance
costs —Legal, audit &accountancy
132000 139200
241 710 254 053

STAFF COSTS AND EMOLUMENTS STAFF COSTS AND EMOLUMENTS STAFF COSTS AND EMOLUMENTS 2021 2020
The aggregate payroll costs were:
Wages and salaries 97,600 95,500
Social security costs 8,017 8,750
105511 104,250
Particulars of employees:
The number of staff employed by the charity during the financial year amounted to:
2021 2020
No. No.

NET INCOME
This is stated after charging: 2021f 2020
5
Depreciation 1,813 5,405
Auditors
remuneration:
-audit ofthe financial statements 4,800 3600
NET GAINS ON INVESTMENTS 2021 2020
6 5
Gains/(Losses)
on cash held for investment
purposes 669,081 (148,828)
Gains on listed investments 3,349,57$ 1,647,200
Gains on other investments 010621 2,004 105
4,835,255 3,592,477

14.TANGIBLE FIXEDASSETS Office
Furniture
COST Equipment
f
Motor Vehicle
6
Total
6
At 1stApril 2020 14,831 753 24,720 40,304
Additions
Disposals
At 31stMarch 2021 14,831 753 24,720 40,304
DEPRECIATION
At 1stApril 2020 13,533 753 24,205 38,491
Charge for the period 1,298 515 1,813
Disposals
At 31stMarch 2021 14,831 753 24720 40 304
NET BOOK VALUE
At 31stMarch 2021
At 31stMarch 2020 1,298 515 1,813
15.INVESTMENTS Cash or
Cash Listed Investment Other
Equivalents Investments Properties Investments Total
6 E 6 6
Cost or valuation
At 1stApril 2020 (296,705) 167,238,012 3,070,000 39,388,148 209,399,&5
Additions 3,887,787 3,261,021 4,456,965 11,605,773
Disposals
Revaluations
(3,837,310)
1,222,535
(6,107,375)
73,990,660
(95,878)
~551.D12
(10,040,563)
74,662,183
At 31st March 2021 976,307 238,382,318 3,070,000 43,198,223 285,626,848
Impairment
At 1stApril 2020 and
31stMarch 2021
Carrying
amount
At 31stMarch 2021 976307 230302318 307D DDD 43.190223 205626 040
At 31stMarch 2020 ~296,705 167230D12 3D7D DD0 39,308.140 200,390455

UK investment
properties
Services Limited.
were revalued
at 31st March 2017by Mr.
C.D. Scorer ofScorer Prope rty
16.DEBTORS 2021f 2020f
Other debtors 64,885 59,885
Payments
reported to Police
388,456
453,341 59,885
17.CREDITORS: Amounts falling due within one year: 2021f 2020f
Taxation and social security 4,359 4,255
Accruals 39600 39,500
43059 43855

Balance at Incoming Balance at
1.4.20 Resources 31.3.21
inc. gains
f
Expendable endowment 210,174915 7704561,3 , 2072211,520