OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-08-31-accounts

Trustees H Allanson
A Hamilton
M Valli
Charity number 1064696
Company number 3325990
Registered office Egerton Out ofSchool Club Ltd
Cox Green Road
Egerton
Bolton
Lancashire
BL79RE
Independent examiner David Wood Wilson BAFCA
Hindle Jepson 8 Jennings Ltd
10Borough Road
Darwen
Lancashire
BB31PL
Bankers The Co-Operative Bank - Skelmersdale
PO Box250
Skelmerdale
Lancashire
England
WN8 6WT
Solicitors Winder Taylor Smith
139Church Street
Horwich
Bolton
Lancashire
BL67BR

Page
Trustees'
report
1-2
Independent
examiner's
report
Statement offinancial activities
Balance sheet 5-6
Notes to the financial statements 7-16

Unrestricted Unrestricted
funds funds
2020 2019
Notes
m n
Donations
and
legacies 4,553 4,553
Charitable
activities
234,737 290,817
Other trading
activities
228 226
Investments 2,996 2,966
Other income 29,183 1,500
Total income 271,697 300,062
E
en
e
n:
Charitable
activities
293,799 290,773
Net gains/(losses) on investments 12 7,168
Net movement in funds (22,098) 16,457
Fund balances at 1 September 2019 126,671 110,214
Fund balances at 31August 2020 104,573 126,671

2020 2019
Notes
Fixed assets
Tangible assets 40,163 45,728
Current assets
Debtors 15 9,476 1,780
Investments 16 63,248 104,243
Cash at bank and in hand 58,996 38,279
131,720 144,302
Creditors: amounts falling due within
one year 17 (36,210) (27,706)
Net current assets 95,510 116,596
Total assets less current liabilities 135,673 162,324
Deferred income 18 (31,100) (35,653)
Net assets 104,573 126,671
Income funds
n
stricted f
ds
Designated
funds
19 40,000 32,500
General unrestricted funds 64,573 94,171
104,573 126,671
104,573 126,671

Unrestricted Unrestricted
funds funds
2020 2019
F
4,553 4,553
2020 2019
234,737 290,817
Unrestricted Unrestricted
funds funds
2020 2019f
228 226
Unrestricted Unrestricted
funds funds
2020f 2019
2,996 2,966

Unrestricted Unrestricted
funds funds
2020 2019
Funding for Apprentices 500 1,500
Coronavirus Job Retention Scheme Grant 28,683
29,183 1,500

2020 2019
Staff costs 239,773 228,370
Depreciation
and impairment
6,164 8,500
Refreshments 8,752 12,477
Toys and equipment 1,441 4,020
Room and playground hire 4,300 3,463
Lease of land 516 516
Heating,
light and water
2,852 3,414
Repairs, maintenance and cleaning 14,230 8,950
Insurance 1,517 1,511
Telephone 1,174 2,661
Printing
and stationery
1,878 2,947
Advertising
incl. website costs
814 527
Lease ofequipment 2,226 1,074
Bank charges 176 108
Sundry 497 619
Staff training
and welfare
1,765 3,247
Agency and Holiday Club staffing costs 2,716
Specialist sessions 1,275 2,428
289,350 287,548
Share ofgovernance costs (see note 9) 4,449 3,225
293,799 290,773
Analysis
by fund
Unrestricted
funds
293,799
293,799
Forthe year ended 31August 2019
Unrestricted
funds
290,773
290,773

Support costs
Support Governance 2020 Support Governance 2019
costs costs costs costs
f
Accountancy 1,032 1,032 991 991
Legal and professional 3,417 3,417 2,234 2,234
4,449 4,449 3,225 3,225
Analysed between
Charitable activities 4,449 4,449 3,225 3,225

2020 2019
Number Number
Administrative 1 1
Child Care 14 16
Total 17
Employment costs 2020 2019
Wages and salaries 228,715 217,552
Social security costs 7,266 8,262
Other pension costs 3,792 2,556
239,773 228,370

Unrestricted Unrestricted
funds funds
2020 2019
f
Revaluation of investments (15,139) 7,168
Gain/(loss) on sale ofinvestments 15,143
7,168

13 Tangible fix ed assets
Leasehold Toys and Fixtures, Total
buildings equipment fittings &
equipment
Cost
At 1 September 2019 142,174 17,838 35,097 195,109
Additions 600 600
At 31August 2020 142,174 18,438 35,097 195,709
Depreciation and impairment
At 1 September 2019 98,774 16,368 34,240 149,382
Depreciation charged in the year 4,739 796 629 6,164
At 31August 2020 103,513 17,164 34,869 155,546
Carrying
amount
At 31August 2020 38,661 1,274 228 40,163
At 31August 2019 43,400 1,470 858 45,728
14 Financial instruments 2020 2019
R
Carrying
amount offinancial assets
Instruments measured at fair value through profit or loss 63,248 104,243
15 Debtors
2020 2019
Amounts
falling due
within one year: E
Other debtors 8,374
Prepayments and accrued income 1,102 1,780
9,476 1,780

Creditors : amounts
f
alling due within one year
2020 2019
R
Other taxation and social security 961 937
Payments received on account 23,359 14,679
Other creditors 7,396 8,749
Accruals and deferred income 4,494 3,341
36,210 27,706

2020 2019
Arising from Other grants 31,100 35,653

Movement Ilovement
in funds in funds
Balance at Incoming Balance at Incoming Balance at
1 September
2018f
resources 1September
2019
F
resources
f
31August
2020f
Maintenance Fund 22,500 10,000 32,500 7,500 40,000
22,500 10,000 32,500 7,500 40,000

The remun eration
ofkey management
personnel
isas
follows.
2020 2019
Aggregate compensation 70,685 72,300