OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2026-03-31-accounts

Page
Company Information 1
Chair's Report 3
Directors'/Trustees' Report 7
Auditors' Report 11
Statement of Financial Activities 16
Statement of Financial Position 17
Statement ofCash Flows 19
Notes to the Accounts 20

Unrestricted Unrestricted Restricted Total Total
Funds Funds Funds Funds
2026 2026 2026 2025
Notes £ £
INCOME FROM:
Donationsandlegacies
Building Maintenance Fund
Community Centre
Day Nursery Centre 15- 372,594 372,594 193,897
Elderly People Service Project
Chinese Community School 4,305 4,305 5,721
Youth Association
376,899 376,899 199,618
Investments 3,462 126.152 129,614 147,395
Charitableactivities
Building Maintenance Fund
Community Centre 3,720 3,720 3,600
Day Nursery Centre 191,840 191,840 309,492
Elderly People Service Project 48,234 48,234 37,994
Chinese Community School 20,969 20,969 18,168
Youth Association
3.720 261,043 264,763 369,254
TOTAL NCOME 7,182 764,094 771,276 716,267
EXPENDITURE ON
Charitableactivities 46,853 384,643 431,496 398,791
Other 47,291 45,322 92,613 92,508
TOTAL EXPENDITURE 94,144 429,965 524,109 491,299
NET INCOME/(EXPENDITURE) (86,962) 334,129 247,167 224,968
NET MOVEMENT IN FUNDS BEFORE TRANSFERS (86,962) 334,129 247,167 224,968
TRANSFERS 4 102,000 (102,000)
15,038 232,129 247,167 224,968
TOTAL FUNDS BROUGHT FORWARD 309,149 4,842,9 12 5,152,061 4,925,093
PRIOR YEAR ADJUSTMENT 2,000
TOTAL FUNDS CARRIED FORWARD 324,187 S,075,041 S,399,228 S152,061
Unrestricted Restricted Total Funds
Funds Funds 2026 2025
Note £ £
FIXED ASSETS
Tangible 5 146,431 1.574,541 1.720,972 1.753,769
CURRENT ASSETS
Debtors 6 4,690 83,961 88,651 107,430
Cash at Bank and in Hand 7 179,326 3440,836 3,620,162 3.324,810
184,016 3,524,797 3,708,8 13 3,432,240
LESS: CURRENT LIABILITIES
Liabilities: Amounts falling
due within one year 8 6,260 24,297 30,557 33.948
NET CURRENT ASSETS 177,756 3,500,500 3,678,256 3,398,292
NET ASSETS 324,187 5,075,041 5,399,228 5,152,061
Representedby:
ACCUMULATED FUNDS
Unrestricted Funds:
Community Centre 13 324,187 324,187 309,149
Restricted Funds: 13
Building Maintenance Fund - 1,725,469 1,725,469 1,717,666
Day Nursery Centre - 2,308,749 2,308,749 2,049,408
Elderly People Service Project 751,014 751,014 795,450
Chinese Community School 257,197 257,197 248,857
Youth Association 32,612 32,612 31,531
324,187 5,075,041 5,399,228 5,152,061

2026 2025
£
Net cash provided by (used in) operating activities 306,047 259,480
Cash fows from investing activities:
Net Cashfow on Sale of Fixed Assets 1,000
Purchase of property, plant and equipment (10,695) (206,941)
Net cash provided by (used in) investing activities (10,695) (205,941)
Cash fows from fnancing activities
Change in cash and cash equivalents in the reporting period 295,352 53,539
Cash and cash equivalents at the beginning of the
reporting period 3,324,810 3.271,271
Cash and cash equivalents at the end of the reporting period 3,620,162 3,324,810
NOTES TO THESTATEMENT OFCASHFLOWS
Reconciliationof netincome/(expenditure)to netcashfowfromoperatingactivities
2026 2025
£
Net income /(expenditure) for the reporting period 247,167 224,968
(as per the statement of fnancial activities)
Adjustments for:
Depreciation charges 43,492 40,356
(Gains)/losses on investments
(Increase)decrease in debtors 18,779 (6,287)
Increase(decrease) in creditors (3,391) 443
Net cash (used in) provided by operating activities 306,047 259,480
Analysis ofcashandcashequivalents
2026 2025
£ £
Cash at bank and in hand 3,620,162 3,324,810

Motor Vehicles 4 years
Computer and Offce Equipment 3 years
Fixtures and Fittings 5 years

2. NET INCOME 2026 2025
£ £
Net income is stated after charging:
Depreciation of tangible fxedassets 43,492 40,356
Auditors remuneration including VAT (for auditservices) 4,320 4,320

4.TRANSFERSBETWEENFUNDS 2026 2025
£ £
From the restricted Day Nursery fund to the unrestricted
Community Centre fund as a contribution towards running
costs and upkeep of the centre building 66,000 66,000
From the restricted Elderly People Service Project fund to
the unrestricted
Community
Centre fund as a contribution
towards running costs and upkeep of the centre building. 36,000 48,000
£102,000 £LL4,000

5.TANGIBLEFIXEDASSETS Building Offce Mini
Project Equipment Buses Total
COST
Balance at 1" April 2025 1,515,454 344,135 80,268 1,939,857
Additions 10,695 10,695
Disposals
Balance at 31
March 2026
1515,454 354,830 80,268 1.950,552
DEPRECIATION
Balance at 1" April 2025 166,021 20,067 186,088
Charge for the year 23,425 20,067 43,492
On Disposals
Balance at 31
March 2026
189,446 40,134 229,580
NETBOOK VALUE
Balance at 31" March 2026 1515,454 165,384 40,134 1720,972
Balance at 31
March 2025
1515,454 178,114 60,201 1.753,769
6.DEBTORSANDPREPAYMENTS 2026 2025
Day Centre Debtor 9,535 4,848
Acerued Interest on Deposits 70,482 90,062
Prepayments 7,786 10,080
Owed between Projects 848 2,440
88,651 107,430

8. LIABILITIES:AMOUNTS FALLING 2026 2025
DUE WITHINONEYEAR £
Monies Received in Advance 16,728 15,886
Accruals 12,981 15,622
Owed between Projects 848 2,440
30,557 33,948

9.STAFFCOSTS 2026 2025
£ £
Salaries and benefts 339,857 299,208
Employer's national insurance 30,286 26,806
Pension costs 5,614 11,812
Pension software 936 936
Training 297
376,693 339,059

As at As at
01 April 31 March
2025 Income Expenditure Transfers 2026
£ £ £ £ £
Restricted
Building Maintenance Fund 1,717,666 7,883 (80) 1,725,469
Day Nursery Centre 2,049,408 647,627 (322,286) (66,000) 2,308,749
Elderly People Service
Project 795,450 75,321 (83,757) (36,000) 751,014
Chinese Community School 248,857 32,161 (23,821) 257,197
Youth Association 31,531 1,102 (21) 32,612
Total restricted
4,842,912 764,094 (429,965) (102,000) 5,075,041
Unrestricted 309,149 7,182 (94,144) 102,000 324,187

April 2025-
March 2026
Admin Education Banking Management/
Supervision
Others Total
1"Quarter
Apr-Jun 2025
161 36 16 77 53 343
2nd Quarter
Jul-Sep2025
156 38 13 61 53 321
3rd Quarter
Oct-Dec 2025
171 35 20 69 44 339
4th Quarter
Jan-Mar 2026
153 59 16 97 93 418
Total 641 168 65 304 243 1421

Lower Nursery: 17 Upper Nursery: 16 Year One: 16 Year Two: 20
Year Three: 7 Year Four: 16
LIST OFTEACHINGSTAFF(Starting from September2025)
NAME POSITION HELD NAME POSITION HELD
Mr Van Cuong
Truong MBE
Headmaster; Teacher of
Year 3;GeneralKnowledge
(History) teacher
Ms Ngoc Huynh Teacher of Lower
Nursery
Mrs Thi Lan Huynh Head of Library/Academic
section; Teacher of Year 2
Ms He Ping Feng Teacher of Upper
Nursery
Mr Wei Fenby Head of Pupils' Disciplinary
section; Teacher of Year
4/5
Ms Qju Hua Liu Teaching Assistant of
Upper Nursery Class
Ms Yien Kiong Teacher
of Year 1
Miss Khanh Linh Teaching Assistant of
Wong Ung Lower Nursery Class

Baby
Room
Full Time
April, May, June
2025
A
70
S
1
H
3
July, August,
Sept 2025
A
S
H
95
85
October,
November
December2025
A
SH
168
15
January, February
March 2026
A
103
H
2
2
A
436
Total
S
12
H
15
Part Time 138.5
65
6.5
257.5
10
15
305
5
6
617.5
85
7
1318.5 30 34.5
Total
208.5
7595
352.5
18
20
473
611720.5 1059
1754.5 42
Toddler
Room
Full Time
April,
A
May, June
2025S
H
75
212
July, August,
Sept 2025
A
75
H
3
October,
November
December 2025
A
120
S
H
2
3
January,
February March
2026
A
S
H
130
22
A
400
Total
S
13
H
42
PartTime 339
4.5
17
251
5545
210
67.5225.5
55
1025.5 21 595
Total 4146.5
29
326
1257.5
330
8
10.5 355.5
77
1425.5 34 101.5
Reception
Room
Full Time
Part Time
April, May, June
2025
A
145
481
S
3
10
H
5
20
July, August,
Sept 2025
A
SH
145
2
5
481
1010
October,
November
December 2025
A
158
342
S2
H
4
January,
February March
2026
A
SH
130
45
12
15.5
624.5 6
20
Total
S
A
578
1928,53865 5
H
Total 626
13
25
626
12
15
500
14195
754.5 10 25 2506.5 49

Month Baby Room Toddle Room ReceptionRoom Total
April -June 2025 3 5
July-September2025 3 4
October - December2025 2 5
January-March2026 8 2 2
Total 16 6 26

OnlineTrainingCourses& in personduring April2025-March 2026 OnlineTrainingCourses& in personduring April2025-March 2026
Courses Numbers of Staff
1.
Food
Hygiene(online)
4
2.
Safeguarding Children Level 2(online)
4
Excellent Good Unsatisfactory Poor
Friendliness 97% 3%
Helpfulness 91% 9%
Level ofResponsibility 93% 7%
Professionalism 95% 5%
Environment:
Excellent Good Unsatisfactory Poor
Cleanliness 98% 2%
Safety 90% 10%
SettingDecorations 88% 12%
Welcoming 96% 4%
Food:
Excellent Good Unsatisfactory Poor
Nutrition 95% 5%
Variety 89% 11%
Portion 97% 3%

1 Quarter 2nd Quarter 3rd Quarter 4th Quarter
April 2025- July 2025- October 2025- January2026 - Total
June 2025 September 2025 December 2025 March 2026
Number of
Attendance
429 295 423 410 1557

nvironment Service
Good Average Poor Good Average Poor
Cleanliness 100% Friendliness 100%
Safety 100% Helpfulness 100%
Comfortable 100% Responsibility 100%
Welcoming 100% Professionalism 100%

Annual Contractual
attendance
Catering
for Nursery
Luncheon
Club
DayCentre
Activities
Food
Ordering
Total
April 2025- 130 1249 772 429 153 2,733
June z025
July2025- 135 1304 753 295 91 2,578
Sept 2025
Oct2025 73 1303 895 423 142 2,836
Dec 2025
January 2026-
March 2026
100 1,829 762 410 107 3,208
Total 438 5,685 3,182 1557 493 11,355

Contractual Member Total Attendance days
(On Tuesdays & Thursdays)
Greenwich 2 188
Southwark 1 94
Lewisham 156
Total 4 438
Nursery's Graduation Ceremony 02.07.2025
Chinese School's start of new academic year 2025/26 o6.09.2025
Mid-Autumn Festival Celebration o7.10.2025
Nursery'si8
Anniversary Party
12.11.2025
Christmas Party 11.12.2025
Chinese New Year Celebration 17.02.2026
Nursery's World Book Day o5.03.2026

Agenda Survey Outcomes
Attitude ofstaff Good: 10o% Average: nil Poor: nil
Luncheon club Good: 10o% Average: nil Poor: nil
Day centre Hygiene Good:
100%
Average:nil Poor: nil
Emergencyprocedure Good: 1oo% Average:nil Poor: nil
Mini-bus service Good: 100% Average: nil Poor: nil
Event/party/activities Good: 100% Average: nil Poor: nil
Complaints Procedure Good: 1oo% Average: nil Poor: nil