OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

REGISTERED COMPANY NUMBER: 03054937 (England and Wales) REGISTERED CHARITY NUMBER: 1064609

Report of the Trustees and

Unaudited Financial Statements for the Year Ended 31 March 2022

for

PRESTON MUSLIM FORUM LIMITED

SKM Chartered Accountants Pegasus House 5 Winckley Court Mount Street Preston Lancashire PR1 8BU

PRESTON MUSLIM FORUM LIMITED

Contents of the Financial Statements FOR THE YEAR ENDED 31 MARCH 2022

Page
Chairman's Report 1
Report of the Trustees 2 to 4
Independent Examiner's Report 5
Statement of Financial Activities 6
Balance Sheet 7 to 8
Notes to the Financial Statements 9 to 19
Detailed Statement of Financial Activities 20

PRESTON MUSLIM FORUM LIMITED

Chairman's Report FOR THE YEAR ENDED 31 MARCH 2022

This report deals with the year up to 31 March 2022.

Welcome to our annual report for 2021/22.

We are a charity and we work for the benefit of BME communities in Preston. We exist to provide resources and facilities to meet the needs of those who are vulnerable and at the margins of society. I am delighted to be reviewing another very successful year for the charity. The beginning of our financial year 2021 coincided with the removal of most of the Covid 19 restrictions which had severely impacted the Hamara Centre in 2020-21. We took full advantage by resuming and expanding our programme of activities. The extended and refurbished centre is now a thriving 'Hub' and the organisation is growing in terms of both income and service provision. Details of the types of activities and services provided are listed below.

Meetings of Charity's core management team have become smaller, following the resignation of Mahmooda Moosa and Mr Ibrahim Member's decision to retire from the team due to illness. It is also with great sadness I announce the recent passing of Mr Member, he is a great loss to PMF, he was a stalwart who served on PMF's management for over 20 years. We owe him an enormous debt of gratitude and my sincere condolences to his family, he will be greatly missed by PMF and the community at large, may He elevate his status. We will actively seek to recruit new members to add to the management team in the coming year.

I wish to express my thanks to our staff and to all the volunteers for the hard work they put in, especially to emerge from the pandemic with a revitalised programme of activities.

I would also like to thank my fellow Management Team Members for their dedication and conscientiousness in carrying out their duties.

Finally, I would like to thank all the partners and stakeholders and of course our funders for their continuing support and look forward to working with them in the future.

Page 1

PRESTON MUSLIM FORUM LIMITED

Report of the Trustees FOR THE YEAR ENDED 31 MARCH 2022

The trustees who are also directors of the charity for the purposes of the Companies Act 2006, present their report with the financial statements of the charity for the year ended 31 March 2022. The trustees have adopted the provisions of Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019).

OBJECTIVES AND ACTIVITIES

Charitable activities

To achieve the objectives specified above, the charity provides a community centre and drop-in facility for members of the local community, where it offers a wide ranging services and activities, delivered by suitably qualified staff and volunteers in a culturally sensitive and bi-lingual environment, to meet the needs of the community, especially the vulnerable.

Activities For Achieving The Objectives:

Information, Advice and Guidance

Employment Support

Community Learning

Health & Well-Being

BBO Changing Futures

This is a consortia project managed by lead agency Selnet. We continue to deliver the above project which provides intensive support to those individuals facing significant barriers and are far removed from the labour market.

EU Settlement Scheme

We are an approved Centre for 'We Are Digital' providing digital assistance to our EU citizens and their family members with EU Settlement Scheme application process to obtain the status they need to continue to live and work in the UK after leaving the EU.

Page 2

PRESTON MUSLIM FORUM LIMITED

Report of the Trustees FOR THE YEAR ENDED 31 MARCH 2022

FINANCIAL REVIEW

Principal funding sources

The charity's principal funding is derived through grants, contracts and income generation.

Property

The charity operates from a property which is leased from Preston City Council until 2037. The property was extended by the charity to provide improved premises. The original property was a single storey building. The charity received a capital grant of £385,000 during the year ended 31st March 2020 to add an extra floor onto the building.

The reserves include the capital amount of this project and this is being depreciated over its useful life at 10% on a reducing balance basis.

Reserves policy

Total reserves as at 31 March 2022 were £468,422. This comprises of Restricted Reserves of £464,589 and Unrestricted Reserves of £3,833.

Restricted reserves are in-year grants received which must to be spent for the purposes they are received from funders within the specified period.

The reserves policy of the Trustees is to ensure the organisation commits unrestricted (free) reserves towards furthering the objects of the charity whilst retaining sufficient amount to cover designated funds and ensure there is at least six months of funds set aside to cover organisational expenditure in the event there is little or no income forthcoming.

FUTURE DEVELOPMENTS

FUTURE PLANS

PMF is committed to continue and extend its work to support BME communities in Preston and seek funding to deliver services to these groups. The Trustees vision for the future is to:

STRUCTURE, GOVERNANCE AND MANAGEMENT

Governing document

The charity is controlled by its governing document, a deed of trust, and constitutes a limited company, limited by guarantee, as defined by the Companies Act 2006.

Risk management

The Trustees have assessed the major risks to which the charity is exposed, in particular, to the operations and finances and are satisfied that the systems and procedures are in place to mitigate our exposure against the major risks. These major risks are the impact of short term funding, changes in funding streams, changes to key personnel and changes to local and central government policies.

REFERENCE AND ADMINISTRATIVE DETAILS Registered Company number

03054937 (England and Wales)

Page 3

PRESTON MUSLIM FORUM LIMITED

Report of the Trustees FOR THE YEAR ENDED 31 MARCH 2022

Registered Charity number 1064609 Registered office Hamara Centre Rear of 158 Castleton Road Preston PR1 6QH Trustees I S Rawat I Member (resigned 1/6/22) I Daoud Mrs M Moosa (resigned 6/12/21) A Faruki S Ismail Company Secretary A Faruki Independent Examiner SKM Chartered Accountants Pegasus House 5 Winckley Court Mount Street Preston Lancashire PR1 8BU

Approved by order of the board of trustees on ............................................. and signed on its behalf by:

........................................................................ I S Rawat - Trustee

Page 4

Independent Examiner's Report to the Trustees of Preston Muslim Forum Limited

Independent examiner's report to the trustees of Preston Muslim Forum Limited ('the Company')

I report to the charity trustees on my examination of the accounts of the Company for the year ended 31 March 2022.

Responsibilities and basis of report

As the charity's trustees of the Company (and also its directors for the purposes of company law) you are responsible for the preparation of the accounts in accordance with the requirements of the Companies Act 2006 ('the 2006 Act').

Having satisfied myself that the accounts of the Company are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of your charity's accounts as carried out under section 145 of the Charities Act 2011 ('the 2011 Act'). In carrying out my examination I have followed the Directions given by the Charity Commission under section 145(5) (b) of the 2011 Act.

Independent examiner's statement

I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe:

  1. accounting records were not kept in respect of the Company as required by section 386 of the 2006 Act; or 2. the accounts do not accord with those records; or

  2. the accounts do not comply with the accounting requirements of section 396 of the 2006 Act other than any requirement that the accounts give a true and fair view which is not a matter considered as part of an independent examination; or

  3. the accounts have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities (applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)).

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.

Mrs Shamim Mahomed ICAEW SKM Chartered Accountants Pegasus House 5 Winckley Court Mount Street Preston Lancashire PR1 8BU Date: .............................................

Page 5

PRESTON MUSLIM FORUM LIMITED

Statement of Financial Activities FOR THE YEAR ENDED 31 MARCH 2022

Unrestricted
funds
Notes
£
INCOME AND ENDOWMENTS FROM
Donations and legacies
2
10,101
EXPENDITURE ON
Charitable activities
3
Management and Administration
2,867
Provision of Services
8,350
Support Costs
282
Total
11,499
NET INCOME/(EXPENDITURE)
(1,398)
RECONCILIATION OF FUNDS
Total funds brought forward
5,233
TOTAL FUNDS CARRIED FORWARD
3,835
Restricted
funds
£
81,008
6,624
91,346
1,808
99,778
(18,770)
483,357
464,587
2022
Total
funds
£
91,109
9,491
99,696
2,090
111,277
(20,168)
488,590
468,422
2021
Total
funds
£
255,702
4,780
99,364
2,147
106,291
149,411
339,179
488,590

The notes form part of these financial statements

Page 6

PRESTON MUSLIM FORUM LIMITED

Balance Sheet 31 MARCH 2022

Unrestricted
funds
Notes
£
FIXED ASSETS
Tangible assets
9
(2,063)
CURRENT ASSETS
Debtors
10
380
Cash at bank and in hand
(691)
(311)
CREDITORS
Amounts falling due within one year
11
6,207
NET CURRENT ASSETS
5,896
TOTAL ASSETS LESS CURRENT
LIABILITIES
3,833
NET ASSETS
3,833
FUNDS
12
Unrestricted funds
Restricted funds
TOTAL FUNDS
Restricted
funds
£
327,578
1,036
142,900
143,936
(6,925)
137,011
464,589
464,589
2022
Total
funds
£
325,515
1,416
142,209
143,625
(718)
142,907
468,422
468,422
3,833
464,589
468,422
2021
Total
funds
£
361,864
1,411
125,916
127,327
(601)
126,726
488,590
488,590
5,233
483,357
488,590

The charitable company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2022.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2022 in accordance with Section 476 of the Companies Act 2006.

The trustees acknowledge their responsibilities for

The notes form part of these financial statements

continued...

Page 7

PRESTON MUSLIM FORUM LIMITED

Balance Sheet - continued 31 MARCH 2022

These financial statements have been prepared in accordance with the provisions applicable to charitable companies subject to the small companies regime.

The financial statements were approved by the Board of Trustees and authorised for issue on ............................................. and were signed on its behalf by:

............................................. I S Rawat - Trustee

The notes form part of these financial statements

Page 8

PRESTON MUSLIM FORUM LIMITED

Notes to the Financial Statements FOR THE YEAR ENDED 31 MARCH 2022

1. ACCOUNTING POLICIES

Basis of preparing the financial statements

The financial statements of the charitable company, which is a public benefit entity under FRS 102, have been prepared in accordance with the Charities SORP (FRS 102) 'Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)', Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Income

All income is recognised in the Statement of Financial Activities once the charity has entitlement to the funds, it is probable that the income will be received and the amount can be measured reliably.

Expenditure

Liabilities are recognised as expenditure as soon as there is a legal or constructive obligation committing the charity to that expenditure, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. Expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all cost related to the category. Where costs cannot be directly attributed to particular headings they have been allocated to activities on a basis consistent with the use of resources.

Tangible fixed assets

Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.

Plant and machinery - 25% on reducing balance Fixtures and fittings - 20% on reducing balance

Improvements to Leasehold Property - 10% Reducing balance

Taxation

The charity is exempt from corporation tax on its charitable activities.

Fund accounting

Unrestricted funds can be used in accordance with the charitable objectives at the discretion of the trustees.

Restricted funds can only be used for particular restricted purposes within the objects of the charity. Restrictions arise when specified by the donor or when funds are raised for particular restricted purposes.

Further explanation of the nature and purpose of each fund is included in the notes to the financial statements.

continued...

Page 9

PRESTON MUSLIM FORUM LIMITED

Notes to the Financial Statements - continued FOR THE YEAR ENDED 31 MARCH 2022

2.
DONATIONS AND LEGACIES
Donations and Gifts
Grants
Grants received, included in the above, are as follows:
Preston City Council - Positive Minds
Community Development Fund
Big Lottery Fund
Selnet
Capital Project
Quwwat Covid Project
Co-Op Foundation
LBMN - Micro
Lancashire care
Other grants
2022
£
-
91,109
91,109
2022
£
3,520
4,940
46,421
12,581
-
-
1,045
2,000
500
20,102
91,109
2021
£
166
255,536
255,702
2021
£
-
-
-
12,010
78,543
32,658
-
-
-
132,325
255,536

continued...

Page 10

PRESTON MUSLIM FORUM LIMITED

Notes to the Financial Statements - continued FOR THE YEAR ENDED 31 MARCH 2022

3. CHARITABLE ACTIVITIES COSTS

Generating
Funds
Provision
of
Services
Support
Costs
Management &
Administration
Total Total
2022 2021
£ £ £ £ £
Wages & Social
Security
52,099 52,099 49,531
Rates and Water 647 647 464
Insurance 2,034 2,034 2,100
Light and Heat 1,711 1,711 1,917
Telephone 1,730 1,730 1,987
Postage and Stationery 1,666 1,666 1,371
Advertising
Sundries 2,045 2,045 225,
Travel and Motor
Repairs and Renewals 3,981 3,981 1,104
Accountancy 1,470 1,470 1,350
Event Costs 1,951 1,951 1,049
Rent and Insurance 1,500 1,500 1,500
Legal & Prof 200 200 3,195
Plant & Machinery -
Dep'n
69 23 92 122
Fixtures and Fittings -
Dep'n
85 28 114 142
Computer Equipment -
Dep'n
54 18 72 107
Impvmt Leasehold
Prop - Dep'n
36,071 36,071 40,079
Bank Charges 56 56 48
Training 3,840 3,840
99,696 2,090 9,491 111,277 106,291

continued...

Page 11

PRESTON MUSLIM FORUM LIMITED

Notes to the Financial Statements - continued FOR THE YEAR ENDED 31 MARCH 2022

4. SUPPORT COSTS

SUPPORT COSTS
Governance
costs
£
Provision of Services 1,470
NET INCOME/(EXPENDITURE)
Net income/(expenditure) is stated after charging/(crediting):
2022 2021
£ £
Depreciation - owned assets 36,349 40,449

5. NET INCOME/(EXPENDITURE)

6. TRUSTEES' REMUNERATION AND BENEFITS

There were no trustees' remuneration or other benefits for the year ended 31 March 2022 nor for the year ended 31 March 2021.

Trustees' expenses

There were no trustees' expenses paid for the year ended 31 March 2022 nor for the year ended 31 March 2021.

7. STAFF COSTS

The average monthly number of employees during the year was as follows:

Average number of employees
No employees received emoluments in excess of £60,000.
COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES
Unrestricted
funds
£
INCOME AND ENDOWMENTS FROM
Donations and legacies
32,280
EXPENDITURE ON
Charitable activities
Management and Administration
4,292
Provision of Services
38,818
Support Costs
2,482
Total
45,592
NET INCOME/(EXPENDITURE)
(13,312)
2022
4
Restricted
funds
£
223,422
488
60,546
(335)
60,699
162,723
2021
6
Total
funds
£
255,702
4,780
99,364
2,147
106,291
149,411

8. COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES

continued...

Page 12

PRESTON MUSLIM FORUM LIMITED

Notes to the Financial Statements - continued FOR THE YEAR ENDED 31 MARCH 2022

8.
COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES - continued
Unrestricted
Restricted
funds
funds
£
£
RECONCILIATION OF FUNDS
Total funds brought forward
18,545
320,634
TOTAL FUNDS CARRIED FORWARD
5,233
483,357
9.
TANGIBLE FIXED ASSETS
Improvements
to
Fixtures
Leasehold
Plant and
and
Computer
Prop
machinery
fittings
equipment
£
£
£
£
COST
At 1 April 2021 and
31 March 2022
400,790
4,878
4,245
2,644
DEPRECIATION
At 1 April 2021
40,079
4,511
3,676
2,427
Charge for year
36,071
92
114
72
At 31 March 2022
76,150
4,603
3,790
2,499
NET BOOK VALUE
At 31 March 2022
324,640
275
455
145
At 31 March 2021
360,711
367
569
217
10.
DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2022
£
Prepayments
1,416
Total
funds
£
339,179
488,590
Totals
£
412,557
50,693
36,349
87,042
325,515
361,864
2021
£
1,411
Total
funds
£
339,179
488,590

continued...

Page 13

Notes to the Financial Statements - continued FOR THE YEAR ENDED 31 MARCH 2022

PRESTON MUSLIM FORUM LIMITED

11. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

Trade creditors
Accrued expenses
MOVEMENT IN FUNDS
Unrestricted funds
General fund
Restricted funds
Restricted
Big Lottery Fund
Preston City Council
Community Development Fund
Environmental Fund
DWP
Selnet
National Lottery - Revenue Project
Quwwat Covid Project
Co Op Foundation
Independent Age
LCF Covid
Active Lancashire
Lancashire Environmental Fund - Capital
LCVS - Skelhorn
LBMN - Micro
Lancashire Care
TOTAL FUNDS
At 1/4/21
£
5,233
-
131
23,470
-
17,079
32
4,962
350,768
25,540
10,000
11,840
14,755
780
22,500
1,500
-
-
483,357
488,590
2022
£
(2)
720
718
Net
movement
in funds
£
(1,400)
2,168
(43)
746
1,071
(188)
(10)
2,727
(26,008)
-
227
-
-
-
-
-
434
108
(18,768)
(20,168)
2021
£
1
600
601
At
31/3/22
£
3,833
2,168
88
24,216
1,071
16,891
22
7,689
324,760
25,540
10,227
11,840
14,755
780
22,500
1,500
434
108
2021
£
1
600
601
464,589
468,422

12. MOVEMENT IN FUNDS

continued...

Page 14

PRESTON MUSLIM FORUM LIMITED

Notes to the Financial Statements - continued FOR THE YEAR ENDED 31 MARCH 2022

12. MOVEMENT IN FUNDS - continued

Net movement in funds, included in the above are as follows:

Unrestricted funds
General fund
Restricted funds
Restricted
Big Lottery Fund
Preston City Council
Community Development Fund
Environmental Fund
DWP
Selnet
National Lottery - Revenue Project
Co Op Foundation
LBMN - Micro
Lancashire Care
TOTAL FUNDS
Incoming
resources
£
10,101
10,000
-
3,521
4,940
-
1
12,580
46,421
1,045
2,001
499
81,008
91,109
Resources
Movement
expended
in funds
£
£
(11,501)
(1,400)
(7,832)
2,168
(43)
(43)
(2,775)
746
(3,869)
1,071
(188)
(188)
(11)
(10)
(9,853)
2,727
(72,429)
(26,008)
(818)
227
(1,567)
434
(391)
108
(99,776)
(18,768)
(111,277)
(20,168)

Page 15

continued...

PRESTON MUSLIM FORUM LIMITED

Notes to the Financial Statements - continued FOR THE YEAR ENDED 31 MARCH 2022

12. MOVEMENT IN FUNDS - continued

Comparatives for movement in funds

Unrestricted funds
General fund
Restricted funds
Big Lottery Fund
Lancashire County Council Social Services
Preston City Council
Community Development Fund
Environmental Fund
DWP
Community Gateway
Aspire & Achieve
Selnet
National Lottery - Revenue Project
Quwwat Covid Project
Co Op Foundation
Independent Age
LCF Covid
Active Lancashire
Lancashire Environmental Fund - Capital
LCVS - Skelhorn
TOTAL FUNDS
At 1/4/20
£
18,545
195
4,253
7,754
1,949
17,321
48
700
225
140
288,049
-
-
-
-
-
-
-
320,634
339,179
Net
movement
in funds
£
(13,312)
(64)
(4,253)
15,716
(1,949)
(242)
(16)
(700)
(225)
4,822
62,719
25,540
10,000
11,840
14,755
780
22,500
1,500
162,723
149,411
At
31/3/21
£
5,233
131
-
23,470
-
17,079
32
-
-
4,962
350,768
25,540
10,000
11,840
14,755
780
22,500
1,500
483,357
488,590

Page 16

continued...

PRESTON MUSLIM FORUM LIMITED

Notes to the Financial Statements - continued FOR THE YEAR ENDED 31 MARCH 2022

12. MOVEMENT IN FUNDS - continued

Comparative net movement in funds, included in the above are as follows:

Unrestricted funds
General fund
Restricted funds
Big Lottery Fund
Lancashire County Council Social Services
Preston City Council
Community Development Fund
Environmental Fund
DWP
Community Gateway
Aspire & Achieve
Selnet
National Lottery - Revenue Project
Quwwat Covid Project
Co Op Foundation
Independent Age
LCF Covid
Active Lancashire
Lancashire Environmental Fund - Capital
LCVS - Skelhorn
TOTAL FUNDS
Incoming
resources
£
32,280
-
(4,253)
15,743
(1,949)
-
-
5,600
(225)
12,010
102,463
32,658
10,000
11,840
14,755
780
22,500
1,500
223,422
255,702
Resources
Movement
expended
in funds
£
£
(45,592)
(13,312)
(64)
(64)
-
(4,253)
(27)
15,716
-
(1,949)
(242)
(242)
(16)
(16)
(6,300)
(700)
-
(225)
(7,188)
4,822
(39,744)
62,719
(7,118)
25,540
-
10,000
-
11,840
-
14,755
-
780
-
22,500
-
1,500
(60,699)
162,723
(106,291)
149,411

continued...

Page 17

PRESTON MUSLIM FORUM LIMITED

Notes to the Financial Statements - continued FOR THE YEAR ENDED 31 MARCH 2022

12. MOVEMENT IN FUNDS - continued

A current year 12 months and prior year 12 months combined position is as follows:

Unrestricted funds
General fund
Restricted funds
Restricted
Big Lottery Fund
Lancashire County Council Social Services
Preston City Council
Community Development Fund
Environmental Fund
DWP
Community Gateway
Aspire & Achieve
Selnet
National Lottery - Revenue Project
Quwwat Covid Project
Co Op Foundation
Independent Age
LCF Covid
Active Lancashire
Lancashire Environmental Fund - Capital
LCVS - Skelhorn
LBMN - Micro
Lancashire Care
TOTAL FUNDS
At 1/4/20
£
18,545
-
195
4,253
7,754
1,949
17,321
48
700
225
140
288,049
-
-
-
-
-
-
-
-
-
320,634
339,179
Net
movement
in funds
£
(14,712)
2,168
(107)
(4,253)
16,462
(878)
(430)
(26)
(700)
(225)
7,549
36,711
25,540
10,227
11,840
14,755
780
22,500
1,500
434
108
143,955
129,243
At
31/3/22
£
3,833
2,168
88
-
24,216
1,071
16,891
22
-
-
7,689
324,760
25,540
10,227
11,840
14,755
780
22,500
1,500
434
108
464,589
468,422

continued...

Page 18

PRESTON MUSLIM FORUM LIMITED

Notes to the Financial Statements - continued FOR THE YEAR ENDED 31 MARCH 2022

12. MOVEMENT IN FUNDS - continued

A current year 12 months and prior year 12 months combined net movement in funds, included in the above are as follows:

Unrestricted funds
General fund
Restricted funds
Restricted
Big Lottery Fund
Lancashire County Council Social Services
Preston City Council
Community Development Fund
Environmental Fund
DWP
Community Gateway
Aspire & Achieve
Selnet
National Lottery - Revenue Project
Quwwat Covid Project
Co Op Foundation
Independent Age
LCF Covid
Active Lancashire
Lancashire Environmental Fund - Capital
LCVS - Skelhorn
LBMN - Micro
Lancashire Care
TOTAL FUNDS
Incoming
resources
£
42,381
10,000
-
(4,253)
19,264
2,991
-
1
5,600
(225)
24,590
148,884
32,658
11,045
11,840
14,755
780
22,500
1,500
2,001
499
304,430
346,811
Resources
Movement
expended
in funds
£
£
(57,093)
(14,712)
(7,832)
2,168
(107)
(107)
-
(4,253)
(2,802)
16,462
(3,869)
(878)
(430)
(430)
(27)
(26)
(6,300)
(700)
-
(225)
(17,041)
7,549
(112,173)
36,711
(7,118)
25,540
(818)
10,227
-
11,840
-
14,755
-
780
-
22,500
-
1,500
(1,567)
434
(391)
108
(160,475)
143,955
(217,568)
129,243

13. RELATED PARTY DISCLOSURES

There were no related party transactions for the year ended 31 March 2022.

Page 19

PRESTON MUSLIM FORUM LIMITED

Detailed Statement of Financial Activities FOR THE YEAR ENDED 31 MARCH 2022

INCOME AND ENDOWMENTS
Donations and legacies
Donations and Gifts
Grants
Total incoming resources
EXPENDITURE
Charitable activities
Wages
Rates and water
Insurance
Light and heat
Telephone
Postage and stationery
Sundries
Repairs and Renewals
Staff Training
Legal and Professional
Event Costs
Rent and Insurance
Depn of improv leasehold prop
Plant and machinery
Fixtures and fittings
Computer equipment
Bank Charges
Support costs
Governance costs
Accountancy and legal fees
Total resources expended
Net (expenditure)/income
2022
£
-
91,109
91,109
91,109
52,100
647
2,034
1,712
1,729
1,666
2,045
3,981
3,839
200
1,950
1,499
36,071
92
114
72
56
109,807
1,470
111,277
(20,168)
2021
£
166
255,536
255,702
255,702
49,531
464
2,099
1,917
1,987
1,371
225
1,104
-
3,195
1,049
1,500
40,079
123
142
107
48
104,941
1,350
106,291
149,411

This page does not form part of the statutory financial statements

Page 20