REGISTERED COMPANY NUMBER: 03054937 (England and Wales) REGISTERED CHARITY NUMBER: 1064609
Report of the Trustees and
Unaudited Financial Statements for the Year Ended 31 March 2022
for
PRESTON MUSLIM FORUM LIMITED
SKM Chartered Accountants Pegasus House 5 Winckley Court Mount Street Preston Lancashire PR1 8BU
PRESTON MUSLIM FORUM LIMITED
Contents of the Financial Statements FOR THE YEAR ENDED 31 MARCH 2022
| Page | |||
|---|---|---|---|
| Chairman's Report | 1 | ||
| Report of the Trustees | 2 | to | 4 |
| Independent Examiner's Report | 5 | ||
| Statement of Financial Activities | 6 | ||
| Balance Sheet | 7 | to | 8 |
| Notes to the Financial Statements | 9 | to | 19 |
| Detailed Statement of Financial Activities | 20 |
PRESTON MUSLIM FORUM LIMITED
Chairman's Report FOR THE YEAR ENDED 31 MARCH 2022
This report deals with the year up to 31 March 2022.
Welcome to our annual report for 2021/22.
We are a charity and we work for the benefit of BME communities in Preston. We exist to provide resources and facilities to meet the needs of those who are vulnerable and at the margins of society. I am delighted to be reviewing another very successful year for the charity. The beginning of our financial year 2021 coincided with the removal of most of the Covid 19 restrictions which had severely impacted the Hamara Centre in 2020-21. We took full advantage by resuming and expanding our programme of activities. The extended and refurbished centre is now a thriving 'Hub' and the organisation is growing in terms of both income and service provision. Details of the types of activities and services provided are listed below.
Meetings of Charity's core management team have become smaller, following the resignation of Mahmooda Moosa and Mr Ibrahim Member's decision to retire from the team due to illness. It is also with great sadness I announce the recent passing of Mr Member, he is a great loss to PMF, he was a stalwart who served on PMF's management for over 20 years. We owe him an enormous debt of gratitude and my sincere condolences to his family, he will be greatly missed by PMF and the community at large, may He elevate his status. We will actively seek to recruit new members to add to the management team in the coming year.
I wish to express my thanks to our staff and to all the volunteers for the hard work they put in, especially to emerge from the pandemic with a revitalised programme of activities.
I would also like to thank my fellow Management Team Members for their dedication and conscientiousness in carrying out their duties.
Finally, I would like to thank all the partners and stakeholders and of course our funders for their continuing support and look forward to working with them in the future.
Page 1
PRESTON MUSLIM FORUM LIMITED
Report of the Trustees FOR THE YEAR ENDED 31 MARCH 2022
The trustees who are also directors of the charity for the purposes of the Companies Act 2006, present their report with the financial statements of the charity for the year ended 31 March 2022. The trustees have adopted the provisions of Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019).
OBJECTIVES AND ACTIVITIES
Charitable activities
To achieve the objectives specified above, the charity provides a community centre and drop-in facility for members of the local community, where it offers a wide ranging services and activities, delivered by suitably qualified staff and volunteers in a culturally sensitive and bi-lingual environment, to meet the needs of the community, especially the vulnerable.
Activities For Achieving The Objectives:
Information, Advice and Guidance
-
990 one-to-one advice sessions including practical support, either through 'drop-in' or appointment basis
-
596 beneficiaries were supported on a wide range of issues such as welfare benefits, housing, money matters, immigration, schooling, council tax, etc
-
14 beneficiaries/ families received advocate service for those who are unable to self-refer or are less able to represent themselves
-
108 beneficiaries gained additional benefit entitlements amounting to over £418,662
Employment Support
-
37 beneficiaries assisted
-
148 sessions delivered to assist with job searches, job applications, preparing CV's, interviews and so on.
-
6 participants received intensive support as they faced significant barriers and who are far removed from the labour market
-
10 beneficiaries secured employment
Community Learning
-
Delivered various courses over 44 weeks
-
21 people completed ESOL Level 1
-
10 people completed confidence building course
-
7 people completed CSOL computing course
-
10 people completed Employability course
Health & Well-Being
-
48 coffee morning sessions were held attended on average by 18 women
-
6 Arts and crafts sessions attended by 8 women
-
4 Potting and planting sessions attended by 20 women
-
22 health awareness sessions were held attended by 12 men and 18 women, these sessions included; Managing Long-term Conditions, Arthritis and Fibromyalgia, Eye Health, Diabetes, Light Physical Exercise
-
33 Fitness classes delivered average attendance 12 women
-
2 trips were arranged
BBO Changing Futures
This is a consortia project managed by lead agency Selnet. We continue to deliver the above project which provides intensive support to those individuals facing significant barriers and are far removed from the labour market.
EU Settlement Scheme
We are an approved Centre for 'We Are Digital' providing digital assistance to our EU citizens and their family members with EU Settlement Scheme application process to obtain the status they need to continue to live and work in the UK after leaving the EU.
Page 2
PRESTON MUSLIM FORUM LIMITED
Report of the Trustees FOR THE YEAR ENDED 31 MARCH 2022
FINANCIAL REVIEW
Principal funding sources
The charity's principal funding is derived through grants, contracts and income generation.
Property
The charity operates from a property which is leased from Preston City Council until 2037. The property was extended by the charity to provide improved premises. The original property was a single storey building. The charity received a capital grant of £385,000 during the year ended 31st March 2020 to add an extra floor onto the building.
The reserves include the capital amount of this project and this is being depreciated over its useful life at 10% on a reducing balance basis.
Reserves policy
Total reserves as at 31 March 2022 were £468,422. This comprises of Restricted Reserves of £464,589 and Unrestricted Reserves of £3,833.
Restricted reserves are in-year grants received which must to be spent for the purposes they are received from funders within the specified period.
The reserves policy of the Trustees is to ensure the organisation commits unrestricted (free) reserves towards furthering the objects of the charity whilst retaining sufficient amount to cover designated funds and ensure there is at least six months of funds set aside to cover organisational expenditure in the event there is little or no income forthcoming.
FUTURE DEVELOPMENTS
-
Provide and further develop our services and facilities to the community especially for children and young people and elderly
-
Encourage young people and women to serve on the Board to be more reflective of the demographics of the community
-
Ensure financial stability of the organisation for longer term sustainability
-
Strengthen Governance arrangements and build organisational capability
FUTURE PLANS
PMF is committed to continue and extend its work to support BME communities in Preston and seek funding to deliver services to these groups. The Trustees vision for the future is to:
-
Provide and further develop our services and activities to the community especially for children and young people and elderly
-
Encourage young people and women to serve on the Board to be more reflective of the demographics of the community
-
Ensure financial stability of the organisation for longer term sustainability
-
Strengthen Governance arrangements and build organisational capability
-
Review current activities and prepare strategic plans for the future
STRUCTURE, GOVERNANCE AND MANAGEMENT
Governing document
The charity is controlled by its governing document, a deed of trust, and constitutes a limited company, limited by guarantee, as defined by the Companies Act 2006.
Risk management
The Trustees have assessed the major risks to which the charity is exposed, in particular, to the operations and finances and are satisfied that the systems and procedures are in place to mitigate our exposure against the major risks. These major risks are the impact of short term funding, changes in funding streams, changes to key personnel and changes to local and central government policies.
REFERENCE AND ADMINISTRATIVE DETAILS Registered Company number
03054937 (England and Wales)
Page 3
PRESTON MUSLIM FORUM LIMITED
Report of the Trustees FOR THE YEAR ENDED 31 MARCH 2022
Registered Charity number 1064609 Registered office Hamara Centre Rear of 158 Castleton Road Preston PR1 6QH Trustees I S Rawat I Member (resigned 1/6/22) I Daoud Mrs M Moosa (resigned 6/12/21) A Faruki S Ismail Company Secretary A Faruki Independent Examiner SKM Chartered Accountants Pegasus House 5 Winckley Court Mount Street Preston Lancashire PR1 8BU
Approved by order of the board of trustees on ............................................. and signed on its behalf by:
........................................................................ I S Rawat - Trustee
Page 4
Independent Examiner's Report to the Trustees of Preston Muslim Forum Limited
Independent examiner's report to the trustees of Preston Muslim Forum Limited ('the Company')
I report to the charity trustees on my examination of the accounts of the Company for the year ended 31 March 2022.
Responsibilities and basis of report
As the charity's trustees of the Company (and also its directors for the purposes of company law) you are responsible for the preparation of the accounts in accordance with the requirements of the Companies Act 2006 ('the 2006 Act').
Having satisfied myself that the accounts of the Company are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of your charity's accounts as carried out under section 145 of the Charities Act 2011 ('the 2011 Act'). In carrying out my examination I have followed the Directions given by the Charity Commission under section 145(5) (b) of the 2011 Act.
Independent examiner's statement
I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe:
-
accounting records were not kept in respect of the Company as required by section 386 of the 2006 Act; or 2. the accounts do not accord with those records; or
-
the accounts do not comply with the accounting requirements of section 396 of the 2006 Act other than any requirement that the accounts give a true and fair view which is not a matter considered as part of an independent examination; or
-
the accounts have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities (applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)).
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
Mrs Shamim Mahomed ICAEW SKM Chartered Accountants Pegasus House 5 Winckley Court Mount Street Preston Lancashire PR1 8BU Date: .............................................
Page 5
PRESTON MUSLIM FORUM LIMITED
Statement of Financial Activities FOR THE YEAR ENDED 31 MARCH 2022
| Unrestricted funds Notes £ INCOME AND ENDOWMENTS FROM Donations and legacies 2 10,101 EXPENDITURE ON Charitable activities 3 Management and Administration 2,867 Provision of Services 8,350 Support Costs 282 Total 11,499 NET INCOME/(EXPENDITURE) (1,398) RECONCILIATION OF FUNDS Total funds brought forward 5,233 TOTAL FUNDS CARRIED FORWARD 3,835 |
Restricted funds £ 81,008 6,624 91,346 1,808 99,778 (18,770) 483,357 464,587 |
2022 Total funds £ 91,109 9,491 99,696 2,090 111,277 (20,168) 488,590 468,422 |
2021 Total funds £ 255,702 |
|---|---|---|---|
| 4,780 99,364 2,147 |
|||
| 106,291 | |||
| 149,411 339,179 |
|||
| 488,590 |
The notes form part of these financial statements
Page 6
PRESTON MUSLIM FORUM LIMITED
Balance Sheet 31 MARCH 2022
| Unrestricted funds Notes £ FIXED ASSETS Tangible assets 9 (2,063) CURRENT ASSETS Debtors 10 380 Cash at bank and in hand (691) (311) CREDITORS Amounts falling due within one year 11 6,207 NET CURRENT ASSETS 5,896 TOTAL ASSETS LESS CURRENT LIABILITIES 3,833 NET ASSETS 3,833 FUNDS 12 Unrestricted funds Restricted funds TOTAL FUNDS |
Restricted funds £ 327,578 1,036 142,900 143,936 (6,925) 137,011 464,589 464,589 |
2022 Total funds £ 325,515 1,416 142,209 143,625 (718) 142,907 468,422 468,422 3,833 464,589 468,422 |
2021 Total funds £ 361,864 1,411 125,916 127,327 (601) 126,726 488,590 488,590 5,233 483,357 488,590 |
|---|---|---|---|
The charitable company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2022.
The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2022 in accordance with Section 476 of the Companies Act 2006.
The trustees acknowledge their responsibilities for
-
(a) ensuring that the charitable company keeps accounting records that comply with Sections 386 and 387 of the Companies Act 2006 and
-
(b) preparing financial statements which give a true and fair view of the state of affairs of the charitable company as at the end of each financial year and of its surplus or deficit for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the charitable company.
The notes form part of these financial statements
continued...
Page 7
PRESTON MUSLIM FORUM LIMITED
Balance Sheet - continued 31 MARCH 2022
These financial statements have been prepared in accordance with the provisions applicable to charitable companies subject to the small companies regime.
The financial statements were approved by the Board of Trustees and authorised for issue on ............................................. and were signed on its behalf by:
............................................. I S Rawat - Trustee
The notes form part of these financial statements
Page 8
PRESTON MUSLIM FORUM LIMITED
Notes to the Financial Statements FOR THE YEAR ENDED 31 MARCH 2022
1. ACCOUNTING POLICIES
Basis of preparing the financial statements
The financial statements of the charitable company, which is a public benefit entity under FRS 102, have been prepared in accordance with the Charities SORP (FRS 102) 'Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)', Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.
Income
All income is recognised in the Statement of Financial Activities once the charity has entitlement to the funds, it is probable that the income will be received and the amount can be measured reliably.
Expenditure
Liabilities are recognised as expenditure as soon as there is a legal or constructive obligation committing the charity to that expenditure, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. Expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all cost related to the category. Where costs cannot be directly attributed to particular headings they have been allocated to activities on a basis consistent with the use of resources.
Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Plant and machinery - 25% on reducing balance Fixtures and fittings - 20% on reducing balance
Improvements to Leasehold Property - 10% Reducing balance
Taxation
The charity is exempt from corporation tax on its charitable activities.
Fund accounting
Unrestricted funds can be used in accordance with the charitable objectives at the discretion of the trustees.
Restricted funds can only be used for particular restricted purposes within the objects of the charity. Restrictions arise when specified by the donor or when funds are raised for particular restricted purposes.
Further explanation of the nature and purpose of each fund is included in the notes to the financial statements.
continued...
Page 9
PRESTON MUSLIM FORUM LIMITED
Notes to the Financial Statements - continued FOR THE YEAR ENDED 31 MARCH 2022
| 2. DONATIONS AND LEGACIES Donations and Gifts Grants Grants received, included in the above, are as follows: Preston City Council - Positive Minds Community Development Fund Big Lottery Fund Selnet Capital Project Quwwat Covid Project Co-Op Foundation LBMN - Micro Lancashire care Other grants |
2022 £ - 91,109 91,109 2022 £ 3,520 4,940 46,421 12,581 - - 1,045 2,000 500 20,102 91,109 |
2021 £ 166 255,536 |
|---|---|---|
| 255,702 | ||
| 2021 £ - - - 12,010 78,543 32,658 - - - 132,325 |
||
| 255,536 |
continued...
Page 10
PRESTON MUSLIM FORUM LIMITED
Notes to the Financial Statements - continued FOR THE YEAR ENDED 31 MARCH 2022
3. CHARITABLE ACTIVITIES COSTS
| Generating Funds |
Provision of Services |
Support Costs |
Management & Administration |
|||
|---|---|---|---|---|---|---|
| Total | Total | |||||
| 2022 | 2021 | |||||
| £ | £ | £ | £ | £ | ||
| Wages & Social Security |
52,099 | 52,099 | 49,531 | |||
| Rates and Water | 647 | 647 | 464 | |||
| Insurance | 2,034 | 2,034 | 2,100 | |||
| Light and Heat | 1,711 | 1,711 | 1,917 | |||
| Telephone | 1,730 | 1,730 | 1,987 | |||
| Postage and Stationery | 1,666 | 1,666 | 1,371 | |||
| Advertising | ||||||
| Sundries | 2,045 | 2,045 | 225, | |||
| Travel and Motor | ||||||
| Repairs and Renewals | 3,981 | 3,981 | 1,104 | |||
| Accountancy | 1,470 | 1,470 | 1,350 | |||
| Event Costs | 1,951 | 1,951 | 1,049 | |||
| Rent and Insurance | 1,500 | 1,500 | 1,500 | |||
| Legal & Prof | 200 | 200 | 3,195 | |||
| Plant & Machinery - Dep'n |
69 | 23 | 92 | 122 | ||
| Fixtures and Fittings - Dep'n |
85 | 28 | 114 | 142 | ||
| Computer Equipment - Dep'n |
54 | 18 | 72 | 107 | ||
| Impvmt Leasehold Prop - Dep'n |
36,071 | 36,071 | 40,079 | |||
| Bank Charges | 56 | 56 | 48 | |||
| Training | 3,840 | 3,840 | ||||
| 99,696 | 2,090 | 9,491 | 111,277 | 106,291 | ||
continued...
Page 11
PRESTON MUSLIM FORUM LIMITED
Notes to the Financial Statements - continued FOR THE YEAR ENDED 31 MARCH 2022
4. SUPPORT COSTS
| SUPPORT COSTS | ||
|---|---|---|
| Governance | ||
| costs | ||
| £ | ||
| Provision of Services | 1,470 | |
| NET INCOME/(EXPENDITURE) | ||
| Net income/(expenditure) is stated after charging/(crediting): | ||
| 2022 | 2021 | |
| £ | £ | |
| Depreciation - owned assets | 36,349 | 40,449 |
5. NET INCOME/(EXPENDITURE)
6. TRUSTEES' REMUNERATION AND BENEFITS
There were no trustees' remuneration or other benefits for the year ended 31 March 2022 nor for the year ended 31 March 2021.
Trustees' expenses
There were no trustees' expenses paid for the year ended 31 March 2022 nor for the year ended 31 March 2021.
7. STAFF COSTS
The average monthly number of employees during the year was as follows:
| Average number of employees No employees received emoluments in excess of £60,000. COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES Unrestricted funds £ INCOME AND ENDOWMENTS FROM Donations and legacies 32,280 EXPENDITURE ON Charitable activities Management and Administration 4,292 Provision of Services 38,818 Support Costs 2,482 Total 45,592 NET INCOME/(EXPENDITURE) (13,312) |
2022 4 Restricted funds £ 223,422 488 60,546 (335) 60,699 162,723 |
2021 6 Total funds £ 255,702 |
|---|---|---|
| 4,780 99,364 2,147 |
||
| 106,291 | ||
| 149,411 |
8. COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES
continued...
Page 12
PRESTON MUSLIM FORUM LIMITED
Notes to the Financial Statements - continued FOR THE YEAR ENDED 31 MARCH 2022
| 8. COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES - continued Unrestricted Restricted funds funds £ £ RECONCILIATION OF FUNDS Total funds brought forward 18,545 320,634 TOTAL FUNDS CARRIED FORWARD 5,233 483,357 9. TANGIBLE FIXED ASSETS Improvements to Fixtures Leasehold Plant and and Computer Prop machinery fittings equipment £ £ £ £ COST At 1 April 2021 and 31 March 2022 400,790 4,878 4,245 2,644 DEPRECIATION At 1 April 2021 40,079 4,511 3,676 2,427 Charge for year 36,071 92 114 72 At 31 March 2022 76,150 4,603 3,790 2,499 NET BOOK VALUE At 31 March 2022 324,640 275 455 145 At 31 March 2021 360,711 367 569 217 10. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR 2022 £ Prepayments 1,416 |
Total funds £ 339,179 488,590 Totals £ 412,557 50,693 36,349 87,042 325,515 361,864 2021 £ 1,411 |
Total funds £ 339,179 |
|---|---|---|
| 488,590 |
continued...
Page 13
Notes to the Financial Statements - continued FOR THE YEAR ENDED 31 MARCH 2022
PRESTON MUSLIM FORUM LIMITED
11. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
| Trade creditors Accrued expenses MOVEMENT IN FUNDS Unrestricted funds General fund Restricted funds Restricted Big Lottery Fund Preston City Council Community Development Fund Environmental Fund DWP Selnet National Lottery - Revenue Project Quwwat Covid Project Co Op Foundation Independent Age LCF Covid Active Lancashire Lancashire Environmental Fund - Capital LCVS - Skelhorn LBMN - Micro Lancashire Care TOTAL FUNDS |
At 1/4/21 £ 5,233 - 131 23,470 - 17,079 32 4,962 350,768 25,540 10,000 11,840 14,755 780 22,500 1,500 - - 483,357 488,590 |
2022 £ (2) 720 718 Net movement in funds £ (1,400) 2,168 (43) 746 1,071 (188) (10) 2,727 (26,008) - 227 - - - - - 434 108 (18,768) (20,168) |
2021 £ 1 600 601 At 31/3/22 £ 3,833 2,168 88 24,216 1,071 16,891 22 7,689 324,760 25,540 10,227 11,840 14,755 780 22,500 1,500 434 108 |
2021 £ 1 600 |
|---|---|---|---|---|
| 601 | ||||
| 464,589 | ||||
| 468,422 |
12. MOVEMENT IN FUNDS
continued...
Page 14
PRESTON MUSLIM FORUM LIMITED
Notes to the Financial Statements - continued FOR THE YEAR ENDED 31 MARCH 2022
12. MOVEMENT IN FUNDS - continued
Net movement in funds, included in the above are as follows:
| Unrestricted funds General fund Restricted funds Restricted Big Lottery Fund Preston City Council Community Development Fund Environmental Fund DWP Selnet National Lottery - Revenue Project Co Op Foundation LBMN - Micro Lancashire Care TOTAL FUNDS |
Incoming resources £ 10,101 10,000 - 3,521 4,940 - 1 12,580 46,421 1,045 2,001 499 81,008 91,109 |
Resources Movement expended in funds £ £ (11,501) (1,400) (7,832) 2,168 (43) (43) (2,775) 746 (3,869) 1,071 (188) (188) (11) (10) (9,853) 2,727 (72,429) (26,008) (818) 227 (1,567) 434 (391) 108 (99,776) (18,768) (111,277) (20,168) |
|---|---|---|
Page 15
continued...
PRESTON MUSLIM FORUM LIMITED
Notes to the Financial Statements - continued FOR THE YEAR ENDED 31 MARCH 2022
12. MOVEMENT IN FUNDS - continued
Comparatives for movement in funds
| Unrestricted funds General fund Restricted funds Big Lottery Fund Lancashire County Council Social Services Preston City Council Community Development Fund Environmental Fund DWP Community Gateway Aspire & Achieve Selnet National Lottery - Revenue Project Quwwat Covid Project Co Op Foundation Independent Age LCF Covid Active Lancashire Lancashire Environmental Fund - Capital LCVS - Skelhorn TOTAL FUNDS |
At 1/4/20 £ 18,545 195 4,253 7,754 1,949 17,321 48 700 225 140 288,049 - - - - - - - 320,634 339,179 |
Net movement in funds £ (13,312) (64) (4,253) 15,716 (1,949) (242) (16) (700) (225) 4,822 62,719 25,540 10,000 11,840 14,755 780 22,500 1,500 162,723 149,411 |
At 31/3/21 £ 5,233 131 - 23,470 - 17,079 32 - - 4,962 350,768 25,540 10,000 11,840 14,755 780 22,500 1,500 |
|---|---|---|---|
| 483,357 | |||
| 488,590 |
Page 16
continued...
PRESTON MUSLIM FORUM LIMITED
Notes to the Financial Statements - continued FOR THE YEAR ENDED 31 MARCH 2022
12. MOVEMENT IN FUNDS - continued
Comparative net movement in funds, included in the above are as follows:
| Unrestricted funds General fund Restricted funds Big Lottery Fund Lancashire County Council Social Services Preston City Council Community Development Fund Environmental Fund DWP Community Gateway Aspire & Achieve Selnet National Lottery - Revenue Project Quwwat Covid Project Co Op Foundation Independent Age LCF Covid Active Lancashire Lancashire Environmental Fund - Capital LCVS - Skelhorn TOTAL FUNDS |
Incoming resources £ 32,280 - (4,253) 15,743 (1,949) - - 5,600 (225) 12,010 102,463 32,658 10,000 11,840 14,755 780 22,500 1,500 223,422 255,702 |
Resources Movement expended in funds £ £ (45,592) (13,312) (64) (64) - (4,253) (27) 15,716 - (1,949) (242) (242) (16) (16) (6,300) (700) - (225) (7,188) 4,822 (39,744) 62,719 (7,118) 25,540 - 10,000 - 11,840 - 14,755 - 780 - 22,500 - 1,500 (60,699) 162,723 (106,291) 149,411 |
|---|---|---|
continued...
Page 17
PRESTON MUSLIM FORUM LIMITED
Notes to the Financial Statements - continued FOR THE YEAR ENDED 31 MARCH 2022
12. MOVEMENT IN FUNDS - continued
A current year 12 months and prior year 12 months combined position is as follows:
| Unrestricted funds General fund Restricted funds Restricted Big Lottery Fund Lancashire County Council Social Services Preston City Council Community Development Fund Environmental Fund DWP Community Gateway Aspire & Achieve Selnet National Lottery - Revenue Project Quwwat Covid Project Co Op Foundation Independent Age LCF Covid Active Lancashire Lancashire Environmental Fund - Capital LCVS - Skelhorn LBMN - Micro Lancashire Care TOTAL FUNDS |
At 1/4/20 £ 18,545 - 195 4,253 7,754 1,949 17,321 48 700 225 140 288,049 - - - - - - - - - 320,634 339,179 |
Net movement in funds £ (14,712) 2,168 (107) (4,253) 16,462 (878) (430) (26) (700) (225) 7,549 36,711 25,540 10,227 11,840 14,755 780 22,500 1,500 434 108 143,955 129,243 |
At 31/3/22 £ 3,833 2,168 88 - 24,216 1,071 16,891 22 - - 7,689 324,760 25,540 10,227 11,840 14,755 780 22,500 1,500 434 108 |
|---|---|---|---|
| 464,589 | |||
| 468,422 |
continued...
Page 18
PRESTON MUSLIM FORUM LIMITED
Notes to the Financial Statements - continued FOR THE YEAR ENDED 31 MARCH 2022
12. MOVEMENT IN FUNDS - continued
A current year 12 months and prior year 12 months combined net movement in funds, included in the above are as follows:
| Unrestricted funds General fund Restricted funds Restricted Big Lottery Fund Lancashire County Council Social Services Preston City Council Community Development Fund Environmental Fund DWP Community Gateway Aspire & Achieve Selnet National Lottery - Revenue Project Quwwat Covid Project Co Op Foundation Independent Age LCF Covid Active Lancashire Lancashire Environmental Fund - Capital LCVS - Skelhorn LBMN - Micro Lancashire Care TOTAL FUNDS |
Incoming resources £ 42,381 10,000 - (4,253) 19,264 2,991 - 1 5,600 (225) 24,590 148,884 32,658 11,045 11,840 14,755 780 22,500 1,500 2,001 499 304,430 346,811 |
Resources Movement expended in funds £ £ (57,093) (14,712) (7,832) 2,168 (107) (107) - (4,253) (2,802) 16,462 (3,869) (878) (430) (430) (27) (26) (6,300) (700) - (225) (17,041) 7,549 (112,173) 36,711 (7,118) 25,540 (818) 10,227 - 11,840 - 14,755 - 780 - 22,500 - 1,500 (1,567) 434 (391) 108 (160,475) 143,955 (217,568) 129,243 |
|---|---|---|
13. RELATED PARTY DISCLOSURES
There were no related party transactions for the year ended 31 March 2022.
Page 19
PRESTON MUSLIM FORUM LIMITED
Detailed Statement of Financial Activities FOR THE YEAR ENDED 31 MARCH 2022
| INCOME AND ENDOWMENTS Donations and legacies Donations and Gifts Grants Total incoming resources EXPENDITURE Charitable activities Wages Rates and water Insurance Light and heat Telephone Postage and stationery Sundries Repairs and Renewals Staff Training Legal and Professional Event Costs Rent and Insurance Depn of improv leasehold prop Plant and machinery Fixtures and fittings Computer equipment Bank Charges Support costs Governance costs Accountancy and legal fees Total resources expended Net (expenditure)/income |
2022 £ - 91,109 91,109 91,109 52,100 647 2,034 1,712 1,729 1,666 2,045 3,981 3,839 200 1,950 1,499 36,071 92 114 72 56 109,807 1,470 111,277 (20,168) |
2021 £ 166 255,536 |
|---|---|---|
| 255,702 | ||
| 255,702 49,531 464 2,099 1,917 1,987 1,371 225 1,104 - 3,195 1,049 1,500 40,079 123 142 107 48 |
||
| 104,941 1,350 |
||
| 106,291 | ||
| 149,411 |
This page does not form part of the statutory financial statements
Page 20