OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-12-31-accounts

Page
Trustees report 1-11
Statement of trustees responsibilities 12
Independent auditor's repor 13-15
Statement of financial activities 16
Balance sheet 17-18
Statement of cash flows
Notes to the financial statements 20-36

Objects & principal principal The company
is registered to assist with the relief of poverty:
activities of the ~ Providing access to affordable
household
items.
charity ~ To advance
the
development
and
education
of people
by
providing
opportunities
to volunteer
and to train, to develop work skills, social skills,
gain work experiences
and encourage social integration.
~ Recycling
of furniture
which
would
otherwise
be thrown
away
and
by
advancin
more sustainable
waste mana
ement
ractices.
Providing access to Within
all showrooms,
donated goods are offered for sale at secondhand
market
affordable household value
after they
have
been
quality
controlled,
sorted,
cleaned
and
safety
items checked.
The company also operates an electrical g gas domestic appliances
re-use facility
that complies with all WEEE &Gas Safe regulations.
The company offers free ordiscounted
furniture
packages to individuals
referred
to them for hei
and at times of crisis and su
ort.
Providing opportunities We aim to increase
social
skills and employment
opportunities
by providing
tovolunteer g train volunteers
with work-based
learning
and training.
Volunteers
assist us with a range of activities throughout
the organisation
as
well as management
through
our Board ofTrustees.
Placements
opportunities
are offered to enhance employability
advancement
and rehabilitation
ofex-offenders
via the Probation Service.
Recycling and waste The company
provides
residents
of Rhondda
Cynon
Taf with
a reliable free
management collection service for household
items that are toogoodtowaste.
People can also
drop items off for re-use. Items received are sorted, cleaned, and tested before
being offered for sale within their charity showrooms.
The company
also offers a collection service for re-useable
household
goods, to
commercial
organisations
(end-of-line or returned
goods).
The company
operates
a Property
Clearance
Service to the public, solicitors,
landlords
and housing associations. This professional,
income generating
service
aims to recycle
or re-use
the
products
cleared
by
working
with
partner
organisations.
The organisation
holds
a waste
carders'
license
and
is an Approved
and
Authorised
Transfer Facility (AATF) and an Approved
Re-use Centre (ARC).

The trustees have The trustees have The trustees have referred to the guidanre
contained
in the Charity Commissions'
general guidance on
referred to the guidanre
contained
in the Charity Commissions'
general guidance on
public benefit.
d
b'
t'
The
th
trustees
will continue to consider how planned
activities
will contribute to the aims
h
t,
Significant All services, including
buying from the charity showrooms
are open to everyone
activities in order to maxirnise
the volume
of items re-used
and income
generated
to
undertakento support the chadtable
aims and objectives ofthis organisation.
further its
charitable The organisation
has also created its own hardship
budget to cover the costs of
purposes for stock provided free ofcharge to individuals
who have no other means of financial
public benefit support to cover the essential
items they need.
We work
in partnership
with
other
organisations
that
provide
emotional
or
housing
support (e.g. social services departments,
Women's
Aid, drug fx alcohol
support services, churches, mental
health groups, etc.)The practical help provided
by this organisation
enhances
the work of its partners,
therefore
increasing
the
overall impact of the assistance
provided.
Many of the people referred
to this organisation
for help are in crisis situations
without
any financial
support. The organisation
helps immediately
or as soon as
possible to people affected
by domestic
violence
and other
life affecting crisis
situabons.
The organisation
values the contdbution
received from its volunteers
and strives
to provide
services that help customers
and beneficiaries
feel positive about the
help received,
With high levels of unemployment
in the area and few opportunities
for people
to gain work expedence, the organisation
is committed
to developing
its ability to
deliver work-based
learning. The training
room and use of ICT equipment
and
software,
gives us the opportunity
to provide
volunteers
and placements
with
transferable
skills to enhance their employment
opportunities.
External grants are sought to provide match funding for our activities.

Below is some of the great work we have done, the difference
made to the local community
and some of and some of
the achievements ofour staff and volunteers.
Maintaining The partnership
working
with
DHL / Dixon Carphane
Group
has
continued
gr increasing to provide access to re-usable
domestic
appliances'WEEE,
quality grquantity
ofgoods available We received commercial
donations
fram IKEA, John l.ewis, Airsprung,
Relyon,
Asda, BoConcept. David Phillips
and Spectrum
Healthcare.
We also worked
with
Parr Prisons workshops
where they provided
mattress
cleaning,
electrical
PA'T Testing, upcycling offurniture
as well as building
flat pack
furniture.
Local Commercial
office clearances completed
for Halfords, Reach, BBIand
others during
community the year meant that we could supply
office furniture
to our local community
at
support- affordable
prices whilst also diverting
from landfill.
Our connection
with Treorchy
Primary srhool continued
where we supplied
them
with free books during the year and pupils attended
our Treorchy showroom ta
sing
Carols around the Christmas
tree in the courtyard.
Our Treorchy Community
space was used during the year by:
Rhandda
Radio as their second recording studio
Love Treorchy
as office
space
and
additional
storage
space
urithin
our
warehouse
Rhondda
Foodbank to sort and stare the faodbank
items
Pen-Y-Cymoedd
Wind Farm Community
Fund.
A number
of free events
were
held
during
the year across
all our showraorns
including
free toys for children at half term holidays.
At Christmas,
ag our showrooms
set up a Santa Sleigh around
our 12ft Christmas
Trees so Children
could visit and have a lovely Christmas
picture taken.
We donated
furniture
and other items to local groups
and causes,
including the
Rhondda
Radio, Aberkenfig
Welfare Society Foodbank,
Penygraig
Boys and Girls
club, Arts Community
Church,
Repair Cafe Cardiff, Bethel Baptist Church,
Ysgol
Gynradd
Gymraeg
Ferndale,
Cefn Forest
Primary
School and
Ysgol
Nantgwyn
Tonypandy.
Over 170 requests
for assistance
from our referral
partners
were
also received
during
the year identifying
lacal
individuals
and families
in need.
This included
people
leaving
temporary
accommodation
following
homelessness,
individuals
entering their first tenancy
with no financial
means or families requiring
assistance
with essential
living
furniture
due to change
in circumstances.
Suppart
was
also
given to refugees being housed within the local area.

ACHIEVEMENTS AND PERFORMANCE CONTINUED- ACHIEVEMENTS AND PERFORMANCE CONTINUED- ACHIEVEMENTS AND PERFORMANCE CONTINUED- ACHIEVEMENTS AND PERFORMANCE CONTINUED-
Providing Volunteer
numbers
are still reduced
since the Covid-19 pandemic
however
the
opportunities to organisation
greatly
appreciates
the time and support
our volunteers
give to the
volunteer Ik train organisation,
119Volunteers
completed
over 26,000 hours
in the year with 7 of them finishing
their volunteering
placement
with us to start paid employment.
In 2022, we also welcomed
11 young
people
aged
between
16-24 into
the
organisation
to
complete
6 months
paid
employment.
5 Customer
Services
assistants
and 6Warehouse
assistants
were able to gain valuable
work experience
as part of Governments
Kickstart Scheme.
Wethanked
all our volunteers
throughout
the year with regular 'Fish Ix Chip' Fridays
and thank you gifts during
National
Volunteers
Week and had a further celebration
at Christmas.
Recycling g
management
waste 1,065 Tonnes
of waste(161,000 re-useable
electrical and household
items) was
diverted
from landfill
in 2022 an increase of397tonnes on the previous year.
During the year our van teams collected over 180,000 items from local residents
and
commercial
donators.
We also completed
214
commercial/household
Clearance
senrices
which
collected over 6,000 items.

Following on from a few challenging
and unsettling
years since Covid-19, the organisation
was then
on from a few challenging
and unsettling
years since Covid-19, the organisation
was then
on from a few challenging
and unsettling
years since Covid-19, the organisation
was then
affected by a cost of living crisis during the year however we are pleased to report that we were able to
complete a full trading year in 2022.
A donation
from Barratt Developments
forE1,500was used to purchase 2
income from defibrillators.
donations and
legacies Income generated
from Gift Aid Relrnli Scheme stas E8,550
Income from . c
The Servire level agreement
with RCTi'&Es(vjytlnmental
services was maintained
at
Charitable E20,000for the year.
Activities
Income generated
through
our charity showrooms
from the sales of electrical
and
household
items increased
by 30K to E960,446 as the result of a full trading year
and no imposed lockdowns
for Covid-19.
Income from Social Enterprise
projects increased toE225,659(2021:E185,503
) in
the year due to more staff being able to undertake
the additional
commercial
and
local household
property clearances.
The value of performance
related grants was F88,380(2021:E239,767).
~
E12,000Welsh Government
Non-Domestic
Rates Support
~
E76,380Government
Kickstart Scheme to provide paid work experience for
11young people.
Expenditure for The organisation
continued
to review
its operational
costs and
made
savings
Charitable wherever
possible. The total cost of providing
Charitable
activities
in the year
was
Activities E1,377,477(2021:E1,309,376).
The organisation
increased
its salary rate in line with the National
Living Wage
and
with
support
from the Government's
Kickstart
Scheme,
was able to give
paid
employment
to11young people for 6 months,
New
items continued
to be purchased
in order to supply
essential
furniture
6
electrical
items to our local council's
Housing
Advice
Centre
and other
referral
partners.
During the Covid-19 pandemic, the Charity took the opportunity
to apply for a
loan
under the Government
backed Bounce Back Scheme and repayments
of this
loan
started
in 2022.
Included
in the above costs for Charitable
activities
are depreciation
costs
of
E63,130an decrease on the previous
year ofE106,052 as some capital assets
am
now full
de reciated.
Net movement
in
The organisation
shows a deficit on unrestricted
funds for the year ofE19,S31,
nds this includes depreciation
of assets ofE14,377.
A deficit of E48753 in restricted
funds
this year is due to depreciation
of
capital assets.

Reserves Policy Reserves Policy The organisation
aims to retain
adequate
reserves
to fund
both fixed
assets, working
capital and closure costs.
W~ki
C
It is the Trustees
view that a working capitalreserve
amounting
to three
months'
expenditure
is adequate, f300,000(exduding
depreciation).
This fund currently
stands atfS0,000and was not increased
in 2022. It is
the intention
to increase this to the desired
level as soon as is feasible.
Closure Costs
A designated
reserve has been created to cover the costs that would
arise
ifthe organisation
were to see a significant
reduction
in income that would
cause ittoclose.The anticipated
costs for this isf100,000and is now being
held in a Designated
Reserve Fund.
Free Reserves
The free reserves i.e.,those not tied up in fixed assets and designated
funds held on 31st December 2022 amounted
to E35,248.
The trustees
are aware of the risks of not having
sufficient
reserves and
the reserves policy will be reviewed
as part ofour future strategy
planning.
Pay Policy for senior sta The pay of senior staff is reviewed
annually
by the board of directors. The
organisation,
guided
by the board of directors,
have
adopted
a set of
principles
when
setting
charity
staff
remuneration
so as to achieve
a
balance
between
fair pay to attract new staff and to keep appropriately
qualified
staff to lead, manage
and support or deliver the charity's aims.

Vision Statement Vision Statement Maximise potential
—Minimise waste
Mission Statement toogoodtowaste
is committed to changing
peoples'
lives every day,
through
developing
and implementing
sustainable
Social Enterprises
that
meet the changing needs of the communities
we serve.
Organisational Structure The Chief Executive Officer (CEO) is responsible
for the strategic growth
and vision ofthe organisation,
reporting to the Board of Directors.
The Finance Manager
is responsible
for the financial accountability
and
financial
analysis,
reporting to the CEO, Treasurer
and Finance
Committee.
The Retail Manager
and Operations
Manager are responsible
for the day
to day sales activffies and operational
processes
in ag ofthe branches.
The management
team is supported
a Finance Officer, Marketing
Officer, Workshop
Supervisor,
Finance Assistant, 4 Domestic Appliance
Engineers, 7Van Drivers supervisors,
8customer service supervisors,
Warehouse
Supervisor,
Logistics Clerk, 2 Brica Brac supervisors,
Electrical cleaning supervisor,
call centre supervisor
and a cleaner.
In addition to these 33paid positions, the organisation
relies on
volunteer
support from around 15individuals
each day.
Related parties To identify and assist those people in greatest need the organisation
workswith
other Charities,
Housing Associations,
Community
groups
and Local Authority
Social Services Departments,
to accept referrals
for
free or discounted
furniture
packages.
There isa Memorandum
of Understanding
with the Local Authority
(LA)
Environmental
Services Department
and a partnership
agreement
with
the Children's
Services Department.
As part of Reuse Network agreements
have been established
via
commercial
contracts with DHL and Dixon Group, irsprung,
IKEA and
John Lewis.
There is a legal charge on the property
lynyshir
Road, Ynyshir CF390AT)
as part ofthe Big Lottery/WG
Community
Asset Transfer Grant. Dated
9~March 2012
There isa legal charge on the property (Horeb Street, Treorchy, CF42
6RU) as part of the Big Lottery People &Places Grant. Dated 1a
February 2018

Charity name Charity name taogoadtowaste Limited Limited
Registered numbers Company
Number:
03286173
Charity Number: 1064588
Registered office Ynyshir Road, Porth, CF39OAT.
Other operating Unit 3Aberaman ind, Park, Aberarnan, Aberdare, Rhondda Cynan Taf, CF44
premises 6DA
Units 16 2Ynyshir Road. Ynyshir, Parth, Rhondda Cynon Taf, CF39OAT
Hareb Street, Treorchy, Rhondda Cynon Taf, CF42 6RU
Dave Henderson Chairman
Board ofDirectors and
Trustees
Malcolm Gay
Kelvin Jones
Vice —Chairman
Treasurer
David Lewis
Dr. Dafydd Trystan Davres
Michael Bryan
Philip Moss
Natasha
Lewis
Rowenna
Williams
Rhiannon
Holtham
Resigned 2S'"July 2023
Advisors Auditors
Azets Audit Services, Chartered Accountants 6 Statutory Auditors, Ty Derw,
Lime Tree Court, Cardiff Gate Business Park, Cardiff CF238AB
Bankers
Barclays Bank Pic, Pontypridd, Rhondda Cynon Taf.CF374YA
Solidtors
Geldards
LLP,4
Capital Quarter, Tyndall Street, Cardiff. CF104BZ
Key Management Shaun England
Rhian Edwards
Chief Executive Officer
Finance Ivlanager6
Company
Secretary
Miranda Way Retail Manager
Geraint Davies Operations Manager

Unrestricted Restricted Total Unrestricted Restricted Total
funds funds funds funds
Notes 2022
f
2022f 2022
f
2021
f
2021
f
2021f
Income from:
Donations
and
legacies 3 13,158 13,158 13,698 13,698
Charitable
activities
4 1,206,105 88,380 1,294,485 946,345 239,767 1,186,112
Other trading activities 5 1,550 1,550 100 100
Total income 1,220,813 88,380 1,309,193 960,143 239,767 1,199,910
E~dd
Charitable
activities
6 L240,344 137,133 1,377,477 908,799 400,577 1,309,376
Net expenditure forthe year/
Net movement in funds (19,531) (48,753) (68,284) 51,344 (160,810) (109,466)
Fund balances at1January
2022
524,168 716,205 1,240,373 472,824 877,015 1,349,839
Fund balances at31December
2022 504,637 667,452 1,172,089 524,168 716,205 1,240,373

2022 2021
Notes 8
Fixed assets
Tangible assets 10 986,841 1,047,521
Current assets
Stocks 11 2,942 7,779
Debtors 12 45,539 53,272
Cash at bank and in hand 278,123 289,040
326,604 350,091
Creditors: amounts falling due within one
year (117,189) (123,072)
Net current assets 209;415 227,019
Total assets less current liabilities 1,196,256 1,274,540
Creditors: amounts
than one year
falling due after more 16 (24,167) (34,167)
Net assets 1,172,089 1,240,373
income funds
Restricted funds 17 667,452 716,205
U
tiffs
Designated
funds
18 150,000 150,000
General unrestricted funds 354,637 374,168
504,637 524,168
1,172,089 1,240,373

2022 2021
Notes
Cash flows from operating activities
Cash generated
from operations
25 1,533 1,080
Investing activities
Purchase of tangible fixed assets (2,450) (46,477)
hlet cash used in investing activities (2,450) (46,477)
Financing activities
Repayment
of borrowing
(10,000) (5,833)
Net cash used in financing activities (10,000) (5,833)
Net decrease in cash and cash equivalents (10,917) (51,230)
Cash and cash equivalents at beginning ofyear 289,040 340,270
Cash and cash equivalents at end ofyear 278,123 289,040

Freehold property 5-20% per annum
Leasehold improvements 20%on cost
Office equipment 25%on cost
Tools and equipment 33.3%on cost
Community
asset tronsfen
Community
asset tronsfen
Land nat depreciated
CATconstruction costs 5%an cost
Entrust 20%on cost
Rank 20%on cost
Welsh Church Act 20%on cost
Professional/other fees 100%on cast

Unrestricted Unrestricted
funds funds
2022 2021
8 8
Donations and gifts 13,119 13,698
Members contdbutions 39

2022f 2021f
Service level agreement 20,000 20,000
Performance
related grants
88,380 239,767
Household
items
supplied 960,446 740,843
Social enterprise projects 225,659 185,502
1,294,485 1,186,112
Analysis
by fund
Unrestdicted
funds
L206,105 946,345
Restdicted funds 88,380 239,767
1,294,485 1,186,112
Performance
related grants
Job Retention
Scheme
124,247
Lloyds Bank Foundation
RCT Rates Grants
12,000 25,000
54,000
DWP - Kickstart 76,380
RCT CBCWelsh Towns 36,520
Other
88,380 239,767
5 Other trading activities
Unrestricted Unrestricted
funds funds
2022f 2021
f
Rental income 1,550

2022 2021
f f
Staff costs 871,616 737,989
Volunteer costs 42,287 38,003
Transport costs 149,024 154,560
Cost ofgoods 101,190 110,237
1,164,117 1,040,789
Share of support costs (see note 7) 206,960 262,892
Share of governance costs (see note 7) 6,400 5,695
1,377,477 1,309,376
Analysis
by fund
Unrestricted
funds
1,240,344 908,799
Restricted funds 137,133 400,577
1,377,477 1,309,376
For the year ended
Unrestricted
funds
31December 2021 908,799
Restricted funds 400,577
L309,376

Support costs Support costs Support costs Governance
Support 2022 2021 Basis of
costs costs allocation
E E E E
Depreciation 63,130 63,130 106,053 Staff costs
Advertising and meetings 3,645 3,645 3,727 Staff costs
Premises costs 64,863 64,863 87,458 Staff costs
Telephone and administration 44,489 44,489 42,521 Staff costs
Lega! and professional fees 9,710 9,710 4,535 Staff costs
Insurances 11,553 11,553 11,595 Staff costs
Bank charges 9,570 9,570 7,003 Staff costs
Audit fees 6,400 6,400 5,695 Governance
206,960 6,400 213,360 268,587
Analysed between
Charitable activities 206,960 6,400 213,360 268,587

2022 2021
Number Number
Charitable activities 37 33
Governance 2 2
39 35
Employment costs 2022 2021
E E
Wages and salaries 797,507 672,210
Soaal security costs 55,322 48,623
Other pension costs 14,268 12,404
Staff training and expenses 4,519 4,752
871,616 737,989

10 Tangible fixed assets
Freehold Leasehold Office Toolsaod Total
property
f
improvements
f
equipmentf equipmentf
Cost
At 1January 2022 1,664,320 14,339 49,607 7,207 1,735,473
Additions 2,450 2,450
At 31December 2022 1,664,320 14,339 49,607 9,657 1,737,923
Depreciation
and impairment
At 1January 2022
651,647 8,810 22,275 5,219 687,951
Depreciation
charged
in the year 47,024 1,276 13,072 1,759 63,131
At 31December 2022 698,671 10,086 35,347 6,978 751,082
Carrying
amount
At31December 2022 965,649 4,253 14,260 2,679 986,841
At 31December 2021 1,012,672 5,528 27,333 1,988 1,047,521

Stocks
2022f 2021
f
Finished goods and goods for resale 2,942 7,779
Debtors
Amounts
falling due within one year.
2022f 2021f
Trade debtors 17,515 2,952
Other debtors 2,809 2,454
Prepayments and accrued income 25,215 47,866
45,539 53,272

13 Creditors: amounts Creditors: amounts falling due within one year falling due within one year falling due within one year
Notes 2022
5
2021f
Bank loans 15 10,000 10,000
Deferred income 14 19,841 17,144
Trade creditors 24,073 34,170
Other creditors 26,721 23,147
Accruals 36,554 38,611
117,189 123,072
14 Deferred income
2022 2021f
Other deferred
income
19,841 17,144
Deferred income is included in the financial statements as follows:
2022 2021
E 5
Deferred income is included within:
Current liabilities 19,841 17,144
Movements
in the year:
Deferred income at 1January 2022 17,144 16,715
Released from previous periods (17,144) (16,715)
Resources deferred in the year 19,841 17,144
Deferred income at 31 December 2022 19,841 17,144
15 Loans and overdrafts
2022f 2021f
Bank loans 34,167 44,167
Payable within one year 10,000 10,000
Payable after one year 24,167 34,167

16 Creditors: amounts falling due after more than one year
Notes 2022f 2021
g
Bank loans 15 24,167 34,167
N
R N
IO0
N
I!0 II
N
R N
IO0
N
I!0 II
N
R N
IO0
N
I!0 II
N
R N
IO0
N
I!0 II
IO
0
0
SP
IO
0
0
SP
IO
0
0
SP
o
I
o.o
0
N
SP
0
Itl
m$
LL
Q.
V
SlQ. Ilt
10
S
Q
C0
0
N
0
Cl
0
0
0
I
Sl
C
IO
OO
C
C0
N IV
N0
N
N I
IA
o
0
NN o
N
C0 W
40
OlVC
n!
Jp
KZ.
'0 0
St
Ol pge
C
OI
$ II
IL'
CL
PS
OlC
Ic
C
N0
g II '0
0I
CC
N
0. IAN
0 lpC
Sl
OOC +C
ED
IPS
IOE
X
lc
C

g
0
N IP 7
-'2-0
'lc
+U SO O.
N0
N
IIS
IO
SP
N
Ilt IO
C SI0
lp
0
Is
IO
V
Ot C
40
0C
4
Ol
E0
\IC
Sl
u
C
u
h
LP
Sl
5
C
E
E
V
00 c
Vl
SS Sl
'Ot t-
U
u
LII
O
LP
C
Sl
E
CI!
0
K
IO
Sl
0.
c
t:
0
IO
Ic
U.
'0
5
0
0
IP
E
V
C
0
C
w
I
U
C
Sl
EC
Sl
0
0
0OC
0
00
IO
0
0
0
C
St
0
0
IS
Sl
E
SP
C:
zE
D
c
IP
0.
0
Ot

Movement
in funds
Balance at Transfers Baianceat Incoming Balance at
1 January 2O21 1January 2022 resources 31December
f f 2022f
Project closure costs 100,000 50,000 150,000 150,000
100,000 50,000 150,000 150,000
Project closure - The board recognise the need to maintain a reserve to cover the closure costs arising from a
significant reduction in income. The amount has been increased
by E50,000 in 2021as a result
of the surplus
position at the year end.
19 Analysis of net assets between funds
Unrestricted Restricted Total Unrestricted Restricted Total
funds funds funds funds
2022f 2022f 2021
E
2021
E
2021f
Fund balances at 31
December 2022 are
represented by:
Tangible assets 319,389 667,452 986,841 353,664 693,857 1,047,521
Current assets/(liabilities) 209,415 209,415 204,671 22,348 227,019
Long term liabilities (24,167) (24,167) (34,167) (34,167)
504,637 667,452 1,172,089 524,168 716,205 1,240,373

2022 2021
8 8
Aggregate compensation 143,763 136,833

non-cancellable
operating
leases, which fall due as follows:
2022 2021
8 E
Within one year 5,182 90,513
Between two and five years 33,666 84,748
38,848 175,26
2

25 Cash generated from operations Cash generated from operations 2022 2021
E E
Deficit for the year (68,284) (109,466)
Adjustments
for:
Depreciation
and impairment
of tangible fixed assets
63,130 106,053
Movements
in working capital:
Decrease
in stocks
4,837 10,253
Decrease/(increase) in debtors 7,733 (8,614)
(Decrease)/increase in creditors (8,580) 2,425
Increase
in deferred
income 2,697 429
Cash generated
from operations
1,533 1,080
26 Analysis ofchanges in net funds
At 1Jaauarv Cash flows At31December
2022 2O22
E E E
Cash at bank and in hand 289,040 (10,917) 278,123
Loans falling due within one year (10,000) (10,000)
Loans falling due after more than one year (34,167) 10,000 (24,167)
244,873 (917) 243,956