OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-07-31-accounts

Humpty Dumpty Playschool (Andover)

Registered charity number 1064547

ANNUAL REPORT & ACCOUNTS

For the year ended 31 July 2021

Humpty Dumpty Playschool

Monxton Road ANDOVER SP11 8HY

Telephone: 01264 361326

E-mail: office@humptydumptyplayschool.co.uk

Humpty Dumpty Playschool (Andover)

Registered charity number 1064547

Index
Page
Independent examiner's report 1 - 2
Trustees’ report 3 - 9
Statement of financial activities 10
Balance sheet 11
Notes to the accounts 12 - 58

CHARITY (OMMISSION FOR ENGLAND AND WALES Independent examinerfs report on the accounts Section A Independent Examinerfs Report Report to the trusteesl members of HUMPTY DUMPTY PLAYSCHOOL (ANDOVER) On accounts for the year •nded 31 JULY 2021 Charlty no (rfany) 1064547 Set out on pages 31058 I report to the trustees on my examination of the accounts of the above charity (Ihe Trusf) for the year ended 3110712021. Responsibilitles and basis of report As the chartvs trustees, you are responsible for the preparation of the accounts in accordance with the requirements of the Charities Act 2011 {1he Act"). I reF)Ort in respect of my examination of the TnJsYs accounts carrfed out under section 145 of the 2011 Act and in carrying out my examination, I have followed all the applicabl8 Directions given by the Charity Commission under section 14515Mb) of the Act. Independent I have completed my examination. I confim) that no material matters have examlner's statement come to my attention in connection wilh the examination (other than that disdosed below.) which gives me cause to believe that in, any material respect: the accounting records were not kept in accordance with section 130 of the Charities Act- or the account5 did not acrxjrd wth the accounting records" or the accounts did nol comply wth the applicable requirements concerning the fomi and content of accounts sel out in the Charities {Accounts and Reports) Regulations 2008 other than any requirement that the accounts give a Irue and fair. view which is not a matter (x)nsidered as part of an independent examination. I have no concems and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached. ' Please delete the words in the brackets rfthey do not apply. Signed: Dats.. Name: lan Sheekey Relevant professional qualificationls) or body lif any): FCA Address: lan Sheekey Accounlancy, Suite204. Wamer House, 123 Casue Street,

Salisbury. Wilts. SP13TB Section B Disclosure Only compleie rf the examiner needs to highlight material matters ol concern (see CC32, Independent examination of chartty accounts: directions and guidance for examiners). Glve here brlef detalls of any items that the oxaminer wlshes to disclose. Th8re are no matters that require disclosure.

Trustees Annual Report: Humpty Dumpty Playschool (Andover) - 1064547 - 1 August 2020 to 31 July 2021

Trustees’ Annual Report For the period from 01 August 2020 to 31 July 2021

Charity name: Humpty Dumpty Playschool (Andover) Charity registration number: 1064547

Objectives and Activities

SORP reference
Summary of the purposes of
the charity as set out in its
governing document
Para 1.17 The Playschool aims to enhance the
development and education of children
primarily under statutory school age by
encouraging parents to understand and
provide for the needs of their children
through community groups.
Summary of the main
activities in relation to those
purposes for the public
benefit, in particular, the
activities, projects or
services identified in the
accounts.
Para 1.17 and
1.19
Offering appropriate play, education and
care facilities, family learning and extended
hour groups, together with right of parents
to take responsibility for and to become
involved in the activities of such groups,
ensuring that such groups offer
opportunities for all children whatever their
race, culture, religion, means or ability.
Statement confirming
whether the trustees have
had regard to the guidance
issued by the Charity
Commission on public
benefit
Para 1.18 The charity confirms that the trustees have
been issued with the Charity Commission
guidance on public benefit as part of their
induction and training.

Additional information (optional) You may choose to include further statements where relevant about:

SORP reference
Policy on grant making Para 1.38 Not applicable
Policy on social investment
including program related
investment
Para 1.38 Not applicable
Contribution made by
volunteers
Para 1.38 Not applicable
Other

3

Trustees Annual Report: Humpty Dumpty Playschool (Andover) - 1064547 - 1 August 2020 to 31 July 2021 Achievements and Performance

SORP reference
Summary of the main
achievements of the charity,
identifying the difference the
charity’s work has made to
the circumstances of its
beneficiaries and any wider
benefits to society as a
whole.
Para 1.20 The playschool remains successful despite
the on-going pandemic. Enquiries were
made as usual and all spaces filled. Slight
adjustments have been made with regards
to the settling in process but otherwise
things have remained the same for the
children. The lockdown in January 2021
saw some families choosing to keep their
children at home but the playschool
remained open and continued to keep in
contact with those that were not attending.
There was a slight decrease in the number
of military families moving to the area as
there was less movement due to Covid.
Families from the local community
continued to access the playschool and
also a high percentage of previous families
returned with siblings.
The local authority allowed the playschool
to continue to claim funding for those
children whose parents chose to keep them
at home due to Covid.
The playschool continues to use and
develop the online Famly programme to
enable the setting to provide online journals
for the children in the playschool, digital
and live sign in/out register, messaging
service, digital invoices, and private news
feed pages. This system also allows
parents to have continuous access to their
child’s development. This software also
proved invaluable when keeping in touch
with families throughout the pandemic.
The playschool was awarded ‘Outstanding’
from Ofsted in September 2015 and is due
their next inspection imminently, however
Ofsted have currently paused inspections
due to Covid.
The buildings have been redecorated
during August 2020. This has really
freshened up the rooms and gave staff the
chance to clear out and reorganise
resources. Improvements are continuously
made to the outside areas to ensure they
are safe for the children to explore and also
that they are rich, exciting and inviting
areas that create the perfect learning
environment.

4

Trustees Annual Report: Humpty Dumpty Playschool (Andover) - 1064547 - 1 August 2020 to 31 July 2021

Additional information (optional)

Additional information (optional) Additional information (optional)
You may choose to include further statements where relevant about:
Achievements against
objectives set
Para 1.41 As detailed above
Performance of fundraising
activities against objectives
set
Para 1.41 Fundraising activities were successful
raising £2,026.
Investment performance
against objectives
Para 1.41
Other

5

Trustees Annual Report: Humpty Dumpty Playschool (Andover) - 1064547 - 1 August 2020 to 31 July 2021 Financial Review

Financial Review
Review of the charity’s
financial position at the end
of the period
Para 1.21 The Playschool remains in a good financial
position. This year a charge for
consumables was put in place to offset the
incoming charges for rent and utilities.
Statement explaining the
policy for holding reserves
stating why they are held
Para 1.22 Reserves are held to cover at least 2
months of the day to day running costs of
the charity, in addition to a staff redundancy
reserve. This year this amount has been
exceeded which will help work towards a
target of 3 months reserves.
Amount of reserves held Para 1.22 £35,701 day-to-day reserve and £28,385
staff redundancy reserve
Reasons for holding zero
reserves
Para 1.22 Not applicable
Details of fund materially in
deficit
Para 1.24 Not applicable
Explanation of any
uncertainties about the
charity continuing as a going
concern
Para 1.23 Not applicable

Additional information (optional)

You may choose to include further statements where relevant about:

The charity’s principal
sources of funds (including
any fundraising)
Para 1.47 The main sources of funding for the
Playschool are Early Years Education
Funding from Hampshire County Council,
fees from childcare provision in excess of
funding and fundraising by management
committee and playschool staff.
Investment policy and
objectives including any
social investment policy
adopted
Para 1.46 Reserves are placed in a 95-day notice
account to earn additional funds for the
charity.
A description of the principal
risks facing the charity
Para 1.46 A reduction in the Early Years Education
Funding by the government.
The playschool will increase the hourly rate
for non-funded hours to counteract this.
Other During the year, the Playschool prepares
monthly management accounts to review
against the budget as a regular review of
their financial performance.

6

Trustees Annual Report: Humpty Dumpty Playschool (Andover) - 1064547 - 1 August 2020 to 31 July 2021 Structure, Governance and Management

Description of charity’s
trusts:
Type of governing document
(trust deed, royal charter)

Para 1.25
Constitution
How is the charity
constituted?
(e.g. unincorporated
association, CIO)
Para 1.25 Unincorporated association
Trustee selection methods
including details of any
constitutional provisions e.g.
election to post or name of
any person or body entitled
to appoint one or more
trustees
Para 1.25 Trustees are elected annually at the AGM

Additional information (optional)

You may choose to include further statements where relevant about:

Policies and procedures
adopted for the induction
and training of trustees
Para 1.51 Trustees are given the constitution,
overview of Early Years Foundation Stage
and the Charity Commission information on
what it means to be a trustee.
The charity’s organisational
structure and any wider
network with which the
charity works
Para 1.51 Chair and Treasurer
Trustees
Playschool Manager
11 Members of staff
Relationship with any
related parties
Para 1.51 None
Other

7

Trustees Annual Report: Humpty Dumpty Playschool (Andover) - 1064547 - 1 August 2020 to 31 July 2021 Reference and Administrative details

Charity name Humpty Dumpty Playschool (Andover)
Other name the charity uses n/a
Registered charity number 1064547
Charity’s principal address Monxton Road,
Andover
Hampshire
SP11 8HY

Names of the charity trustees who manage the charity

1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
Trustee name Office (if any) Dates acted if not for
whole year
Name of person (or
body) entitled to
appoint trustee (ifany)
Lt Col GregoryEhlen Chair
Jean Joyce Treasurer
Sarah McCrum
Charlene Mallett Secretary

Corporate trustees – names of the directors at the date the report was approved

Director name Not applicable

Name of trustees holding title to property belonging to the charity

Trustee name Dates acted if not for whole year
Not applicable

8

Trustees Annual Report.. Humpty Dumpty Playschool IAndoverl - 1064547 - 1 Augvst 2020 to 31 july 2021 Funds held as custodian trustees on behalf of others Description of the assets held in this ca acil Name and objects of the charity on whose behalf the assets are held and how thi5 falls within the custodian charil 's ob'ecls Details of arrang8ments for safe custody and segregation of such assets from the charily's oY4n assets None Not appll(abl8 Not applicable Additional Informatlon (optionall Names and addresses of advisers {Optlonal inforrnationl Type of advlser Name Address Independent Examiner I Sheekey FCA Suite 204, Warner House 123 Casue Street, Salisbury Wiltshire SP13TB Namg of chlef executlve or names of senlor staff membors Ioptlonal Inforniatlonl Senlor Staff - Mrs S Mccrum and Mrs K Belbin Exemptlons from disclosure Reason for non-disclosure of key personnel delai18 Not applicable Other o tional information Declarations The trustofrs declare that they have approved the trustees. report above. Signed on behalf of the charty's trustees Signature{s) Full name{sl Position le.g. Secretary, Chair, etc) Cho¢1￿ m Date

HUMPTY DUMPTY PLAYSCHOOL (ANDOVER) HUMPTY DUMPTY PLAYSCHOOL (ANDOVER) HUMPTY DUMPTY PLAYSCHOOL (ANDOVER) Charity No
(if any)
1064547
Annual accounts for theperiod
Period start date 01/08/2020 To Period end
date
31/07/2021

Section A Statement of financial activities

Recommended categories by
activity
Incoming resources (Note 3)
Income and endowments from:
Donations and legacies
Charitable activities
Other trading activities
Investments
Separate material item of income
Other
Resources expended (Note 6)
Expenditure on:
Raising funds
Charitable activities
Separate material item of expense
Other
Net gains/(losses) on investments
Extraordinary items
Other gains/(losses)
Reconciliation of funds:
Total
Net movement in funds
Total funds brought forward
Total funds carried forward
Total
Net income/(expenditure) before investment
gains/(losses)
Net income/(expenditure)
Transfers between funds
Other recognised gains/(losses):
Gains and losses on revaluation of fixed assets for the charity’s own use
Unrestricted
funds
Restricted
income
funds
Endowment
funds
Total funds
Prior year
funds
£
£
£
£
£
F01
F02
F03
F04
F05
Unrestricted
funds
Restricted
income
funds
Endowment
funds
Total funds
Prior year
funds
£
£
£
£
£
F01
F02
F03
F04
F05
Unrestricted
funds
Restricted
income
funds
Endowment
funds
Total funds
Prior year
funds
£
£
£
£
£
F01
F02
F03
F04
F05
Unrestricted
funds
Restricted
income
funds
Endowment
funds
Total funds
Prior year
funds
£
£
£
£
£
F01
F02
F03
F04
F05
Unrestricted
funds
Restricted
income
funds
Endowment
funds
Total funds
Prior year
funds
£
£
£
£
£
F01
F02
F03
F04
F05
400 - - 400 365
173,410 - - 173,410 168,208
3,455 - - 3,455 1,958
27 - 27 87
3,508 - - 3,508 9,568
- - - - -
180,800 - - 180,800 180,186
32 - - 32 43
23,376 - - 23,376 22,227
139,415 - - 139,415 154,322
5,294 - - 5,294 5,195
168,117 - - 168,117 181,787
12,683 - - 12,683 1,601
-
- - - - -
12,683 - - 12,683 1,601
-
- - - - -
- - - - -
- - - - -
- - - - -
12,683 - - 12,683 1,601
-
51,403 - - 51,403 53,004
64,086 - - 64,086 51,403

10

Section B Balance sheet R•strieted Income lund$ Unrestricted funds En(lowm•nt Total this funds ar Total la$t y•ar Fixed assets Intangiblg assets Tangible assets Herltage assets Investments F01 F02 F03 F04 FOS (Note 15} (Notg 14) (Note 161 (Note 17) Total Ilxed assets 153 153 295 153 153 295 Current assets 8to¢k$ {Note 181 Debtors (Note 191 Investments (Note 17.41 Cash at bank and in hand (Note 241 Total current assets 4,508 28,403 4.508 28,403 1,594 10,179 45,255 57,028 73.614 Creditors: amounts falllng due withln one year (Notè 20) 9,681 9.681 5,920 Net current ass8ts/(Ilabilitifjs) ,93 51,108 Total ass•ts léss Gurrent liabilitles 51,403 Credltors: amount$ falllng due after one year (Note 201 Provlslons for liabilities Total net assets or Ilabiliti•$ Funds of the Charity Endowment funds (Note 271 Rgstrlcted Income funds (Note 2n Unrestrlcted fund5 Revaluation reserve 64,086 64,086 51,403 64,086 64,086 51.403 Total funds 64.086 51,403 Signed by ona or two Iruslees on behalf of all the Iruste8S Date of approval ddlmml Signature Print Name A&4H 2Z

Section C Notes to the accounts

Note 1 Basis of preparation

This section should be completed by all charities .

1.1 Basis of accounting

These accounts have been prepared under the historical cost convention with items recognised at cost or transaction value unless otherwise stated in the relevant note(s) to these accounts.

The accounts have been prepared in accordance with:

the Statement of Recommended Practice: Accounting and Reporting by Charities • and with* ✓ preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) issued on 16 July 2014

the Financial Reporting Standard applicable in the United Kingdom and Republic of • and with* ✓ Ireland (FRS 102)

The charity constitutes a public benefit entity as defined by FRS 102.*

1.2 Going concern

If there are material uncertainties related to events or conditions that cast significant doubt on the charity's ability to continue as a going concern, please provide the following details or state "Not applicable", if appropriate:

An explanation as to those factors that support the conclusion that the charity is a going concern;

Reserves held, with cash invested and all places filled in playschool for year commencing 01/08/2020. The new Chair requested a 5 year plan, which has now been completed, showing the ongoing viability/going concern of the pre-school. The 5 year plan has been reviewed and approved by the board.

Disclosure of any uncertainties that make the going concern assumption doubtful;

Not applicable

Where accounts are not prepared on a going concern basis, please disclose this fact together with the basis on which the trustees prepared the accounts and the reason why the charity is not regarded as a going concern.

Not applicable

12

Section C Notes to the accounts

1.3 Change of accounting policy

The accounts present a true and fair view and the accounting policies adopted are those outlined in note ( )

Yes
No
* -Tick as appropriate

Please disclose:

(i) the nature of the change in accounting policy;

(ii) the reasons why applying the new accounting policy provides more reliable and more relevant information; and

(iii) the amount of the adjustment for each line affected in the current period, each prior period presented and the aggregate amount of the adjustment relating to periods before those presented, 3.44 FRS 102 SORP.

1.4 Changes to accounting estimates

No changes to accounting estimates have occurred in the reporting period (3.46 FRS 102 SORP).

Yes
No
* -Tick as appropriate

Please disclose:

(i) the nature of any changes;

(ii) the effect of the change on income and expense or assets and liabilities for the current period; and (iii) where practicable, the effect of the change in one or more future periods.

13

Section C Notes to the accounts

1.5 Material prior year errors

No material prior year error have been identified in the reporting period (3.47 FRS 102 SORP).

Yes

No


Please disclose:
* -Tick as appropriate * -Tick as appropriate
(i) the nature of the prior period error;
(ii) for each prior period presented in the accounts, the
amount of the correction for each account line item
affected; and
(iii) the amount of the correction at the beginning of the
earliest prior period presented in the accounts.

14

Section C Notes to the accounts (cont)

Note 2 Accounting policies

Please complete this note when first reporting under FRS2102. Section 35 of FRS102, requires 3 reconciliations to be presented, if all are applicable.

2.1 RECONCILIATION WITH PREVIOUS GENERALLY ACCEPTED ACCOUNTING PRACTICE

Please provide a description of the nature of each change in accounting policy

Reconcilation of funds per previous GAAP to funds determined under FRS 102

Start of End of period period £ £ Fund balances as previously stated Adjustments:

Fund balance as restated

Reconcilation of net income/(net expenditure) per previous GAAP to net income/(net expenditure) under FRS 102

End of £ Net income/(expenditure) as previously stated Adjustments:

Previous period net income/(expenditure) as restated

15

Section C Notes to the accounts (cont)

Note 2 Accounting policies 2.2 INCOME

This standard list of accounting policies has been applied by the charity except for those ticked "No" or "N/a". Where a different or additional policy has been adopted then this is detailed in the box below.

Recognition of income
These are included in the Statement of Financial Activities (SoFA) when:
• the charity becomes entitled to the resources;
· it is more likely than not that the trustees will receive the resources; and
• the monetary value can be measured with sufficient reliability.
Donated goods
Contractual income and
performance related
grants
Offsetting
There has been no offsetting of assets and liabilities, or income and expenses, unless required or
permitted by the FRS 102 SORP or FRS 102.
Grants and donations
Grants and donations are only included in the SoFA when the general income recognition
criteria are met (5.10 to 5.12 FRS102 SORP).
This is only included in the SoFA once the charity has provided the related goods or
services or met the performance related conditions.
Donated goods are measured at fair value (the amount for which the asset could be
exchanged) unless impractical to do so.
Donated goods for resale are measured at fair value on initial recognition, which is the
expected proceeds from sale less the expected costs of sale, and recognised in 'Income
from other trading activities' with the corresponding stock recognised in the balance sheet.
On its sale the value of stock is charged against 'Income from other trading activities' and
the proceeds from sale are also recognised as 'Income from other trading activities'.
Goods donated for on-going use by the charity are recognised as tangible fixed assets and
included in the SoFA as incoming resources when receivable.
Gifts in kind for use by the charity are included in the SoFA as income from donations
when receivable.
The cost of any stock of goods donated for distribution to beneficiaries is deemed to be the
fair value of those gifts at the time of their receipt and they are recognised on receipt. In
the reporting period in which the stocks are distributed, they are recognised as an
expense at the carrying amount of the stocks at distribution.
In the case of performance related grants, income must only be recognised to the extent
that the charity has provided the specified goods or services as entitlement to the grant
only occurs when the performance related conditions are met (5.16 FRS 102 SORP).
Legacies
Legacies are included in the SOFA when receipt is probable, that is, when there has been
grant of probate, the executors have established that there are sufficient assets in the
estate and any conditions attached to the legacy are either within the control of the charity
or have been met.
Government grants
The charity has received government grants in the reporting period
Tax reclaims on donations
and gifts
Gift Aid receivable is included in income when there is a valid declaration from the donor.
Any Gift Aid amount recovered on a donation is considered to be part of that gift and is
treated as an addition to the same fund as the initial donation unless the donor or the
terms of the appeal have specified otherwise.
Yes
No
N/a
Yes
No
N/a
Yes
No
N/a
Yes
No
N/a
Yes
No
N/a
Yes
No
N/a
Yes
No
N/a
Yes
No
N/a
Yes
No
N/a
Yes
No
N/a
Yes
No
N/a
Yes
No
N/a
Yes
No
N/a
Yes
No
N/a
Yes
No
N/a

16

Section C Notes to the accounts (cont)

Donated services and Donated services and facilities are included in the SOFA when received at the value of the
facilities gift to the charity provided the value of the gift can be measured reliably.
Donated services and facilities that are consumed immediately are recognised as income
with an equivalent amount recognised as an expense under the appropriate heading in the
SOFA.
Support costs The charity has incurred expenditure on support costs.
Volunteer help The value of any voluntary help received is not included in the accounts but is described in
the trustees’ annual report.
Income from interest, This is included in the accounts when receipt is probable and the amount receivable can
royalties and dividends be measured reliably.
Income from membership Membership subscriptions received in the nature of a gift are recognised in Donations and
subscriptions Legacies.
Membership subscriptions which gives a member the right to buy services or other
benefits are recognised as income earned from the provision of goods and services as
income from charitable activities.
Settlement of insurance
claims
Insurance claims are only included in the SoFA when the general income recognition
criteria are met (5.10 to 5.12 FRS102 SORP) and are included as an item of other income
in the SoFA.
Investment gains and
losses
This includes any realised or unrealised gains or losses on the sale of investments and
any gain or loss resulting from revaluing investments to market value at the end of the
year.
Yes
No
N/a
Yes
No
N/a
Yes
No
N/a
Yes
No
N/a
Yes
No
N/a
Yes
No
N/a
Yes
No
N/a
Yes
No
N/a
Yes
No
N/a
Yes
No
N/a
Yes
No
N/a

17

Section C Notes to the accounts (cont)

2.3 EXPENDITURE AND LIABILITIES

Creditors
The charity has creditors which are measured at settlement amounts less any trade
discounts
Provisions for liabilities
A liability is measured on recognition at its historical cost and then subsequently measured
at the best estimate of the amount required to settle the obligation at the reporting date
Basic financial
instruments
Support costs include central functions and have been allocated to activity cost categories
on a basis consistent with the use of resources, eg allocating property costs by floor
areas, or per capita, staff costs by the time spent and other costs by their usage.
Redundancy cost
The charity made no redundancy payments during the reporting period.
Deferred income
No material item of deferred income has been included in the accounts.
Governance and support
costs
Support costs have been allocated between governance costs and other support.
Governance costs comprise all costs involving public accountability of the charity and its
compliance with regulation and good practice.
Liability recognition
Liabilities are recognised where it is more likely than not that there is a legal or
constructive obligation committing the charity to pay out resources and the amount of the
obligation can be measured with reasonable certainty.
Grants with performance
conditions
Where the charity gives a grant with conditions for its payment being a specific level of
service or output to be provided, such grants are only recognised in the SoFA once the
recipient of the grant has provided the specified service or output.
Grants payable without
performance conditions
Where there are no conditions attaching to the grant that enables the donor charity to
realistically avoid the commitment, a liability for the full funding obligation must be
recognised.
The charity accounts for basic financial instruments on initial recognition as per paragraph
10.7 FRS102 SORP. Subsequent measurement is as per paragraphs 11.17 to 11.19,
FRS102 SORP.
Yes
No
N/a
Yes
No
N/a
Yes
No
N/a
Yes
No
N/a
Yes
No
N/a
Yes
No
N/a
Yes
No
N/a
Yes
No
N/a
Yes
No
N/a
Yes
No
N/a
Yes
No
N/a
Yes
No
N/a

18

Section C Notes to the accounts (cont)

2.4 ASSETS

£100
Intangible fixed assets
Heritage assets
These are capitalised if they can be used for more than one year, and cost at least
They are valued at cost.
Investments
Fixed asset investments in quoted shares, traded bonds and similar investments are
valued at initially at cost and subsequently at fair value (their market value) at the year
end. The same treatment is applied to unlisted investments unless fair value cannot be
measured reliably in which case it is measured at cost less impairment.
Investments held for resale or pending their sale and cash and cash equivalents with a
maturity date of less than 1 year are treated as current asset investments
Stocks and work in
progress
Stocks held for sale as part of non-charitable trade are measured at the lower or cost or net
realisable value.
They are valued at cost.
The charity has intangible fixed assets, that is, non-monetary assets that do not have
physical substance but are identifiable and are controlled by the charity through custody or
legal rights. The amortisation rates and methods used are disclosed in note 9.5
They are valued at cost.
The charity has heritage assets, that is, non-monetary assets with historic, artistic,
scientific, technological, geophysical or environmental qualities that are held and
maintained principally for their contribution to knowledge and culture. The depreciation
rates and methods used as disclosed in note 9.6.1.4.
Tangible fixed assets for
use by charity
The depreciation rates and methods used are disclosed in note 9.2.
Goods or services provided as part of a charitable activity are measured at net realisable value
based on the service potential provided by items of stock.
Work in progress is valued at cost less any foreseeable loss that is likely to occur on the contract.
Debtors
Debtors (including trade debtors and loans receivable) are measured on initial recognition at
settlement amount after any trade discounts or amount advanced by the charity. Subsequently,
they are measured at the cash or other consideration expected to be received.
Current asset investments
The charity has has investments which it holds for resale or pending their sale and cash and cash
equivalents with a maturity date less than one year. These include cash on deposit and cash
equivalents with a maturity date of less than one year held for investment purposes rather than to
meet short term cash commitments as they fall due.
They are valued at fair value except where they qualify as basic financial instruments.
£100 Yes
No
N/a
Yes
No
N/a
Yes
No
N/a
Yes
No
N/a
Yes
No
N/a
Yes
No
N/a
Yes
No
N/a
Yes
No
N/a
Yes
No
N/a
Yes
No
N/a
Yes
No
N/a
Yes
No
N/a
Yes
No
N/a
Yes
No
N/a
Yes
No
N/a

POLICIES ADOPTED ADDITIONAL TO OR DIFFERENT FROM THOSE ABOVE

19

Section C Notes to the accounts (cont)

Note 3 Analysis of income

Note 3 Analysis of income Analysis of income Analysis of income Analysis of income Analysis of income Analysis of income Analysis of income
funds
income
funds
Total funds
Prior year
£
£
Donations and gifts
400- -400 151
GiftAid
- - - - 214
Legacies
- - - - -
Generalgrants provided by government/othercharities
- - - - -
Membership subscriptions and sponsorships which are
insubstance donations
- - - -
Donated goods,facilities and services
- - - - -
Other
- - - -
Total 400- -400 365
Hampshire County Council Fees
135,849- -135,849 145,791
FeeIncome
25,663- - 25,66321,732
Consumables
11,832 - - 11,832
-
Special Needs/EYPP Income
- - - -523
Starter Pack Income
66- -66162
Total 173,410- -173,410 168,208
Fundraising
2,026- - 2,0261,337
Photographs
- - - - -
T-Shirts and Sweatshirts etc
742 - -742413
Other
687- -687208
Total 3,455- -3,4551,958
Interestincome
27 - - 2787
Dividendincome
- - - - -
Rentalandleasingincome
- - - - -
Other
- - - - -
Total 27 - - 2787
CJRS Grant
3,259- -3,259 9,568
SSPGrant
249- - 249
-
- - - - -
- - - - -
Total 3,508- -3,508 9,568
Conversionofendowmentfundsintoincome
- - - - -
Gain on disposal of a tangible fixed asset held for
charity's ownuse
- - - - -
Gainondisposalofa programmerelatedinvestment
- - - - -
Royalties from the exploitation of intellectual property
rights
- - - - -
Other
- - - - -
Total
- - - - -
180,800- - 180,800180,186
Analysis
Donations
and legacies:
Charitable
activities:
TOTAL INCOME
Other:
Other trading
activities:
Income from
investments:
Separate
material item
of income:
funds
income
funds
Total funds
Prior year
£
£
Analysis
Donations and gifts 400 - - 400 151
GiftAid - - - - 214
Legacies - - - - -
Generalgrants provided by government/othercharities - - - - -
Membership subscriptions and sponsorships which are
insubstance donations
- - - -
Donated goods,facilities and services - - - - -
Other - - - -
Total 400 - - 400 365
Hampshire County Council Fees 135,849 - - 135,849 145,791
FeeIncome 25,663 - - 25,663 21,732
Consumables 11,832 - - 11,832 -
Special Needs/EYPP Income - - - - 523
Starter Pack Income 66 - - 66 162
Total 173,410 - - 173,410 168,208
Fundraising
2,026 - - 2,026 1,337
Photographs - - - - -
T-Shirts and Sweatshirts etc 742 - - 742 413
Other 687 - - 687 208
Total 3,455 - - 3,455 1,958
Interestincome 27 - - 27 87
Dividendincome - - - - -
Rentalandleasingincome - - - - -
Other - - - - -
Total 27 - - 27 87
CJRS Grant 3,259 - - 3,259 9,568
SSPGrant 249 - - 249 -
- - - - -
- - - - -
Total 3,508 - - 3,508 9,568
Conversionofendowmentfundsintoincome - - - - -
Gain on disposal of a tangible fixed asset held for
charity's ownuse
- - - - -
Gainondisposalofa programmerelatedinvestment - - - - -
Royalties from the exploitation of intellectual property
rights
- - - - -
Other - - - - -
Total - - - - -
180,800 - - 180,800 180,186

Other information:

All income in the prior year was unrestricted except for: (please provide description and amounts)

Where any endowment fund is converted into income in the reporting period, please give the reason for the conversion.

Within the income items above the following items are material: (please disclose the nature, amount and any prior year amounts)

Not applicable Not applicable Not applicable

20

Section C Notes to the accounts (cont)

Note 4 Analysis of receipts of government grants

Government grant 1
Government grant 2
Government grant 3
Other
Please provide details of any
unfulfilled conditions and other
contingencies attaching to grants
that have been recognised in income.
Description This year
Last year
£
£
This year
Last year
£
£
Coronavirus JobRetentionScheme Grant 3,259 9,568
SSPGrant 249 -
- -
- -
Total 3,508 9,568

Please give details of other forms of government assistance from which the charity has directly benefited.

21

Section C Notes to the accounts (cont)

Note 5 Donated goods, facilities and services

Use of property
Other
Seconded staff
This year
Last year
£
£
This year
Last year
£
£
- -
- -
- -
- -
Please provide details of the
accounting policy for the recognition
and valuation of donated goods,
facilities and services.
Please provide details of any
unfulfilled conditions and other
contingencies attaching to resources
from donated goods and services not
recognised in income.
Please give details of other forms of
other donated goods and services not
recognised in the accounts, eg
contribution of unpaid volunteers.

22

Section C Notes to the accounts (cont)

Note 6 Analysis of expenditure

Expenditure on
raising funds:
Expenditure on
charitable
activities
Analysis Unrestricted
funds
Restricted
income
funds
Endowment
funds
Total funds
Prior year
£
£
- - - - -
- - - - -
32
32 43
- - - - -
- - - - -
- - - - -
- - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
32
- - 32 43
6,300- -6,300 7,950
7,000- -7,000 4,857
5,986- -5,986 5,832
4,090- -4,090 3,588
23,376 - -23,376 22,227
Unrestricted
funds
Restricted
income
funds
Endowment
funds
Total funds
Prior year
£
£
- - - - -
- - - - -
32
32 43
- - - - -
- - - - -
- - - - -
- - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
32
- - 32 43
6,300- -6,300 7,950
7,000- -7,000 4,857
5,986- -5,986 5,832
4,090- -4,090 3,588
23,376 - -23,376 22,227
Unrestricted
funds
Restricted
income
funds
Endowment
funds
Total funds
Prior year
£
£
- - - - -
- - - - -
32
32 43
- - - - -
- - - - -
- - - - -
- - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
32
- - 32 43
6,300- -6,300 7,950
7,000- -7,000 4,857
5,986- -5,986 5,832
4,090- -4,090 3,588
23,376 - -23,376 22,227
Unrestricted
funds
Restricted
income
funds
Endowment
funds
Total funds
Prior year
£
£
- - - - -
- - - - -
32
32 43
- - - - -
- - - - -
- - - - -
- - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
32
- - 32 43
6,300- -6,300 7,950
7,000- -7,000 4,857
5,986- -5,986 5,832
4,090- -4,090 3,588
23,376 - -23,376 22,227
Unrestricted
funds
Restricted
income
funds
Endowment
funds
Total funds
Prior year
£
£
- - - - -
- - - - -
32
32 43
- - - - -
- - - - -
- - - - -
- - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
32
- - 32 43
6,300- -6,300 7,950
7,000- -7,000 4,857
5,986- -5,986 5,832
4,090- -4,090 3,588
23,376 - -23,376 22,227
Incurred seeking donations - - - - -
Incurred seeking legacies - - - - -
Incurred seeking grants
Operating membership schemes and
social lotteries
Staging fundraising events 32 32 43
Fundraising agents
Operating charity shops
Operating a trading company
undertaking non-charitable trading
activity
Advertising, marketing, direct mail and
publicity
- - - - -
Start up costs incurred in generating
new source of future income
- - - - -
Database development costs - - - - -
Other trading activities
Investment management costs: - - - -
Portfolio management costs - - - - -
Cost of obtaining investment advice - - - - -
Investment administration costs - - - - -
Intellectual property licencing costs - - - - -
Rent collection, property repairs and
maintenance charges
- - - - -
- - - - -
Total expenditure on raising funds 32
-
- 32 43
Education 6,300 - - 6,300 7,950
Premises 7,000 - - 7,000 4,857
Administration 5,986 - - 5,986 5,832
Other staff costs 4,090 - - 4,090 3,588
Total expenditure on charitable
activities
23,376 - - 23,376 22,227

23

Section C Notes to the accounts (cont)

Note 6 Analysis of expenditure

Note 6 Analysis of expenditure Analysis of expenditure
Analysis
Other
Total
Trustees expenses
Professional fees
Separate material
item of expense
Staff costs
TOTAL EXPENDITURE
Total other expenditure
Sundry expenses
Bad debt expense
Analysis Unrestricted
funds
Restricted
income
funds
Endowment
funds
Total funds
Prior year
£
£

Staff costs
139,415 - - 139,415 154,322
- - - - -
- - - - -
- - - - -
Total 139,415 - - 139,415 154,322
Trustees expenses 16 - - 16 73
Professional fees 5,080 - - 5,080 4,970
Sundry expenses 198 - - 198 152
Bad debt expense - - - - -
- - - - -
Total other expenditure 5,294 - - 5,294 5,195
168,117 - - 168,117 181,787

Other information:

Analysis of expenditure on charitable activities

Activity or
programme
Activities undertaken directly Grant
funding
of
activities
Support
Costs
Total this
year
Total
prior year
£ £ £ £ £
Activity 1
Activity 2
Other
Total

Prior year expenditure on charitable activities can be analysed as follows: Within the expenditure items above the following items are material: (please disclose the nature, amount and any prior year amounts)

24

Section C Notes to the accounts (cont)

Note 7 Extraordinary items

Please explain the nature of each extraordinary item occurring in the period.

Extraordinary item 1
Extraordinary item 2
Extraordinary item 3
Extraordinary item 4
Total extrordinary item
Description This year
Last year
£
£
This year
Last year
£
£
- -
- -
- -
- -
- -
s - -

25

Section C Notes to the accounts (cont)

Note 8 Funds received as agent

8.1 Please complete this note if the charity has agreed to administer the funds of another entity as its agent. Note: If a charity is acting as an agent, it should not recognise the income in the Statement of Financial Activities or the Balance Sheet.

Amount received Amount received Amountpaid out Amountpaid out Balance held atperiod end Balance held atperiod end
Description/name of party Related
party (Yes
or No)
Thisyear Lastyear Thisyear Lastyear Thisyear Lastyear
£ £ £ £ £ £
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
Total - - - - - -

8.2 Where a consortia or similar arrangement exists whereby 2 or more charities co-operate to achieve economies in the purchase of goods or services, please discose details of any balances outstanding between any participating members.

Description/name of party Balance held atperiod end Balance held atperiod end
Thisyear Lastyear
£ £
- -
- -
- -
- -
- -
Total - -

26

Section C Notes to the accounts (cont)

Note 9 Support Costs

Please complete this note if the charity has analysed its expenses using activity categories and has support costs.

Support cost
(examples)
Raising funds
£
Activity 1
£
Activity 2
£
Activity 3
£
Grand total
£
Basis of
allocation
(Describe
method)
Governance - - - -
- - - -
- - - -
- - - -
Other - - - -
Total - - - -

Please provide details of the accounting policy adopted for the apportionment of costs between activities and any estimation techniques used to calculate their apportionment.

27

Section C Notes to the accounts (cont)

Note 10 Details of certain items of expenditure

10.1 Fees for examination of the accounts

Please provide details of the amount paid for any statutory external scrutiny of accounts and other services provided by your independent examiner. If nothing was paid please enter '0' in the appropriate box(es).

Please provide details of the amount paid for any statutory external scrutiny of
accounts and other services provided by your independent examiner. If nothing
was paid please enter '0' in the appropriate box(es).
Other fees (for example: financial advice, consultancy, accountancy services) paid
to the independent examiner
Independent examiner’s fees
Assurance services other than audit or independent examination
Tax advisory fees
This year
£
Last year
£
1,200 1200

28

Section C Notes to the accounts (cont)

Note 11 Paid employees Please complete this note if the charity has any employees.

11.1 Staff Costs

Salaries and wages Social security costs Pension costs (defined contribution scheme) Other employee benefits

Total staff costs This year
£
Last year
£
135,755 148,270
1,739 3,954
1,921 2,098
- -
139,415 154,322

Please provide details of expenditure on staff working for the charity whose contracts are with and are paid by a related party

Please give details of the number of employees whose total employee benefits (excluding employer pension costs) fell within each band of £10,000 from £60,000 upwards. If there are no such transactions, please enter 'true' in the box provided.

No employees received employee benefits (excluding employer pension costs) for the reporting period of more than £60,000

TRUE

Band Number of employees
£60,000 to £69,999
£70,000 to £79,999
£80,000 to £89,999
£90,000 to £99,999
£100,000 to £109,999
Please provide the total amount paid to
key management personnel (includes
trustees and senior management) for
their services to the charity
£36,792

11.2 Average head count in the year The parts of the charity in which the employees work

This year
Number
Last year
Number
Fundraising - -
Charitable Activities 12 10

29

Section C Notes to the accounts (cont)

otes to the accounts (cont)
Governance - -
Other - -
Total 12 10

11.3 Ex-gratia payments to employees and others (excluding trustees)

Please complete if an ex-gratia payment is made.

Please explain the nature of the payment

Please state the legal authority or reason for making the payment

Please state the amount of the payment (or value of any waiver of a right to an asset)

11.4 Redundancy payments

Please complete if any redundancy or termination payment is made in the period.

Total amount of payment

The nature of the payment (cash, asset etc.)

The extent of redundancy funding at the balance sheet date

Please state the accounting policy for any redundancy or termination payments

30

Section C Notes to the accounts (cont)

Note 12 Defined contribution pension scheme or defined benefit scheme accounted for as a defined contribution scheme.

12.1 Please complete this note if a defined contribution pension scheme is operated.

Amount of contributions recognised in £1,921 the SOFA as an expense Please explain the basis for allocating Not applicable the liability and expense of defined contribution pension scheme between activities and between restricted and unrestricted funds.

12.2 Please complete this section where the charity participates in a defined benefit pension plan but is unable to ascertain its share of the underlying assets and liabilities.

Please confirm that altough the scheme is accounted for as a defined contribution plan, it is a defined benefit plan. Please provide such information as is available about the plan's surplus or deficit and the implications, if any, for the reporting charity

12.3 Please complete this section where the charity participates in a multi-employer defined benefit pension plan that is accounted for as a defined contribution plan.

Describe the extent to which the charity can be liable to the plan for other entities' obligations under the terms and conditions of the multi-employer plan

31

Section C Notes to the accounts (cont)

Note 13 Grantmaking

Please complete this note if the charity made any grants or donations which in aggregate form a material part of the charitable activities undertaken.

13.1 Analysis of grants paid (included in cost of charitable activities)

Analysis Grants to
institutions
Grants to
individuals
Support costs Total
Activityorproject 1 £ £
Activityorproject 2 - -
Activityorproject 3 - -
Activityorproject 4 - -
Total - - - -

Please enter “Nil” if the charity does not identify and/or allocate support costs.

13.2 Grants made to institutions

My charity has made grants to particular institutions that are material in
the context of its grantmaking. Details of the institution supported,
purpose of the grant and total paid to each institution is available on the
charity's web site.
My charity has made grants to particular institutions that are material in
the context of its grantmaking. Details of the institution supported,
purpose of the grant and total paid to each institution is available on the
charity's web site.
Yes Please provide
details of charity's
URL.
No Provide details
below
Names of institution Purpose Total amount of
grantspaid £
-
-
-
-
-
-
-
-
-
-
TOTAL GRANTS PAID
Other unanalysed grants
Total grants to institutions in reporting period
-
-
-

32

Section C Notes to the accounts (cont)

Note 14 Tangible fixed assets

Please complete this note if the charity has any tangible fixed assets 14.1 Cost or valuation

14.1 Cost or valuation
Note 14 Tangible fixed assets
Please complete this note if the charity has any tangible fixed assets
14.1 Cost or valuation
Note 14 Tangible fixed assets
Please complete this note if the charity has any tangible fixed assets
14.1 Cost or valuation
Note 14 Tangible fixed assets
Please complete this note if the charity has any tangible fixed assets
14.1 Cost or valuation
Note 14 Tangible fixed assets
Please complete this note if the charity has any tangible fixed assets
14.1 Cost or valuation
Note 14 Tangible fixed assets
Please complete this note if the charity has any tangible fixed assets
14.1 Cost or valuation
Note 14 Tangible fixed assets
Please complete this note if the charity has any tangible fixed assets
14.1 Cost or valuation
Note 14 Tangible fixed assets
Please complete this note if the charity has any tangible fixed assets
Freehold land
& buildings
Other land &
buildings
Plant,
machinery and
motor vehicles
Fixtures,
fittings and
equipment
Total
£
£
£
£
£
At the beginning of
the year
- - - 36,605 36,605
Additions
- - - 230 230
Revaluations
- - - - -
Disposals
- - - - -
Transfers
- - - - -
At end of the year
- - - 36,835 36,835
Basis*
SL or RB
SL or RB
SL or RB
SL
SL or RB
Straight Line
("SL") or
Reducing
Balance
("RB")
Rate
3 & 4years
At beginning of the
year
- - - 36,311 36,311
Disposals
- - - - -
Depreciation
- - - 371 371
Impairment
- - - - -
Transfers
- - - - -
At end of the year
- - - 36,682 36,682
Net book value at the
beginning of the year
- - - 294 294
Net book value at the
end of the year
- - - 153 153
14.3 Net book value
14.2 Depreciation and impairments*
SL or RB SL or RB SL or RB SL SL or RB Straight Line
("SL") or
Reducing
Balance
("RB")
3 & 4years
- - - 36,311 36,311
- - - - -
- - - 371 371
- - - - -
- - - - -
- - - 36,682 36,682
- - - 294 294
- - - 153 153
- - - 294 294
- - - 153 153

33

Section C Notes to the accounts (cont)

14.4 Impairment

Not applicable

Please provide a description of the events and circumstances that led to the recognition or reversal of an impairment loss.

14.5 Revaluation

If an accounting policy of revaluation is adopted, please provide:

the effective date of the revaluation

Not applicable

the name of independent valuer, if applicable

the methods applied and significant assumptions the carrying amount that would have been recognised had the assets been carried under the cost model.

14.6 Other disclosures

(i) Please state the amount of borrowing costs, Not applicable if any, capitalised in the construction of tangible fixed assets and the capitalisation rate used. (ii) Please provide the amount of contractual commitments for the acquisition of tangible fixed assets. (iii) Details of the existence and carrying amounts of property, plant and equipment to which the charity has restricted title or that are pledged as security for liabilities.

34

Section C Notes to the accounts (cont)

Note 15 Intangible assets

Please complete this note if the charity has any intangible assets

15.1 Cost or valuation

At beginning of the year
Additions
Disposals
Revaluations
Transfers *
At end of the year
Research &
development
£
Patents and
trademarks
£
Other
£
Total
£
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -

15.2 Amortisation and impairments

*Basis*
Rate
At beginning of the year
Disposals
Amortisation
Impairment
Transfers
At end of year
Nat book value at the
beginning of the year
Net book value at the end of
the year
15.3 Net book value*
SL or RB SL or RB SL or RB SL or RB Straight Line
("SL") or
Reducing
Balance
("RB")
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -

- - - -
- - - -

-
- - -

35

Section C Notes to the accounts (cont)

15.4 Accounting policy

Please disclose the accounting policy for intangible fixed assets including: Reasons for choosing amortisation rates Policies for the recognition of any capital development

15.5 Impairment

Please provide a description of the events and circumstances that led to the recognition or reversal of an impairment loss.

15.6 Revaluation

If an accounting policy of revaluation is adopted, please provide:

the effective date of the revaluation

the name of independent valuer, if applicable the methods applied

the carrying amount that would have been recognised had the assets been carried under the cost model.

15.7 Other disclosures

(i) If your intangible asset was acquired by way of grant, provide value on initial recognition and carrying amount of the asset. (ii) Details of the carrying amounts of any intangible assets to which the charity has restricted title or that are pledged as security for liabilities. (iii) Please provide the amount of contractual commitments for the acquisition of intangible assets. (iv) State the amount of research and development expenditure recognised as expenditure in the year. (vi) Please detail the headings in the SOFA in which a charge for amortisation of intangible assets is included. (vii) For any material intangible assets, please provide a description, its carrying amount and any remaining amortisation period.

* The "transfers" row is for movements between fixed asset categories.

** Please indicate the method of depreciation by deleting the method not applicable (SL = straight line; RB = reducing balance). Also please indicate the rate of depreciation: for straight line, what is the anticipated life of the asset (in years); for reducing balance, what is the percentage annual deduction.

36

Section C Notes to the accounts (cont)

Note 16 Heritage assets

Please complete this note if the charity has heritage assets

16.1 General disclosures for all charities holding heritage assets

(i) Explain the nature and scale of heritage assets held.

(ii) Explain the policy for the acquisition, preservation, management and disposal of heritage assets.

16.2 Cost or valuation

At beginning of the year
Additions
Disposals
Revaluations
Transfers
At end of the year
Basis*
Rate
At beginning of the year
Disposals
Depreciation
Impairment
Transfers
At end of year
16.3 Depreciation and impairments*
Heritage asset
1
£
Heritage asset
2
£
Heritage asset
3
£
Heritage asset
4
£
Total
£
Total
£
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
Straight Line
("SL") or
Reducing
Balance
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -

16.4 Net book value

Nat book value at the beginning of the
year
Net book value at the end of the year
- - - - -
- - - - -

37

Section C Notes to the accounts (cont)

16.5 Impairment

Please provide a description of the events and circumstances that led to the recognition or reversal of an impairment loss.

16.6 Revaluation

If an accounting policy of revaluation is adopted, please provide:

the effective date of the revaluation

the name of independent valuer, if applicable

qualifications of independent valuer

the methods applied and significant assumptions any significant limitations on the valuation

16.7 Analysis of heritage assets by class or group distinguishing those at cost and those at valuation

Carrying amount at the beginning of the
period
Additions
Disposals
Depreciation/impairment
Revaluation
Carrying amount at the end of period
At valuation
Group A
£
At cost Group
B
£
Total
£
- - -
- - -
- - -
- - -
- - -
- - -

38

Section C Notes to the accounts (cont)

16.8 Heritage assets (where heritage assets are not recoignised on the balance sheet)

(i) Explain the reason why heritage assets have not been recognised on the balance sheet.

(ii) Describe the significance and nature of heritage assets.

(iii) Disclose information that is helpful in assessing the value of heritage assets.

(iv) Explain the reason why it is not practicable to obtain a valuation of heritage assets.

39

Section C Notes to the accounts (cont)

16.9 Five year summary of heritage assets transactions

2018 2017 2016 2015 2014
£ £ £ £ £
Purchases
Group A
Group B
Group C
Other
Donations
Group A
Group B
Group C
Other
Total additions
Charge for impairment
Group A
Group B
Group C
Other
Total charge for impairment
Disposals
Group A - carrying amount
Group B - carrying amount
Group C
Other
Total disposals
- - - - -
- - - - -
-
-
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -

40

Section C Notes to the accounts (cont)

Note 17 Investment assets

Please complete this note if the charity has any investment assets.

17.1 Fixed assets investments (please provide for each class of investment)

Carrying (fair) value at beginning of
period
Add:additions to investments during
period
Less:disposals at carrying value
Less: impairments
Add: Reversal of impairments
Add/(deduct):transfer in/(out) in the
period
Add/(deduct):*net gain/(loss) on
revaluation
Carrying (fair) value at end of year
Cash & cash
equivalents

Listed
investments
Investment
properties
Social
investments
Other Total
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -

*Please specify additions resulting from acquisitions through business combinations, if any.

Please note that Fair Value in this context is the amount for which an asset could be exchanged between knowlegable and willing parties in an arm's length transaction. For traded securities, the fair value is the value of the security quoted on the London Stock Exchange Daily Official List or equivalent. For other assets where there is no market price on a traded market, it is the trustees' or valuers' best estimate of fair value.

17.2 Please provide a breakdown of investments shown above agreeing with the balance sheet row B04 differentiating between those held at fair value and those held at cost less impairment.

Analysis of investments
Cash or cash equivalents
Investment properties
Social investments
Other investments
Listed investments
Fair value at year end Cost less impairment
£ £
- -
- -
- -
- -
- -

41

Section C Notes to the accounts (cont)

Total

Grand total (Fair value at year end+Cost less impairment)

17.3 If your charity holds investment properties, please complete the following note:

(i) Explain the methods and significant assumptions in determining the fair value of investment property held by the charity (ii) Name or independent valuer, if applicable, and relevant qualifications

(iii) Provide details of any restrictions on the ability to realise investment property or on the remittance of income or disposal proceeds

(iv) Explain any contractual obligations for the purchase, construction or development of investment property or for repairs, maintenance or enhancements

17.4 Please provide a breakdown of current asset investments, if applicable, agreeing with the balance sheet.

Analysis of current asset
investments
Cash or cash equivalents
Investment properties
Total
Social investments
Other investments
Listed investments
This year Last year
£ £
- -
28,403 10,179
- -
- -
- -
28,403 10,179

17.5 Guarantees

Please provide details and amount of any guarantee made to or on behalf of a third party

Name of the entity or entities benefitting from those guarantees

Please explain how the guarantee furthers the charity's aims

42

Section C Notes to the accounts (cont)

17.6 Concessionary loans

Amounts payable after more than 1 year
Amounts receivable within 1 year
Amounts receivable after more than 1 year
Terms and conditions eg interest rate, security
provided
Value of any concessionary loans which have
been committed but not taken up at the reporting
date
Amounts payable within 1 year
Amount of concessionary loans received(Multiple
loans received may be disclosed in aggregate
provided that such aggregation does not obsure
significant information).
Amount of concessionary loans made (Multiple
loans made may be disclosed in aggregate provided
that such aggregation does not obsure significant
information ).
Description This year £ Last year £
Total

Description
This year £ Last year £
Total

17.7 Additional information

Please provide information about the significance of investments to the charity's financial position or performance eg. terms and conditions of loans or the use of hedging to manage financial risk.

For all investments measured at fair value, the basis for determining the value, including any assumptions applied when using a valuation technique.

Where a charity has provided financial assets as a form of security, the carrying amount of the financial asset pledged as security and the terms and conditions relating to its pledge.

43

Section C Notes to the accounts (cont)

Note 18 Stocks

Please complete this note if the charity holds any stock items

18.1 Please state the carrying amount of stock and work in progress analysed between activities.

Charitable activities:
Opening
Added in period
Expensed in period
Impaired
Closing
Other trading activities:
Opening
Added in period
Expensed in period
Impaired
Closing
Other:
Opening
Added in period
Expensed in period
Impaired
Closing
Total this year
Total previous year
Stock Stock Donated goods Donated goods Work in
progress
For
distribution
For resale For
distribution
For resale
£ £ £ £ £
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -

18.2 Please specify the carrying amount of any stocks pledged as security for liabilities

None

44

Section C Notes to the accounts (cont)

Note 19 Debtors and prepayments

Please complete this note if the charity has any debtors or prepayments.

19.1 Analysis of debtors Trade debtors Prepayments and accrued income Other debtors

Total

This year
£
Last year
£
2,446
40
2,062
1,554
0
0
4,508
1,594

Please complete 19.2 where a material debtor is recoverable more than a year after the reporting date.

19.2 Analysis of debtors recoverable in more than 1 year (included in debtors above)

Total
Prepayments and accrued income
Other debtors
Trade debtors
This year
£
Last year
£
- -
- -
- -
- -
- -

45

Section C Notes to the accounts (cont)

Note 20 Creditors and accruals

Please complete this note if the charity has any creditors or accruals.

20.1 Analysis of creditors

Accruals for grants payable
Bank loans and overdrafts
Trade creditors
Payments received on account for contracts or
performance-related grants
Accruals and deferred income
Taxation and social security
Other creditors
Total
Amounts falling due
within oneyear
Amounts falling due
within oneyear
Amounts falling due after
more than oneyear
Amounts falling due after
more than oneyear
This year
£
Last year
£
This year
£
Last year
£
- - - -
- - - -
986 2,124 - -
- - - -
7,542 3,119 - -
713 616 - -
440 61 - -
9,681 5,920 - -

20.2 Deferred income

Please complete this note if the charity has deferred income.

Please explain the reasons why income is deferred.

Groundwork grant, EYPP income and food vouchers to be used in 2022. Fees paid for children starting in Sept 21.

Movement in deferred income account
Balance at the start of the reporting period
Amounts added in current period
Amounts released to income from previous periods
Balance at the end of the reporting period
This year
£
Last year
£
1,619 1,798
3,498 1,605
- 1,781 - 1,784
3,336 1,619

46

Section C Notes to the accounts (cont)

Note 21 Provisions for liabilities and charges

Please complete this note if you have included in charity expenditure any provisions. A provision is made when the charity has a liability of uncertain timing or amount.

21.1 Please provide: - a brief description of any obligations on the balance sheet and the expected amount and timing of resulting payments; - an indication of the uncertainties about the amount or timing of those outflows; and - the amount of any expected reimbursement, stating the amount of any asset that has been recognised for that expected reimbursement.

21.2 Movements in recognised provisions and funding commitment during the period

Balance at the start of the reporting period
Amounts added in current period
Amounts charged against the provision in the current period
Unused amounts reversed during the period
Balance at the end of the reporting period
This year
£
Last year
£
- -
- -
- -
- -
- -

21.3 For any funding commitment that is not recognised as a liability or provision, provide details of commitment made, the time frame of that commitment, any performance-related conditions and details of how the commitment will be funded (with contracts for capital expenditure separately identified).

21.4 Where unrestricted funds have been designated to a fund commitment, please disclose the nature of any amounts designated and the likely timing of that expenditure.

47

Section C Notes to the accounts (cont)

Note 22 Other disclosures for debtors, creditors and other basic financial instruments

22.1 Please provide information about the significance of financial instruments (eg. debtors, creditors, investments etc) to the charity's financial position or performance, for example, the terms and conditions of loans or the use of hedging to manage financial risk.

22.2 If the charity has provided financial assets as a form of security, the carrying amount of the financial assets pledged as security and the terms and conitions related to its pledge should be given here.

£28,403 is held on a 95 day notice account. The money can easily be accessed if needed. It is used to earn additional funds for the playschool.

Not applicable

48

Section C Notes to the accounts (cont)

Note 23 Contingent liabilities and contingent assets

23.1 Contingent liabilities

Where the charity has contingent liabililities, please complete the following section unless the possibility of their existence is remote.

Description of item including its legal nature. Please Estimate of financial effect describe any security provided in connection to the liability.

23.2 Contingent assets

Where the charity has contingent assets, please complete the following section when their existence is probable

Description of item Estimate of financial effect

23.4 Other disclosures for contingent assets and/or liabilities

Please provide the following information where practicable:

Explain any uncertainties relating to the amount or timing of settlement; and the possibilty of any reimbursement

Where it is not practical to make one or more of these disclosures, please state this fact

49

Section C Notes to the accounts (cont)

Note 24 Cash at bank and in hand

Note 24 Cash at bank and in hand
Other
Cash at bank and on hand
Total
Short term cash investments (less than 3 months maturity date)
Short term deposits
This year
£
Last year
£
- -
30,703 35,255
10,000 10,000
- -
40,703 45,255

50

Section C Notes to the accounts (cont)

Note 25 Fair value of assets and liabilities

25.1 Please provide details of the charity's exposure to credit risk (the risk of incurring a loss due to a debtor not paying what is owed) , liquidity risk (the risk of not being able to meet short term financial demands) and market risk (the risk that the value of an investment will fall due to changes in the market) arising from financial instruments to which the charity is exposed at the end of the reporting period and explain how the charity manages those risks.

Debtors relate to the number of hours spent by children, at the playschool. The individual debtors are all small, they are monitored regularly; the trustees do not believe that there is a credit risk. Cash flow is monitored, with review of monthly management accounts against annual budget. The Playschool has cash reserves and therefore the trustees believe that the there is a low liquidity risk. The cash on deposit is held on in a 95 day notice account; interest rates are 0.4%; the trustees believe that there is minimal market risk.

25.2 Please give details of the amount of change in the fair value of basic financial instruments (debtors, creditors, investments (see section 11, FRS 102 SORP)) measured at fair value through the SoFA that is attributable to changes in credit risk.

Not applicable

51

Section C Notes to the accounts (cont)

Note 26 Events after the end of the reporting period

Please complete this note events (not requiring adjustment to the accounts) have occurred after the end of the reporting period but before the accounts are authorised which relate to conditions that arose after the end of the reporting period.

Please provide details of the nature of the event

Not applicable

Provide an estimate of the financial effect of the event or a statement that such an estimate cannot be made

52

Section C Notes to the accounts (cont)

Note 27 Charity funds

27.1 Details of material funds held and movements during the CURRENT reporting period

Please give details of the movements of material individual funds in the reporting period together with a balancing figure for 'Other funds'. The 'Total funds' figure below should reconcile to 'Total funds' in the blanace sheet.

* Key: PE - permanent endowment funds; EE - expendible endowment funds; R - restricted income funds, including special trusts, of the charity; and U - unrestricted funds

Fund names Type PE, EE
**R or UR ***
Purpose and Restrictions Fund
balances
brought
forward
£
Income
£
Expenditure
£
Transfers
£
Gains and
losses
£
Fund
balances
carried
forward
£
General PurposeFund U Day to dayrunning ofthe charity 24,221 180,800 - 168,117 - 1,203 - 35,701
RedundancyReserveFund U Reserveincase ofstaff redundancy 27,182 - - 1,203 - 28,385
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
Other funds N/a N/a - - - - - -
Total Funds 51,403 180,800 - 168,117 - - 64,086

53

Section C Notes to the accounts (cont)

Note 27 Charity funds (cont)

27.2 Details of material funds held and movements during the PREVIOUS reporting period

Please give details of the movements of material individual funds in the reporting period together with a balancing figure for 'Other funds'. The 'Total funds' figure below should reconcile to 'Total funds' in the blanace sheet.

* Key: PE - permanent endowment funds; EE - expendible endowment funds; R - restricted income funds, including special trusts, of the charity; and U - unrestricted funds

Fund names Type PE, EE
**R or UR ***
Purpose and Restrictions Fund
balances
brought
forward
£
Income
£
Expenditure
£
Transfers
£
Gains and
losses
£
Fund
balances
carried
forward
£
General PurposeFund U Day to dayrunning ofthe charity 27,780 180,186 - 181,787 - 1,958 - 24,221
RedundancyReserveFund U Reserveincase ofstaff redundancy 25,224 - - 1,958 - 27,182
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
Other funds N/a N/a - - - - - -
Total Funds 53,004 180,186 - 181,787 - - 51,403

54

Section C Notes to the accounts (cont)

Note 27 Charity funds (cont)

27.3 Transfers between funds

Reason for transfer and where endowment is converted to income,
legalpower for its conversion
Amount
Between unrestricted and
restricted funds
During the year the following movements were made within the
unrestricted reserves in respect of an increase in the redundancy
reserve.
£1,203
Between endowment and
restricted funds
Between endowment and
unrestricted funds

27.4 Designated funds

Planned use Purpose of the designation Amount

55

Section C Notes to the accounts (cont)

Note 28 Transactions with trustees and related parties

If the charity has any transactions with related parties (other than the trustee expenses explained in guidance notes) details of such transactions should be provided in this note. If there are no transactions to report, please enter “True” in the box or "False" if there are transactions to report.

28.1 Trustee remuneration and benefits

None of the trustees have been paid any remuneration or received any other benefits from an employment with their charity or a related entity (True or False)

TRUE

In the period the charity has paid trustees remuneration and benefits. Please give the amount of, and legal authority for, any remuneration or other benefits paid to a trustee by the charity or any institution or company connected with it.

Name of trustee Legal authority (eg
order, governing
document)
Amounts paid or benefit value Amounts paid or benefit value Amounts paid or benefit value Amounts paid or benefit value Amounts paid or benefit value
This year Last year
Remuneration Pension
contribution
Redundancy
(including
loss of
office)/ex
gratia
Other TOTAL
£ £ £ £

Please give details of why remuneration or other employment benefits were paid.

Where an ex gratia payment has been made to a trustee, provide an explanation of the nature of the payment.

28.2 Trustees' expenses

If the charity has paid trustees expenses for fulfilling their duties, details of such transactions should be provided in this note. If there are no transactions to report, please enter “True” in the box below. If there are transactions to report, please enter "False".

No trustee expenses have been incurred (True or False) FALSE
Type of expenses reimbursed This year Last year
£ £
Travel
Subsistence
Accommodation
Other (please specify): DBS Checks £16 £73

56

Section C Notes to the accounts (cont)

TOTAL

Please provide the number of trustees reimbursed for 1 expenses or who had expenses paid by the charity

28.3 Transaction(s) with related parties

Please give details of any transaction undertaken by (or on behalf of) the charity in which a related party has a material interest, including where funds have been held as agent for related parties. If there are no such transactions, please enter 'true' in the box provided.

There have been no related party transactions in the reporting period (True or False) TRUE
Name of the trustee
or related party
Relationship
to charity
Description of the
transaction(s)
Amount Balance at
period end
Provision for bad debts
at period end
Amounts
written off
during
reporting
period
£ £ £ £

In relation to the transactions above, please provide the terms and conditions, including any security and the nature of any payment (consideration) to be provided in settlement.

For any related party, please provide details of any guarantees given or received.

57

Section C Notes to the accounts (cont)

Note 29 Additional Disclosures

The following are significant matters which are not covered in other notes and need to be included to provide a proper understanding of the accounts. If there is insufficient room here, please add a separate sheet.

As at 31 July 2021 the charity has committed to make future payments under an operating lease of £3,015.

58