.Docuslgn Envelope ID.. 1FA4DCCO.F58049A1.BEB3.1C9774445CA8
Registered number: 03422363
Charlty number: 1064473
EMMAUS CAMBRIDGE
(A Company Limlted by Guarantee)
TRUSTEES. REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2024
*AE3Y8594*
0310612025
COMPANIES HOUSE
A10
#312

Docusign Envelope ID.. IFA40CCO-F58049A1-BEB&1C9774445CAB
EMMAUS CAMBRIDGE
IA Company Limited by Guarantee)
CONTENTS
Page
Reference and Administratlve Detalls of the Charity. bts Trustees and Advlsers
Trustees, Report
2-13
Independent Audltors. Report on the FSnanclal Statements
14-18
Consolldated Statement of Financlal Activltles
19
Consolidated Balanc• Sheet
20
Charlty Balance Sheet
21-22
Consolidated Statement ol Cash Flows
23
Notes to Ihe Financial Statements
24-38

.Docuslqn Envelope10.' 1FA4DCCO-F58049A1-8E83-1C9774445CAB
EMMAUS CAM8RIDGE
IA Company Limited by Guarantee)
REFERENCE AND ADMINISTRATIVE DETAILS OF THE CHARITY, ITS TRUSTEES ANO ADVISERS
FOR THE YEAR ENDED 31 OCTOBER 2024
Trustee8
Dr C A Cornish, Acting Chair from 13 February 2025
Ms A Davis (until 20 February 2025)
Mr J Dawson
Mr W Erby (until 20 November 2024)
Mr B Griffiths (from 15 February 2024 until 19 June 2024)
Mr J Humpston. Chair until 13 February 2025
Ms L E Matheson, Treasurer
MsJMay
Mr J W Murphy
Ms C Nicol (until 13 February 2025)
Ms H M Renfrew-Knight
Company r•glst•red number
03422363
Charlty reglstered number
1064473
Regl8t8red offlce
Green End, Landbeach, Cambridge, Cambridgeshire. C825 9FD
Chief executive offlcer
Ms D M Talbot
Independent auditors
Peters Elworthy & Moore, Salisbury House, Station Road, Cambridge, CB12LA
Bankers
CAF Bank Limited, Kings Hill, West Malling, Kent, ME19 4JQ
Cambridge Building Society, PO Box 232. 51 Newmarket Road, Cambridge, CB5 8FF
Triodos Bank NV. Deanery Road. Bristol. BS15AS
Unily Trust Bank plc, Four 8rindley Place, Birmingham, 812J8
Page 1

DocusSgn Envelope10'. 1 FA40CCO.F58049A1.BEB&1C9774445CAB
EMMAUS CAMBRIDGE
(A Company Limited by Guarantee)
TRUSTEES. REPORT
FOR THE YEAR ENDED 31 OCTOBER 2024
The TNstees present their annual report together with the audited financial statements of the charity for the year
1 November 202310 31 October 2024. The Trustees confirm that the Annual Report and financial slatements of
the company comply with the current stalulory requirements. the requirements of the company's governing
document and the provisions of the Statement of Recommended Practice (SORPI, applicable to charities
preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic
of Ireland {FRS 102) (effective 1 January 2015) as amended by Update 8ulletin 1 (effective 1 January 2015).
Since the charity qualifies as small under section 383, the strategic report required of medium and large
companies under The Companies Act 2006 {strategic Report and Director's Report) Regulations 2013 is not
required.
Constitution
The charity is constituted under a Memorandum of Association dated 20 August 1997 and is a ￿gistered charity
number 1064473.
Our Vlslon
A wodd in which everyone has a home and a sense ol belonging.
Our Mission
Emmaus Cambridge is committed to working as a community, sharing a life where everyone is treated equally,
and living in harmony with dignrty by helping those less fortunate than ourselves.
Our Strateglc Prlorltles (which are set in line wrth the Emmaus UK Federation Plan) are lo..
1. Help more people by..
Working Wlth companions to help them realise their aspirations and full potential
Delivering a wide range of activities to address social exclusion
2. Secure sustainability for our community by..
Increasing income and surplus to ensure sustainability
Building an environmentally focused and active organisation
Demonstrate organisational sustainability and ethical practice
3. Support the Emmaus Federation by..
Demonstrating unity and working together with other Emmaus communities for mutual benefit
Promoting who we are, whal wa do, why and how we do it as part of the wider Emmaus
movement
Objectives and Activitles
In setting objectives and planning for activities, the Trustees have given due consideration to guidance published
by the Charity Commission relating lo public benefit, and in particular to its supplementary public benefit
guidance. The objects of the charity are the alleviation of homelessness and relief of poverty, hardship and the
distress they cause to tttose in need. Our current strategic plan wns from 2021 to 2026..
Work wlth companions to reallse thelr asplratlons and potential by..
Delivering companion support and development
Developing a range of employment and move-on housing options
Creating more homes
Deliver a wlder range of activities to address soclal excluslon by:
Expanding our activities beyond the current community model
Operate a range of social enterprlses to provlde flnanclal sustainablllty by:
Increasing income and surplus to ensure sustainability
Improving our processes & making better use of technology
Page 2

.Oo¢usign Envelope ID.. 1FA40CCO-FS8049A1.8E83.1C9774445CAB
EMMAUS CAMBRIDGE
(A Company Llmited by Guarante•)
TRUSTEES, REPORT ICONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2024
Build an environmentally focused and active organisation by:
Becoming a beacon known for our environmental values and praCtI￿S
Demonstrate organlsatlonal sustalnablllty and ethlcal practlce by:
Developing the Emmaus Cambridge organisation through Working with staff to achieve their ambitions and
potential
Ensuring that we have the staff, infrastructure and local support needed to sustain ourselves
Growing through partnerships
Demonstrate 8011darlty wlth the UK Federatlon and worklng together for mutual beneflt by:
Supporting other Emmaus Communities in the UK, Europe and intemationally, through solidarity activities.
Facilitating companlon involvement in the wider movement
Promote who we are, what we do, why and how we do It by:
Enhancing brand credibility through greater understanding by those who engage wilh us
Solidarity
As the country experiences financial pressures and the political landscape remains volatile, trustees, staff.
volunteers and companions are committed to providing solidarity through a range of activities locally and further
afield.
We continue to host non-residential Companions by providing valuable interaction with current companions and
staff. This also enables the person to continue to be involved with the social enterprise through volunteering on
ad hoc days or potentially over a series of days with the option of overnight stays. For some people this is
sufficient to recognise where addilional support may be required to ensure that they remain on a positive path.
Supporting companions without recourse to public funding is also an important aspect of our work. During the
year at any one lime belween one and three rooms were utilised by people in this situation, Where possible we
help individuals to achieve settlement stalus and subsequently secure paid work to contribule to wider society
and, from a more personal perspective. hope for a better future life.
We had the pleasure of welcoming a Spanish student keen to learn about Emmaus and rts emphasis on
minimising environmental impact through its circular economy, alongside an opportunity to live and volunteer in
an Emmaus community so he could perfect his English ahead of a language exam. Accommodation, food and
some t￿nsport was funded by Emmaus Cambridge as a further act of solidarity.
With the support of trustees, companions were approved their own solidarity fund from March 2024 and in the
subsequent monlhs donated a collective sum to the value of £2,000 to the following causes.. CamCRAG,
Emmaus Inlernalional in respect of the Turkiye Earthquake Appeal, Emmaus Bolton. Cambridge City Foodbank
and Streetvet.
Wider Emmaus
In a financial year which celebraled the 70th anniversary of the Uprising of Kindness we supported Emmaus
Suffolk and Emmaus Hertfordshire with donations of preloved goods, whilst as highlighted above, our
companions chose to help provide funding for repairs to the roof at Emmaus Bolton.
We also had the pleasure of working alongside the Satu Mare community in Romania as we welcomed staff and
companions to Emmaus Cambridge in February. The community joined us to re￿1ve a container of donated
goods which had been collected, packed and funded by Emmaus Cambridge. Helping others who are less well-
off is key to how Emmaus communities operate and as a community fortunate to receive large numbers of
donations from people across Cambridgeshire, we are in a favourable position to support others. In addition to
benefiting from spending time in another community, the team from Satu Mare were able to raise vital funds to
Page 3

Docusign Envelope ID.. 1FA4DCCO-F58049AI-BEB3-1C9774445CAB
EMMAUS CAMBRIDGE
IA Company Limited by Guarantee)
TRUSTEES. REPORT (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2024
continue their essential work, supporting a largely younger group of people who have typically been in care and
have little or no support on reaching adullhood.
A solidarity sale took place on 29 June 2024, raising £3,783 for Emmaus International. A solidarty sale sees
takings from the day donated to support activities in the wider international movement.
In October we hosted representatives from Emmaus Norfolk and Waveney as Ihey embarked on their Walk of
Kindness from St. Davids in Wales all the way back to their sile in Norfolk. It was a pleasure to provide
accommodation, hot meals and packed lunches in support of their fundraiser. In support of this, a team from
Emmaus Cambridge also joined them for a ten mile stretch of the 450-mile route.
At a national level Emmaus UK continues to make great strides in respect of raising the profile of Emmaus as an
or9anisation driven to do more than offer a bed for a night. The support alongside the work experience and safe,
secure accommodation is integral in helping people through and out of homelessness.
There is a continued emphasis on delivering consistent service5 in line with the Emmaus Quality Standards
through the introduction and use of a dedicated companion relationship system and review of a raft of policies to
underpin Ihis important work.
This is complemented by our focus on compliance wilh the Supporting Housing Act. Emmaus UK has developed
a Supported Housing Act working group and Emmaus Cambridge is delighted to have both staff and companion
representation in this group.
We have also maintained our presence at national events such as our National Assembly and national and
regional meetings. Encouragingly, five companions attended the 2024 assembly and contributed to the many
workshops and plenary sessions. We work hard to involve companions in activities and lo support their requests
to attend companion meetings and to ￿present companions and to present the views of our wider community.
We were delighted our longest seNing companion was recognised for his valuable contribution to Emmaus
Cambridge and highly commended as a Community Hero.
'A challenging aspect of the year, however, has been the devaslating developments relating to our intemational
founder. Abbe Pierre. News broke in July 2024 of allegation5 of abhorrent acts undertaken by Abbe Pierre which
sent shockwaves through Emmaus Cambridge and all Emmaus communities. As a comprehensive investigation
continues, we stand in solidarity with all of the victims of these terrible events, and we vow to learn from these to
ensure acts of this type cannot be repeated and we rigorously protect the safety of all those in our sepiices.
Subscrlptlon8
Subscriptions are provided by Emmaus Cambridge lo continue the valuable national and intemalional work
undertaken by the Federation. Amounts paid over during the year (calculated on 2022-23 results) were..
Emmaus International received 1.5% of trading income.. £16,654 (£5.905 2022-23)
Emmaus Europe received a standard contribution of £2,786 {£3.0212022-23)
Emmaus UK received 0.50/0 of trading income and a fixed levy of £500.00, totalling.. £5,530 {£5.558 2022-23)
Helping other organisations (solidarity)
We are committed to helping other organisations. and, in this twelve-month period, we have worked alongside
and supported many projects, including..
As in prior years, at least one and on occasions up to three students from the Castle School join us once a
week with their teaching assistant to help with tasks in our gardens, and retail areas. Alongside providing
practical opportunities they enjoy lunch and refreshments in our shared dining room and the company of
staff, volunteers and companions.
Companions and staff took part in the Perse School sleepout, answering questions candidly around the
causes and challenges of being homeless.
Page 4

. Docusign Envelope ID.. 1FA4DCCfyF58049AI-BE83-1C9774445CAB
EMMAUS CAMBRIDGE
IA Company Limited by Guarantee
TRUSTEES, REPORT ICONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2024
We remain engaged with Jimmy's and Wintercomfort, providing clothing and sleeping bags and also
donated to support It Takes A City with soft furnishings, lighting and furniture for projects Including their
female only initiative The Haven.
CamCRAG, 8 local charity who supports refugees invited Emmaus Cambridge on the committee for their
February Winter Fair and Sleepout and subsequently donated £2,834 in support of our work.
We collected prescription glasses and sunglasses and donaled these to Specsavers to benefit people in
other countries.
We supported a theatre group by donating some items for their produclion, ensuring less goes to landfill and
benefiting local people through social activities and entertainment, thus reducing social isolation.
We work with the Institute of Offenders, Management, providing clothing and homewares on an ad hoc
basis
Our support lor international projects includes a Lung Health Centre in Sierra Leone, where we donated
clothing, foohvear and bric-a-brac goods. The items were greatly appreciated by the charity, helping to
support people living in poverty and experiencing ill health. We also gave suitcases to a local school which
they then filled with clothing to distribute to a school in Africa, in addition to a further donation of bedding and
clothing to an African charity.
In our previous ￿port we mentioned that we continue to have a positive relationship with New Meaning, a
local social enterprise. We formally took possession of one of their modular units with an agreement to
continue advertising their facilrty for a period.
Helplng famllles and Indlvldual818olldarlty)
Our solidarity packages, which are delivered wrth support from Cambridge Aid and other agencies, see
individuals or families in South and East Cambridgeshire and Cambridge City receive up to £400 of products
from the charity, £100 of which is funded by Cambridge Aid or applicable agencies and the balance by
Emmaus Cambridge.
Further to the generosity of its donors, Emmaus Cambridge budgets to provide up to four packages per
week {208 per year). In this financial year, 95 were awarded to individuals or families, providing goods to the
value of £23,719 (£38,100 2022-23) plus a further 21 solidarity packages (116 combined total, 194 in 2022-
23) were provided to other causes equating to £20,957. The total goods gifted through solidarity was
£44,676.
In addition lo this the charity also offers smaller occasional donations, onewoff donations or discounts such
as free delivery to support people in need.
Several companions took part in solidarity which ranged from attending events, sharing their stories and
supporting other local activities.
Finally, at the request of companions, the community, supported by the staff team, hosted a solidarity
Christmas Lunch. Held on 10 December, 34 people were invited along to enjoy a three-course lunch in the
company of Sir Terry Waite, Emmaus UK president.
Achievements and performance
Review of activities (November 2023 to October 2024)
Community
18.300 bed spaces were available during the year and we filled 16,458, resulting in an occupancy rate of 900/0
(92Q/D 2022-2023). The Emmaus model tailors support to meet the individual need and typically welcomes a more
mature demographic. this results in great complexrty and longer time needed to build trust and support with the
development of a routine. In the financial year 2024-25, a new companion relationship management system will
be launched which will provide greater insights into the support offered and crucially help evidence the growing
unmet need which we are wrtnessing.
During the year, the number of companions being supported has been stable. fluctuating between 43 and 48. As
Page 5

oocu5ign Envelope ID.. 1FA40CCO-F58049A1-8E8>1C9774445CA8
EMMAUS CAMBRIDGE
IA Company Limited by Guarantee)
TRUSTEES, REPORT (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2024
part of the referral process prospective companions go through a methodical and supportive process to
understand their motivations to join an Emmaus Community and help determine their suitability. Emmaus and its
balance of communal living alongside support and work experience is a lifeline for many and a combination
which enables them to tread a new path to a brighter and rn0￿ purposeful future. Subject to assessments of
their health, existing skill set and appetite to leam, companions undertake tasks within the community and social
enterprise to the best of their ability.
Several people see Emmaus as a stepping stone to a new life and, with support, quickly set goals with others
needing more help to gain confidence and overcome the fear of past eXPerien￿S. The diversity of life
experiences means that companions are well placed to support one another, and we find this companionship is
key to finding a direction and understanding their own worth.
Alongside a trauma counsellor who supports a selected group of companions, we have continued to secure
funding to enable us to welcome the Fitness Rush Group mobile gym, prtrbono support for a bio dynamics
therapist and more recently a pro-bono podialrist. In the new financial year, we will further Complement our offer
with a Irainee counsellor and a poet laureate. We have also forged a new relationship with Cambridge Regional
College {CRC) to increase the range of options open to companions.
For Ihose needing more specialist support, we have deepened our relationship with Change, Grow, Live (CGL).
We also work closely with a dietician. We have forged stronger relationships with Changing Futures, with
companions and staff taking part in c&produclion sessions alongside attending SUN ne￿Ork events. This is a
powerful way in which companions can use their lived experience to benefit others, and staff can build useful
connections and peer support.
As in previous years, we have facilitated five COVID vaccination appointments for those eligible and achieved
take up take for flu vaccinalions of 55 %. We have also assisled with dental and optical appointments, sourcing
NHS funded care where available and visits to Polling Stations to vole.
In-house training has slowed during this year. due lo a change of personnel at Emmaus UK, however emphasis
will be placed on this in the new year. We a￿ delighted that an individual who joined us from the probation
sep4ice has embarked on a fishing qualification, which he is due to complete in the next financial year.
Followin9 on and from a social perspective, several companions have continued fishing together and we have
supported the renewal of licences. Some have attended quiz nights, many have enjoyed meeting and supporting
overseas volunteers either through simply spending time with them or participating in shuffleboard, a communal
form of evening entertainment.
Additionally, we continued our relationship wrth Slreetvet and the Dogs Trust to support companions who have
pets living with them at Emmaus Cambridge.
We welcomed 14 new companions during this year and said farewell to 16. Of those arriving, referrals came
from South Cambridgeshire District Council, the Institute of Offenders, Management with some from other
Emmaus Communities. Those who left have secured jobs and accommodation, moved overseas or chosen
avenues outside of Emmaus to continue their personal jOUTneys.
Social Enterprise Activity
Following strategic investment in the team in 2022-23, the social enterprise has seen further financial success in
2023-24. The team have demonstrated that all areas have the capacity to grow. creating a welcome discussion
for Ihe new financial year. Furniture has remained the highest income generator, with textiles and Bric a Brac in
second and third respectively. The Bric a Brac department was recognised as a flourishing area in the previous
financial year and benefited from the floor space for the sale of Bric a Brac in our emporium being doubled by our
maintenance team.
As well as providing affordable items for the public, this V￿11 supported service means people can furnish their
Page 6

. Docuslgn Envelope ID.. 1FA4DCCO-F58049A1-8E8&1C9774445CA8
EMMAUS CAMBRIDGE
(A Company Limlted by Guarantee)
TRUSTEES. REPORT ICONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2024
entire home at good prices and very reasonable delivery rates. A further positive being that reuse results in less
going to landfill.
eBay has gone from strength to strength, regularly generating income averaging £7,800 per month. The items
selected for eBay are usually of a higher value or expected to draw a niche audience which may be more
accessible via online platfomis.
ReBoot complements the Emmaus Cambridge offer with reconditioned IT equipment. From laptops to monitors
and towers to tablets, the team provides a vital service to ensure that through solidarity or customer purchases
we can help children access the resources they need for school and for parents to keep connected.
Emmaus Cambridge have been responsible for 1.942 collections and 1,517 deliveries of larger rtems to
households predominantly in Cambridgeshire. The crews are typically companions who work in small leams in
the charity's small fleet of vehicles.
Alongside this. on non-trading days, the largest proportion of companions and staff spend the days festocking
and refreshing the retail areas and ensuring that the donation hub and recycling area are cleared in preparation
for the next trading week or completing house clearances. 24 house clearances took place in 2023-2024 with
enquiries al 57. this was a conversion rate of 420/0.
Excellent relationships have been forged with Abbey College. Godolphin Slables and The Raifvay Student
Accommodation helping to again enhance stock for sale in our shop.
Our activities have not been without their challenges, however. The industry wide impact of textile recycling
companies ceasing or reducing their services had a significant impact for several weeks. The charity worked to
Sour￿ alternative partners. at lower prices but gladly the new arrangements have been effective and involve
another charity partner, the Salvation Army. The charity also used the opportunity to review its approach to resale
of some textiles and scheduled a jumble sale which took place in the financial year that follows this report.
In October 2023 we also eXperIen￿d an underground electrical cable fault, which required emergency services
and power company support. The following six weeks saw the companion house operate on a generator and
pressure placed on the social enterprise as card machines failed due lo power outages and the commercial
kitchen was used to cater for the companions who live on site. meaning thal a reduced food offering was
available to customers. This caused the Coffee shop to sadly secure less income in the period than we would
have expected given the grovrth in all olher areas.
Disappointingly in February 2024 we were also victim to a second workshop burglary. Sadly, the Cambridgeshire
Constabulary have been unable to identify the person{s) involved via the CCTV images. It has become apparent
given the nature of the crimes that one theft is often followed by a second in short succession as criminals are
acutely aware of the insurance claim timeframe and can be typically guaranteed newer equipment on the second
attempt. Emmaus Cambridge has tried to mitigate this type of incident by enhancing security and an overhaul of
CCDJ across its site, However as with many retail businesses, we have also witnessed Iheft on a much lower
value. but more regular basis, from members of the public from our charity shop. As a small Charity this remains
both disappointing and frustraling with the whole Emmaus team working hard to address the issue without risking
the safety of the team, the public or our reputation.
Finally, due to movement in companions, we agreed to pause temporarily the Market Stall in Ely. Inilially the
initialive was introduced to extend the reach of Emmaus Cambridge and raise our profile. As the slrategic plan
develops for 2024-2025, a decision will be made as to whether this resumes or whether this activity is directed to
a different geographical area or resources lo another area of the social enterprise.
Environmental
This year saw us utilise further funds from Emmaus UK lo insulate our companion house, an ongoing project,
which will see the balance of these funds spent in the next financial year.
Page 7

Oocusign Envelope ID: 1FA40CCO.F58049A1.BE8&1C9774445CA8
EMMAUS CAMBRIOGE
(A Company Limited by Guarantee)
TRUSTEES. REPORT (CONTINUEDI
FOR THE YEAR ENDED 31 OCTOBER 2024
Although we incur a fee, we work with a local company to take faulty electrical goods, and we have a good
relationship with Milton Recycling Centre in respect of unsaleable or faulty white goods to ensure that we are
responsible and compliant in the safe disposal of these items.
We also work closely with S&N books lo recycle books which have not sold on the shop floor. where we have
multiple copies or the quality is not sufficient for sale.
As in previous reports, we accepted over six tonnes of clothing Irom OSB events further to the Cambridge Half
Marathon
these items were either sold in our shop, distributed or recycled and this gained positive news
coverage from BBC Cambridgeshire and BBC News.
When changes are made at the site, we inevitably repurpose materials using them elsewhere or transfomiing
them to bird boxes or storage boxes.
We continue to champion reuse and recycle and all aspects of our work are built on sending less to landfill. One
of our aims for the next financial year is to measure more robustly and record this data more accurately io
demonstrate the added value.
Solar panels help to keep our electricity costs as low as possible with any extra provided back to the grid.
The team also use environmentally friendly cleanin9 products, an initiative which helps keeps the site working
effectively as it Is not on the main sewage nefvrfork bul also ensures higher waste water quality.
And lastly, we have changed our electricity supplier to one which is renewable energy Each of these actions are
small but collectively they make a difference and Emmaus Cambridge recognise the value of small
improvements.
Staff, Volunteer8 and Trustees
Our focus for 2023-24 was to reach full staff complement and pleasingly this was achieved by the end of the
financial year. Trustees also approved the addition of four support workers to support wrth the development of
our companions and to respond to both the Emmaus Qualty Standard5 and in preparation for the supported
housing act.
The entire team places great importance on the balance betsveen our purpose to help develop our companions
and the need to support our wider community alongside financing the increasing costs in these increasingly
turbulenl financial times. The government announcement of increases to national insurance contributions and
the reduclion in tax thresholds were unexpecled and disappointingly will mean that less of the money secured by
Emmaus Cambridge can directly benefrt companions in the next financial year..
Throughout the year individual volunteef numbers were befvrfeen 14 and 31. The volunteers helped in a range of
areas from helping to process our high levels of stock, representing us at events, working on our shop
counters, preparing stock for our seasonal promotions, such as Christmas or Return to School and winning
awards at the Christmas Iree festival at our local church, All Saint's, Landbeach. Collectively our volunteers
contributed 3,807 hours to support the work of Emmaus Cambridge.
We have welcomed an increasing number of corporate volunteers during this period. This includes staff from
Cadenl, Aztrazeneca. Mathworks. Baywa r.e. EMEA and our new charity partner The Cambridge Building
Society. All have added great value and shown sensitivity and respect for the causes of homelessness and the
work we are doing to rebuild people's lives.
We have also had the pleasure of welcoming overseas volunteers, and people from Red Balloon. The new
financial year will also see us resume the Duke of Edinburgh scheme.
Page 8

.Oocusign Envelop8 ID.. 1FA40CCO-F58049A1.BEB3-1C9774445CAB
EMMAUS CAMBRIDGE
(A Company Llmited by Guarantee)
TRUSTEES, REPORT {CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2024
The Board appointed a new board member in this financial year, who unfortunately had to step down due to
personal circumstances. A robust selection recruitment process is Unde￿ay, with the intention to welcome new
trustees in the financial year 2024-25. Additionally, Andrew Cornish has seNed three temis and it was agreed his
term be extended to provide continued stability until a suitable replacement can be secured and inducted. The
Board meel quarterly and the various committees meet bi-monthly or quarterly,
Public Relations activity
As part of the Federation, we benefit from the expertise of a Regional Communications Officer weekly for half a
day. As recognition to the importance of this role. this resource has been increased since July 2024 to one day
per week with Emmaus Cambridge supplementing the additional half day. This support helps our small charity to
celebrate our successes, raise our profile and engage a larger audience. Key achievements include..
1 $0,146 (152,537 2022-231 visrtors to our websrte. Of these, 2,707 (2,572 2022-231 were via social media.
Facebook posts reached 324,380 {171.400 2022-23), an 89¥0 increase on the previou8 year.
46,877 {6,500 2022-23) feached on Instagram. a 6210/9 increase on the prior year and a welcome illustration
of the success of this platform. New followers on Instagram have risen to 679 {227 2022-231.
71 (312022-20231 pieces of press coverage with a total reach of 19,826,232 {4,056,7112022-2023)
Some successful stories and posts throughout the year include..
Solidarity Sleepout with CamCRAG
raising £9,932 and raising awareness of rough sleeping and the
refugee crisis- of which we received a donation as highlighted previously in our report
We sent donated goods to Emmaus Romania's Satu Mare Community and shared interviews with Satu Mare
team online.
Our Chief Executive visiled 10 Downing Street following an invitation from Rt Hon Mel Stride MP Secretary of
Stale for Work and Pensions to celebrate 20 years of the Centre for Social Justice
The newly elected Liberal Democrat MP for Ely and East Cambridgeshire, Chaflotte Cane, pledging her
support for Emmaus UK'S campaign for more supported housing during her visit to our community. She also
pledged support to Emmaus UK'S calls for the government to properly consult and act on the Supported
Housing Act to introduce national standards across the country, ensuring people who have experienced
homelessness have a place to call home.
We We￿ privileged to join the team of Emmaus Norfolk & Waveney walkers on the Cambridgeshire leg of
their epic 450-mile cross-UK sponsored walk, resulting in great social media engagement and media
coverage.
Changes to X (formerly Twffter) resulted in declining use and subsequently we have withdrawn reporting of this
platfomi.
Programme related investments
As per previous reports, in addition to its paid staff, Emmaus Cambridge's greatest investment is its site and
buildings. The community, located off the A10 at Landbeach comprises shared accommodation and modular
homes for companions with access to communal dining, laundry. television and IT areas and gardens, plus four
flats which currently accommodale three staff members who reside on site. One staff member left in the period
and the flat is currently being trialled as an additional space for dedicated companion support.
The residential area is complemented by a series of further buildings which are used for warehousing, donation
receipt, retail and catering premises. and offices to oversee the operation.
Discussions have taken place wilh trustees in relation to financial investments and these will be explored further
in the next financial year.
Bullding workslmaintenance
Emmaus Cambridge has paid maintenance staff who work wrth a small cohort of companions who have
Page 9

Docu$lgn Envetope ID.. 1 FA40CCI>F58049A1-BEB>1C9774445CAB
EMMAUS CAMBRIDGE
(A Company Llmited by Guaranteel
TRUSTEES. REPORT (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2024
indicated an interest in this field. As in previous years, the team diligently manage a significant programme of
activities to maintain the buildings and site. As we house largely vulnerable adults, our supported housing
facilities typically experience more repair and renewal then found in other types of social housing.
In this period, in addition to refurbishments of rooms on the departure of a companion, we have also completed
works to remove and replace internal ceilings to be compliant with updated building regulations. As highlighted
earlier, we have continued the programme of window replacements in Ihe main house. The electrical cable
incident in October 2023 provided an opportunity to upgrade various electrical pane15 and boards and this wo
has now been completed. The second burglary also required repairs and upgrades to facilities, which included
the installation of additional cabling to enable the CCTV to cover a larger area including the main gate.
From the perspective of the social enterpris•.'
We have upgraded CCTV across the site and within the retail premises and enhanced our signage.
We replaced the main gale to our site further improving our security.
We have moved the communications cabinet lo a more secure area.
We have refilled and relocated the New Meaning building. We are currently reviewing if this could be used
by our companions or community.
We are in the process of handing over to the social enterprise, the structure replacing the original New
Meaning building. Due to the feedback from our customers and following support from companions we are
intending to open this as a summer ice cream or tearoom.
We have added new fencing in the car park to help protect the top field, out of season.
We have spread over six tonnes of gravel in our car parks to help maintain them and we have resurfaced
paths and tarmac.
We have added fireboards to the Emporium.
We planted a further 250 saplings to help develop our grounds and encourage wildlrfe.
We have begun work to reconfigure office space and introduce a dedicated reception area.
We have a plan in place to make the shop more open plan in an aim to reduce theft.
We have ordered materials to replace the roofing to the front of our shop.
Financial Review
Golng concern
After making appropriate enquiries, the trustees have a reasonable expectation Ihat the charity has adequate
resources lo continue in operational existence for the foreseeable future. For this reason, Ihey continue to adopt
the going concem basis in preparing the financial statements.
General overview
The trustees have carried out their annual review of their reserves policy in the year. As part of this process, they
have considered both the financial impact of risks facing th• chariiy as well as resernes required for future
planned capital projects, commitments and contingent events.
Designated Funds
Cessation of operations
Capital projects
Note
Amount
240.000
30,000
1. The Trustees have agreed that the charity should hold 3 months operating expenses in reserve. and in
particular ring fence sufficient funds to meet creditors and obligations to Companions and staff should we be
forced to cease operations.
2. We have planned further capital projects as listed above, and vrfe have allocated £30,000 to meet the
estimated costs.
At the year end the Charity had total funds of £3,359,013 of which £3,229,868 are unrestricted. Of these
unrestricted funds. £56,818 are held by the subsidiary and £2,457,496 are represented by fixed assets leaving
Page 10

. Oocuslgn Envelope 10.. 1FA40CCO-F58049A1-8E8>IC9774445CAB
EMMAUS CAMBRIDGE
(A Company Llmbted by Guarantee)
TRUSTEES, REPORT (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2024
free reserves of £715.554. After the above designations. free resepies are £445,554, against a target of £NIL.
The trustees are satisfied reserves held are not excessive, with operatin9 expenses expected to increase in
coming years.
Principal funding
The results of the yearfs operations are set out in the attached financial statements. The net inflow of funds
amounted to £288,077 (2022-2023 £201,205) after including donations of £129,925 <2022-2023 - £140,435),
grants of £6,500 (2022-2023 - £18,327} and one-off legacies of £15,303 (2022-2023 - £15.OOO> and the total
income raised was £2,004,221 (2022-2023 - £1,787,014)
£19,138 (2022-2023 £30,264) has been spent on governance costs, whilst other expenditure has focused on
supporting companions. their accommodation and welfare. the business activities including adminislration, the
running of the workshops, the retail shop and the collection of donated goods, all of which create the importanl
platform for supporting and developing companions, personal skills and self-esteem.
Donations to the social enterprise remain buoyanl with daily levels fluctuating between the lowest of 56 to the
highest of 171. This volume of goods is essential to help finance the running of the charity and ensures that
currently the charity does not outlay slock for our social enterprise other than In our coffee shop.
Governance and management
Method of appolntment or elactlon of Trustees
The management of the charity is the responsibility of the trustees who are elected and co-opted under the termg
of the Articles of Association.
Trustee nominations either come from other trustees within the charity and ils supporters or via open
advertisement and must be approved by existing trustees, in accordance with the Articles of Association.
When specific skills are required, approaches are made to people with relevant expertise who are sympathetic to
the ethos of the charity. If necessary, a trustee would be co-opted specifically lo cover the required function.
The current Trustees and those who served during the year are shown on page 1.
Pollcles adopted for the induction and tralnlng of Trustees
Each new trustee is required to undertake an induction programme which includes briefings on their legal and
ethical responsibilities as trustees, the ethos and values of the Emmaus movement together with the
governancg, history and operation of Emmaus Cambridge.
Annual appraisals of trustees were not undertaken in this financial year. The chair of trustees, however. has a
schedule of activity planned for the next financial year, the aim being to help measure their collective and
individual performance. Suitable training is offered in line with the NCVO Code of Good Governance and via
Emmaus UK and any refreshers on training available is circulated via the Chief Execulive, by email or in Board
papers.
Organisational structure and decision making
In order to work effectively towards the alleviation of homelessness and relief of poverty and hardship and the
distress they cause to those in need, the board of truslees and the leadership team believe that companions
musl be at the centre of Ihe organisation, and this is reflected in the structure of the charity.
Daily moming meetings take place to discuss feedback, raise concerns and agree decisions. The community
also has a fortnightly companion forum. with feedback presented to staff for commenvaction. The community
also elects a representative who attends meelings at a national level organised by Emmaus UK. Due to
movement of companions attendance has been erratic in this period however the staff team and trustees are
passionate about its continuation and work is under way in response.
Page11

Docusign Envelope ID." 1FMDCCO-F581)49A1-BEB3-1C9774445CA8
EMMAUS CAMBRIDGE
(A Company Limited by Guarantee
TRUSTEES. REPORT (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2024
The recently added Solidarity committee meets quartedy and is chaired by a trustee. Companions are
encouraged to attend and bring points for discussion or feedback on policy or developments. Companions are
integral to the ethos of, by helping others, you help yourself and as highlighted earlier in our report, in the
financial year companions requested funds to distribute to causes passionate to them, in line with our articles of
association.
We were also delighted to involve companions in our Strategy Day in March 2024 to hear what is important to
them and what they would like to protect for others in the future. It was also refreshing lo hear about their vision
and their appetite for future aspects of the social enterprise in whal proved to be an energetic and well supported
offsite activity.
Related party relatlonships
Emmaus Cambridge is a member of the Emmaus UK Federation, working alongside other communities and
groups. Emmaus Cambridge also operates Emmaus Cambridge Homes, a separate entity introduced further to
the construction of 10 new rooms in 2018.
Rlsk management
Trustees have a risk register which aims to manage and mttigate risks that the charity might face, and this is
reviewed regularly.
A nominated trustee oversees health and safety issues throughout the community with nominated personnel
having day lo day responsibility for ensuring compliance.
A nominated trustee also supports in a safeguarding capacrty.
This is recognised as an area of importance and a dedicated meeting to scrutinise the current risks in greater
length has been agreed for the first quarter of 2025.
Future developments
Strategic Plan
Whilst our current strategic plan was due to run to November 2026, trustees agreed that we would launch a new
strategy in November 2025 to ensure that we were aligned with the Emmaus Quality Standards and the
Supported Housing Act. This can be viewed our website https.'Ilemmaus.org.uklcambridgel
This takes into account and complements the strategic priorities which have been set out by Emmaus UK, which
are detailed in our stralegy:
We will help more people by:
Enhancing our support offer so we can work with more complex people.
Developing our companion offer.
Increasing the profile of solidarity to help more people.
Fundraisingwere we need too.
We will work smarter by:
Improving our process and make better use of technology.
Improving our environmental impact
Reviewing governance and succession planning for staff and trustees.
Supporting the EUK Transfomiation process.
We will shout louder about
Who we are and how we make a difference.
Page 12

'Docusign Envelope ID.. 1FA40CCO-F58049AI-8EB3.1C9774445CA8
EMMAUS CAMBRIDGE
(A Company Limited by Guarant88
TRUSTEES. REPORT ICONTINUED
FOR THE YEAR ENDED 31 OCTOBER 2024
Celebrating what we achieve.
Working closer with the local authority and other local partners.
Trustees. responsibilities statement
The Trustees (who are also directors of Emmaus Cambridge for Ihe purposes of company law) are responsible
for preparing the Trustees. ￿pOrt and the financial statements in accordance with applicable law and United
Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).
Company law requires the Trustees to prepare financial statements for each financial year. Under company law
the Trustees must not approve the financial statements unless they are satisfied that they give a true and fair
view of the state of affairs of the charity and of the incoming resources and application of resources, including the
income and expenditure, of the charity for that period. In preparing these financial statements, the Trustees are
required to..
select suitable accounting policies and then apply them consistently-
observe the methods and principles in the Charities SORP.,
make judgments and accounting eslimales that are reasonable and prudenl.,
stale whether applicable UK Accounting Standards have been followed, subject to any material departures
disclosed and explained in the financial statements.,
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the
charity will continue in operation.
The Trustees are responsible for keeping adequate accounling records that are sufficient to show and explain
the charity's transactions and disclose with reasonable accuracy at any time the financial position of the charity
and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also
responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention
and delection of fraud and other irregularities.
The Trustees are responsible for the maintenance and integrity of the corporate and financial infomiation
included on the charity's website. Legislation in the United Kingdom governing the preparation and dissemination
of financial statements may differ from legislation in other jurisdictions.
Disclosure of information to auditors
Each of the persons who are Trustees at the time when this Trustees, report is approved has confirmed that..
so far as that Trustee is aware, there is no relevant audit information of which the charity's auditors are
unaware, and
that Trustee has taken all the steps that ought to have been taken as a Trustee In order to be aware of any
relevant audit information and to establish that the charity's auditors are aware of that information.
Approved by order of the members of the board of Trustees and signed on Iheir behalf by..
Ms L E Matheson
Trustee, Treasurer
Date.. 02 June 2025
Page 13

Docuswn Envelope 10: 1 FA40CCO-F58049A1-8EB&1c9774445CAB
EMMAUS CAMBRIDGE
IA Company Limited by Guarantee)
INDEPENDENT AUDITORS, REPORT TO THE MEMBERS OF EMMAUS CAMBRIDGE
OPINION
We have audited the financial statements of Emmaus Cambridge (the 'parent charitable company,) and its
subsidiaries (the 'group') for the year ended 31 October 2024 which comprise the Consolidated Statement of
Financial Activities, the Consolidated Balance Sheet, the Charity Balance Sheet, the Consolidated Statement of
Cash Flows and the related notes, including a summary of significant accounting policies. The financial reporting
framework Ihal has been applied in their preparation is applicable law and Uniled Kingdom Accounting
Standards, including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK
and Republic of Ireland, (United Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements..
give a true and fair view of the state of the Group's and of tha parent charitable company's affaifs 8s at 31
Oclober 2024 and of the Group's incoming resources and application of resources, including its income
and expenditure for the year then ended.,
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting
Practice., and
have been prepared in accordance with the requirements of the Companies Act 2006 and the Charities
Act2011.
BASIS FOR OPINION
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAS (UK)) and applicable
law. Our responsibilities under those standards are further described in the Auditors, responsibilrties for the audit
of the financial statements section of our report, We are independent of the Group in accordance wrth the ethical
requirements that are relevant to our audit of the financial statements in the United Kingdom. including the
Financial Reporting Council's Ethical Standard. and we have fulfilled our other ethical responsibilities in
accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and
appropriate to provide a basis for our opinion.
CONCLUSIONS RELATING TO GOING CONCERN
In auditing the financial slalements. we have concluded that the Trustees, use of the going concern basis of
accounting in the preparation of the financial slaternents is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or
conditions that, individually or collectively, may cast significant doubt on the Group's or the parent charitable
company's ability lo continue as a going concern for a period of at least twelve months from when the financial
statements are authorised for issue.
Our responsibilities and the responsibilities of the Trustees wtth respect to going concern are described in the
relevant sections of this report.
Page 14

.Oocuslgn Envelope ID.. 1 FA4DCCO-F58049A1.BE8>1C9774445CAB
EMMAUS CAMBRIDGE
(A Company Limited by Guarantee)
INDEPENDENT AUOITORS, REPORT TO THE MEMBERS OF EMMAUS CAMBRIDGE (CONTINUED)
OTHER INFORMATION
The other information comprises the information included in the Annual Report other than the financial
statements and our Auditors. Report thereon. The Trustees are responsible for the other information contained
within the Annual Report. Our opinion on the financial statements does not cover the other information and,
except to the extent olherwise explicitly stated in our report, we do not express any form of assurance conclusion
thereon. Our responsibility is to read the other informalion and, in doing so. consider whether the other
infomation is materially inconsistent with the financial slatements or our knowledge obtained in the course of the
audit, or otherwise appears to be malerially misslated If we identify such material inconsistencies or apparent
material misstatements, we are required lo determine whether this gives rise to a material misstatement in the
financial statements themselves. If, based on the work we have performed, we conclude that there is a material
misstatement of this other information, VR are required to report thal fact.
We have nothing to report in this regard.
OPINION ON OTHER mA￿ERs PRESCRIBED 8Y THE COMPANIES ACT 2006
In our opinion, based on the work undertaken in the course of the audit-.
the informalion given in the Trustees, Report for the financial year for which the financial statements are
prepared is consistent with the financial statements.
Ihe Trustee5' Report has been prepared in accordance with applicable legal requirements.
MATTERS ON WHICH WE ARE REQUIRED TO REPORT BY EXCEPTION
In the light of our knowledge and understanding of the charitable company and its environment obtained in the
course of the audit, we have not identified material misstatements in Ihe Trustees, Report.
We have nothing to report in respect of the following matters in relation to which Companies Act 2006 requires
us to report to you if, in our opinion..
the parent charitable company has not kept adequate and sufficient accounting records, or returns
adequate for our audit have not been received from branches nol visited by us,, or
the parenl charitable company financial statements are not in agreement with the accounting records and
retums.. or
certain disclosu￿5 of Trustees. remuneration specified by law are not made.. or
we have nol received all the infomation and explanations we require for our audit., or
the Trustees were not entitled to prepare the financial statements in accordance with the small companies
regime and take advantage of the small companies, exemptions in prepaiing the Trustees, Report and
from the requirement lo prepare a Strategic Report.
Page 15

Doojsign Envelope 10.. 1FA40CCO-F58049A1-8E83-1C9774445CAB
EMMAUS CAMBRIDGE
(A Company Limited by Guarantee)
INDEPENDENT AUDITORS. REPORT TO THE MEMBERS OF EMMAUS CAMBRIDGE ICONTINUED)
RESPONSIBILITIES OF TRUSTEES
As explained more fully in the Trustees. Responsibilities Statement, the Trustees {who are also the directors of
the charitable company for the purposes of company law) are responsible for the preparation of the financial
slalemenls and for being satisfied that they give a true and fair view, and for such internal control as the
Trustees delemine is necessary to enable the preparalion of financial statements that are free from material
misstatement, whether due to fraud or error.
In preparing the financial statements, the Trustees are responsible for assessing the Group's and the parent
charitable company's abilty to conlinue as a going concern. disclosing. a5 applicable, matters related to going
concern and using the going concern basis of accounting unless the Trustees either intend to liquidale the Group
or the parent charitable company or to cease operations, or have no realistic alternative but to do so.
AUDITORS. RESPONSIBILITIES FOR THE AUDIT OF THE FINANCIAL STATEMENTS
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free
from material misstatement, whether due to fraud or error, and to issue an Auditors, Report that includes our
opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in
accordance with ISAS (UK) will a￿ayS delect a material misstatement when il exists. Misslatemenls can arise
from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be
expected to influence the economic decisions of users taken on the basis of these financial statements.
Irregularities, including fraud, are instances of non<ompliance with laws and regulations. We design procedures
in line with our responsibilrties, outlined above, to detect material misstatements in respect of irregularrties,
including fraud. The extent to which our procedures are capable of detecting irregularities. including fraud is
detailed below.
Our approach lo identifying and assessing the risks of material misstatement in respect of irregularities, including
fraud and non-compliance with laws and regulations, was as follows..
the engagement partner ensured that the engagement team collectively had the appropriate competence,
capabilities and skills to identfy or recognise non-compliance wrth applicable laws and regulations,.
we identified the laws and regulations applicable to the group through discussions with trustees and other
management, and from our knowledge of charity and company law and experience of the seclor.
we focused on specific laws and regulations which we considered may have a direcl material effect on the
financial statements or the operations of the charitable company. including the Companies Act 2006,
Charities Act 2011, UK taxation legislation, as well as those laws and regulations with an indirect effect,
we assessed the extent of compliance wrth the laws and regulations identified above through making
enquiries of management and inspecting legal correspondence.,
identified laws and regulations were communicaled within the audit team regularly and the team remained
alert to instances of non-compliance throughout the audit., and
we reviewed the minutes of Tnjstees, meetings to identify any references to non-compliances with laws and
regulations.
Page 16

. Docuslgn Envelope 10.. 1FA40CC(hF58049A1.BE83-1C9774445CA8
EMMAUS CAMBRIDGE
(A Company Llmited by Guarantee)
INDEPENDENT AUDITORS. REPORT TO THE MEMBERS OF EMMAUS CAMBRIDGE ICONTINUED
We assessed the susceptibility of the group's financial statements to material misstatement, includin9 obtaining
an underslanding of how fraud might occur. by:
making enquiries of management as to where they considered there was susceptibility to fraud, their
knowledge of actual, suspecled and alleged fraud., and
considefing the internal controls in place to mrtigate risks of fraud and non-compliance with laws and
regulations.
To address the risk of fraud through management bias and override of controls, wa..
performed analytical procedures to identify any unusual or unexpected relationships:
lested journal entries lo identify unusual transactions;
evaluated the assumptions and judgements used by management within significant accounting estimates
and assessed whether these indicated evidence of management bias., and
performed audit work over the risk of management override of controls, evaluating the business rationale of
significant transactions outside the normal course of business and reviewing accounting estimates for bias.
In response to the risk of irregularities and non-compliance wilh laws and regulations, we designed procedures
that included, but were not limited to..
agreeing financial statement disclosufes to underlying supporting documentation,.
reading the minutes of meetings of those charged with governance;
enquiring of management as to actual and polenlial litigation and claims., and
reviewing correspondence with relevant regulators such as the Charity Commission.
There a￿ inherent limitations in our audit procedures described above. The more removed that laws and
regulations are from financial transactions, the less likely it is that we would become aware of non<ompliance.
Auditing standards also limit the audit procedures required to identify non-compliance with laws and regulations
to enquiry of the directors and olher management and the inspection of regulatory and legal correspondence, if
any.
Material misstatements that arise due to fraud can be harder to detect than those that arise from error as they
may involve deliberate concealment or collusion.
A further description of our responsibilities for the audit of the financial statements is located on the Financial
Reporting Council's website at: wMM.fTC.or
.ukJaudilorsres
onsibilities. This description fomis part of our
Audrtors, Report.
Page 17

Docusign Envelope ID.. 1FA4DCCI>F58049A1.BE8>1C9774445CAB
EMMAUS CAMBRIDGE
(A Company Limited by Guaranteel
INDEPENDENT AUDITORS. REPORT TO THE MEMBERS OF EMMAUS CAMBRIDGE (CONTINUED)
USE OF OUR REPORT
This report is made solely to the charitable companYs members. as a body, in accordance with Chapter 3 of Part
16 of the Companies Act 2006, and to the chafilable company's trustees, as a body, Part 4 of Ihe Charrties
(Accounts and Reports) Regulations 2008. Our audit work has been undertaken so that we might state to the
charitable company's members those matters we are required to stale to them in an Auditors, Report and for no
other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other
than the charitable company and rts members, as a body. for our audit work, for this report, or for the opinions
we have formed.
Michael Hewett (Senior Statutory Auditor)
for and on behalf ol
Petern Elworthy & Moore
Chartered Accounlants
Statutory Auditors
Salisbury House
Station Road
Cambridge
CB12L4
Date.. 02 June 2025
Page 18

.Docus(qn Envelope ID.. 1 FA4DCCO-F580-49AI-BE83-1C9774445CAB
EMMAUS CAMBRIDGE
IA Company Limited by Guarantee)
CONSOLIDATED STATEMENT OF FINANCIAL ACTIVITIES (INCORPORATING INCOME AND
EXPENDITURE ACCOUNT)
FOR THE YEAR ENDED 31 OCTOBER 2024
Restricted Unrestricted
funds
funds
2024
2024
Total
funds
2024
Total
funds
2023
Note
INCOME FROM:
Donations and legacies
Charitable activities
Housing benefit
Social enterprise
Interest income
Other income
9,184
142,544
151,728
173,872
495,738
1,273,391
15,127
68,237
495,738
1,273,391
15,127
68,237
470.144
1,110,288
6,818
25,892
TOTAL INCOME
9,184
1,995,037
2.004.221
1,787,014
EXPENDITURE ON:
Charitable activities
23,282
1,692,862
1,716,144
1,585,809
TOTAL EXPENDITURE
23,282
1,692,862
1,716,144
1,585,809
NET (EXPENDITURE)IINCOME
Transfers between funds
(14,098)
3,546
302,175
(3,546)
288,077
201,205
12
NET MOVEMENT IN FUNDS
12
(10,552)
298,629
288,077
201,205
RECONCILIATION OF FUNDS:
Total funds brought forward
Net movement in funds
12
12
12
139,697
110,552)
2,931,239
298,629
3,070,936
288,077
2.869,731
201.205
TOTAL FUNDS CARRIED FORWARD 12
129,145
3,229,868
3,359,013
3,070,936
The Consolidated Statement of Financial Activities includes all gains and losses recognised in the year.
The notes on pages 24 to 38 form part of these financial statements.
Page 19

Oocusign Envelope ID.. 1FA4DCCO-F58049A1-BE8>1C9774445CAB
EMMAUS CAMBRIDGE
(A Company Limited by Guarantee)
REGISTERED NUMBER: 03422363
CONSOLIDATED BALANCE SHEET
AS AT 31 OCTOBER 2024
2024
2023
Note
FIXED ASSETS
Tangible assets
2,565,288
2,607,407
2,565,288
2,607,407
CURRENT ASSETS
Debtors
Cash at bank and in hand
106.854
795,482
91.385
562,315
902,336
653.700
Creditors= amounts falling due within one
year
10
1100,908)
(167,293)
NET CURRENT ASSETS
801,428
486,407
Creditors.. amounts falling due after more
than one year
17,703)
(22,878)
TOTAL NET ASSETS
3,359,013
3,070,936
CHARITY FUNDS
Restricted funds
Unreslricted funds
12
12
129.145
3,229,868
139,697
2,931,239
TOTAL FUNDS
3,359,013
3,070,936
The Trustees acknowledge their responsibilities for complying with the requirements of the Act wilh respect to
accounting records and preparation of financial statements.
The financial statements have been prepared in accordance with the provisions applicable to entities subject to
the small companies regime.
The financial statements were approved and authorised for issue by the Trustees and signed on their behalf by..
fvJl&LSth
Ms L E Matheson
Trustee, Treasurer
Date.. 02 June 2025
The notes on pages 24 to 38 form part of these financial statements.
Page 20

' Oocuslgn Envelope ID.. 1FA4DCCO-F56049A1-8E8>1C9774445CAB
EMMAUS CAMBRIDGE
(A Company Limited by Guarantee
REGISTEREO NUMBER: 03422363
CHARITY BALANCE SHEET
AS AT 31 OCTOBER 2024
2024
2023
Note
FIXED ASSETS
Tangible assets
2,565,288
2,607,407
2,565,288
2,607,407
CURRENT ASSETS
Debtors
Cash at bank and in hand
87,126
758,392
77,964
479,494
845,518
557,458
Creditors.. amounts falling due within one
year
10
1100,908
1167,293)
NET CURRENT ASSETS
TOTAL ASSETS LESS CURRENT
LIABILITIES
744,610
390.165
3,309,898
2,997,572
Creditors., amounts falling due after more
than one year
(7,703
(22,8781
TOTAL NET ASSETS
3,302,196
2,974,694
CHARITY FUNDS
Restricted funds
Unrestricled funds
12
12
129,146
3,173,050
139,697
2.834,997
TOTAL FUNDS
3,302,195
2,974,694
The Charitsls net movement in funds for the year was £327,501 (2023 - £116,346).
The Trustees acknowledgé their responsibilities for complying wrth Ihe requirements of the Act with respect to
accounting records and preparation of financial statements.
The financial statements have been prepared in accordan￿ with the provisions applicable to entities subject to
the small companie5 regime.
The financial statements were approved and authorised for issue by the Trustees and signed on their behalf by..
Ms L E Matheson
Trustee, Treasurer
Date: 02 June 2025
Page 21

Docu$￿n Envelope ID.. 1 FA40CCI>F58049AI-BEB&1C9774445CAB
EMMAUS CAMBRIDGE
(A Company Limited by Guarantee)
REGISTERED NUMBER: 03422363
CHARITY BALANCE SHEET (CONTINUED)
AS AT 31 OCTOBER 2024
The notes on pages 24 to 38 form part of these financial statements.
Page 22

' l)ocuslgn Envelope ID.. 1 FA40cc￿FS8O49AI-BE8&lCg77444SeAB
EMMAUS CAMBRIDGE
(A Company Limited by Guarantee)
CONSOLIDATED STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 OCTOBER 2024
2024
2023
CASH FLOWS FROM OPERATING ACTIVITIES
Net cash used in operating activities
320,831
329,425
CASH FLOWS FROM INVESTING ACTIVITIES
Dividends, interests and rents from investments
Purchase of tangible fixed assets
15,127
1102,791)
6.818
{141.357)
NET CASH USED IN INVESTING ACTIVITIES
187,664
(134,5391
CHANGE IN CASH AND CASH EQUIVALENTS IN THE YEAR
233,167
194,886
Cash and cash equivalents at the beginning of the year
562,316
367,429
CASH AND CASH EQUIVALENTS.AT THE END OF THE YEAR
795,482
562,315
The notes on pages 24 to 38 form part ol these financial statements
Page 23

Docuslgn Envehjpe ID.. 1 FA40CC(￿F58049AI-BEB>1cg774445CAB
EMMAUS CAMBRIOGE
(A Company Limited by Guarantee)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2024
GENERAL INFORMATION
Emmaus Cambridge is a private charitable company limited by guarantee and incorporated in England
and Wales. Its registered office is Green End, Landbeach, Cambridge, CB25 9FD.
The Charity's functional and presentational currency is GBP.
ACCOUNTING POLICIES
2.1 BASIS OF PREPARATION OF FINANCIAL STATEMENTS
The financial statements have been prepared in accordance wrth the Charities SORP {FRS 102)
Accounting and Reporting by Charities.. Statement of Recommended Practice applicable to charities
preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK
and Republic of Ireland (FRS 102) (effective 1 January 20191, the Financial Reporting Standard
applicable in the UK and Republic of Ireland IFRS 102) and the Companies Act 2006.
Emmaus Cambridge meets the definition of a public benefit entity under FRS 102. Assets and
liabilities are initially recognised at historical cost or transaction value unless otheTwise stated in the
relevant accounting policy.
The Consolidated Statement of Financial Activities (SOFA) and Consolidated Balance Sheel
consolidate the financial statements of the Charity and its subsidiary undertaking {note 20). The
results of the subsidiary are consolidated on a line by line basis.
The Charity has taken advantage of the exemption allowed under section 408 of the Companies Act
2006 and has not presented its own Statement of Financial Activities in these financial statements.
2.2 GOING CONCERN
The trustees have ￿vieWed the risk register and the forecasts to 31 October 2025 and consider that
there are no material uncertainties relating to the Charity remaining a going concern for a period of at
least 12 months from the dale of approval of these financial siatemenls.
Page 24

' Docusign Envelope 10.. 1FA4DCCO-F58049AI-8E83-1C9774445CAB
EMMAUS CAMBRIDGE
(A Company Llmlted by Guarantee)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2024
ACCOUNTING POLICIES (CONTINUED)
2.3 INCOME
All income is recognised once the Charity has entitlement to the income, it is probable that the
income will be received and the amount of income receivable can be measured reliably.
The recognition of income from legacies is dependent on establishing entitlement, the probability of
re￿Ipt and the ability to estimate with sufficient accuracy the amount receivable. Evidence of
entrtlemenl to a legacy exists when the Charity has sufficient evidence that a gift has been left to
them (through knowledge of the existence of a valid will and the death of Ihe benefactor) and the
executor is satisfied that the property in question will not be required to salisfy claims in the estate.
Receipt of a legacy must be recognised when it is probable that it will be received and the fair value
of the amount receivable, which will generally be the expected cash amount to be distributed to the
Charity, can be reliably measured.
Grants are included in the Consolidated Statement of Financial Activities on a receivable basis. The
balance of income received for specific purposes but not expended during the period is shown in the
relevant funds on the Balance Sheet. Where income is received in advance of entitlement of receipt,
its recognition is deferred and included in credrtors as deferred income. Where entitlernent occurs
before income is received, the income is accrued.
Income tax recoverable in relation to donations received under Gift Aid or deeds of covenant is
recognised at Ihe time of the donation.
Sales of donated goods are recognised at the time of sale.
Housing benefrt income and rent is recognised in the period to whrch the housing benefit and rent
rela18S.
2.4 EXPENDITURE
Expenditure is recognised once there is a legal or constructive obligation to transfer economic benefit
to a third party, il is probable that a transfer of economic benefits will be required in settlement and
the amount of Ihe obligation can be measured reliably.
Support costs are those costs incurred directly in support of expenditure on the objects of the Charity,
Governance costs are those incurred in connectior) with administration of the Charity and compliance
with constitutional and statutory requirements.
Charitable activities and govemance costs are costs incurred on the Charitls operations. including
support costs and costs relating to the governance of the Charity apportioned to charitable activities.
Expenditure on charitable activities is incurred on directly undertaking the activities which further the
Charity's objectives, as well as any associated support costs.
Granls payable are charged in the year when the offer is made except in those cases where the offer
is conditional, such grants being recognised as expenditure when the conditions attaching are
fulfilled. Grants offered subject to conditions which have not been met at the year end are noted as a
commitment, but not accrued as expenditure.
Page 25

Docuslgn Envelope ID: 1FA4DCCI>F58049A1-BE8&1C9774445CAB
EMMAUS CAMBRIDGE
IA Company Limited by Guaranteel
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2024
ACCOUNTING POLICIES (CONTINUED)
2.5 INTEREST RECEIVABLE
Interest on funds held on deposit is included when receivable and the amount can be measured
reliably by the Charity, this is normally upon notification of the interest paid or payable by the
institution with whom the funds are deposited.
2.6 TANGIBLE FIXED ASSETS AND DEPRECIATION
Tangible fixed assets costing £500 or more are capilalised and recognised when future economic
benefits are probable and the cost or value of the asset can be measured reliably.
Tangible fixed assets are initially recognised at cost. After recognition, under the cost model. tangible
fixed assets are measured at cost less accumulated depreciation and any accurnulaled impairment
losses All costs incurred lo bring a tangible fixed asset into its intended working condition should be
included in the measurement of cost.
Depreciation is charged so as lo allocate the cost of tangible fixed assets less their residual value
over their estimated useful lives, using the straight-line method.
Depreciation is provided on the following bases..
Freehold property
Assets under construction
Motor vehicles
Fixtures and fittings
2-10Q/
not depreciated
4-20 /0
The assets, residual values, useful lives and depreciation methods are reviewed, and adjusted
prospectively if appropriate, or if there is an indication of a significant change since the last reporting
date Freehold land is nol depreciated.
2.7 DEBTORS
Trade and other debtors are recognised at the settlement amount after any trade discount offered.
Prepayments are valued at the amount prepaid net of any trade discounts due.
2.8 CASH AT BANK AND IN HAND
Cash at bank and in hand includes cash and short-lerm highly liquid investments wilh a short maturity
of Ihree months or less from the date of acquisition or opening of the deposit or similar account.
Page 26

' DocU$￿n Envelope ID.. 1FA4DCCl￿FS8o49Al.BE83.1C9774445CAB
EMMAUS CAMBRIDGE
(A Company Limited by Guarantee)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2024
ACCOUNTING POLICIES ICONTINUED)
2.9 LIABILITIES AND PROVISIONS
Liabilities are recognised when there is an obligation al the Balance Sheet date as a result of a past
event, it is probable that a transfer of economic benefit will be required in settlement, and the amounl
of the settlement can be estimated reliably.
Liabilities are recognised at the amount that the Charity anticipates it will pay to settle the debt or the
amount rt has received as advanced payments for the goods or services it must provide.
Provisions are measured at the best eslimale of the amounts required to settle the obligation. Where
the effect of the time value of money is malerial, the provision is based on the present value ol those
amounts, discounted at the pre-tax discount rate that reflects the risks specific to the liability. The
unwinding of the discount is recognised in the Consolidated Statement of Financial Activities as a
finance cost.
2.10 FINANCIAL INSTRUMENTS
The Charity only has financial assets and financial liabilities of a ktnd that qualrfy as basic financial
instruments. Basic financial instruments are initially ￿COgniSed at Iran5aclion value and subsequently
measured al their settlement value with the exception of bank loans which are subsequently
. measured at amortised cost using the effective interest melhod.
2.11 PENSIONS
The Charity operates a defined contribution pension scheme and the pension charge represents the
amounts payable by the Charity to the fund in respect of the year.
2.12 FUND ACCOUNTING
General funds are unrestricted funds which are available for use at the discretion of the Trustees in
furtherance of the general objectives of the Group and which have not been designated for other
purposes.
Designated funds comprise unrestricted funds thal have been set aside by the Trustees for particular
purposes. The aim and use of each designated fund is sel out in the notes to the financial
statements.
Restricted funds are funds which are to be used in accordance with specific restrictions imposed by
donors or which have been raised by the Group for particular purposes. The costs of raising and
administering such funds are charged against the specific fund. The aim and use of each restricted
fund is set out in the notes to the financial statements.
Investment income. gains and losses are allocated to the appropriate fund.
Page 27

Docusign Envelope ID.. 1 FA4DCc1>F58￿49Al-BEB>1c9774445cAB
EMMAUS CAMBRIDGE
(A Company Limited by Guarantee)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2024
INCOME FROM DONATIONS AND LEGACIES
Restricled Unrestrlcled
funds
funds
2024
2024
Total
funds
2024
Total
funds
2023
Donations
Legacies
Grants
9,184
120,741
15,303
6,500
129,925
15,303
6,500
140,545
15,000
18,327
9,184
142,544
161,728
173,872
TOTAL 2023
31,590
142,282
173,872
ANALYSIS OF EXPENDITURE BY ACTIVITIES
Actlvltles
undertaken
directly
2024
Grant
funding of
activities
2024
Support
costs
2024
Total
funds
2024
Total
funds
2023
Charrtable activities
1,669,139
27,867
19,138
1,716,144
1,585,809
TOTAL 2023
1,541,061
14,484
30.264
1.585.809
Grants represent amounts payable to other Emmaus communrties and solidarity giving. Support costs
represent the governance costs of the Group.
Page 28

. Docu81gn Envelope ID.. 1FA4DCCO-F580.49AI-BE8&1C9774445CA8
EMMAUS CAMBRIDGE
(A Company Limited by Guarantee)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2024
ANALYSIS OF EXPENDITURE BY ACTIVITIES (CONTINUED
ANALYSIS OF DIRECT COSTS
Total
funds
2024
Total
funds
2023
Acllvilies
2024
Staff costs
Depreciation
Companions. weekly allowances
Companions, leaving and holiday allowances
Food and sundries
Travel and vehicle costs
Clothing and health expenses
Sundry expenses
Lighl and heal
Rates and water
Repairs and low cost assets
Insurance
Social enterprise direct costs
Coffee shop costs
Administration expenses
732,247
144,910
105.857
31,789
124,072
42,795
31,722
39,711
48,473
15,503
68,337
30,264
139,117
86,8
27,506
732,247
144,910
105,857
31,789
124,072
42.795
31,722
39,711
48,473
15,503
68,337
30,264
139,117
86,836
27,506
593.439
140,493
105,706
32,267
102,454
54,990
40,810
19,351
44,177
13,891
38,103
15,464
243,875
94,105
1,936
1,669,139
1,669,139
1,541,081
TOTAL 2023
1,541,061
1,541,061
AUDITORS. REMUNERATION
2024
2023
Fees payable to the Charity's auditor for the audit of the Charivs annual
accounts
13,000
10,800
Fees payable to the Charitys auditor in respect of..
All non-audit services not included above
2,600
2,200
Page 29

Docusign Envelope 10.. 1FA4DCCO-F58049A1-BEB3-1C9774445CAB
EMMAUS CAMBRIDGE
{A Company Limited by Guarantee
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2024
STAFF COSTS
Group
2024
Group
2023
Charlty
2024
Charity
2023
Salaries
National insurance
Pension costs
648,610
54,765
28,872
525,674
48,532
19,233
648,610
54,765
28,872
525,674
48,532
19,233
732,247
593,439
732,247
593,439
The average number of persons employed by the Charity during the year was as follows..
Group
2024
Group
2023
Charity
2024
Charity
2023
Charitable operations
Community operations
Fundraising and administration
20
18
20
18
25
22
25
22
The number of employees whose employee benefits (excluding employer pension costs) exceeded
£60.000 was..
Group
2024
No.
Group
2023
No.
In the band £60,001- £70,000
The key management personnel of the Charity are considered to be the trustees and chief executive
officer. The total employment benefits including employerfs national insurance and pension contributions
of key management personnel were £79,046 {2023 - £66,861).
TRUSTEES. REMUNERATION AND EXPENSES
During the year, no Trustees received any remuneration or other benefrts12023 - £NIL).
During the year ended 31 October 2024, expenses totalling £NIL were reimbursed or paid directly to
Trustee (2023 - £NIL}
Page 30

' Docusign Envelope ID.. 1FA4DCCO.F58049A1.BE8&1C9774445CA8
EMMAUS CAMBRIDGE
(A Company Llmited by Guarantee)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2024
TANGIBLE FIXED ASSETS
GROUP AND CHARITY
Fixtures,
fittlngs and
Assets
office
under
equipment construction
Freehold
property
Motor
vehlcles
Total
COST OR VALUATION
At 1 November 2023
Additions
Transfers between classe5
3,457,098
39,365
16,047
133,888
253,209
46,923
10,141
16,503
(16,047
3,854,336
102,791
Al 31 October 2024
3,612,Sl0
133,888
300,132
10,597
3,957,127
DEPRECIATION
At 1 November 2023
Charge for the year
1,011,520
110,029
99.749
13,619
136,660
21,262
1,246.929
144,910
At 31 October 2024
1,121,549
113,368
156,922
1,391,839
NET BOOK VALUE
At 31 October 2024
2,390,961
20,520
143,210
10,597
2,565,288
At 31 October 2023
2,445,578
34,139
117,549
10,141
2,607,407
DEBTORS
Group
2024
Group
2023
Charity
2024
Charity
2023
DUE WITHIN ONE YEAR
Trade debtors
Amounts owed by group undertakings
Other debtors
P￿payMentS and accrued income
27,368
4,329
27,368
5,140
10,169
44,449
4,329
5,140
17,967
50,528
10.169
69,317
17,967
69,089
106,854
91,385
87,126
77,964
Page 31

Docuslgn Envelope ID.. 1 FA4DCClkF58049A1-BE8>1C9774445CAB
EMMAUS CAMBRIDGE
IA Company Limited by Guarantee)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2024
10. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
Group
2024
Group
2023
Charity
2024
Charity
2023
Bank loans
Trade creditors
Other taxation and social security
Other creditors
Accruals
14,214
34.662
14,417
8,525
29,090
13,409
98,933
13,654
10,192
31,105
14,214
34,662
14,417
8,525
29,090
13,409
98,933
13,654
10,192
31,105
100,908
167,293
100,908
167,293
The Charity has an unsecured bank loan which is repayable in monthly instalments by 2 November 2025.
The loan incurs interest at 5.6/0.
Other crediiors includes undrawn savings owed to companions amounting to £4,560.
11.
CREDITORS: AMOUNTS FALLING OUE AFTER MORE THAN ONE YEAR
Group
2024
Group
2023
Charity
2024
Charity
2023
Bank loans
Other creditors
1,160
14,663
8,215
1,160
6,543
14,663
8,215
7,703
22,878
7,703
22,878
The Charity has an unsecured bank loan which is repayable in monthly instalments by 2 November 2025.
The loan incurs interest at 5.60/0.
Other credilors includes undrawn savings owed to companions amounting to £6.543.
Page 32

' Docu8ign Envelope ID.. 1 FA4DCCO-F58049A1-BEB3.1C9774445CAB
EMMAUS CAMBRIDGE
(A Company Limited by Guarantee)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2024
12. STATEMENT OF FUNDS
STATEMENT OF FUNDS- CURRENT YEAR
Balance at 1
November
2023
Balance at
Transfers 31 October
Inlout
2024
Income Expenditure
UNRESTRICTED FUNDS
DESIGNATED FUNOS
Cessation of operations
Capital projects
Fixed assets
240,000
30,000
2,495,014
240,000
30,000
{37,518) 2,457,496
GENERAL FUNDS
General Funds
Subsidiary Funds
69,983
96,242
2,034,401
139,364)
11,692,802)
1601
33.972
445,554
56,818
TOTAL UNRESTRICTED
FUNDS
2,931,239
1,995,037 (1,692,862
13,546) 3,229,868
RESTRICTED FUNDS
National Lottery Building Fund
Waterson Bursary
Companion Training Fund
ReBoot Fund
The Clothworkers Foundation
Tools Fund
Windows Fund
Jon Plumb Fund
112,393
14,601)
107,792
3,546
9,977
3,546
9,380
150
3,936
3,438
10,220
180
3,513
12,916)
{1501
(620)
17,151)
17,844)
3,316
1,958
2,376
180
5.671
139,697
9,184
123,282)
3,546
129,145
TOTAL OF FUNDS
3,070,936
2,004,221
(1,716,144)
3,359,013
Page 33

Docusign Envelope10'. 1 FA4DCCO-F58049A1-BEB3.1C9774445CA8
EMMAUS CAMBRIDGE
(A Company Limlted by Guarantee)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2024
12. STATEMENT OF FUNDS (CONTINUED)
STATEMENT OF FUNDS- PRIOR YEAR
Balance at
1 November
2022
Balance at
31 October
2023
Transfers
inlout
Income Expenditure
UNRESTRICTED FUNDS
DESIGNATED FUNDS
Cessation of operations
Caprtal projects
Fixed assets
240,000
30,000
240,000
30,000
2,495,014
2,495,014
GENERAL FUNDS
General Funds
Subsidiary Funds
1,975,470
11,383
1,285,280
470,144
(1,577,835) (1,612,932)
{385,287)
69,983
96,242
1,986,853
1,755,424
{1,577,8331 (1,998,219)
166,225
TOTAL UNRESTRICTEO
FUNDS
2,256,853
1,755,424
(1,577,833)
496,795
2,931,239
RESTRICTED FUNDS
National Lottery Building Fund
Waterson Bursary
Companion Training Fund
ReBoot Fund
Lift Fund
The Clothworker$ Foundation
Pods Fund
Tools Fund
Windows Fund
Jon Plumb Fund
116,994
3,114
8,545
5,000
5,000
17.900
456,325
14,601)
112,393
13,114)
4,210
150
13,375)
9,380
150
15,000)
(5,000>
113,964>
(456,325>
(5,285)
{8,107)
3,936
8,723
18,327
180
3,438
10.220
180
612,878
31,590
{7,976)
(496,795>
139,697
TOTAL OF FUNDS
2,869,731
1,787,014
(1,585,809)
3,070,936
Page 34

' DO￿$19n Envelope ID.. 1FA4DCC￿FS8O49Al-8E83-1Cg77444$CAB
EMMAUS CAMBRIDGE
IA Company Limited by Guarantee)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2024
12. STATEMENT OF FUNOS (CONTINUED)
The National Lottery Building Fund - represents capital grants from the National Lottery Charities Board
to fund building works at the community in previous years. Expenditure on this fund represents
depreciation charged for the year. The National Lottery Charities Board require capital grants to be
accounted for as reslricted funds and to be charged with Ihe depreciation of the underlying assets. There
are various grant conditions thal require the Trustees to obtain Th8 National Lottery Board's permission
to sell the building for a period of 80.years from the date of the grant.
The Waterson Bursary - represents a fund from which companions could apply for funding to carry out
projects that will be of benefit both to themselves and to others.
The Companion Training Fund - represents donations towards the costs of companion training.
ReBoot Fund - Funds towards recycling and refurbishing computer equipment for resale.
Lrft Fund - Funds towards the costs of a new lift for the mezzanine. The transfer in the year represents
amounts spent and capitalised during the year.
The Clothworkers Foundation - this fund represents a grant towards a capital project for lrfts. The transfer
in the year represents amounts spent and capitalised during the year.
Pods Fund this represented the value of the six Solohaus pods donated by Hill Group. These were
transferred lo unrestricted funds upon legal completion in January 2023.
Tools Fund this fund represents donations received for replacement tools. following a theft during the
year.
Windows Fund this fund represents a capital grant towards new windows. The transfer in the year
represents amounts spent and capitalised during the year.
Jon Plumb Fund - represents a small donation for restricted purposes.
Transfers not specificed above relate to funds fully spent in the year and transferred to unrestricted funds.
13. ANALYSIS OF NET ASSETS BETWEEN FUNDS
ANALYSIS OF NET ASSETS BETWEEN FUNDS- CURRENT PERIOD
Restricted Unrestricted
funds
funds
2024
2024
Total
funds
2024
Tangible fixed assets
Current assets
Creditors due within one year
Creditors due in more than one year
107,792
21,353
2,457,496
2,565,288
880,983
902,336
(100,908) (100,908
(7,703)
17,703)
TOTAL
129,145
3,229,868
3,359,013
Page 35

Oocu5ign Envelope ID.. 1 FA4DcC￿Fs8o49A1-BE83-lc977444ScA8
EMMAUS CAMBRIOGE
IA Company Limited by Guarantee
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2024
13.
ANALYSIS OF NET ASSETS BETWEEN FUNDS (CONTINUED)
ANALYSIS OF NET ASSETS BETWEEN FUNDS - PRIOR PERIOD
Restricted Unrestricted
funds
funds
2023
2023
Total
funds
2023
Tangible fixed assets
Current assets
Creditors due within one year
Creditors due in more than one year
112,393
27,304
2,495,014
626,396
(167,293)
(22,878)
2,607,407
653,700
(167,293)
(22,878)
TOTAL
139,697
2,931,239
3,070,936
RECONCILIATION OF NET MOVEMENT IN FUNDS TO NET CASH FLOW FROM OPERATING
ACTIVITIES
14.
Group
2024
Group
2023
Net income for the period (as per Statement of Financial Activities)
288,077
201,205
ADJUSTMENTS FOR:
Depreciation charges
Investment income
Increase in debtors
Increasel(decrease) in creditors
144,910
(15,127)
(15,469)
181,560)
140,493 .
{6,818)
(39,720)
34,265
NET CASH PROVIDED BY OPERATING ACTIVITIES
320,831
329,425
15. ANALYSIS OF CASH AND CASH EQUIVALENTS
Group
2024
Group
2023
Cash in hand
795,482
562,315
TOTAL CASH AND CASH EQUIVALENTS
795,482
562,315
Page 36

Docusign Envelope ID.. 1FA4DCCO-F58049AI-BE83.1C9774445CA8
EMMAUS CAMBRIDGE
(A Company Limited by Guarantee)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2024
16. ANALYSIS OF CHANGES IN NET DEBT
At1
Novembèr
2023 Cash flows
Other non-
cash
changes
At31
October
2024
Cash at bank and in hand
Debt due within 1 year
Debt due after 1 year
562,315
113,409)
114,663)
233,167
12,698
795,482
114,214)
11,160)
113,503)
13,503
634,243
245,865
780,108
17. PENSION COMMITMENTS
The Charity operates a defined contribution pension scheme. The assets of the scheme are held
separately from those of the Charity in an independently administered fund. The pension cost charge
represents contributions payable by the Charity and amounted to £28,872 {2023 - £19,233). Contributions
totalling £3,965 (2023 - £2,085) were payable to the fund at the balance sheet date and are included in
other creditors
18. OPERATING LEASE COMMITMENTS
At 31 Oclober 2024 the Group and the Charity had commitments to make future minimum lease
payments under non-cancellable operating leases as follows..
Group
2024
Group
2023
Charity
2024
Charity
2023
Not later than 1 year
Later than 1 year and not later than 5 years
27,407
36,275
11,806
2.663
27,407
36,275
11,806
2,663
63,682
14,469
63,682
14,469
19. RELATED PARTY TRANSACTIONS
During the year the Charity received distributions from its subsidiary. Emmaus Cambridge (Homes)
Limited amounting to £535,273 12023.. £385,287). At the year end the subsidiary owed Emmaus
Cambridge £5,140 (2023. £5,140).
Page 37

Do¢uslgn Envelope 10". 1 FA4DCCI>FS8049A1.BEB&1C9774445CAB
EMMAUS CAMBRIDGE
(A Company Limlted by Guarantee)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2024
20. SUBSIDIARY UNDERTAKINGS
The Charity has a wholly controlled subsidiary, Emmaus Cambridge (Homes) Limited (11470806), a
company limited by guarantee and incorporated in England & Wales, The profil for the year of the
subsidiary was £495,849 {2023 £470,146) and at the year end the net assets were £56,818 (2023
£96,242).
Page 38