OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-09-30-accounts

Page
General Information
Annual
Review and Report ofthe Trustees
2-5
Independent
Examiner's
Report
Balance Sheet
Statement ofFinancial Activities
Notes to the Financial Statements 9-12

REGISTERED 1064406
CHARITY NUMBER
TRUSTEES Adrian Howorth
(Deceased 25"' May
2023)
David Chambers
(Retired
18~ April 2023)
Stephen Ramsay (Retired 13~December 2022)
David Yeaman
Peter Gledhill
(Appointed
as Interim Chairman 30~May 2023)
Warren Gell (Appointed 14~July 2023)
Cdr Michael Goldthorpe BEM RN (Appointed 14'"July 2023)
Rajesh Ishverbhai
Desai
(Appointed 14~July 2023)
Correspondent
Trustee
David Chambers
175New Haw Road
Addlestone
Surrey
KT152DP
SECRETARY David Chambers
TREASURER Stephen Ramsay
BANKERS Barclays Bank Plc
Wembley &Park Royal Branch
Acorn House
36-38 Park Royal
London NW10 7JA
INVESTMENT Walker Crips Investment Limited
MANAGERS Old Change House
128 Queen Victoria Street
London EC4V 4BJ
ACCOUNTANTS George Hay k Company
Chartered
Accountants
83 Cambridge
Street
Pimlico
London SW1V 4PS
SOLICITORS Withers
12Gough Square
London EC4A 3DC
REGISTERED Provincial
Office
OFFICE 148 London Road
Twickenham
Middlesex TWI
IHD

Afghanistan
and Central
Asian Association Asian Association 5,000
Mind in Ilarrow 4,885
Carers Trust IIillingdon 5,000
Harrow Carers 2,500
Richmond Borough Mind 2,500
CHAPS 12,000
Centre for ADEIDk, Autism Support (CAAS) 8,257
Mind in Enfield 8t, Barnet 2,500
13~Roxeth Scout Group 7,500
Lifelites ],000
Ukraine
Appeal
2,700
IVliddlescx Province 1,000
Dementia
UK
1,000
London's
Air Ambulance
Charity 613
The Soldiers 'Sail 1,000
Thc Handicapped
Children's
Action Group 793
Jjappy Days Children's
Charity
Acorn Youth Club
8,115
5,000
I'cltham 13cesDisabled Sports Club 5,000
Ilarrow Gateway 5,000
1layes End Community
Association
5,000
Heathrow
Special Needs
Centre 5,00()
Ruth Winston Centre 5,000
Tanglewood
Monday
Club
5,000
Teddingham
k, IIampton
Wick Voluntary Care 5,000
The Penrose Club 5.000
'I'ogcthcr As One 5,000
Proicct Turn-over 4,500
Ilillingdon
Autistic Care
9c Support 5,250
Age I JK (2,000)
'I'otal 124,113

Notes 2022 2021
FIXFDASSETS
Investments 1,999,385 2,115,970
CIJRRENT ASSE'I'S
Cash at Hank 33,869 55,227
CfJRRENT I.IABII.ITIHS
Sundry
Creditors
13,401 17,168
Nl."1 CURRENT ASSL"I'S 20,468 38,059
NET ASSETS 2019252
RHPRESENTFD BY
IJNRFSTRICTED FUNDS 2,019853 2,154,029

Notes 2022 2021
INCOME
Donations
and Legacies:
Donations
from Lodges
4,525 1,421
Bank Interest Receivable 64 3
Investments:
Interest Income from Investments 9,681 9,564
Dividend
Income from Investments
78,014 68,721
TOTAL INCOMING RESOURCES 92,284 79,709
EXPENDITURE
Charitable
Activities:
Grants Payable 124,113 49,042
Other Expenditure:
Administration
Costs
148
Broker's Management
Fees
5,126 4,872
Independent
Examiner's
Fee —Governance Costs 1,591 1,800
TOTAL RESOURCES EXPENDED 130,978 55,714
NET INCOMING/(OUTGOING) RESOURCES (38,694) 23,995
Realised and Unrealised Gains / (Losses) (95,482) 258,264
Net Movement
in Funds
(134,176) 282,259
Balance Brought Forward 2, 154,029 1,871,770
Balance Carried Forward 2,019,853 2,154,029

Movements on investments in the year were:
2022 2021
Market value at 1st October 2021 2,115,970 1,853,665
Additions 298,482 201,423
Disposals (286,688) (137,963)
Movement in fair value (128,379) 198,845
Market value at 30th September 2022 1,999,385 2,115,970

IRECT CHARITABLE EX PENDITURE
2022 2021
Afghanistan
and Central
Asian Association 5,000
Mind in Harrow 4,885
Carers Trust Hillingdon 5,000
Harrow Carers 2,500
Richmond
Borough Mind
2,500
CHAPS 12,000
Centre for ADHD k Autism Support (CAAS) 8,257
Mind in Enfield A Barnet 2,500
13'"Roxeth Scout Group 7,500
Lifelites 1,000
Ukraine
Appeal
2,700
Middlesex Province 1,000
Dementia UK 1,000
London's
Air Ambulance
Charity 613
The Soldiers Sail 1,000
The Handicapped
Children's
Action Group 793 1,475
Happy Days Children's Charity 8,1]5
Acorn Youth Club 5,000
Feltham Bees Disabled Sports Club 5,000
Harrow Gateway 5,000
Hayes End Community Association 5,000
Heathrow
Special Needs
Centre 5,000
Ruth Winston Centre 5,000
Tanglewood
Monday
Club
5,000
Teddingham
k, Hampton
Wick Voluntary Care 5,000
The Penrose Club 5,000
Together As One 5,000
Project Turn-over 4,500
Hillingdon
Autistic Care
& Support 5,250
Age UK (2,000) 2,000
Gordon Bourne Bursary 10,000
Park Lane Stables 4,650
Refuge 3,000
Jewish Women's
Aid
3,000
Citizens Advice Hillingdon 2,710
Dawn Charitable
Trust
2,500
The National
Society CFM
Barnet 2,300
Hestia Housing
and support
2,000
Spelthorne
Rentstart
2,000
Shelter 2,000
Centerp oint 2,000
SPEAR 2,000
Paul Strickland
Scanner
Centre 2,000

IRECT CHARITABLE EXPENDITURE
2022 2021
Brent Carers Centre 2,000
Enfield Carers Centre 2,000
The Salvation
Army Food Bank Harrow
1,000
Easter Eggs for OAP'S Care Homes in Middx 807
RNOH Charity Covid-19 Support Fund 500
The Eikon Charity
part grant returned
(900)
124,113 49,042

editors
f
alling due within one year:
2022 2021
Accruals for grants payable 9,750 10,000
Accrued expenses 3,651 7,168
13,401 17,168