| Unrestricted | Restricted | Total | Total | ||
|---|---|---|---|---|---|
| Funds | Funds | 31st | 31" | ||
| December | December | ||||
| 2020 | 2019 | ||||
| Notes | |||||
| lncomin resources |
|||||
| Donations | 79,673 | 79,673 | 29,602 | ||
| BoxOffice sales | 1,348 | 1,348 | 94,782 | ||
| Other income | 75 | 75 | 4,518 | ||
| Total incoming | resources | 81,096 | 81,096 | 128,902 | |
| Resources ex | ended | ||||
| Charitable expenditure: |
|||||
| Theatre costs 6 |
30,345 | 30,345 | 88,68'} | ||
| Support costs 7 |
14,205 | 14,205 | 39,840 | ||
| Management | and administration | ||||
| Accountancy | 322 | 300 | |||
| Total resources | expended | 44,872 | 44,872 | 128,821 | |
| Net movement | in funds | 36,224 | 36,224 | 81 | |
| Fund balances | brought foulard | 8,467 | 8,467 | 8,386 | |
| Fund balances | at end ofperiod | 44,691 | 44,691 | 8,467 |
| BALANCE SH | EET AT31"Decemb | er 2020 | |
|---|---|---|---|
| 31"December | 2020 | 31stDecember 2019 | |
| Notes | |||
| FIXEDASSETS | |||
| Tangible assets | 379 | 505 | |
| CURRENT ASSETS | |||
| Gash at bank and in hand Debtors |
45,812 | 9,462 | |
| CREDITORS: | 45,812 | 9,462 | |
| Other | |||
| Bank | |||
| I oans | -1,500 | -1,500 | |
| NET CURRENT ASSETS | 44,312 | 7,962 | |
| TOTAL ASSETSLESSCURRENT | |||
| LIABILITIES | 44,691 | 8,46? | |
| FUNDS | |||
| Unrestricted funds Restricted funds |
44,691 | 8,467 | |
| 44,691 | 8,46? |
| 31stDec | 31stDec | ||||||
|---|---|---|---|---|---|---|---|
| 2020 | 2019 | ||||||
| 2. Net movement | in funds | is stated after | charging: | ||||
| Depreciation | |||||||
| Operating lease |
rentals: | ||||||
| Land and buildings | |||||||
| And after crediting: | |||||||
| Donations Grants receivable |
62,173 'l7,500 |
9,102 20,500 |
|||||
| 79,673 | 29,602 | ||||||
| 3. DEBTORS | 31stDec | 31stDec | |||||
| 2020 | 20'f9 | ||||||
| Grants Debtors | |||||||
| 4. FlXEDASSETS | Motor | Plant & | Fixtures | Total | |||
| Vehicles | Machinery | &Fittings | |||||
| Cost | |||||||
| Brought forward Additions |
18,818 | 551 | 17,032 | 36,401 | |||
| Disposals | |||||||
| At 31"December | 2020 | 18,818 | 551 | 17,032 | 36,401 | ||
| De reciation | |||||||
| Brought forward Charge for year |
18,375 111 |
550 0 |
16,97'l 15 |
35,896 126 |
|||
| Charge on disposal | |||||||
| At 31"December | 2020 | 18,486 | 550 | 16,986 | 36,022 | ||
| Net book value at 31 | December 2020 | 332 | 379 | ||||
| Net book value at | 1stJanuary 2020 | 505 | |||||
| All assets are for charitable | use. |
| 3 | 1 December 2020 Contin |
ued. ...... | ued. ...... | ||||||
|---|---|---|---|---|---|---|---|---|---|
| 31stDec | 31stDec | ||||||||
| 2020 | 2019 | ||||||||
| 5. | CREDITORS: Amounts | falling | Other Creditors | ||||||
| due withing | one year | Other Loans | 1,500 | 1,500 | |||||
| 1,500 | 1,500 | ||||||||
| 6. | THEATRE | COSTS | 31 | Dec | 31 | Dec | |||
| 2020 | 2019 | ||||||||
| Direct administration | 897 | 4,495 | |||||||
| Costumes | and materials | 4,451 | 10,586 | ||||||
| Sundry direct costs | 54 | ||||||||
| Licenses 8 | Subscriptions | 185 | |||||||
| Production | Fees | 3,743 | |||||||
| Printing, stationery |
and advertising | 1,972 | 8,455 | ||||||
| Actors | 19,043 | 65,145 | |||||||
| 30,345 | 88,681 | ||||||||
| 7. | SUPPORT | COSTS | 31stDec | O'Ist Dec | |||||
| 2020 | 2019 | ||||||||
| Unrestricted | funds: | K | F | ||||||
| Training | |||||||||
| Travel 5accommodation | 3,099 | 23,?71 | |||||||
| Premises Hire |
8,527 | 12,201 | |||||||
| Insurance | 880 | 880 | |||||||
| Telephone | 1,573 | 2,025 | |||||||
| Sundry expenses | 491 | ||||||||
| Bank Charges/interest | 304 | ||||||||
| Depreciation | 126 | 168 | |||||||
| 14,205 | 39,840 |