OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-12-31-accounts

Unrestricted Restricted Total Total
Funds Funds 31st 31"
December December
2020 2019
Notes
lncomin
resources
Donations 79,673 79,673 29,602
BoxOffice sales 1,348 1,348 94,782
Other income 75 75 4,518
Total incoming resources 81,096 81,096 128,902
Resources ex ended
Charitable
expenditure:
Theatre costs
6
30,345 30,345 88,68'}
Support costs
7
14,205 14,205 39,840
Management and administration
Accountancy 322 300
Total resources expended 44,872 44,872 128,821
Net movement in funds 36,224 36,224 81
Fund balances brought foulard 8,467 8,467 8,386
Fund balances at end ofperiod 44,691 44,691 8,467

BALANCE SH EET AT31"Decemb er 2020
31"December 2020 31stDecember 2019
Notes
FIXEDASSETS
Tangible assets 379 505
CURRENT ASSETS
Gash at bank and in hand
Debtors
45,812 9,462
CREDITORS: 45,812 9,462
Other
Bank
I oans -1,500 -1,500
NET CURRENT ASSETS 44,312 7,962
TOTAL ASSETSLESSCURRENT
LIABILITIES 44,691 8,46?
FUNDS
Unrestricted
funds
Restricted
funds
44,691 8,467
44,691 8,46?

31stDec 31stDec
2020 2019
2. Net movement in funds is stated after charging:
Depreciation
Operating
lease
rentals:
Land and buildings
And after crediting:
Donations
Grants receivable
62,173
'l7,500
9,102
20,500
79,673 29,602
3. DEBTORS 31stDec 31stDec
2020 20'f9
Grants Debtors
4. FlXEDASSETS Motor Plant & Fixtures Total
Vehicles Machinery &Fittings
Cost
Brought forward
Additions
18,818 551 17,032 36,401
Disposals
At 31"December 2020 18,818 551 17,032 36,401
De reciation
Brought forward
Charge for year
18,375
111
550
0
16,97'l
15
35,896
126
Charge on disposal
At 31"December 2020 18,486 550 16,986 36,022
Net book value at 31 December 2020 332 379
Net book value at 1stJanuary 2020 505
All assets are for charitable use.

3 1
December 2020 Contin
ued. ...... ued. ......
31stDec 31stDec
2020 2019
5. CREDITORS: Amounts falling Other Creditors
due withing one year Other Loans 1,500 1,500
1,500 1,500
6. THEATRE COSTS 31 Dec 31 Dec
2020 2019
Direct administration 897 4,495
Costumes and materials 4,451 10,586
Sundry direct costs 54
Licenses 8 Subscriptions 185
Production Fees 3,743
Printing,
stationery
and advertising 1,972 8,455
Actors 19,043 65,145
30,345 88,681
7. SUPPORT COSTS 31stDec O'Ist Dec
2020 2019
Unrestricted funds: K F
Training
Travel 5accommodation 3,099 23,?71
Premises
Hire
8,527 12,201
Insurance 880 880
Telephone 1,573 2,025
Sundry expenses 491
Bank Charges/interest 304
Depreciation 126 168
14,205 39,840