Docusign Envelope ID: CD402774-1FAB-4D1C-AFE3-078137EAA063 

**Charity number: 1064305** 

## **Canterbury Muslim Cultural Centre** 

**Trustees' Report and Financial Statements for the Year Ended 31 December 2024** 



Docusign Envelope ID: CD402774-1FAB-4D1C-AFE3-078137EAA063 

## Canterbury Muslim Cultural Centre 

Contents of the Financial Statements for the Year Ended 31 December 2024 

||Page|
|---|---|
|Reference and administrative details of the Charity|1|
|Trustees Report|2-5|
|Independent Examiner's Report|6|
|Statement of Financial Activities|7|
|Statement of Financial Position|8|
|Notes to the Financial Statements|9-16|





Docusign Envelope ID: CD402774-1FAB-4D1C-AFE3-078137EAA063 

Canterbury Muslim Cultural Centre Reference and Administrative Details of the Charity for the Year Ended 31 December 2024 **TRUSTEES:** Dr Sinan Rawi Dr Nazir Bashir Dr Nihad Tamimi Mr Ramazan Altun **CHARITY REGISTERED NUMBER:** 1064305 **REGISTERED OFFICE:** 1 Giles Lane Canterbury Kent England CT2 7LT **INDEPENDENT EXAMINER:** Hussein Bhaiji CTA, FCCA, MSc Merit Accountants and tax advisers Ltd 16 Upper Woburn Place London WC1H 0AF 

Page 1 



Docusign Envelope ID: CD402774-1FAB-4D1C-AFE3-078137EAA063 

Canterbury Muslim Cultural Centre Trustees' Report for the Year Ended 31 December 2024 

The Trustees present their annual report together with the financial statements of the Charity for the 1 January 2024 to 31 December 2024. 

## **OBJECTIVES AND ACTIVITIES** 

The main activities of the charity were, but not limited to: 

1. To serve the religious needs of Muslims in Canterbury and the surrounding areas in accordance with the Quran and Hadith. 

2. Provide and advance the education of Muslims and local communities in accordance with the tenets and teachings of Islam according to the Quran and Hadith. 

3. To cultivate and promote understanding between the Muslims and the Community of Canterbury. 

Additional activities, included but were not limited to: 

To provide social, cultural and faith-based needs to the Muslim community. 

To provide social and cultural contacts for the students and the visitors from home and abroad. 

To hold the daily prayers and the Friday Service for men, women and children. 

To provide a Sunday school and Arabic language classes 

To co-ordinate advice and support to the local stakeholders including Local Police Force, the City Council, the Prison Services, the Local Hospitals, the University of Kent, CANDIFA and other statutory and voluntary bodies. 

To encourage social inclusion by bringing the Muslim community in contact with the wider community. 

To give advice and provide support to the bereaved families, to hold prayer and to arrange the burial, with the help of the Imam and the committee. 

To generate funds only from donations and charitable events and only use them for peaceful purposes. To raise funds towards extending the building at the mosque. 

## **FINANCIAL REVIEW** 

## **Achievement and Performance** 

The total incoming resources for the year were £200,964 (2023: £781,684). Total resources expended were £120,989(2023: £94,845), leaving net incoming resources of £79,975 (2023: £686,839) before transfers. 

Page 2 



Docusign Envelope ID: CD402774-1FAB-4D1C-AFE3-078137EAA063 

Canterbury Muslim Cultural Centre Trustees' Report for the Year Ended 31 December 2024 

## **Going Concern** 

The trustees have reviewed the charity's forecasts and, considered the current economic position and its impact on the charity's ability to remain operational, and the trustees are confident the charity will have sufficient resources to continue for the foreseeable future. The charity therefore continues to adopt the going concern basis in preparing its financial statements. 

## **Reserves Policy** 

the charity intends to hold reserves to cover at least 3 or 6 months of the running costs of the charity. 

## **Princicpal Funding** 

The charity’s main source of income is donation from members of the congregation. 

## **Principal Risks and Uncertainties** 

The principal risks facing the Mosque are: 

Reputational risk - mitigated by regular review and assessment by the trustees Financial risk - the risk of a decline in donations and funding, however this has been mitigated by proactiveness towards fundraising towards the Mosques projects and wider social outreach in the community. 

## **STRUCTURE, GOVERNANCE AND MANAGEMENT** 

## **Constitution** 

Canterbury Muslim Cultural Centre is governed by constitution adopted on 19th May 1997 and amended 3rd July 1997 

## **General Overview** 

The Mosque continues to enjoy good relationships and partnerships with local communities and stakeholders around the Canterbury and South-East region. 

The first phase of the mosque extension project was completed in the year giving the mosque a larger space for the communion to gather. To fund this project a significant effort was made in the year to raise funds which is to explain for the significant increase in donations received. 

## **Methods of appointment or election of Trustees** 

The management of the Charity is the responsibility of the Trustees who are elected and co-opted under the terms of the constitution. 

## **Policies adopted for the induction and training of Trustees** 

The policies adopted are those of the Charity Commission publications as per the website. Trustees are reminded Periodically to review these documents, and new trustees are issued with access to copies for perusal. 

Page 3 



Docusign Envelope ID: CD402774-1FAB-4D1C-AFE3-078137EAA063 

Canterbury Muslim Cultural Centre Trustees' Report for the Year Ended 31 December 2024 

## **Pay policy for key management personnel** 

Pay reviews for all staff are conduced annually by the Trustee board 

## **Trustee's appointment and resignations during the year** 

There were no  changes to the  trustees  during the year. 

## **FUTURE PLANS** 

Key targets for the forthcoming year are to develop our work under three strategic themes: 

## **Infrastructure Support** 

Improving our buildings and services and we will: 

Continue to offer a good quality and professional service to our members Maintain a diverse membership 

Utilise a broad range of communication channels to engage a more responsive service with our members Provide regular opportunities for our members to network with others with a view to collaborative working Provide relevant information in a timely and succinct way so it is accessable to all. 

Keep up to date with legislative changes and our members are kept informed of developments 

## **Community engagement and development** 

Continue to promote, represent and advocate for the Voluntary and Community sector on various strategic local and national partners 

Develop our youth programmes and continue to support interfaith projects locally and nationally 

Develop theme programmes for awareness of health and wellbeing, utilising experts from the membership 

## **Core** 

To ensure CMCC is sustainable that can support its members and the wider muslim and non-muslim community of Canterbury 

## **Extension** 

The mosque extension project has reached its final phase, with the majority of construction completed in 2024. Some finishing and external works remain in progress and are expected to be completed shortly. 

Page 4 



Docusign Envelope ID: CD402774-1FAB-4D1C-AFE3-078137EAA063 

## Canterbury Muslim Cultural Centre Trustees' Report for the Year Ended 31 December 2024 

## **Statement of Trustees' responsibilities** 

The Trustees confirm that they have complied with the requirements of Section 17 of the Charities Act  2011 to have due regard to the Charity Commission's guidance on public benefit. 

select suitable accounting policies and then apply them consistently; observe the methods and principles of the Charities SORP (FRS 102); 

make judgements and accounting estimates that are reasonable and prudent; 

state whether applicable UK Accounting Standards (FRS 102) have been followed, subject to any material departures disclosed and explained in the financial statements; 

prepare the financial statements on the going conern basis unless it is inappropriate to presume that the Charity will continue in business. 

The Trustees are responsible for keeping adequate accounting records that are sufficient to show and explain the Charity's transactions and disclose with reasonable accuracy at any time the financial position of the Charity and enable them to ensure that the financial statements comply with the Charities Act. They are also responsible for safeguarding the assets of the Charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities. 

Approved by order of the members of the board of Trustees and signed on their behalf by: 

…......................................................... 

…............................................................ 

Trustee Sinan Rawi 

Nihad Timimi Trustee 

Date: 11/3/2025 

Date: 11/3/2025 

Page 5 



Docusign Envelope ID: CD402774-1FAB-4D1C-AFE3-078137EAA063 

Canterbury Muslim Cultural Centre Independent Examiner's Report for the Year Ended 31 December 2024 

I report to the trustees on my examination of the accounts of Canterbury Muslim Cultural Centre  for the year ended 31 December 2024. 

## **Responsibilities and basis of report** 

As the charity trustees of the Trust you are responsible for the preparation of the accounts in accordance with the requirements of the Charities Act 2011 (“the Act”). 

I report in respect of my examination of the Trust’s accounts carried out under section 145 of the 2011 Act and in carrying out my examination, I have followed the applicable Directions given by the Charity Commission under section 145(5)(b) of the Act. 

## **Independent examiner's statement** 

I have completed my examination. I confirm that no material matters have come to my attention in connection with the examination giving me cause to believe that in any material respect: 

1. accounting records were not kept in respect of the Trust as required by section 130 of the Act; or 

2. the accounts do not accord with those records; or 

3. the accounts do not comply with the applicable requirements concerning the form and contents of accounts 

set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the accounts give a 'true and fair view' which is not a matter considered as part of an independent examination. 

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached. 

Signed  ….................................................... Hussein Bhaiji CTA, FCCA, MSc Merit Accountants and tax advisers Ltd 16 Upper Woburn Place London WC1H 0AF 

Dated        …................................. 

Page 6 



Docusign Envelope ID: CD402774-1FAB-4D1C-AFE3-078137EAA063 

## Canterbury Muslim Cultural Centre Statement of Financial Activities for the Year Ended 31 December 2024 

||||Unrestricted|Restricted|2024|2023|
|---|---|---|---|---|---|---|
||||Fund|Fund|£|£|
||Notes||||||
|**INCOME FROM:**|||||||
|Donations and legacies||3|178,582|20,491|199,072|769,915|
|Charitable activities||4|951|-|951|11,410|
|Investment||5|941|-|941|359|
|Total|||180,474|20,491|200,964|781,684|
|**EXPENDITURE ON:**|||||||
|Charitable activities||6|107,054|13,934|120,989|94,845|
|Total|||107,054|13,934|120,989|94,845|
|**NET INCOME/(EXPENDITURE)**|||73,419|6,556|79,976|686,839|
|**RECONCILIATION OF FUNDS**|||||||
|Total funds bought forwards|||665,756|848,314|1,514,070|827,231|
|**TOTAL FUNDS CARRIED FORWARD**|||739,176|854,870|1,594,046|1,514,070|



Page 7 



Docusign Envelope ID: CD402774-1FAB-4D1C-AFE3-078137EAA063 

## Canterbury Muslim Cultural Centre Statement of Financial Position for the Year Ended 31 December 2024 

|||2024|2023|
|---|---|---|---|
||Notes|£|£|
|**FIXED ASSETS**||||
|Tangible Assets|7|1,560,565|1,525,291|
|**CURRENT ASSETS**||1,560,565|1,525,291|
|Debtors|8|2,785|4,238|
|Cash at bank and in hand||110,597|96,542|
|**CREDITORS**||113,382|100,780|
|Amounts falling due within one year|9|1,237<br>-|0|
|**NET CURRENT ASSETS/LIABILITIES**||112,145|100,780|
|**TOTAL ASSETS LESS CURRENT LIABILITIES**||1,672,710|1,626,071|
|**CREDITORS**||||
|Amounts falling due after one year|10|78,664<br>-|112,000<br>-|
|**NET ASSETS**||1,594,046|1,514,071|
|**FUNDS**||||
|General funds|11|739,175|665,756|
|Restricted funds||854,870|848,314|
|**Total funds**||1,594,045|1,514,071|



…......................................................... 

…....................................................... 

Trustee Sinan Rawi 

Trustee Nihad Timimi 

Date: 11/3/2025 

Date: 11/3/2025 

Page 8 



Docusign Envelope ID: CD402774-1FAB-4D1C-AFE3-078137EAA063 

Canterbury Muslim Cultural Centre Notes to the Financial Statements for the Year Ended 31 December 2024 

## 1 **GENERAL INFORMATION** 

Canterbury Muslim Cultural Centre is an unincorporated charity, registered at the Charities Commission, registered charity number 1064305. The principal address is 1 Giles Lane, Canterbury, Kent , CT2 7LT. 

## 2 **ACCOUNTING POLICIES** 

## **Basis of preparation of the financial statements** 

The financial statements have been prepared in accordance with the Charities SORP (FRS 102) 

"Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)", Financial Reporting Standard 102 

"The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Charities Act 2011. 

The charity is a Public Benefit Entity as defined by FRS 102. 

## **Going concern** 

The financial statements are prepared on a going concern basis and there are no material uncertainties that cast significant doubt on the Charity's ability to continue as a going concern. 

## **Income** 

Income is measured at the fair value of the donation or funding received or receivable, once the charity has entitlement to the income and it is probable it will be received. 

Grants are included on a receivables basis. 

Income tax recoverable in relation to investment income is recognised at the time the investment income is received. 

## **Expenditure** 

Expenditure is recognised once there is a legal or constructive obligation to transfer economic benefit to a third party, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. 

Expenditure on charitable activites is incurred on directly undertaking the activites which further the Charity's objectives, and is inclusive of irrecoverable VAT. 

## **Depreciation** 

Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life. 

Fixtures and fittings - 25% on reducing balance 

## **Debtors** 

Trade and other debtors are recognised at the settlement amount after any trade discount offered. 

## **Taxation** 

The charity is exempt from corporation tax on charitable activities. 

Page 9 



Docusign Envelope ID: CD402774-1FAB-4D1C-AFE3-078137EAA063 

Canterbury Muslim Cultural Centre Notes to the Financial Statements for the Year Ended 31 December 2024 

## **Cash at bank and in hand** 

Cash at bank and in hand includes cash and short-term highly liquid investments with a short maturity of three months or less from the date of acquisition or opening of the deposit or similar account. 

## **Liabilities and provisions** 

Liabilities are recognised when there is an obligation at the balance sheet date as a result of a past event, it is probable that a transfer of economic benefit will be required in settlement, and the amount of the settlement can be estimated reliably. 

Provisions are measured at the best estimate of the amounts requires to settle the obligation. Where the effect of time value money is material, the provision is based on the present value of those amounts, discounted at the pre-tax discount rate that reflects the risks specific to the liability. 

## **Pensions** 

The charity does not operate any pension scheme for its employees. 

## **Fund accounting** 

General funds are unrestricted funds which are available for use at the discrection of the Trustees in furtherance of the general objectives of the Charity and which have not been designated for other purposes. 

Designated funds comprise unrestricted funds that have been set aside by the Trustees for particular purposes. The aim and use of each designated fund is set out in the notes to the financial statements. 

Restricted funds are funds which are to be used in accordance with specific restrictions imposed by donors or which have been raised by the Charity for particular purposes. The costs of raising and administering such funds are charged against the specific fund. The aim and use of each restricted fund is set out in the notes of the financial statements. 

## **Judgements and key sources of estimation uncertainty** 

The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported. These assessments and judgements are continually reviewed and are based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances. 

## **Average number of employees** 

The average number of employees during the year was as follows: 

**2024 2023** No. No. Employees 1 2 

No employee received remuneration amounting to more than £60,000 in either year. 

No trustees were remunerated for the year under review, nor did they receive any benefits 

Page 10 



Docusign Envelope ID: CD402774-1FAB-4D1C-AFE3-078137EAA063 

## Canterbury Muslim Cultural Centre Notes to the Financial Statements 

for the Year Ended 31 December 2024 

## **3 DONATIONS AND LEGACIES** 

|**4**<br>**5**<br>**6**|General Donations<br>Extension Donations<br>Funeral Donations<br>Jumuah Donations<br>Zakat Donations<br>Giftaid<br>**CHARITABLE ACTIVITES**<br>Space Rental<br>Arabic School<br>**INVESTMENT INCOME**<br>Bank interest received<br>**EXPENDITURE ON CHARITABLE ACTIVITIES**<br>Costs of charitable activities<br>**Direct Costs**<br>Costs of fundraising<br>**Administrative costs**<br>**Premises costs**<br>Rent and venue hire<br>Rates and water<br>Light and heat<br>Household and cleaning<br>**Employee costs**<br>Wages and salaries<br>Temporarystaffing<br>Events and days out|Unrestricted<br>Restricted<br>2024<br>2023<br>Fund<br>Fund<br>£<br>£<br>97,734<br>97,734<br>163,191<br>9,190<br>9,190<br>446,275<br>240<br>240<br>633<br>70,928<br>70,928<br>80,136<br>11,061<br>11,061<br>13,413<br>9,921<br>9,921<br>66,267<br>178,582<br>20,491<br>199,072<br>769,915<br>-<br>-<br>-<br>-<br>951<br>951<br>11,410<br>951<br>-<br>951<br>11,410<br>Unrestricted<br>Restricted<br>2024<br>2023<br>Fund<br>Fund<br>£<br>£<br>941<br>-<br>941<br>359<br>Unrestricted<br>Restricted<br>2024<br>2023<br>Fund<br>Fund<br>£<br>£<br>107,054<br>13,934<br>120,989<br>94,845<br>Unrestricted<br>Restricted<br>2024<br>2023<br>Fund<br>Fund<br>£<br>£<br>-<br>3,268<br>-<br>-<br>-<br>-<br>1,100<br>3,236<br>4,336<br>6,325<br>1,518<br>1,518<br>1,575<br>5,926<br>5,926<br>3,908<br>6,708<br>6,708<br>1,156<br>-<br>27,842<br>27,842<br>28,279<br>-<br>985<br>9,213<br>9,213|
|---|---|---|



Page 11 



Docusign Envelope ID: CD402774-1FAB-4D1C-AFE3-078137EAA063 

## Canterbury Muslim Cultural Centre Notes to the Financial Statements for the Year Ended 31 December 2024 


**----- Start of picture text -----**<br>
General Administrative costs<br>Insurance 1,640 1,640 -<br>Hire of equipment 482 482 241<br>Equipment expensed 1,791 1,791 467<br>Telephone 402 402 219<br>Print and stationary 258 258 109<br>-<br>Fundraising costs 2,688<br>Dates project 1,000 1,000<br>Iftar costs 8,925 8,925<br>Repairs and renewals 5,354 5,354 2,357<br>Website costs 2,951 2,951 2,406<br>Sundry expenses 3,617 3,617 84<br>One-off costs to Imam 3,600 3,600 1,100<br>Subscriptions 629 629 126<br>Depreciation of fixed assets 591 591 594<br>-<br>Legal and professional costs<br>Accountancy 666 666 600<br>Advertising and PR - 289<br>Legal and professional fees 200 200 691<br>Charitable costs -<br>Donations and refugee support costs 19,823 19,823 14,283<br>Voucher costs 1,540 10,698 12,238 14,338<br>Finance costs -<br>Bank and Enthuse charges 1,759 1,759 8,757<br>107,533 13,934 121,468 94,845<br>**----- End of picture text -----**<br>


|**7**<br>**TANGIBLE FIXED ASSETS**<br>**COST**<br>At 1 January 2023<br>Additions<br>Disposals<br>At 31 December 2023<br>**DEPRECIATION**<br>At 1 January 2023<br>Charge for the year<br>Disposals<br>At 31 December 2023<br>**NET BOOK VALUE**<br>At 31 December 2024<br>At 31 December 2023|**Land and**<br>**Plant and**<br>**Buildings**<br>**Machinery**<br>**Total**<br>£<br>£<br>£<br>1,523,511<br>16,458<br>1,539,969<br>35,083<br>782<br>35,865<br>-<br>-<br>-<br>1,558,594<br>17,240<br>1,575,834<br>-<br>14,678<br>14,678<br>-<br>591<br>591<br>-<br>-<br>-<br>-<br>15,269<br>15,269<br>1,558,594<br>1,971<br>1,560,565<br>1,523,511<br>1,780<br>1,525,291|
|---|---|



Page 12 



Docusign Envelope ID: CD402774-1FAB-4D1C-AFE3-078137EAA063 

## Canterbury Muslim Cultural Centre Notes to the Financial Statements for the Year Ended 31 December 2024 

## **8 DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR** 

|Enthuse Debtor|2024<br>2023<br>£<br>£<br>2,785<br>4,238|
|---|---|



## **9 CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR** 

|Taxation and social security|2024<br>2023<br>£<br>£<br>1,237<br>0<br>1,237<br>0|
|---|---|



## **10 CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR** 

|Loan payable|2024<br>2023<br>£<br>£<br>78,664<br>112,000<br>78,664<br>112,000|
|---|---|



## **11 RECEIPT & PAYMENT ACCOUNT** 

|At 1 January 2024<br>Excess of Receipts over Payments<br>At 31 December 2024|2024<br>£<br>1,514,071<br>79,976<br>1,594,047|
|---|---|



Page 13 



Docusign Envelope ID: CD402774-1FAB-4D1C-AFE3-078137EAA063 

## Canterbury Muslim Cultural Centre Detailed Income and Expenditure for the Year Ended 31 December 2024 

## **13 MOVEMENT IN FUNDS** 

|**Unrestricted funds**<br>General fund<br>**Restricted funds**<br>Restricted funds<br>**Unrestricted funds**<br>General fund<br>**Restricted funds**<br>Restricted funds|Incoming<br>Resources<br>Movement in<br>Resources<br>Expended<br>Funds<br>£<br>£<br>£<br>180,474<br>107,054<br>-<br>73,419<br>20,491<br>13,934<br>-<br>6,556<br>200,964<br>120,989<br>-<br>79,976<br>At<br>Movement<br>At<br>01/01/2024<br>in funds<br>31/12/2024<br>£<br>£<br>£<br>665,756<br>73,418<br>739,175<br>848,314<br>6,556<br>854,870<br>1,514,070<br>79,975<br>1,594,045|
|---|---|



Page 14 



Docusign Envelope ID: CD402774-1FAB-4D1C-AFE3-078137EAA063 

Canterbury Muslim Cultural Centre Notes to the Financial Statements for the Year Ended 31 December 2024 

## **Income and Expenditure by Restricted Fund** 

## **Burial Fund** 


**----- Start of picture text -----**<br>
Account 2024 2023<br>Income<br>Funeral Fund 240 633<br>Total Income 240 633<br>Expenditure<br>Burial and funeral expenses 500<br>Total Overhead Costs - 500<br>Total Surplus/(Deficit) 240 133<br>Mosque Extension Fund<br>Account 2,024 2,023<br>Income<br>Mosque's Extension Fund 9,190 446,275<br>Total Income 9,190 446,275<br>Expenditure<br>Advertising & Marketing 289<br>Legal and professional fees 291<br>Auction costs 297<br>Qori expenses 1,470<br>Venue Hire 3,236 6,324<br>Total Overhead Costs 3,236 8,671<br>Total Surplus/(Deficit) 5,953 437,604<br>Zakat Fund<br>Account 2024 2023<br>Income<br>Donations 11,061 13,414<br>Total Income 11,061 13,414<br>Expenditure<br>Vouchers & gifts 10,698 14,339<br>Total Overhead Costs 10,698 14,339<br>Total Surplus/(Deficit) 363 -                       925<br>**----- End of picture text -----**<br>


Page 15 



Docusign Envelope ID: CD402774-1FAB-4D1C-AFE3-078137EAA063 

## Canterbury Muslim Cultural Centre Notes to the Financial Statements for the Year Ended 31 December 2024 

## **General fund** 


**----- Start of picture text -----**<br>
Account 2024 2023<br>Income<br>Arabic School fund 951 11,410<br>Donations 97,734 163,191<br>Giftaid Income 9,920 66,267<br>Interest Income 941 359<br>Card Donations - Square 7,633<br>Jumuah - Cash Donations 27,393 24,326<br>Jumuah - Paypal Donations 43,535 48,177<br>Total Income 180,473 321,363<br>Expenditure<br>Audit & Accountancy fees 666 600<br>Bank Fees 75 239<br>Charitable Donations 19,823 13,783<br>Cleaning 6,708 1,156<br>Competition Prizes 85<br>Depreciation Expense 591 594<br>Employers National Insurance 102<br>Equipment expensed 1,791 467<br>Equipment hire 482 241<br>Events and days out 9,213 2,688<br>Vouchers and Gift Cards 1,061 -<br>General Expenses 7,217 2,105<br>Insurance 1,640 -<br>Pension costs 375 -<br>Legal and professional fees 200 400<br>Light, Power, Heating 5,926 3,908<br>Postage, Freight & Courier 258 9<br>Cards 100<br>Rates 1,518 30<br>Rent and venue hire 1,100 -<br>Repairs & Maintenance 5,354 136<br>Salaries 27,467 30,377<br>-<br>Dates project 1,000<br>Subscriptions 629 126<br>Telephone & Internet 402 219<br>Fundraising 401<br>Water rates 1,545<br>Iftar costs 8,925 -<br>Auction costs -<br>Enthuse charges 1,684 8,633<br>Website 2,951 2,406<br>Qori expenses 985<br>Total Overhead Costs 107,054 71,335<br>Total Surplus/(Deficit) 73,418 250,028<br>**----- End of picture text -----**<br>


Page 16 

