| Page | |||
|---|---|---|---|
| General | Information | ||
| Trustees' | Annual Repok | ||
| Trustees' | Annual Summary |
||
| Independent examiner's |
report on the Accounts | ||
| Income and Expenditure | Account | 10 | |
| Balance | Sheet |
| forthe | rended31Ma | rch2021 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 2020 | ||||||||||
| Unrestricted | Restricted | Total | Unrestricted | Restricted | Total | ||||||
| funds | funds | fllnds | funds | funds | fuflds | ||||||
| 8 | 8 | 8 | 5 | f. | 5 | ||||||
| Income | |||||||||||
| Grants | 1$,370 | 1S,1$0 | 34,560 | 15,400 | 15,400 | ||||||
| Donations | 1,08$ | 1,06$ | 5,245 | 5,245 | |||||||
| Fees mcovered | 8,175 | 6,175 | 12,165 | 12,185 | |||||||
| 26614 | 15190 | 41804 | 32,810 | 32,810 | |||||||
| Other Income | |||||||||||
| Deposit account | interest | 3 | 29 | 2$ | |||||||
| 3 | 29 | 29 | |||||||||
| Total income | 26,617 | 18,190 | 41,807 | 32,839 | 32,839 | ||||||
| Expenditure | |||||||||||
| Rent | 5,040 | 5,040 | 5,040 | 5,040 | |||||||
| Wages | 7,309 | 13,036 | 20,348 | 18,905 | 18,905 | ||||||
| Cloud based | data system | &training | 2,154 | 2,154 | |||||||
| Course fees | &books | ||||||||||
| Telephone & |
internet | 1,489 | 1,489 | 1,312 | 1,312 | ||||||
| Post &stationery | 637 | 637 | 1,034 | 1,034 | |||||||
| Travelling | 521 | 521 | |||||||||
| Professional | indemniiy | insurance | 203 | 203 | 203 | 203 | |||||
| Employers liability insurance |
160 | 160 | 157 | 157 | |||||||
| Sundry expenses | 228 | 228 | 404 | 404 | |||||||
| Accountancy | 1,000 | 1,000 | 1,000 | 1,000 | |||||||
| Membership | fees | 270 | 270 | 150 | 150 | ||||||
| Professional | fees | 1,290 | 1,290 | 1,290 | 1,290 | ||||||
| Bank charges | 72 | 72 | 72 | 72 | |||||||
| Nest pension | 260 | 260 | 871 | 871 | |||||||
| 17938 | 15,1$0 | 33,128 | 30,959 | 30,959 | |||||||
| NET INCOME | 8,67$ | 8,6791,880 | 1,880 | ||||||||
| Reconciliation | offunds | ||||||||||
| Total funds brought | forward | 13,669 | 13,669 | 11,789 | 11,789 | ||||||
| Total funds carried | forward | 22 348 | 22,348 | 13,589 | 13,869 |
| ~SI | SMS | |||||
|---|---|---|---|---|---|---|
| fort | n | 31 March | 02 | |||
| 2021 | 2020 | |||||
| 8 | ||||||
| FIXEDASSETS | ||||||
| Computer equipment |
1,710 | |||||
| CURRENT ASSETS | ||||||
| Debtors | 210 | 560 | ||||
| Prepayments | 180 | 654 | ||||
| Bank deposit account | 18,728 | 8,516 | ||||
| Bank account no. 1 | $02 | 1,204 | ||||
| Bank account no. 2 | 4,278 | 2,477 | ||||
| Cashin hand |
||||||
| 24,286 | 13,611 | |||||
| CURRENT LIABILITIES | ||||||
| Creditors and accrued expenses | 3321 | 1,403 | ||||
| NET CURRENT ASSETS | 20,838 | |||||
| NET ASSETS | 22333 | |||||
| REPRESENTED BY: | ||||||
| Restricted funds | ||||||
| Unrestricted funds |
22,348 | |||||
| 22 SSS |