OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2025-08-31-accounts

Treasurers Report Year End 2024/25

Start of year accounts

The orchestra started the year with a total of £29,138 in the current account and £15,541 in the reserve account.

Funding

Subscriptions were collected from members on an annual basis with the option to pay in two instalments. Subscriptions amounted to £11,725. This is slightly less than 2023/24, with a decrease in membership from 87 to 82.

Donations

No donations were made or used this year other than those specifically for Prue Tasman and Ben Voce. There is still £725 to be used from a donation made by a former string player in the orchestra.

End of year accounts

The orchestra ended the year with a total of £30,168 in the current account and £15,818 in the reserve account. This gives a surplus across the year of £1,307 – however the real surplus is actually £282 after accounting for the following:

The November 24 and April 25 concerts in the cathedral were financially successful and made a large surplus. The Summer concert made a small loss.

The last/next season’s costs include the April 2024 Cathedral Concert fee which was billed in November 2024 and a box made for the forthcoming Mahler concert. Musical Director’s and Associate costs have increased, with travel expenses forming a large proportion of the costs; rehearsal venue hire and the Making Music subscription (covering insurance and summer concert PRS fees) have also increased.

The accounts were inspected and approved by Exeter Community Accounting in October 2025.

Rosemary Hakes

Treasurer – Devon Philharmonic Orchestra

Devon Philharmonic Orchestra Registered Charity Number 1064282 Annual Payments & Receipts Account Year Ending 31st August 2025

This Year
1/9/24-31/8/25
RECEIPTS
November Cathedral Concert
6,569.02
£
Cathedral Concert April
7,609.49
£
Summer Concert
1,490.95
£
Members Subscriptions
11,725.00
£
Friends' Subscriptions
324.00
£
Social proceeds
380.11
£
Administration & Marketing
-
£
Gift Aid
2,084.39
£
Prue/Ben Donations
565.00
£
Deposit Interest
277.09
£
Total Annual Receipts
31,025.05
£
PAYMENTS
November Cathedral Concert
5,691.00
£
Cathedral Concert April
6,582.20
£
Summer Concert
1,754.44
£
Members Subs Refunds
237.50
£
Administration & Marketing
307.35
£
Last/next Seasons Costs
4,270.88
£
Rehearsal Venue Hire
2,973.00
£
Musical Director's & Associate Costs
6,372.80
£
Making Music subscription
606.61
£
Coffees etc
390.28
£
Prue/Ben Donations Spent
532.34
£
Total Annual Payments
29,718.40
£
Surplus of Income over Payments
1,306.65
£
Opening Balances 01/09/2024
44,679.79
£
Add Receipts
31,025.05
£
Total
75,704.84
£
Less Annual Payments
29,718.40
£
Closing Balances 31/08/2025
45,986.44
£
Bank Balances
31/08/2025
HSBC
30,167.99
£
HSBC Deposit Account
15,818.45
£
Totals
45,986.44
£
Surplus
1,306.65
£
Rosemary Hakes
Hon. Treasurer
Last Year
1/9/23-31/8/24
8,763.67
£
7,661.00
£
1,041.29
£
12,225.00
£
324.00
£
-
216.00
£
2,143.76
£
-
£
298.77
£
32,673.49
£
5,577.72
£
2,751.75
£
2,241.20
£
-
1,119.04
£
-
£
2,334.42
£
5,550.53
£
519.85
£
244.85
£
-
£
20,339.36
£
12,334.13
£
32,345.66
£
32,673.49
£
65,019.15
£
20,339.36
£
44,679.79
£
31/08/2024
31/08/2023
29,138.43
£
17,103.07
£
15,541.36
£
15,242.59
£
44,679.79
£
32,345.66
£
12,334.13
£
1,869.71
£

Independent examiner's report on the accounts

-©8000-@- accounts Section A Independent Examiner’s Report Report to the trustees/ Devon Philharmonic Orchestra members of ~~a~~ On accounts for the year Charity no 1064282 ended 31 August 2025 (if any) ~~reee~~ Set out on pages 1

Respective responsibilities of trustees and examiner

It is my responsibility to:

  - examine the accounts under section 145 of the Charities Act,

  - to follow the procedures laid down in the general Directions given by the Charity Commission (under section 145(5)(b) of the Charities Act, and

  - to state whether particular matters have come to my attention.

Date: 13/10/2025 ~~—~~

Signed: Name: Veronica Mathieson ~~OO~~ Relevant professional Exeter Community Accounting qualification(s) or body (if any):

Address: Exeter Community Accounting, 48 Willeys Avenue, Exeter EX2 8EP ~~OO~~

1