**REGISTERED COMPANY NUMBER: 03363684 (England and Wales) REGISTERED CHARITY NUMBER: 1064202** 

**Report of the Trustees and** 

**Unaudited Financial Statements for the Year Ended 31 March 2025** 

**for** 

**Keighley Community Nursery Ltd.** 

Stirk Lambert & Co Chartered Accountants Russell Chambers 61a North Street Keighley West Yorkshire BD21 3DS 



**Keighley Community Nursery Ltd.** 

## **Contents of the Financial Statements for the Year Ended 31 March 2025** 

|||**Page**||
|---|---|---|---|
|**Report of the Trustees**|1|to|3|
|**Independent Examiner's Report**||4||
|**Statement of Financial Activities**||5||
|**Statement of Financial Position**||6||
|**Statement of Cash Flows**||7||
|**Notes to the Statement of Cash Flows**||8||
|**Notes to the Financial Statements**|9|to|15|
|**Detailed Statement of Financial Activities**|16|to|17|





## **Keighley Community Nursery Ltd.** 

## **Report of the Trustees for the Year Ended 31 March 2025** 

The trustees who are also directors of the charity for the purposes of the Companies Act 2006, present their report with the financial statements of the charity for the year ended 31 March 2025. The trustees have adopted the provisions of Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS  102) (effective 1 January 2019). 

## **OBJECTIVES AND ACTIVITIES** 

## **Objectives and aims** 

The main objectives of Keighley Community Nursery Limited is to provide childcare for families in the Keighley and surrounding area. 

The main activities of Keighley Community Nursery are nursery day-care for children aged 0 to 5 years, before and after school care for children aged 3 to 11 and holiday club day care for children in the Reception year of Primary school. 

The Trustees have considered the guidance in Section 4 of the 2006 Charities Act and consider that the activities of the charitable company are for the Public Benefit as they are open to families from all backgrounds. 

## **Public benefit** 

The charity's public benefit is providing facilities for the daily care, recreation and education of children who are below compulsory school age or who are of compulsory school age during out of school hours and holidays to children in Keighley and the surrounding areas. 

The charity has regarded the Charity Commission's guidance on public benefit. 

## **ACHIEVEMENTS AND PERFORMANCE** 

## **Charitable activities** 

The nursery had accumulated reserves of £214,467 as at 31 March 2025. During the year to 31 March 2025 there was a surplus of £41,938  (2024: a surplus of £21,870). 

The surplus arose primarily due improved grants received during the year to 31st March 2025. 

The nursery remains sustainable with a substantial waiting list, remarkably few complaints received over the last 12 months and a robust continuous professional development program for staff is in place and ongoing. 

## **FINANCIAL REVIEW** 

## **Investment policy and objectives** 

There are insufficient free reserves for long-term investment. The Trustees are satisfied that the gross interest applicable to the business account with the National Westminster Bank is satisfactory. 

## **Reserves policy** 

The Trustees feel that it is reasonable to try and maintain unrestricted reserves equivalent to 4 months of expenditure which in 2025 was £216,007 (2024: £171,700). These are held to protect the organisation against the uncertainties of both trading and funding. At the year end reserves were £214,467 (2024: £172,529), which satisfies the Trustees' target. 

## **FUTURE PLANS** 

The nursery aims to maintain minimum cash reserves of at least £150,000, with the intention that any surplus above  this level is spent on further improving the quality of care provided as well as maintenance and improvements to the nursery building. 

## **STRUCTURE, GOVERNANCE AND MANAGEMENT** 

## **Governing document** 

The charity is controlled by its governing document, a deed of trust, and constitutes a limited company, limited by guarantee, as defined by the Companies Act 2006. 

Page 1 



**Keighley Community Nursery Ltd.** 

## **Report of the Trustees for the Year Ended 31 March 2025** 

## **STRUCTURE, GOVERNANCE AND MANAGEMENT Recruitment and appointment of new trustees** 

The Memorandum and Articles of Association require the Trustees to be re-elected at the next Annual General Meeting. 

To retain the original ethos of the organisation, the trustees will endeavour to ensure that new members are recruited primarily from service users, particularly the parents, as well as ensuring that relevant skills are represented e.g. business, finance, childcare, human resources. 

## **Organisational structure** 

Keighley Community Nursery Limited Board of Trustees must consist, accordingly to the Articles of Association at  least 3 members with no maximum number.  The Management Committee meets 5 to 6 times per year. 

## **Induction and training of new trustees** 

Following election new Trustees will be provided with the relevant information regarding the history, structure and governance of the Company as well as the financial position and strategic priorities. 

In addition, new Trustees will be referred to relevant training courses for Committee Members that are available  through the Joint Training Board. 

## **Related parties** 

Keighley Community Nursery's service delivery is consistent with the aims of the National Childcare Strategy and the Every Child Matters agenda. 

Keighley Community Nursery has strong links with Bradford Early Years and Childcare Service, Sure Start Keighley,  as well as with Local Schools, Colleges, Social Services and other professional agencies. 

## **REFERENCE AND ADMINISTRATIVE DETAILS Registered Company number** 

03363684 (England and Wales) 

## **Registered Charity number** 

1064202 

## **Registered office** 

Braithwaite Grove Keighley West Yorkshire BD22 6JB 

## **Trustees** 

L Powell M Hall S L Greenwood - chair R A Balson E L Garnett N Dent Miss B Tomlin (appointed 20.1.25) 

## **Independent Examiner** 

Richard J Hudson FCA Stirk Lambert & Co Chartered Accountants Russell Chambers 61a North Street Keighley West Yorkshire BD21 3DS 

Page 2 



## **Keighley Community Nursery Ltd.** 

## **Report of the Trustees for the Year Ended 31 March 2025** 

## **REFERENCE AND ADMINISTRATIVE DETAILS Bank** 

National Westminster Bank Plc 63 North Street Keighley West Yorkshire 

Approved by order of the board of trustees on 21 November 2025 and signed on its behalf by: 

S L Greenwood - Trustee 

Page 3 



## **Independent Examiner's Report to the Trustees of Keighley Community Nursery Ltd.** 

## **Independent examiner's report to the trustees of Keighley Community Nursery Ltd. ('the Company')** 

I report to the charity trustees on my examination of the accounts of the Company for the year ended 31 March 2025. 

## **Responsibilities and basis of report** 

As the charity's trustees of the Company (and also its directors for the purposes of company law) you are responsible  for the preparation of the accounts in accordance with the requirements of the Companies Act 2006 ('the 2006 Act'). 

Having satisfied myself that the accounts of the Company are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of your charity's accounts as  carried out under Section 145 of the Charities Act 2011 ('the 2011 Act'). In carrying out my examination I have followed the Directions given by the Charity Commission under Section 145(5) (b) of the 2011 Act. 

## **Independent examiner's statement** 

Since your charity's gross income exceeded £250,000 your examiner must be a member of a listed body. I can confirm that I am qualified to undertake the examination because I am a member of the Institute of Chartered Accountants in England and Wales, which is one of the listed bodies. 

I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe: 

1. accounting records were not kept in respect of the Company as required by Section 386 of the 2006 Act; or 

2. the accounts do not accord with those records; or 

3. the accounts do not comply with the accounting requirements of Section 396 of the 2006 Act other than any requirement that the accounts give a true and fair view which is not a matter considered as part of an  independent examination; or 

4. the accounts have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities (applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)). 

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached. 

Richard J Hudson FCA 

Stirk Lambert & Co Chartered Accountants Russell Chambers 61a North Street Keighley West Yorkshire BD21 3DS 

21 November 2025 

Page 4 



## **Keighley Community Nursery Ltd.** 

## **Statement of Financial Activities (Incorporating an Income and Expenditure Account) for the Year Ended 31 March 2025** 

|Unrestricted<br>fund<br>Notes<br>£<br>**INCOME AND ENDOWMENTS FROM**<br>Donations and legacies<br>2<br>2,465<br>**Charitable activities**<br>4<br>Charitable activities<br>447,102<br>Nursery Fees<br>238,473<br>Other trading activities<br>3<br>736<br>**Total**<br>688,776<br>**EXPENDITURE ON**<br>Raising funds<br>5<br>150<br>**Charitable activities**<br>6<br>Charitable activities<br>1,578<br>Nursery Fees<br>645,106<br>Other<br>-<br>**Total**<br>646,834<br>**NET INCOME/(EXPENDITURE)**<br>41,942<br>**RECONCILIATION OF FUNDS**<br>Total funds brought forward<br>172,508<br>**TOTAL FUNDS CARRIED FORWARD**<br>214,450|Restricted<br>funds<br>£<br>-<br>1,182<br>-<br>-<br>1,182<br>-<br>-<br>1,186<br>-<br>1,186<br>(4)<br>21<br>17|31.3.25<br>Total<br>funds<br>£<br>2,465<br>448,284<br>238,473<br>736<br>689,958<br>150<br>1,578<br>646,292<br>-<br>648,020<br>41,938<br>172,529<br>214,467|31.3.24<br>Total<br>funds<br>£<br>1,570<br>251,236<br>283,359<br>805|
|---|---|---|---|
||||536,970|
||||260<br>513,593<br>-<br>1,247|
||||515,100|
||||21,870<br>150,659|
||||172,529|



The notes form part of these financial statements 

Page 5 



## **Keighley Community Nursery Ltd.** 

## **Statement of Financial Position 31 March 2025** 

|Unrestricted<br>fund<br>Notes<br>£<br>**FIXED ASSETS**<br>Tangible assets<br>13<br>8,667<br>**CURRENT ASSETS**<br>Debtors<br>14<br>16,016<br>Cash at bank and in hand<br>203,352<br>219,368<br>**CREDITORS**<br>Amounts falling due within one year<br>15<br>(13,585)<br>**NET CURRENT ASSETS**<br>205,783<br>**TOTAL ASSETS LESS CURRENT**<br>**LIABILITIES**<br>214,450<br>**NET ASSETS**<br>214,450<br>**FUNDS**<br>16<br>Unrestricted funds<br>Restricted funds<br>**TOTAL FUNDS**|Restricted<br>funds<br>£<br>17<br>-<br>-<br>-<br>-<br>-<br>17<br>17|31.3.25<br>Total<br>funds<br>£<br>8,684<br>16,016<br>203,352<br>219,368<br>(13,585)<br>205,783<br>214,467<br>214,467<br>214,450<br>17<br>214,467|31.3.24<br>Total<br>funds<br>£<br>6,233<br>19,196<br>159,336<br>178,532<br>(12,236)<br>166,296<br>172,529<br>172,529<br>172,508<br>21<br>172,529|
|---|---|---|---|



The charitable company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2025. 

The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2025 in accordance with Section 476 of the Companies Act 2006. 

The trustees acknowledge their responsibilities for 

- (a) ensuring that the charitable company keeps accounting records that comply with Sections 386 and 387 of the Companies Act 2006 and 

- (b) preparing financial statements which give a true and fair view of the state of affairs of the charitable company  as at the end of each financial year and of its surplus or deficit for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the charitable company. 

These financial statements have been prepared in accordance with the provisions applicable to charitable companies subject to the small companies regime. 

The financial statements were approved by the Board of Trustees and authorised for issue on 21 November 2025 and were signed on its behalf by: 

S L Greenwood - Trustee 

The notes form part of these financial statements 

Page 6 



## **Keighley Community Nursery Ltd.** 

## **Statement of Cash Flows for the Year Ended 31 March 2025** 

|Notes<br>**Cash flows from operating activities**<br>Cash generated from operations<br>1<br>Finance costs paid<br>Net cash provided by operating activities<br>**Cash flows from investing activities**<br>Purchase of tangible fixed assets<br>Net cash used in investing activities<br>**Change in cash and cash equivalents in**<br>**the reporting period**<br>**Cash and cash equivalents at the**<br>**beginning of the reporting period**<br>**Cash and cash equivalents at the end of**<br>**the reporting period**|31.3.25<br>£<br>49,962<br>(1,102)<br>48,860<br>(4,844)<br>(4,844)<br>44,016<br>159,336<br>203,352|31.3.24<br>£<br>27,268<br>(981)<br>26,287<br>(998)<br>(998)<br>25,289<br>134,047<br>159,336|
|---|---|---|



The notes form part of these financial statements 

Page 7 



## **Keighley Community Nursery Ltd.** 

## **Notes to the Statement of Cash Flows for the Year Ended 31 March 2025** 

|**1.**|**RECONCILIATION OF NET INCOME TO NET CASH FLOW FROM**|**OPERATING**|**ACTIVITIES**|
|---|---|---|---|
|||31.3.25|31.3.24|
|||£|£|
||**Net income for the reporting period (as per the Statement of Financial**|||
||**Activities)**|41,938|21,870|
||**Adjustments for:**|||
||Depreciation charges|2,393|1,488|
||Finance costs|1,102|981|
||Decrease/(increase) in debtors|3,180|(3,899)|
||Increase in creditors|1,349|6,828|
||**Net cash provided by operations**|49,962|27,268|



## **2. ANALYSIS OF CHANGES IN NET FUNDS** 

||At 1.4.24|Cash flow|At 31.3.25|
|---|---|---|---|
||£|£|£|
|**Net cash**||||
|Cash at bank and in hand|159,336|44,016|203,352|
||159,336|44,016|203,352|
|**Total**|159,336|44,016|203,352|



The notes form part of these financial statements 

Page 8 



**Keighley Community Nursery Ltd.** 

## **Notes to the Financial Statements for the Year Ended 31 March 2025** 

## **1. ACCOUNTING POLICIES** 

## **Basis of preparing the financial statements** 

The financial statements of the charitable company, which is a public benefit entity under FRS 102, have been prepared in accordance with the Charities SORP (FRS 102) 'Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)', Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006. The financial statements have been prepared under the historical cost convention. 

## **Income** 

All income is recognised in the Statement of Financial Activities once the charity has entitlement to the funds,  it is probable that the income will be received and the amount can be measured reliably. 

## **Expenditure** 

Liabilities are recognised as expenditure as soon as there is a legal or constructive obligation committing the charity to that expenditure, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. Expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all cost related to the category. Where costs cannot be directly attributed to particular headings they have been allocated to activities on a basis consistent with the use of resources. 

## **Tangible fixed assets** 

Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life. 

Improvements to property - 15% on reducing balance Fixtures and fittings - 25% on reducing balance 

Toys are written off in full in the year of purchase as their useful life is typically less than one year. 

## **Taxation** 

The charity is exempt from corporation tax on its charitable activities. 

## **Fund accounting** 

Unrestricted funds can be used in accordance with the charitable objectives at the discretion of the trustees. 

Restricted funds can only be used for particular restricted purposes within the objects of the charity. Restrictions arise when specified by the donor or when funds are raised for particular restricted purposes. 

Further explanation of the nature and purpose of each fund is included in the notes to the financial statements. 

## **Pension costs and other post-retirement benefits** 

The charitable company operates a defined contribution pension scheme. Contributions payable to the charitable company's pension scheme are charged to the Statement of Financial Activities in the period to which they relate. 

continued... 

Page 9 



## **Keighley Community Nursery Ltd.** 

## **Notes to the Financial Statements - continued for the Year Ended 31 March 2025** 

|**2.**<br>**DONATIONS AND LEGACIES**<br>Donations and other income<br>**3.**<br>**OTHER TRADING ACTIVITIES**<br>Fundraising<br>**4.**<br>**INCOME FROM CHARITABLE ACTIVITIES**<br>Activity<br>Grants<br>Charitable activities<br>Fees<br>Nursery Fees<br>Grants received, included in the above, are as follows:<br>Bradford Council NEF<br>Milk Grant<br>**5.**<br>**RAISING FUNDS**<br>**Raising donations and legacies**<br>Fundraising costs<br>**6.**<br>**CHARITABLE ACTIVITIES COSTS**<br>Charitable activities<br>Nursery Fees|Direct<br>Costs (see<br>note 7)<br>£<br>1,578<br>622,594<br>624,172|31.3.25<br>£<br>2,465<br>31.3.25<br>£<br>736<br>31.3.25<br>£<br>448,284<br>238,473<br>686,757<br>31.3.25<br>£<br>447,220<br>1,064<br>448,284<br>31.3.25<br>£<br>150<br>Support<br>costs (see<br>note 8)<br>£<br>-<br>23,698<br>23,698|31.3.24<br>£<br>1,570<br>31.3.24<br>£<br>805<br>31.3.24<br>£<br>251,236<br>283,359|
|---|---|---|---|
||||534,595|
||||31.3.24<br>£<br>250,238<br>998|
||||251,236|
||||31.3.24<br>£<br>260<br>Totals<br>£<br>1,578<br>646,292|
||||647,870|



continued... 

Page 10 



## **Keighley Community Nursery Ltd.** 

## **Notes to the Financial Statements - continued for the Year Ended 31 March 2025** 

## **7. DIRECT COSTS OF CHARITABLE ACTIVITIES** 

|Staff costs<br>Nursery supplies and food<br>Repair and refurbishment<br>Sundries<br>Cleaning costs<br>Telephone, stationery and office<br>Bad debts<br>Depreciation<br>**8.**<br>**SUPPORT COSTS**<br>Nursery Fees<br>**9.**<br>**NET INCOME/(EXPENDITURE)**<br>Net income/(expenditure) is stated after charging/(crediting):<br>Depreciation - owned assets|31.3.25<br>£<br>569,804<br>28,536<br>8,771<br>5,901<br>3,041<br>4,140<br>1,586<br>2,393<br>624,172<br>Governance<br>Other<br>costs<br>£<br>£<br>16,834<br>6,864<br>31.3.25<br>£<br>2,393|31.3.24<br>£<br>456,964<br>23,313<br>5,184<br>4,038<br>3,311<br>3,908<br>855<br>1,488|31.3.24<br>£<br>456,964<br>23,313<br>5,184<br>4,038<br>3,311<br>3,908<br>855<br>1,488|
|---|---|---|---|
|||499,061||
|||Totals<br>£<br>23,698<br>31.3.24<br>£<br>1,488|Totals<br>£<br>23,698|



## **10. TRUSTEES' REMUNERATION AND BENEFITS** 

During the year one of the charities trustees was remunerated through their employment as a member of key personnel and management. 

## **Trustees' expenses** 

There were no  trustees' expenses paid for the year ended 31 March 2025 nor for the year ended 31 March 2024. 

## **11. STAFF COSTS** 

|**STAFF COSTS**|||
|---|---|---|
|Wages and salaries<br>Social security costs<br>Other pension costs<br>The average monthly number of employees during the year was as follows:<br>Nursery staff|31.3.25<br>£<br>534,303<br>27,392<br>8,109<br>569,804<br>31.3.25<br>29|31.3.24<br>£<br>432,918<br>18,332<br>5,714|
|||456,964|
|||31.3.24<br>29|



No employees received emoluments in excess of £60,000. 

continued... 

Page 11 



## **Keighley Community Nursery Ltd.** 

## **Notes to the Financial Statements - continued for the Year Ended 31 March 2025** 

|**12.**<br>**COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES**<br>Unrestricted<br>fund<br>£<br>**INCOME AND ENDOWMENTS FROM**<br>Donations and legacies<br>1,570<br>**Charitable activities**<br>Charitable activities<br>250,104<br>Nursery Fees<br>283,359<br>Other trading activities<br>805<br>**Total**<br>535,838<br>**EXPENDITURE ON**<br>Raising funds<br>260<br>**Charitable activities**<br>Charitable activities<br>512,457<br>Other<br>1,247<br>**Total**<br>513,964<br>**NET INCOME/(EXPENDITURE)**<br>21,874<br>**RECONCILIATION OF FUNDS**<br>Total funds brought forward<br>150,634<br>**TOTAL FUNDS CARRIED FORWARD**<br>172,508<br>**13.**<br>**TANGIBLE FIXED ASSETS**<br>Improvements<br>to<br>property<br>£<br>**COST**<br>At 1 April 2024<br>11,621<br>Additions<br>-<br>At 31 March 2025<br>11,621<br>**DEPRECIATION**<br>At 1 April 2024<br>7,895<br>Charge for year<br>559<br>At 31 March 2025<br>8,454<br>**NET BOOK VALUE**<br>At 31 March 2025<br>3,167<br>At 31 March 2024<br>3,726|Restricted<br>funds<br>£<br>-<br>1,132<br>-<br>-<br>1,132<br>-<br>1,136<br>-<br>1,136<br>(4)<br>25<br>21<br>Fixtures<br>and<br>fittings<br>£<br>52,095<br>4,844<br>56,939<br>49,588<br>1,834<br>51,422<br>5,517<br>2,507|Total<br>funds<br>£<br>1,570<br>251,236<br>283,359<br>805|
|---|---|---|
|||536,970|
|||260<br>513,593<br>1,247|
|||515,100|
|||21,870<br>150,659|
|||172,529|
|||Totals<br>£<br>63,716<br>4,844<br>68,560<br>57,483<br>2,393<br>59,876<br>8,684<br>6,233|



continued... 

Page 12 



## **Keighley Community Nursery Ltd.** 

## **Notes to the Financial Statements - continued for the Year Ended 31 March 2025** 

|**14.**<br>**DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR**<br>Trade debtors<br>Prepayments & accrued income<br>**15.**<br>**CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR**<br>Trade creditors<br>Social security and other taxes<br>Accrued expenses<br>**16.**<br>**MOVEMENT IN FUNDS**<br>At 1.4.24<br>£<br>**Unrestricted funds**<br>General fund<br>172,508<br>**Restricted funds**<br>OFSTED fund<br>21<br>**TOTAL FUNDS**<br>172,529<br>Net movement in funds, included in the above are as follows:<br>Incoming<br>resources<br>£<br>**Unrestricted funds**<br>General fund<br>688,776<br>**Restricted funds**<br>OFSTED fund<br>-<br>Milk Grant<br>1,182<br>1,182<br>**TOTAL FUNDS**<br>689,958|31.3.25<br>31.3.24<br>£<br>£<br>14,890<br>17,864<br>1,126<br>1,332<br>16,016<br>19,196<br>31.3.25<br>31.3.24<br>£<br>£<br>3,534<br>4,563<br>7,941<br>5,753<br>2,110<br>1,920<br>13,585<br>12,236<br>Net<br>movement<br>At<br>in funds<br>31.3.25<br>£<br>£<br>41,942<br>214,450<br>(4)<br>17<br>41,938<br>214,467<br>Resources<br>Movement<br>expended<br>in funds<br>£<br>£<br>(646,834)<br>41,942<br>(4)<br>(4)<br>(1,182)<br>-<br>(1,186)<br>(4)<br>(648,020)<br>41,938|
|---|---|



continued... 

Page 13 



## **Keighley Community Nursery Ltd.** 

## **Notes to the Financial Statements - continued for the Year Ended 31 March 2025** 

## **16. MOVEMENT IN FUNDS - continued** 

## **Comparatives for movement in funds** 

||Net|||
|---|---|---|---|
||movement||At|
|At 1.4.23|in funds|31.3.24||
|£|£||£|
|**Unrestricted funds**||||
|General fund<br>150,634|21,874|172,508||
|**Restricted funds**||||
|OFSTED fund<br>25|(4)||21|
|**TOTAL FUNDS**<br>150,659|21,870|172,529||
|Comparative net movement in funds, included in the above are as follows:||||
|Incoming|Resources|Movement||
|resources|expended|in funds||
|£|£||£|
|**Unrestricted funds**||||
|General fund<br>535,838|(513,964)||21,874|
|**Restricted funds**||||
|OFSTED fund<br>-|(4)||(4)|
|Milk Grant<br>1,132|(1,132)||-|
|1,132|(1,136)||(4)|
|**TOTAL FUNDS**<br>536,970|(515,100)||21,870|
|A current year 12 months and prior year 12 months combined position is as follows:||||
||Net|||
||movement||At|
|At 1.4.23|in funds|31.3.25||
|£|£||£|
|**Unrestricted funds**||||
|General fund<br>150,634|63,816|214,450||
|**Restricted funds**||||
|OFSTED fund<br>25|(8)||17|
|**TOTAL FUNDS**<br>150,659|63,808|214,467||



continued... 

Page 14 



## **Keighley Community Nursery Ltd.** 

## **Notes to the Financial Statements - continued for the Year Ended 31 March 2025** 

## **16. MOVEMENT IN FUNDS - continued** 

A current year 12 months and prior year 12 months combined net movement in funds, included in the above  are as follows: 

||Incoming|Resources|Movement|
|---|---|---|---|
||resources|expended|in funds|
||£|£|£|
|**Unrestricted funds**||||
|General fund|1,224,614|(1,160,798)|63,816|
|**Restricted funds**||||
|OFSTED fund|-|(8)|(8)|
|Milk Grant|2,314|(2,314)|-|
||2,314|(2,322)|(8)|
|**TOTAL FUNDS**|1,226,928|(1,163,120)|63,808|



The restricted fund represents assets that were acquired with a grant from OFSTED. The grant was only to be spent on things that would improve the nurseries facilities and staff training for the nursery to gain a better OFSTED inspection result in the future. These assets are being depreciated over their useful life. 

## **17. RELATED PARTY DISCLOSURES** 

There were no related party transactions for the year ended 31 March 2025. 

Page 15 



## **Keighley Community Nursery Ltd.** 

## **Detailed Statement of Financial Activities for the Year Ended 31 March 2025** 

||31.3.25|31.3.24|
|---|---|---|
||£|£|
|**INCOME AND ENDOWMENTS**|||
|**Donations and legacies**|||
|Donations and other income|2,465|1,570|
|**Other trading activities**|||
|Fundraising|736|805|
|**Charitable activities**|||
|Fees|238,473|283,359|
|Grants|448,284|251,236|
||686,757|534,595|
|**Total incoming resources**|689,958|536,970|
|**EXPENDITURE**|||
|**Raising donations and legacies**|||
|Fundraising costs|150|260|
|**Charitable activities**|||
|Wages|534,303|432,918|
|National insurance|27,392|18,332|
|Pensions|8,109|5,714|
|Nursery supplies and food|28,536|23,313|
|Repair and refurbishment|8,771|5,184|
|Sundries|5,901|4,038|
|Cleaning costs|3,041|3,311|
|Telephone, stationery and office|4,140|3,908|
|Bad debts|1,586|855|
|Improvements to property|559|657|
|Fixtures and fittings|1,834|831|
||624,172|499,061|
|**Support costs**|||
|**Other**|||
|Insurance|1,904|1,658|
|Premises costs|9,616|9,095|
|Recruitment & training|4,212|1,695|
|Bank charges|1,102|981|
||16,834|13,429|
|**Governance costs**|||
|Accountancy and legal fees|2,140|2,040|
|Legal fees|4,724|310|
||6,864|2,350|



This page does not form part of the statutory financial statements 

Page 16 



## **Keighley Community Nursery Ltd.** 

||**Detailed Statement of Financial Activities**|||
|---|---|---|---|
||**for the Year Ended 31 March 2025**|||
|||31.3.25|31.3.24|
|||£|£|
|Total resources expended||648,020|515,100|
|**Net income**||41,938|21,870|



This page does not form part of the statutory financial statements 

Page 17 

