DUKE OF KENT SCHOOL
A COMPANY LIMITED BY GUARANTEE
ANNUAL REPORT AND
FINANCIAL STATEMENTS
FOR THE YEAR ENDED
31" AUGUST 2024
Registered in England. Cornpany No: 3424289
Registered Charity No: 1064183

DUKE OF KENT SCHOOL
COMPANY INFORMATION
FOR THE YEAR ENDED 31 AUGUST 2024
STATUS AND ADMINISTRATION
The School is an independent registered charity number 1064183 and a company limited by guarantee with regisiered
number 3424289.
GOVERNORS
The Board of Governors are the members of the company. They are also directors of the company under company law
and trustees of the charity under charity law. Those serving during the period to the date of this report are as follows..
Mr R.A.Brocksorn (Chair)
Mr A.R.W.Balls
Mrs J.S.Cropper
Mr S.M. Dallyn
Mrs J.Hendriksen
Mr D.M. Jack
Mrs P.M.McKenna
Mrs C.A. Wilson
Mr A.B. Bond
KEY EXECUTIVES AND PROFESSIONAL ADVISERS
HEAD
Mrs S.l. Knox MEd, MBA, BA (Hons)
FINANCE MANAGER
Mr N. Tearle BA (Hons), Chartered Management Accountant {ACMA)
COMPANY SECRETARY
Mr K. Stacey
PRINCIPAL ADDRESS &
REGISTERED OFFICE
Duke of Kent School
Peaslake Road
Ewhurst
Surrey GU6 7NS
BANKERS
Lloyds Bank pl
2 City Place
Gatwick
West Sussex
RH6 OPA
AUDITORS
Alliotts LLP
Statutory Auditor and Chartered Accountants
3 London Square
Cross Lanes
Guildford, Surrey
GUI IUJ

DUKE OF KENT SCHOOL
GOVERNORS, REPORT
FOR THE YEAR ENDED 31 AUGUST 2024
The Board of Governors present their Annual Report for the year ended J l August 2023 toaether with the audited
financial statements for the year, and confimi that they cornply with current statutory requirements, the requirements
of the cornpany's
Croverninq document and the provisions of the Charities Statement of RecornTnended Practice
(Charities SORP) 'Accounting and reporting by Charities" applicable to charities preparing their accounts in
accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS102) effective
January 2019.
STRUCTURE, GOVERNANCE AND MANAGEMENT
Governing Document
The cornpany is governed by its Mernorandum and Articles of Association.
Governance
The Governors are elected at a full Governors, meeting and are selected on the basis of their expertise and experience.
The Govemors deterniine the general policy of the School. The day to day manaaement of the School is delegated to
the Head, the Bursar and the Finance Manager who report either directly to the Govemin(> Body or through sub-
committees covering specific areas such as Finance and Property. Education, IT. Marketing, esafety and Health &
Safety. These are chaired by members of the Governing body or Senior Management.
Governors, training
New Governors are familiarised with the organisation and structure of the School. This programme includes
knowledge of the School's policies and safeouarding trdining.
Governors and Head
Duke of Kent School is fortunate to be served by a board of dedicated and enthusiastic Governors with a wide rancre
of experience, expertise and talent.
Governors help to shape d¢v¢loprnent strategy, advise and support the Head. scrutinise policies and ensure compliance
with statutory and regulatory requirements, taking an infom)ed interest in the work of the School. In addition to the
four Goveming Body meetings that normally take place each year, Govemors serve on sub-committees including
Finance, Education, IT, Marketing, esafety and Health & Safety.
AIMS, OBJECTIVES AND PRINCIPAL ACTIVITIES
The School aims to teach pupils to be positive, compassionate and constructive members of their local and globa]
community, ready to face the challenues of the future, and to provide thern with opportunities for teaTnwork,
leadership, service and rnoral development. Up to July ?014, the School provided both boarding and day education
for boys and (rirls in the age range three to sixteen. All boarding ceased at the School from then and the School, from
the Autumn term 2014. became a day school only on an Extended Day model. As a legacy of boarding, the School
provides a full and extensive pro.oramme of educational activities beyond the core school day from 7.30am to 7.JOpm,
five days per week.
Ethos and Strategic Aims.
The School exists to provide a safe, happy environment in which children can enjoy a high quality education. This
education is to be both sufficiently adaptable to address the needs of each individual child and sufficiently wide
ranging to challenge and develop a broad spread of talents and abilities Within each child.
Objectives for the year
The Board's main objective continued to be the education of all the School's pupils to enable them to proceed to their
next school or sixth fomi college of choice. to develop their academic and social skills to their full potential.
Ernployability is a key focus, with attention given to fostering positive character traits, habits and skills in order to
enable our pupils to enjoy a productive and fulfillino life. The strategy for achieving this is to maintain a high te2cher-
to-pupil ratio, pursue a growth rnindset, and a balance of challenge and support as required by each pupil.

DUKE OF KENT SCHOOL
GOVERNORS, REPORT (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2024
Principal activity
The principal activity is the provision of a co-educational Extended Day School serving the Surrey and West Sussex
area.
GIUNT MAKING AND BURSARIES
The Governors view bursary awards as important in helping to ensure that children whose parents would otherwise
not be able to afford the fees can access or contlDue with the education offered by the School. Bursaries can be made
available for new entrants, to facilitate access or, more obviously, to current pupils, to facilitate educational continuity
when deteriorating family circumstances dictate. In making awards a number of factors are taken into consideration
including educational continuity, family income, assets, investments, savings and other individual circumstances. The
School does not have endowments and in funding awards a very careful balance has to be struck between ￿11 fee-
paying parents, many of whom make considerable personal sacrifices to fund their children's education, and those
benefiting from the awards.
RISK MANAGEMENT
The Board of Governor5 is responsible for the managemeni of risks faced by the School. Risks such as those relating
to safeguarding, health and safety or the School's finances are identified and assessed with controls applied to mitigate
risk. A fornial risk review is undertaken annually and any perceived vulnerabilities addressed. Controls used by the
School include comprehensive strategic planning, an established organisational structure and lines of reporting,
hierarchical authorisation and approval levels, formal written policies and risk assessments and terms of reference for
Governors.
Through the risk management process established for the School. the Governors are satisfied that the major risks
identified have been adequately mitigated where possible. It is recognised that systems can only provide reasonable
but not absolute assurances that major risks have been adequately managed.
RESERVES
As stated in Notes 12 and 13 to the accounts, the reserves are split between those restricted to specific purposes and
those available for the day to day requirements of the School. The reserves policy of the School is to continue building
up reserves out of annual operating surpluses until a suitable level of free reserves is obtained. The policy is that two
months, expenditure would be practicable and achievable iii order to Cover the risks and uncertainties of operating as
an independent educational establishment. It IS Possible however that free reserve5 will need to be used prior to
reaching the recommended level in order to satisfy the demands of further capital expenditure so that the School can
be equipped with the up to date facilities needed to maintain the standards of educatlDnal services currently provided.
In common with most independent schools, the School has negative free reserves (£288,500) as the Governors have
continued to reinvest surpluses into the School properties.
INVESTMENT POLICY
The School's policy is, when appropriate, to retain core cash balances on tenn deposit accounts.
PUBLIC BENEFIT
The Governors have complied with the duty under Section 4 of the Charities Act 2006 to have regard to the public
benefit guidance published by the Charities Commission.
REVIEW OF ACHIEVEMENTS AND PERFORMANCE FOR THE YEAR
Strong local demand and excellent retention have ensured that pupil nun]bers have continued to remain Strong at Duke
of Kent School this year. As of Septernber 2024, there are 321 children on roll, with a number of year groups operating
at capacity- The School continues to provide an excellent education for its pupils across a broad academic range, with
a focus on the needs of each individua] and the importance of personal development.

DUKE OF KENT SCHOOL
GOVERNORS, REPORT (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2024
The School inspected by ISI (the Independent Schools, Inspectorate) in January 2023. We were delighted to
achieve full Comp￿ianCe in all areas. There were many positive comments in the report such as. the school ethos is
one which encourages pupi15 to work hard and to enjoy school life. Teaching and learning are combined with effective
pastoral care which supports pupils to make good progress." This is a particularly pleasing achievement and a welcome
extemal validation of the School's operations and perfomianee.
The School is committed to breadth of education and therefore greatly values the contribution of Sport and Perforniing
& Creative Arts to our pupils, developtnent, in addition to the core subjects studied. Wellbeing and prornoting the
welfare of our pupils in the broadest sense remains our priority and our Wellbeing Manager runs a full range of
activities to ensure full support to our pupils in this important area.
As a ￿rther means of developing pupils beyond the classroom, the School enjoys exceptionally high rates of uptake
in its Duke of Edinburgh Award Scheme and pupils enter many competitions such as the Rotary Debatino as well as
Public Speaking and SATRO which increases our pupils, understandinu of science and technology in meeting the
challenges of the future. IT is embedded into the curriculum and pupils have access to iPads or Chromebooks as well
as a bespoke Computer Science classroom. Community Engagement programmes are at the very heart of what we do
and, during our Community Service week, every pupil in the Senior School, engages with a COTnrnunity service
activity. Our community links are strontr and, this year, we host coding workshops, cricket competitions and a girls,
football festival with neighbouring schools.
Facilities at the School are outstanding. Two state of the art Science laboratories provide a stirnulatino and engaging
environment for students from Years 3 to I I to pursue the ever increasing range of enriching science opportunities.
The installation of the All-weather sports pitch. supplemented by major changing room improvements, has
si.tynificantly enhanced sportinv options especially during the winter months. Local sports clubs also benefit from the
hiring opportunities that these facilities offer. Outdoor Learning forms an integral part of our curriculum and the pupils
benefit significantly from our Stronv relationship with Surrey Wildlife Trust.
GCSE results were outstanding again this year. Our Year I I s achieved an overall GCSE pass rate of 990/0. With a
commendable 81 /0 of our pupils Craining at least one grade 7 or above. Indeed. over half of all the grades awarded
were a grade 7, 8 or 9. The cohort average across all subjects was a grade 7, with gade 9 making up 13 % of the total.
This is a truly fantastic achievement. Upon leaving, our pupils continue their education at a range of independent
schools and excellent local sixth fom) colleges. Indeed, this year, each one of our pupils gained entry to their first
choice of school or colletre.
This year. we launched our Strategic Development Plan which Charts our Course frorn 2024 - 2030. The plan clearly
articulates our vision. ambitious aims and strateaic pillars for the future framed within four key areas namely.. Our
Pupils. Our Staff, Our Learning, Our Community and Our Environment and identifies the projects which will be the
focus for the year. We are genuinely excited for the future.
FINANCIAL REVIEW AND RESULTS FOR THE YEAR
The results for the year under review show total incoming resources of £6,268,226 {2023-. £5,564,122) and a related
deficit of £62,109 (202J.' surplus of £1 1,478). Unrestricted funds carried forward amount to £1,014.753 whilst
restricted funds carried forward total £1 8,1 J4. Cash held by the School shows an increase of £416.560 over the balance
at the previous year end.
COMMUNITY RELATIONS AND ACCESS
The school actively cultivates strong connections with the local community, recognising its pivotal role in the
educational journey of its pupils. With the majority of pupils hailing from the immediate vicinity. the school
embraces the responsibility of imparting a Sound understanding of the local geography, people, history, culture. and
traditions. This vibrant locale is viewed as a rich educational resource, seamlessly integrated into the curriculum and
various clubs and extracurricular activities. Notably, the school opens its doors and extensive grounds to local
organisations, clubs. and assoeiations. often waivinu fees entirely or charoints a nominal amount. For instance, it has
hosted the AGMS of the Friends of the Hurtwood and provided cornplirnentary access to local children's football
and cricket clubs.

DUKE OF KENT SCHOOL
GOVERNORS, REPORT (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2024
Member5 of the local comrnunily are valued as educational assets, frequently invited to the school as visiting
speakers, authors, and educlltional practitioners. Moreover, the school actively engages With the
local area through a myriad of initiatives, such as historical site visits, collaborations with local charities like
Cranleigh Rotary, community concerts, trips to local rnuseums and public spaces, and projects centred around local
themes, such as architectural sketching in the local high street.
In the wake of reduced interaction during the lockdown. the school seized the opportunity to reassess and
strengthen existing community ties while fostering new ones. This commitment is prominently featured in the
school's Development Plan and has been diligently acted upon throughout the year. The school has intensified its
collaborations with other local schools, inviting them on educational trips, masterclasses, workshops, sporting events
and competitions. This included a shared Art trip to The Sculpture Garden in Famham, a stimulating Computer
Science Coding COTnpetition and a Cricket Skills workshop.
A significant development is the establishment of a dedicated Community Week, which, having now run for 2 years,
is embedded in the school calendar. Here pupils devote half a day to various charitable activities, including assisting
at Sayers Croft, working alongside local rangers in The Hurtwood, supporting local caregiving charities, and
engaging with staff and volunteers at local nature reserves such as Knowle Park. This initiative has been recognised
as 'High Commended, by the ISA for the school's outstanding community contributions during the academic year
2022-23. The school is steadfastly ¢omrnitted to expanding and enhancing this impactful project in the future.
VOLUNTEERS
The School continues to benefit from a thriving and very active Parents, Association, PADOK. which, during the
year, raised funds through social functions for the purchasing of school equipment to the value of £9,472.
FUTURE PLANS
Whilst The School continues to plan for the implementation of VAT on fees from 111125, the School aims to continue
to enhance its facilities and curriculum across the entire age range (Nursery to Year I l ) and to improve the extended
weekday provision of an enriching, balanced and stimulating education for all pupils. keeping our focus on meeting
the needs of each individual. The Head and Governors continue to carefully eonsider development opportunities
consistent with the aims and ethos of the School.
PAY POLICY FOR SENIOR STAFF
The Governors consider the Board of Govemors , the Head and the Senior Leadership Team cornprise the key
personnel in charge of directing and controlling the School.
All Governors give their time freely and no Governor received any remuneration during the year, nor did they claim
any expenses. The remuneration of senior staff is reviewed annually. The Governors are mindful of both national
and local trends when conducting this exercise.
GOVERNORS, RESPONSIBILITIES IN RELATION TO THE FINATr4CIAL STATEMENTS
The Governors are responsible for preparing the Governors, report and the Financial Statements in accordance with
applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting
Practice). The purpose of this stateTnent is io distinguish the Governors, responsibilities for the accounts from those
of the auditors as stated in their report.
Company law requires the Govemors to prepare financial statements for each financial year. Under company law the
Governors must not approve the financial statements unless they are satisfied that they give a true and fair view of the
state of affairs of the charitable company and of the incorning resources and application of resources, including the
income and expenditure, of the charitable cornpany for that period. In preparing these financial statements, the

DUKE OF KENT SCHOOL
GOVERNORS, REPORT (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2024
Governors are required to=
select suitable accounting policies and then apply them consistently
observe the methods and principles in the Charities SORP
make judgements and accounting estimates that are reasonable and prudent
state whether applicable accounting standards have been followed, subject to any rnaterial departures disclosed
and explained in the Financial Statements- and
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the
charitable company will continue in operation.
The Governor5 are responsible for keeping adequate accounting reeord5 that are sufficient to show and explain the
charitable company's transactions and disclose with reasonable accuracy at any time the financial position of the
charitable company and enable them to ensure that the Financial Statements comply with the Charities Act 2011, the
Charity (Accounts and Reports) Regulations 2008 and the Companies Act 2006. They are also responsible for
safeguardinu the assets of the charitable company and hence for taking reasonable steps for the prevention and
detection of fraud and other irregularities.
The Governor5 are responsible for the maintenance and integrity of the corporate and financial infomiation included
on the eharitable company's website. Legislation in the United Kingdom goveming the preparation and dissemination
of financial statements may differ from legislation in other jurisdictions.
PROVISION OF INFORMATION TO AUDITOR
Eaeh of the persons who are Govemors at the time when this Governors, report is approved has confinned that=
so far as that Governor is aware, there is no relevant audit information of which the charitable company's auditors
are unaware, and
he or she has taken all the steps that ought to have been taken as a Governor in orderto be aware of any inforniation
needed by the charitable company's auditors in connection with preparing their Annual Report and to establish
that the charitable company's auditors are aware of that information.
In preparing this report. the Governors have taken advantage of the small cornpanies, exemptions provided by Section
415A of the Companies Act 2006.
Approved by the Board of Governors at its rneeting on 17 June 2025 and signed on its behalf.
r R.A.Brocksom
Chair of the Governors

REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF
DUKE OF KENT SCHOOL
Opinion
We have audited the financial statements of Duke of Kent School for the year ended 31 Sl August 2024 which comprise
the Statement of Financial Activitie5, the Balance Sheet, the Statemeiit of Cash Flows and the related notes. The
financial reporting framework that has been applied in their preparation is applicable law and United Kingdom
Accounting Standards including Financial Reporting Standard 102. The Financial Reporting Standard applicable in
the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
In our opinion the financial staternents..
give a true and fair view of the state of the charitable company's affairs as at 31" August 2024 and of its income
and expenditure for the year then ended:
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.
Basis for opinio
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAS (UK)) and applicable law.
Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the
financial statements section of our report. We are independent of the charitable company in accordance with the
ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC'S Ethical
Standard. and we have fulfilled our other ethical responsibilities in accordance with these requirernents. We believe
that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the Governors, use of the going concem basis of
accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or
conditions that, individually or collectively, may cast significant doubt on the charitable company's ability to continue
as a going concern for a period of at least twelve months from when the fsnancial statements are authorised for issue.
Our responsibilities and the responsibilities of the Govemors with respect to going concem are described in the
relevant sections of this report.
Other information
The other information comprises the information included in the annual report, other than the financial statements and
our auditor's report thereon. The Governors are responsible for the other information. Our opinion on the financial
statements does not cover the other infonnation and, except to the extent otherwise explicitly stated in our report, we
do not express any form of assurance conclusion thereon. In connection with our audit of the financial statements,
our responsibility is to read the other inforn)ation and, in doing so, consider whether the other infom)ation is matei'ially
inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially
misstated. If we identify such material ineonsisrencies or apparent marerial misstaiements, we are required to
detemiine whether there is a material misstatement in the financial statements or a material misstatement of the other
information. If, based on the work we have perfomied. we conclude that there is a material misstatement of this other
nfomiation, we are required to report that fact.
We have nothing to report in thi5 r¢gard.

REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF
DUKE OF KENT SCHOOL (continued)
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of the audit-
the information triven in the Govemors, report. which includes the Directors, report prepared for the purposes of
company law, for the financial year for which the financial statements are prepared is consistent with the financial
statements; and
the Direetors, Report incorporated within the Govemors, Report hLs been prepared in accordance with applicable
legal requirements.
Matters on which we are required to report by exception
In the light of the knowled(re and understanding of the charitable company and its environment obtained in the course
of the audit, we have not identified material misstatements in the Directors, Report included within the Governors,
Report.
We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to
you if, in our opinion=
adequate accounting records have not been kept or returns adequate for our audit have not been received from
branches not Visited by us-
the financial statements are not in agreement with the accounting records and returns.
certain disclosures of Governors, remuneration specified by law are noi made.
we have not received all the information and explanations we require for our audit, or
the Governors were not entitled to prepare the financial statements in accordance with the small companies,
regime and take advantaoe of the small companies exemptions in preparing the Directors, Report and frorn the
requirement to prepare a Strateoic Report.
Responsibilities of Governors
As explained more fully in the Governors Responsibilities Statement set out on page 5, the Govemors (who are also
the directors of the charitable cornpany for the purposes of company law) are responsible for the preparation of
financial statements and for being satisfied that they give a true and fair view. and for such internal control as the
Govemors detern)ine is necessary to enable the preparation of financial statements that are free from material
misstatement, whether due to fraud or error.
In preparing the financial statements. the Governors are responsible for assessing the charitable company's ability to
continue as a (roing concern, disclosing, as applicable, matters related to going concem and usiniy the goin<y concern
basis of accounting unless the Governors either intend to liquidate the company or to cease operations, or have no
realistic alternative but to do so.
Auditor's responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from
material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion.
Reasonable &ssurdnce is a hioh level of assurance, but is not a guarantee that an audit conducted in accordance with
ISAS (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and
are considered material if. individually or in the aggregate, they could reasonably be expected to influence the
economic decisions of users taken on the basis of these financial statements.

REPORT OF THE INDEPENDENf AUDITORS TO THE MEMBERS OF
DUKE OF KENT SCHOOL (continued)
Extent to which the audit was eonsidered capable of detecting irregularities, including fraud
Our approach to identifying and assessing the risks of material misstatement in respect of irregularities, including
fraud and non-compliance with laws and regulations, was as follows..
the engaoement partner ensured that the engagcment team collectively had the appropriate competence,
capabilities and skills to identify or recognise non-compliance with applicable laws and regulations.
we identified the laws and regulations applicable to the School through discussions with management, and from
our commercial knowledge and experience of the sector.
we focused on specific laws and regulations which we considered may have a direct material effect on the
fsnancial statements or the operations of the School, including the Companies Act 2006, Charities Act 2011,
taxation legislation. data protection, anti-bribery, employment, environmental and health and safety legislation;
we assessed the extent of coinpliance with the laws and regulations identified above through making enquiries of
management and inspecting legal correspondence,. and
identified laws and regulations were comrnunicated within the audit team regularly and the team remained alert
to instances of non-compliance throughout the audit.
We assessed the susceptibility of the School's financial statements to material misstatement, including obtaining an
understanding of how fraud might occur, by-.
making enquiries of management as to where they considered there wa5 susceptibility to fraud, their knowledge
of actual, suspected and alleged fraud.
considering the internal controls in place to mitigate risks of fraud and non-compliance with laws and regulations,
understanding the design of the School's remuneration policies.
Audit response to risks identified
To address the risk of fraud through management bias and override of controls, we:
perfonT]ed analytical procedures to identify any unusual or unexpected relationships.
tested journal entries to identify unusual transactions..
assessed whether judgements and assumptions made in deterniining the accounting estimates were indicative of
potential bias- and
investigated the rationale behind significant or unusual transactions.
In response to the risk of irregularities and non-compliance with laws and regulations, we designed procedures which
included, but were not limited to:
agreeing financial statement disclosures to underlying supporting documentation-
enquiring of management as to actual and potential litigation and claims,. and
reviewed legal expenses for indications of non-compliance or legal action.
There are inherent limitations in our audit procedures described above. The more removed that laws and regulations
are from financial transactions, the less likely it is that we would become aware of non-compliance. Auditing
standards also limit the audit procedures required to identify non-compliance with laws and regulations to enquiry of
the Governors and other management and tlie inspection of regulatory and legal correspondence, if any.
Material misstatements that arise due to fraud can be harder to detect than those that arise from error as they may
involve deliberate concealment or collusion.
A further description of our responsibilities for the audit of the financial statements is located on the Financial
Reporting Council's website it www.frc.org.u]dauditorsresponsibilitie5. This description fonns part of our auditor's
report.

## Stephen Meredith 

Stephen Meredith (Jun 17, 2025, 4:43pm) 

17 Jun 2025 



DUKE OF KENT SCHOOL
STATEMENT OF FINANCIAL ACTIVITIES
(INCLUDING INCOME AND EXPENDITURE ACCOUNT)
FOR THE YEAR ENDED 31 AUGUST 2024
Unrestritted
Funds 2024
Restricted
Total
Funds 2024 Fund5 2024
Total
Funds 2023
Notes
INCOME from:
Donations
Donations from Parent's Associ ati on
9,472
9,472
7,788
Charitable Artivities
School fees receiva ble
Registrati on fees
6,077,313
8,500
6,077,313
8,500
5,405,375
8,500
Other trading activities
Other i ncome
150,056
150,056
132,124
Investments
Bank a nd other i nterest
22,885
22,885
10,335
Total income
6,268.226
6.268,226
5,564,122
EXPENDITURE on:
Generating Funds
Financing costs
16,004
16,004
17,345
Charitable Artivities
Teaching
Welfa re
3,640,629
700,345
1,335,961
609,935
27,461
3,640,629
700,345
1,335,961
609,935
27,461
3,181,507
573,814
1,134,256
608,009
37,713
Premises
Support Costs
Governance costs
Total expenditure
6,330,335
6,330,335
5,552,644
Net Income and movement
in funds for the year
162,1091
162,1091
11,478
RECONCILIATION OF FUNDS
Funds brought forwa rd 1st September
1,076,862
18,134
1,094,996
1,083,518
Funds carried forward 31st August
1.014,753
18,134
1.032,887
1.094,996
The notes on pages 14 to 22 form parts of these Financial Statements.
There are no other recognised gains and losses other than the net income for the year. All operations 2nd
activities are continuing.

DUKE OF KENT SCHOOL
BALANCE SHEET AS AT
31 AUGUST 2024
Notes
2024
2023
FIXED ASSErs
Ta ngi bl e Assets
1,314,721
1,365,360
CURRENT ASSETS
Stock
8,798
236,375
1,766,776
2,011,950
7,310
155,321
1,350,216
1,512,847
Debtors
Cash atthe bank and in hand
CURRENT LIABILITJES
Creditors: falling duewithin oneyear
11,797,1941
11,240,380)
N ￿ CURRENT ASSErs
214,756
272,467
TOTAL ASS￿5 LESS CURRENT LIABILMES
1,529,477
1,637,827
CRED￿oR5
Due after moreth8n oneyear
1496,5901
1542,8311
TOTAL NET ASSErs
1.032.887
1.094.996
THE FUNDS OF THE CHARITY
Restricted funds
13
18,134
1,014,753
18.134
1,076,862
Unrestri cted funds
12
TOTAL FUNDS
1.032.887
1.094.996
The financial statements have been prepared in accordance with the special provisions relating to companies subject
to the Small cornpanies regime within Part 15 of the Companies Aci 2006.
The financial statements were approved by the Board on 17th June 2025
igned on its behalf by
Mr R.A. Brocksom
Chair of the Govemors
Mr S.M. Dallyn
Governor rnernber of the Finanee Corn
ttee
Company Number 3424289
The notes on pages 14 to 22 form parts of these aeeounts.
12

DUKE OF KENT SCHOOL
STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 AUGUST 2024
Reconciliation of net movement in funds to net cash flow from operating activitie5
2024
2023
Net movement in fund5
{62.1091
11.478
Add.. Depreciation cha rge
Add.. Loss on 5aleof fixed assets
271,043
1,731
116,0031
11,4881
181,0531
547,947
249,216
10,983
110,3351
518
Deduct.. I nterest received
Decrease/ll ncreasel i n stock
Decrease/ll ncreasel i n debtors
IDecreasel/lncrea5e i n creditors
29,469
129,550
Net cash generated by operating artivities
660,069
420,879
Cashflows from investing activities
Interest Income
16,003
1222,1371
10,335
1293,9331
Purchase of fixed assets
Net cash used in investing activities
{206.134}
1283,5981
Cashflows from financing activities
Repayment of borrowing
137,3741
136,0321
Net cash provided by financing attivities
137,3741
(36.0321
Change in cash and cash equivalents in the year
416.560
101,250
Cash and cash equival ents brought forward
1,350,2 16
1,248,966
Cash and cash equivalents carried forward
1,766,776
1,350,216
The notes on pages 14 to 22 form part5 of these accounts.
13

DUKE OF KENT SCHOOL
NOTES TO THE ACCOUNTS
FOR THE YEAR ENDED 31 AUGUST 2024
Duke of Kent School (the ' School.) is a charitable company limited by guarantee and registered in England
and Wales. The charitable eornpany's registered number and its registered address is shown on page l.
ACCOUTr4TING POLICIES
Basis of Preparation
The accounts are prepared under the Charities Act 201 l on the historical cost convention and in accordance
with applicable accounting standards and the Statement of Reeornmended Practice on Accounting and
Reportinu by Charities: FRS102 (effective from I" January 2019). The School is a Public Benefit Entity as
defined by FRSI 02.
The finaneial statements are prepared in sterling which is the functional currency of the School and rounded
to the nearest £1.
The principal accounting policies adopted are set out below.
a) Going Concern
Having reviewed the fundints facilities available to the School. including its future projected cash flows which
have been scenario-tested, the Governors have reasonable expectation that the School has adequate re50ur¢es
to continue its activities for the foreseeable future. Accordinaly, they continue to adopt the going concem
basis in preparing the Financial Statements as outlined in the Statement of Governors, responsibilities.
b) T2ngible Fixed Assets
Tantrible fixed assets are stated at cost less accumulated depreciation. Costs include costs directly attributable
to makiniy the asset capable of operatincr as intended. Depreciation is provided on all tangible fixed assets in
use, on a straioht line basis at rates calculated to write off the cost less estimated residual value of each asset
over its expecTed useful life. as follows:
All Weather pitch (Leasehold lrnprovements)
Other Leasehold improvements (Leasehold Improvements)
Furniture, plant and equipment (Plant & Equipment)
Motor vehicles (Molor Vehicles)
Computer hardware (Plant & Equipment)
15 years
5- Ioyears
5- Ioyears
5 years
2-3 years
c) Income Streams
The vast majority of the School's incorne is frorn school fees. Fees consist of charges for the school year
endin(F 31 August inclusive of extras (such as music and LAMDA lessons) and net of sGholarships,
bursaries and discounts.
All income is included in the Statement of Financial Activities (SOFA) when the School is legally entitled
to the income after any performance conditions have been met, the amount can be measured reliably and it
is probable the income will be received.
d) Expenditure
Expenditure is accounted for on an accruals basis. Overhead and other costs not directly attributable to
particular activity catetsories are apportioned over the relevant categories on the basis management
estirnates of the amount attributable to that in the year, either by reference to staff time or another
representative metric, as appropriate. The irrecoverable element of VAT is included with the item of
expense to which it relates.
14

DUKE OF KENT SCHOOL
NOTES TO THE ACCOUNTS (continued)
FOR THE YEAR ENDED 31 AUGUST 2024
Govemance ¢ost5 cornprise the costs of running the charity, including planning costs as well as external
audit, any legal advice for the School's Governors, and all the costs of complying with constitutional and
statutory requirements.
e) Teaching Costs
Supplies of games equipment, book5, Stationery and sundry materials are written off when the expenditure
is incurred.
fj Pension Schemes
The School contributes to the Teachers, Pension Defined Benefits Scheme at rates set by the Scheme Aciuary
and advised to the Board by the Scheme Administrator. The Scheme is a multi employer pension scheme
and it is not possible to identify the assets and liabilities of the Scheme which are applicable to the School.
In accordance with FRS 102 therefore. the Scheme is accounted for as defined contribution s¢herne.
The School also pay5 into a multi employer defined contribution personal pension scherne, administered by
the Pensions Trust, for non-teaching staff. There has been a significant take up of this scheme by eligible
employees under the tern]s of Auto-Enrolment legislation.
g) Stock
This 15 shown at the lower of cost and net realisable value after making allowance for obsolete and slow
moving items.
h) Debtors
Fee debtors are recognised at the settlement amount after any bursaries or discounts offered.
i) Creditors
Trade creditors are recognised at the settlement amount after allowing for discounts taken.
Fees settled in advance of the term to which they relate are reflected in creditors.
Accrued expenses and other creditors are included at the best estimate of the relevant liability incurred at
the balance sheet date.
j) Tax
The charity is considered to pass the tests set out in Paragraph I Schedule 6 of the Finance Act 2010 and
therefore it meets the definition of 8 charitable company for UK corporation tax purposes.
k) Government Grants
Government grants are recognised at the fair value of the asset received or receivable when there is
reasonable assurance that the grant conditions will be met and the grants will be received. A grant that
specifies perforn]ance conditions is recognised in income when the perfomiance conditions are rnet. Where
a grant does not specify performance conditions it is recognised in income when the proceeds are received
or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.
j) Critical Accounting Estimates and Areas of Judgement
Judgement - Dilapidations.. The long building lease contains the standard reinstatement clause. The lessor is
kept fully aware of the ongoing maintenance programme, inspects the site regularly and is very satisfied io
date with the programme and its execution by the school. Consequently, the school does not believe there lo
be an identifiable requirement for a reinstatement provision at present.

DUKE OF KENT SCHOOL
NOTES TO THE ACCOUNTS (continued)
FOR THE YEAR ENDED 31 AUGUST 2024
2. INCOME FROM CHARITABLE
ACTIVITIES
2024
2023
Gross School fees
Less= bursaries and allowances
6,562,394
1485.0811
6,077,313
8,500
6,085,813
5,877,233
1471,8581
5,405,375
8,500
5,413,875
Registration fees
3. INCOME FROM OTHER AcfiviTIES
2024
2023
Rents and lettings
Minibus
Sundry income
62,823
87,233
53.199
78,912
13
132,124
150,056
4. STAFF COSTS
2024
2023
Wages and Salaries
Social security costs
Pension contributions
3,211,706
323,006
614,753
4,149,465
2,976.024
291,861
508,785
3.776.670
One employee received earnings in the band £60k to £70L two in the band £70kto £80k and one in the band
£120k to £130k in the year ended J I" August 2024 (2023: two in the band £70k to £80k and one in the band
£120k to £130k). Of these employees, the highest paid employee is in the company pension scheme and also
one employee in each of the £70k to £80k and £60k to £70k bands (2023= the highest paid employee was in
the company pension scheme and one employee in the £70k to £80k band}.
The aggregate remuneration for key management personnel paid during the year was £422,319
(2023.. £413,982).
The full time equivalent number of staff working at the School during the year ended 31 st August 2024 was
74 (2023: 72).
The averatre head count of staff employed by the School during the year ended 31 st August 2024 was 102
(2023= 96).
16

DUKE OF KENT SCHOOL
NOTES TO THE ACCOUNTS (continued)
FOR THE YEAR ENDED 31 AUGUST 2024
5. ANALYSIS OF EXPENDITURE
staff Ctrsts
other
Depreciation
2024 Total
2023 Total
DÉrect charrf(able expendtture
Teaching
Welfare
3.336.781
132,995
303.849
3.640.630
700.346
3.181,506
567.551
573.813
Premi5e5
190,840
874,077
271.043
1,335.960
522.075
1.134.256
Adrnini5tration of the Schctol
Marketing and Publicity
Governance cc15ts
435.082
86,993
34.093
515,684
9£,325
37.713
5.535,298
53.757
87,86Q
27.461
27.451
4.149.465
1,893.824
271.043
6,314.332
Financing C05t5
ank Loan Interest
16.003
16.003
17,345
Total
4.149,465
1,909,827
271,048
6,330,335
5,552,644
FinancinE Costs are 100% attributable to unrestricted funds.
fjovernance Costs
2024
2023
Aud itor5 rernuneration
10,930
10.430
Legal and profe55ional fee5
16.581
27,283
37.713
27.461
Governance costs are l OOO/o allocated to charitable activities in accordance with the general
apportionment of costs.

DUKE OF KENT SCHOOL
NOTES TO THE ACCOUNTS (continued)
FOR THE YEAR ENDED 31 AUGUST 2024
6. TANGIBLE FIXED ASSETS
Lea sehol d
Improvements
Plant&
Equipment
Motor
Vehicles
Tota I
Cost or valuation (note Ibl
1st September 2023
Additi ons
2,720,679
169,901
1,326,532
42,035
1221,3021
1,147,264
16,807
10,200
4.064,019
222,136
1221,3021
4,064,853
Disposals
31st August 2024
2,890,580
27.007
Depreciation
1st September 2023
Chargefortheyear
Disposals
31st August 2024
1.535.423
193,963
1,148,893
73,846
1219,5711
1,003.168
14,341
3,234
2,698,659
271,043
1219,5711
2,750.132
1,729.386
17.575
Net book value
31st August 2024
1,161.193
144.095
9,433
1,314.721
31st August 2023
1,185,255
177,638
2,467
1,365,360
All assets are depreciated at rates consistent with those detailed in Note l (b)
J The Land and buildin(rs occupied by the School are held on long tertn lease- see note 14.
7. DEBTORS
2024
2023
Fee5 PfOV15ion5
Prepayments
other debtors
119,5461
131.1 24
1 24.796
236,374
119,9981
101.666
73.653
155.321
8. CREDITORS . Due within one year
2024
2023
Bank LoBn INDte 101
Trade creditor5
Fees received in advance
53.377
79.422
1.288.971
33,6(YJ
77.869
145,515
118.439
1.797.193
53,377
101.193
764,447
31,2TrJ
71.657
119.584
98,922
1.240,379
Final term deposits
Accruals
PAYE and pensions
other cred itors
18

DUKE OF KENT SCHOOL
NOTES TO THE ACCOUNTS (eontinued)
FOR THE YEAR ENDED 31 AUCUST 2024
9. CREDITORS . Due After more than one year
2024
2023
BankLoan
324,991
362.365
.866
178.600
54i.831
Pens ions Trust provision
Fina I term deposits
171.6
496,591
10. BANK LOAN
During the year to 31st August 2018, a fixed terni loan of £600k was drawn down. This is being borrowed
from Lloyds Bank PIC at a fixed rate of 4.03 % over 15 years.
2D24
2023
Due bvithin I year
Due betvseen 2 and 5 year5
Due Dver 5 year5
53,377
213.508
111,483
378,867
53.377
213.508
148,857
4%5,742
11.(a) TEACHERS, PENSION SCHEME
The School participates in a multi-employer defined benefit pension scheme, the Teachers, Pension Scheme,
for its teaching staff. The pension liability is the responsibility of the Scheme and as a result it is not possible
to identify the assets and liabilities which are attributable to the School.
The most recent actuarial valuation of the TPS was prepared as at 31" March 2020 and the Valuation Report,
which was published in October 2023, confimied that the employer contribution rate for the TPS would
increase from 23.60/0 to 28.6D/o frorn I" April 2024. Employers are also required to pay a scheme
administration levy of 0.08 % giving a total employer Contribution rate of 28.68 %.
Contributions charged to incorne and expenditure account for the year in which they are payable to the
seheme. Differences between contributions payable and those actually paid in the year are either shown as
accruals or prepayments at the year end.
Under the definitions set out in FRS 102, the TPS is an unfunded multi-employer pension scheme. The School
has accounted for its contributions to the scheme a5 if it were a defined contribution scheme.
The School's contributions represent a minor proportion of the payments into the overall national scheme.
The pension cost shown in the accounts represents the employer's contributions payable to the fund of
£561.065 {2023.. £464,309).
19

DUKE OF KENT SCHOOL
NOTES TO THE ACCOUNTS (continued)
FOR THE YEAR ENDED 31 AUGUST 2024
I l.(b) PENSIONS TRUST SCHEME
The School also pays into a multi-employer pension scheme (The Growth Plan) administered by the Pensions
Trust for non-teachincr Staff. It is therefore not possible to identify the assets and liabilities which are
attributable directly to the School. Contributions made by the School to this scheme vary from 6.000/0 to
16.480/0 dependino on employee contributions. The School's contribution to the scheme in the year to 31,
August 2024 was £53,688 (202J= £44,477). Each member's compulsory personal contribution is 4.00%.
The School joined the scheme in 1997 and contributions from that date to September 2001 were converted to
defined amounts of pension payable frotn nonnal retirement date. From October 2001 contributions were
invested in personal funds which have a capital guarantee and which are converted to a pension on retiremenL
nd
either within the Growth Plan or by purchase of an annuity. From 2 September 2005, the rules were changed
such that all multi employer schemes had to change the method of calculating any possible debt due if an
employer withdraws from the scheme. This used to be calculated on the MFR (minimum funding
requirement) basis but is now calculated on a full buy out basis. The Scheme has always been more than
I OOO/o funded on the MFR basis but there is a deficit of approximately 40/0 on the ￿11 buy out basis. A full
actuarial valuation for the scheme was last carried out as at JO September 2020. This valuation showed assets
of £800m. liabilities of £832m and a deficit of £32m. To eliminate this fundincF shortfall. the Trustee ha5
asked the participating ernployers to pay additional contributions to the scheme.
Under these'employer debt regulations" the latest actuarial estimate indicates that if the Duke of Kent School
were to leave the Pensions Trust Scheme or had no employees remainints within the scheme, the debt on
withdrawal would be £50,146 (2023= £84,067- see note 15).
In order to address this deficit a recovery plan has been established by The Pensions Trust. The required
deficit contributions are allocated to each participating employer in line with their estimated share of their
Series l and Series 2 scheme liabilities.
As the Scheme is in deficit and the School has agreed to the deficit fvnding arrangements it recognises a
liability for this oblitration. The amount recognised is the net present value of the deficit reduction
contributions payable under the agreement and is as follows-
2024
2023
Present value of provision
20

DUKE OF KENT SCHOOL
NOTES TO THE ACCOUNTS (continued)
FOR THE YEAR ENDED 31 AUGUST 2024
12. UNRESTRICTED FUNDS
Balance 1st
September 2023
Balance31st
August 2024
Income
Expenditure
Unrestricted fund
Prior year
Balancelst
September 2022
Balance 31st
August 2023
I ncome
Expenditure
Unrestri cted fund
13. RESTRICTED FUNDS
The Prize ￿nd is used to partially fund the School's expenditure on prize5. The Amenities Fund is
used to contribute to refurbishment and maintenance costs. The restricted funds are held in cash.
Balance 1st
September 2023
Ba lance 31st
August 2024
Income
Expend iture
Prize fund
3.449
3.449
Ameniti25 f und
14 685
18 134
Prior year
Balance 1st
September 2022
Balance 315t
August 2023
Income
Expenditure
Prize fund
3,449
3,449
Amenities fund
21

DUKE OF KENT SCHOOL
Tr40TES TO THE ACCOUINTS (continued)
FOR THE YEAR ENDED 31 AUGUST 2024
14. OPERATING LEASES
The School holds its land and buildings on lease from the Alexander Duckham Memorial Schools Trust.
The School entered into this lease with the Trust on 13 August 201 O for a tem] of ?5 years from September
2008.
The School remains responsible for maintaining the property in a fit and proper condition and such costs are
generally written off as and when incurred. From September 2020 the annual rent payable w&5 set at a fixed
rate of £157,890 per annum for the five years commencing I September 2020. The total annual commitrnent
under all leases is as follows-.
2024
2023
VithÈn Iyear
% to 5 year5
Morethan 5 5reBrs
207.563
722.704
631.560
1.561.827
201.519
662.750
789,450
l.G53.719
IS. CONTINGENT LIABILITIES
As detailed in note I l (b), there is a contingent liability accordina to the latest actuarial estimate of £50,146
(2023: £84,067) relating to the 'employer debt regulations, under the Pensions Trust Scheme. The School
has no intention of leaving the Pensions Trust Scheme and therefore it is unlikely that this debt will crystallise.
The Governors do not therefore feel it appropriate to make any provision for this amount in the accounts.
The last full actuarial valuation was carried out in September 2020 and action continues to be taken by all
participating employers in the Scheme to eliminate the deficit.
16. GOVERNORS, REMUNERATION
No Governors received any remuneration during the year (202J £nil), nor were any of expenses incurred by
them (2023.. £nil).
17. RELATED PARTIES
There are no related party transactions durinu the period or balances held at year end.
?2

## **Issuer** 

## Alliotts LLP 

**Document generated** Tue, 17th Jun 2025 16:40:30 BST 

**Document fingerprint** 80f81f73fe4ccb7c7eb5bb1728c4dbad 

## **Parties involved with this document** 

## **Document processed** 

## **Party + Fingerprint** 

Tue, 17th Jun 2025 16:43:24 BST Stephen Meredith - Signer (9d0d1707614fb1f40847c5d8dd3d693e) Tue, 17th Jun 2025 16:43:24 BST Alex Poynor - Copied In (2b61dd57e4a40b36d1bc388dde244ee8) **Audit history log Date Action** Tue, 17th Jun 2025 16:40:30 BST Envelope generated by Alliotts Guildford Support (94.228.44.8) Tue, 17th Jun 2025 16:40:31 BST Document generated with fingerprint 80f81f73fe4ccb7c7eb5bb1728c4dbad (94.228.44.8) Tue, 17th Jun 2025 16:41:37 BST Sent the envelope to Stephen Meredith (stephen.meredith@alliotts.com) for signing (94.228.44.8) Tue, 17th Jun 2025 16:41:37 BST Document emailed to stephen.meredith@alliotts.com Tue, 17th Jun 2025 16:42:21 BST Stephen Meredith viewed the envelope (94.228.44.8) Tue, 17th Jun 2025 16:43:24 BST Stephen Meredith signed the envelope (94.228.44.8) Tue, 17th Jun 2025 16:43:24 BST Sent the envelope to Alex Poynor (Alex.Poynor@alliotts.com) for signing (94.228.44.8) Tue, 17th Jun 2025 16:43:24 BST This envelope has been signed by all parties (94.228.44.8) Tue, 17th Jun 2025 16:43:25 BST Document emailed to Alex.Poynor@alliotts.com 

