REGISTERED COMPANY NUMBER: 03335837 (England and Wales) REGISTERED CHARITY NUMBER: 1064133
REPORT OF THE TRUSTEES AND
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021
FOR
CREFLO DOLLAR MINISTRIES (A COMPANY LIMITED BY GUARANTEE)
Prime Chartered Accountants Corner Oak 1 Homer Road Solihull B91 3QG
CREFLO DOLLAR MINISTRIES
CONTENTS OF THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2021
| Page | |
|---|---|
| Reference and Administrative Details | 1 |
| Report of the Trustees | 2 |
| Independent Examiner's Report | 6 |
| Statement of Financial Activities | 7 |
| Balance Sheet | 8 |
| Cash Flow Statement | 10 |
| Notes to the Cash Flow Statement | 11 |
| Notes to the Financial Statements | 12 |
CREFLO DOLLAR MINISTRIES
REFERENCE AND ADMINISTRATIVE DETAILS FOR THE YEAR ENDED 31 DECEMBER 2021
| TRUSTEES | R B Mumba |
|---|---|
| N Bruus | |
| Y K Choi | |
| A B Danquah | |
| V R Harrison | |
| REGISTERED OFFICE | Ground Floor, Unit 5 |
| Cuckoo Wharf | |
| 435 Lichfield Road | |
| Birmingham | |
| B6 7SS | |
| REGISTERED COMPANY | 03335837 (England and Wales) |
| NUMBER | |
| REGISTERED CHARITY | 1064133 |
| NUMBER | |
| INDEPENDENT EXAMINER | Prime |
| Chartered Accountants | |
| Corner Oak | |
| 1 Homer Road | |
| Solihull | |
| B91 3QG | |
| BANKERS | Barclays Bank Plc |
| 1 Churchill Place | |
| London | |
| E14 5HP |
Page 1
CREFLO DOLLAR MINISTRIES (REGISTERED NUMBER: 03335837)
REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 DECEMBER 2021
The trustees who are also directors of the charity for the purposes of the Companies Act 2006, present their report with the financial statements of the charity for the year ended 31 December 2021. The trustees have adopted the provisions of Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019).
OBJECTIVES AND ACTIVITIES
Objectives and aims
The charity's objectives are to promote the Gospel of Jesus Christ to those in any part of the world who have not received it and to establish, advance and promote the gospel and doctrine among Christian believers according to the statement of faith reproduced below.
-
We believe that Jesus Christ is the son of God and that He was crucified dead and buried, and on the third day He arose from the dead and ascended on high where He took His seat at the right hand of God the Father Almighty until His enemies become His footstool.
-
We believe in the rapture, that the dead in Christ will rise first and that those that are alive and remain shall be caught up to meet Jesus in the air.
-
We believe that after death eternal life begins either in heaven or in hell; where one spends eternity is based on their decision to live according to God's words and commandments or to rebel and deny His words and commandments.
-
We believe in the indwelling of the Holy Spirit and the baptism in the Holy Spirit with the evidence of speaking in tongues.
-
We believe that the Bible is the written Word of God inspired by God. We believe that faith is acting out on the Word of God.
-
We believe in divine healing and that Jesus is the Healer and that by the stripes of Jesus we are healed!
-
We believe in tithing the tithe and bringing offerings into the church. We also believe in giving alms and caring for the poor, sick, homeless, etc.
-
We believe in water baptism in the name of the Father, Son and Holy Spirit. We believe in the name of Jesus and the authority invested in that name.
The Trustees achieve the objects by promoting and teaching the Word of God across the entire world via television, electronic media and books. This is done with simplicity and understanding, so that the Word of God can be applied in our everyday lives in a practical and effective manner, thereby transforming minds and conforming our immediate worlds to a successful, victorious and prosperous Christian life. We are faithful stewards over the financial assets entrusted by God to Creflo Dollar Ministries. Our aim is to manage these with such excellence, integrity, thoroughness and accuracy that through honesty and integrity we will be above absolute suspicion, not only in the sight of the Lord but also in the sight of men.
Page 2
CREFLO DOLLAR MINISTRIES (REGISTERED NUMBER: 03335837)
REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 DECEMBER 2021
OBJECTIVES AND ACTIVITIES
Major achievements
In our efforts to promote the Gospel of Jesus Christ in Europe during 2021, Creflo Dollar Ministries has accomplished the following.
Partnership Activities/Contact Made
CDM Europe continues to consistently make courtesy calls to partners and donors, calling them on their birthdays and partnership anniversary days and making prayer calls asking after the welfare of the partners and donors.
This year we received 10,153 inbound responses; these responses were generated from incoming calls, inbound emails and posts. CDM Europe received 1,309 prayer requests which CDM Europe Office responded with calls, emails and letters. There were also 302 people added to the database.
CDM Europe Office produced 1,900 products that fulfilled 335 packages dispatched from the office.
CDM Europe utilised social media sites to promote events and share encouraging posts.
Conferences & Speaking Engagements
Creflo Dollar Ministries did not host any conferences or speaking engagements in 2021; however, our partners and donors had access to virtual events hosted by our US headquarters.
Staffing
CDM Europe currently has two full-time staff and occasionally uses a contracted employee to assist with office operations.
In 2021 due to the pandemic, the staff worked primarily from home, the office operations continued, and staff returned fully operating from the office in September 2021.
Missions
In 2021 CDM Europe carried out two mission initiates under the umbrella of Love Thy Neighbour and Project Virtue.
CDM Europe continues to support other charitable organisations that carry out initiatives like our Global Mission objectives by donating financially and purchasing items needed to achieve their goals.
Towards the end of the year, when the temperature dropped, the staff observed an increase of homeless people begging in the surrounding areas near the office, especially near the traffic lights.
CDM Europe Office has volunteered and assisted other charities in feeding the homeless and was knowledgeable on items that would benefit the homeless.
CDM Europe purchased sleeping bags, gloves, socks, hats and non-perishable foods to distribute to the homeless. Periodically the staff go out and give out bags filled with the items.
With the kind donations from our partners and donors, CDM Europe was also able to support Embrace.
Embrace is an organisation that supports female street workers in Coventry, England. Many of the women Embrace supports struggle with issues and are disadvantaged by their past and present circumstances. Embrace seeks to hear, respect, pray, empower and work with these women towards a better future. Embrace regularly reaches these women by offering food, drink, hygiene products, conversation and support.
Page 3
CREFLO DOLLAR MINISTRIES (REGISTERED NUMBER: 03335837)
REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 DECEMBER 2021
OBJECTIVES AND ACTIVITIES
CDM Europe was able to provide Embrace with items used in hampers and Christmas gifts for the women they support. CDM Europe purchased toiletries, soft drinks, chocolates, hair accessories, hair bands, hairbrushes and body sprays. The purchased items were used to create gift bags and hampers, fifty women were presented with these gifts, and other hampers were sent to women's centers.
Public benefit
The Charity had due regard to guidance published by the Charity Commission on public benefit.
Teaching the Word of God with simplicity and understanding is the goal of Creflo Dollar Ministries. Our mission is to invoke change in the lives of people and gain understanding of God's love and promises. This is the way we achieve public benefit.
FINANCIAL REVIEW
Financial review
The charitable company's net surplus for the year amounted to £46,382 (2020: £79,847) making total funds held at 31 December 2021 of £165,128 (2020: £119,746). We are very grateful to our generous supporters for the income arising in the charity during the year of £217,130, despite it being lower than in 2020 (£235,767). Our total expenditure for the year was £170,748 which is only slightly higher compared with £156,280 in 2020.
This year has seen a large increase in our unrestricted funds from £84,268 in 2020 to £130,974 in 2021. This is due to our generous donations and cost savings which means the financial position has now stabilised and the Charity has sufficient funds for the next 12 months.
The results for the year are shown in the Statement of Financial Activities and the state of affairs, which the Trustees consider satisfactory, is shown on the Balance Sheet.
Reserves policy
The total reserves held as at 31 December 2021 are £165,128 (2020: £118,746). The Trustees have reviewed the charity's need for reserves and have agreed that it should ideally hold free reserves of at least £50,000 to meet approximately three months support and administration costs. A reserve of this size would provide substantial backing to our Ministry ensuring it can grow effectively in reaching out with our Christian message. The current amount held as unrestricted free reserves is £130,974 which takes account of the charity's fixed assets, is sufficient. The Trustees continue to concentrate on a number of cost saving initiatives to enable the Charity to maintain the recommended level of reserves.
The Charity believes it has the resources to fulfil the obligations arising from the restricted reserves held at 31 December 2021 of £34,154.
FUTURE PLANS
CDM Europe plans to continue to spread the message of Grace, especially to the non - English-speaking countries. CDM Europe has begun translating some written materials and will gradually create a translated microsite in different languages. This project has started. We aim to create social media sites, Facebook, Instagram and YouTube channels for the non -English countries to utilise.
CDM Europe will continue to support organisations that have similar mission initiatives as our organisation.
The support will be both financially and volunteering of time to support these organisations while they carry out their Mission initiatives. CDM Europe will also request the assistance of our partners and donors not only to donate to these initiatives but also to volunteer their services and time.
Page 4
CREFLO DOLLAR MINISTRIES (REGISTERED NUMBER: 03335837)
REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 DECEMBER 2021
STRUCTURE, GOVERNANCE AND MANAGEMENT
Governing document
The charity was incorporated as a company limited by guarantee on 13 March 1997 and is governed by its Memorandum and Articles of Association. It registered as a charity on 27 August 1997.
The trustees are the members of the charitable company and, in the event of the company being wound up, the members are required to contribute an amount not exceeding £1.
Recruitment, appointment, induction and training of trustees
Under the requirements of the Memorandum and Articles of Association, the trustees have the power to appoint new trustees who must be re-elected at the following Annual General Meeting. Recruitment of new trustees is by personal recommendation. During induction and training the new trustees are provided with suitable material to ensure they understand the charitable purpose and operating policies of Creflo Dollar Ministries.
Organisational structure
The Trustees who served during the year and up to the date of this report are set out on page 1. Trustees are appointed by the Board of Trustees. The day to day running of the charitable company has been controlled by salaried managers appointed by the Trustees. Olusola Olatundun oversees the office and manages the day to day operations of the Charity. All decisions are made by the Board of Trustees inspired by the teachings of Pastor Creflo Dollar.
This report has been prepared in accordance with the special provisions of Part 15 of the Companies Act 2006 relating to small companies.
Approved by order of the board of trustees on ............................................. and signed on its behalf by:
................................................................. Y K Choi - Trustee
Page 5
INDEPENDENT EXAMINER'S REPORT TO THE TRUSTEES OF CREFLO DOLLAR MINISTRIES (REGISTERED NUMBER: 03335837)
Independent examiner's report to the trustees of Creflo Dollar Ministries ('the Company')
I report to the charity trustees on my examination of the accounts of the Company for the year ended 31 December 2021.
Responsibilities and basis of report
As the charity's trustees of the Company (and also its directors for the purposes of company law) you are responsible for the preparation of the accounts in accordance with the requirements of the Companies Act 2006 ('the 2006 Act').
Having satisfied myself that the accounts of the Company are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of your charity's accounts as carried out under Section 145 of the Charities Act 2011 ('the 2011 Act'). In carrying out my examination I have followed the Directions given by the Charity Commission under Section 145(5) (b) of the 2011 Act.
Independent examiner's statement
I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe:
-
accounting records were not kept in respect of the Company as required by Section 386 of the 2006 Act; or
-
the accounts do not accord with those records; or
-
the accounts do not comply with the accounting requirements of Section 396 of the 2006 Act other than any requirement that the accounts give a true and fair view which is not a matter considered as part of an independent examination; or
-
the accounts have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities (applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)).
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
Jeremy Kitson ICAEW Prime Chartered Accountants Corner Oak 1 Homer Road Solihull B91 3QG
Date: .............................................
Page 6
CREFLO DOLLAR MINISTRIES
STATEMENT OF FINANCIAL ACTIVITIES (INCORPORATING AN INCOME AND EXPENDITURE ACCOUNT) FOR THE YEAR ENDED 31 DECEMBER 2021
| Unrestricted fund Notes £ INCOME AND ENDOWMENTS FROM Donations and legacies 2 211,134 Charitable activities Ministry materials 3,375 Investment income 3 1 Total 214,510 EXPENDITURE ON Raising funds 4 66,070 Charitable activities 5 Conventions and Meetings 19,257 Ministry materials 37,586 Ministry headquarters 60,338 Total 183,251 NET INCOME/(EXPENDITURE) 31,259 Transfers between funds 15 (2,103) Net movement in funds 29,156 RECONCILIATION OF FUNDS Total funds brought forward 84,268 TOTAL FUNDS CARRIED FORWARD 113,424 |
Restricted funds £ 2,619 - - 2,619 13 - 3,071 1,962 5,046 (2,427) 2,103 (324) 34,478 34,154 |
2021 Total funds £ 213,753 3,375 1 217,129 66,083 19,257 40,657 62,300 188,297 28,832 - 28,832 118,746 147,578 |
2020 Total funds £ 232,137 3,521 109 |
|---|---|---|---|
| 235,767 | |||
| 67,551 16,806 47,050 24,873 |
|||
| 156,280 | |||
| 79,487 - |
|||
| 79,487 39,259 |
|||
| 118,746 |
The notes form part of these financial statements
Page 7
CREFLO DOLLAR MINISTRIES (REGISTERED NUMBER: 03335837)
BALANCE SHEET 31 DECEMBER 2021
| Unrestricted fund Notes £ FIXED ASSETS Tangible assets 11 2,090 CURRENT ASSETS Stocks 12 18,888 Debtors 13 13,616 Cash at bank and in hand 95,585 128,089 CREDITORS Amounts falling due within one year 14 (16,755) NET CURRENT ASSETS 111,334 TOTAL ASSETS LESS CURRENT LIABILITIES 113,424 NET ASSETS 113,424 FUNDS 15 Unrestricted funds Restricted funds TOTAL FUNDS |
Restricted funds £ - - - 42,812 42,812 (8,658) 34,154 34,154 34,154 |
2021 Total funds £ 2,090 18,888 13,616 138,397 170,901 (25,413) 145,488 147,578 147,578 113,424 34,154 147,578 |
2020 Total funds £ 2,921 19,452 12,308 106,046 137,806 (21,981) 115,825 118,746 118,746 84,268 34,478 118,746 |
|---|---|---|---|
The charitable company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 December 2021.
The members have not required the company to obtain an audit of its financial statements for the year ended 31 December 2021 in accordance with Section 476 of the Companies Act 2006.
The trustees acknowledge their responsibilities for
-
(a) ensuring that the charitable company keeps accounting records that comply with Sections 386 and 387 of the Companies Act 2006 and
-
(b) preparing financial statements which give a true and fair view of the state of affairs of the charitable company as at the end of each financial year and of its surplus or deficit for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the charitable company.
The notes form part of these financial statements
Page 8
continued...
CREFLO DOLLAR MINISTRIES (REGISTERED NUMBER: 03335837)
BALANCE SHEET - continued 31 DECEMBER 2021
These financial statements have been prepared in accordance with the provisions applicable to charitable companies subject to the small companies regime.
The financial statements were approved by the Board of Trustees and authorised for issue on ............................................. and were signed on its behalf by:
............................................. Y K Choi - Trustee
The notes form part of these financial statements
Page 9
CREFLO DOLLAR MINISTRIES
CASH FLOW STATEMENT FOR THE YEAR ENDED 31 DECEMBER 2021
| Notes Cash flows from operating activities Cash generated from operations 1 Interest received Net cash provided by operating activities Cash flows from investing activities Purchase of tangible fixed assets Interest received Net cash (used in)/provided by investing activities Change in cash and cash equivalents in the reporting period Cash and cash equivalents at the beginning of the reporting period Cash and cash equivalents at the end of the reporting period |
2021 £ 33,124 1 33,125 (775) 1 (774) 32,351 106,046 138,397 |
2020 £ 36,301 - |
|---|---|---|
| 36,301 | ||
| - 109 |
||
| 109 | ||
| 36,410 69,636 |
||
| 106,046 |
The notes form part of these financial statements
Page 10
CREFLO DOLLAR MINISTRIES
NOTES TO THE CASH FLOW STATEMENT FOR THE YEAR ENDED 31 DECEMBER 2021
1. RECONCILIATION OF NET INCOME TO NET CASH FLOW FROM OPERATING ACTIVITIES
| 2021 | 2020 | ||||
|---|---|---|---|---|---|
| £ | £ | ||||
| Net income for the reporting period (as per the Statement of | |||||
| Financial Activities) | 28,832 | 79,487 | |||
| Adjustments for: | |||||
| Depreciation charges | 1,605 | 1,751 | |||
| Interest received | (1) | (109) | |||
| Decrease/(increase) in stocks | 564 | (957) | |||
| (Increase)/decrease in debtors | (1,308) | 7,770 | |||
| Increase/(decrease) in creditors | 3,432 | (51,641) | |||
| Net cash provided by operations | 33,124 | 36,301 | |||
| 2. | ANALYSIS OF CHANGES IN NET FUNDS | ||||
| At 1.1.21 | Cash flow | At 31.12.21 | |||
| £ | £ | £ | |||
| Net cash | |||||
| Cash at bank and in hand | 106,046 | 32,351 | 138,397 | ||
| 106,046 | 32,351 | 138,397 | |||
| Total | 106,046 | 32,351 | 138,397 |
The notes form part of these financial statements
Page 11
CREFLO DOLLAR MINISTRIES NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2021
1. ACCOUNTING POLICIES
Basis of preparing the financial statements
Creflo Dollar Ministries is private charitable company, limited by guarantee, registered in England and Wales. The charitable company's charity number, registered company number and registered office address can be found on the Reference and Administrative Details page.
The financial statements of the charitable company, which is a public benefit entity under FRS 102, have been prepared in accordance with the Charities SORP (FRS 102) 'Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)', Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.
The accounts have been prepared in sterling (£) which is the functional currency of the entity.
Going Concern
The financial statements have been prepared on the going concern basis. The charity believes it has the resources to fulfil the obligations arising from the restricted reserves held at 31 December 2021. The trustees consider that its income and expenditure levels will remain at a similar level to the year ended 31 December 2021 in the coming year.
Income
All income is recognised in the Statement of Financial Activities once the charity has entitlement to the funds, any performance conditions attached to the item(s) of income have been met, it is probable that the income will be received and the amount can be measured reliably.
For donations to be recognised the charity will have been notified of the amounts and the settlement date in writing. If there are conditions attached to the donation and this requires a level of performance before entitlement can be obtained, then income is deferred until those conditions are fully met or the fulfilment of those conditions is within the control of the charity and it is probable that they will be fulfilled.
Income from the sales of Ministry materials is included when receivable and is stated net of VAT. VAT attributable to gifts of Ministry materials made to donors is included in expenditure as a cost of generating voluntary income.
Donated facilities and donated professional services are recognised in income at their fair value when an economic benefit is probable, it can be measured reliably and the charity has control over the item. Fair value is determined on the basis of the value of the gift to the charity, for example the amount the charity would be willing to pay in the open market for such facilities and services. A corresponding amount is recognised in expenditure.
No amount is included in the financial statements for volunteer time in line with the SORP (FRS 102). Details of volunteer contributions to the charity is given in the Trustees' Annual Report, where relevant.
Investment income is earned through holding assets for investment purposes such as term deposit accounts. It includes interest income which is recognised as it accrues.
Expenditure
Liabilities are recognised as expenditure as soon as there is a legal or constructive obligation committing the charity to that expenditure, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. Expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all costs related to the category. Where costs cannot be directly attributed to particular headings they have been allocated to activities on a basis consistent with the use of resources.
Page 12
continued...
CREFLO DOLLAR MINISTRIES NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 DECEMBER 2021
1. ACCOUNTING POLICIES - continued
Expenditure
Irrecoverable VAT is charged as an expense against fundraising activity and also as a support cost as the disallowance arises partly as a result of VAT restrictions caused by gifts given in exchange for donations.
Allocation and apportionment of support costs
Support costs are those that assist the work of the charity but do not directly represent charitable activities and include premises costs, office costs, governance costs, administrative and payroll costs. They are incurred directly in support of expenditure on the objects of the charity. Where support costs cannot be directly attributed to particular activities, they have been allocated to expenditure on charitable activities on a basis consistent with the resources, which may be actual or based on a proportion of staff costs.
Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Improvements to property - Straight line over 10 years TV and media equipment - 20% on cost Fixtures and fittings - 20% on cost Computer equipment - 33.33% on cost
Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.
Taxation
The charity is exempt from corporation tax on its charitable activities.
Fund accounting
Unrestricted funds can be used in accordance with the charitable objectives at the discretion of the trustees.
Restricted funds can only be used for particular restricted purposes within the objects of the charity. Restrictions arise when specified by the donor or when funds are raised for particular restricted purposes.
Designated funds are funds set aside by the trustees out of unrestricted general funds for specific future purposes or projects.
Further explanation of the nature and purpose of each fund is included in the notes to the financial statements.
Foreign currencies
Assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the balance sheet date. Transactions in foreign currencies are translated into sterling at the rate of exchange ruling at the date of transaction. Exchange differences are taken into account in arriving at the operating result.
Pension costs and other employee benefits
When employees have rendered service to the charity, short term employee benefits to which the employees are entitled are recognised at the undiscounted amount expected to be paid in exchange for that service.
Page 13
continued...
CREFLO DOLLAR MINISTRIES
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 DECEMBER 2021
1. ACCOUNTING POLICIES - continued
Pension costs and other employee benefits
The charity operates a defined contribution plan for the benefit of its employees. Contributions are expensed as they become payable.
2. DONATIONS AND LEGACIES
| 2. DONATIONS AND LEGACIES |
|||||
|---|---|---|---|---|---|
| Donations 3. INVESTMENT INCOME Deposit account interest 4. RAISING FUNDS Raising donations and legacies Vat cost of generating funds Bank and credit card charges Advertising and promotion Support costs 5. CHARITABLE ACTIVITIES COSTS Conventions and Meetings Ministry materials Ministry headquarters |
Direct Costs £ 3 15,068 19,830 34,901 |
2021 £ 213,753 2021 £ 1 2021 £ 6,028 2,060 10,152 47,843 66,083 Support costs (see note 6) £ 19,254 25,589 42,470 87,313 |
2020 £ 232,137 |
||
| 2020 £ 109 2020 £ 4,636 2,894 9,737 50,284 |
2020 £ 109 |
||||
| 67,551 | |||||
| Totals £ 19,257 40,657 62,300 |
|||||
| 122,214 |
Page 14
continued...
CREFLO DOLLAR MINISTRIES
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 DECEMBER 2021
6. SUPPORT COSTS
| Raising donations and legacies Conventions and Meetings Ministry materials Ministry headquarters Travel and subsistence £ Raising donations and legacies 33 Conventions and Meetings 14 Ministry materials 18 Ministry headquarters 25 90 |
Staff costs Premises £ £ 26,613 9,257 10,712 3,730 14,236 4,958 19,855 6,921 71,416 24,866 Other Governance costs costs £ £ - - - - - - 1,995 4,795 1,995 4,795 |
Office costs £ 11,940 4,798 6,377 8,879 |
|---|---|---|
| 31,994 | ||
| Totals £ 47,843 19,254 25,589 42,470 |
||
| 135,156 |
7. NET INCOME/(EXPENDITURE)
Net income/(expenditure) is stated after charging/(crediting):
| 2021 | 2020 | |
|---|---|---|
| £ | £ | |
| Depreciation - owned assets | 1,606 | 1,751 |
| Independent examination | 3,900 | 3,750 |
| Independent examiner's fees for accountancy and advice services | 895 | 1,450 |
| Payroll services | 420 | 420 |
8. TRUSTEES' REMUNERATION AND BENEFITS
There were no trustees' remuneration or other benefits for the year ended 31 December 2021 nor for the year ended 31 December 2020.
Trustees' expenses
There were no trustees' expenses paid for the year ended 31 December 2021 nor for the year ended 31 December 2020.
Page 15
continued...
CREFLO DOLLAR MINISTRIES
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 DECEMBER 2021
9. STAFF COSTS
| Wages and salaries Social security costs Other pension costs |
2021 £ 65,962 2,400 1,920 70,282 |
2020 £ 71,559 2,146 1,984 |
|---|---|---|
| 75,689 |
The average monthly number of employees during the year was as follows:
| 2021 | 2020 | |
|---|---|---|
| Administration and support | 3 | 3 |
No employees received emoluments in excess of £60,000.
The charity considers its key management personnel comprise the CEO and senior management. The total amount of employee benefits including employer's pension contributions received by key management personnel were £65,920 (2020: £69,278).
10. COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES - 2020
| Unrestricted fund £ INCOME AND ENDOWMENTS FROM Donations and legacies 221,059 Charitable activities Ministry materials 3,521 Investment income 109 Total 224,689 EXPENDITURE ON Raising funds 67,508 Charitable activities Conventions and Meetings 16,806 Ministry materials 43,230 Ministry headquarters 20,729 Total 148,273 NET INCOME 76,416 Transfers between funds (2,791) Net movement in funds 73,625 RECONCILIATION OF FUNDS Total funds brought forward 10,643 |
Restricted funds £ 11,078 - - 11,078 43 - 3,820 4,144 8,007 3,071 2,791 5,862 28,616 |
Total funds £ 232,137 3,521 109 |
|---|---|---|
| 235,767 | ||
| 67,551 16,806 47,050 24,873 |
||
| 156,280 | ||
| 79,487 - |
||
| 79,487 39,259 |
Page 16
continued...
CREFLO DOLLAR MINISTRIES
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 DECEMBER 2021
| 10. | COMPARATIVES FOR THE | STATEMENT | OF FINANCIAL ACTIVITIES - | OF FINANCIAL ACTIVITIES - | OF FINANCIAL ACTIVITIES - | 2020 - continued | 2020 - continued |
|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | |||||
| fund | funds | funds | |||||
| £ | £ | £ | |||||
| TOTAL FUNDS CARRIED FORWARD | 84,268 | 34,478 | 118,746 | ||||
| 11. | TANGIBLE FIXED ASSETS | ||||||
| Improvements | TV | and | Fixtures | ||||
| to | media | and | Computer | ||||
| property | equipment | fittings | equipment | Totals | |||
| £ | £ | £ | £ | £ | |||
| COST | |||||||
| At 1 January 2021 | 3,198 | 127,071 | 23,845 | 49,904 | 204,018 | ||
| Additions | - | - | - | 775 | 775 | ||
| At 31 December 2021 | 3,198 | 127,071 | 23,845 | 50,679 | 204,793 | ||
| DEPRECIATION | |||||||
| At 1 January 2021 | 1,959 | 127,071 | 23,089 | 48,978 | 201,097 | ||
| Charge for year | 320 | - | 252 | 1,034 | 1,606 | ||
| At 31 December 2021 | 2,279 | 127,071 | 23,341 | 50,012 | 202,703 | ||
| NET BOOK VALUE | |||||||
| At 31 December 2021 | 919 | - | 504 | 667 | 2,090 | ||
| At 31 December 2020 | 1,239 | - | 756 | 926 | 2,921 | ||
| 12. | STOCKS | ||||||
| 2021 | 2020 | ||||||
| £ | £ | ||||||
| Stocks of Ministry materials | 18,888 | 19,452 | |||||
| 13. | DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR | ||||||
| 2021 | 2020 | ||||||
| £ | £ | ||||||
| Other debtors | 13,248 | 12,048 | |||||
| Prepayments and accrued income | 368 | 260 | |||||
| 13,616 | 12,308 |
Page 17
continued...
CREFLO DOLLAR MINISTRIES
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 DECEMBER 2021
14. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
| CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR | ||
|---|---|---|
| Trade creditors Social security and other taxes Other creditors Accruals and deferred income |
2021 £ 4,665 1,624 272 18,852 25,413 |
2020 £ 3,223 1,635 73 17,050 |
| 21,981 |
15. MOVEMENT IN FUNDS
| Unrestricted funds General fund Restricted funds Missionary works Care for children CDM Russia TOTAL FUNDS |
At 1.1.21 £ 84,268 25,575 8,903 - 34,478 118,746 |
Net movement in funds £ 31,259 (324) - (2,103) (2,427) 28,832 |
Transfers between funds £ (2,103) - - 2,103 2,103 - |
At 31.12.21 £ 113,424 25,251 8,903 - |
|---|---|---|---|---|
| 34,154 | ||||
| 147,578 |
Net movement in funds, included in the above are as follows:
| Unrestricted funds General fund Restricted funds Missionary works CDM Russia TOTAL FUNDS |
Incoming resources £ 214,510 1,351 1,268 2,619 217,129 |
Resources Movement expended in funds £ £ (183,251) 31,259 (1,675) (324) (3,371) (2,103) (5,046) (2,427) (188,297) 28,832 |
|---|---|---|
Page 18
continued...
CREFLO DOLLAR MINISTRIES
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 DECEMBER 2021
15. MOVEMENT IN FUNDS - continued
Comparatives for movement in funds
| Net movement At 1.1.20 in funds £ £ Unrestricted funds General fund 10,643 76,416 Restricted funds Missionary works 19,389 6,186 Care for children 8,903 - Poverty relief 324 (324) CDM Russia - (2,791) 28,616 3,071 TOTAL FUNDS 39,259 79,487 Comparative net movement in funds, included in the above are as follows: Incoming resources £ Unrestricted funds General fund 224,689 Restricted funds Missionary works 6,213 Poverty relief - CDM Russia 4,865 11,078 TOTAL FUNDS 235,767 |
Transfers between At funds 31.12.20 £ £ (2,791) 84,268 - 25,575 - 8,903 - - 2,791 - 2,791 34,478 - 118,746 Resources Movement expended in funds £ £ (148,273) 76,416 (27) 6,186 (324) (324) (7,656) (2,791) (8,007) 3,071 (156,280) 79,487 |
|---|---|
Purpose of Restricted Funds:
Donors to the charity are provided a choice of funds to which their donation is allocated. For reporting purposes these are allocated to one of the funds identified below; when tithing the Trustees ensure that the specific purposes of the donor's allocation is fulfilled.
Missionary Works:
These cover broadly defined donation categories such as Soul Winning, Ambassadors for Change and Mission General Funds where the day to day activities of the charity will naturally fulfil the donor's intentions for the gift.
Care for Children:
Gifts identified for the support of sick children, orphanages and educational initiatives fulfilled by thoughtful tithing.
Page 19
continued...
CREFLO DOLLAR MINISTRIES NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 DECEMBER 2021
15. MOVEMENT IN FUNDS - continued
Poverty Relief:
This covers a range of gifts for the relief of poverty in the UK and abroad with particular emphasis being given to aid for women trapped in sex work, as well as the provision of homes, shelter, food distribution, water and medical relief, particularly for orphaned and abandoned children; again thoughtful tithing ensures the wishes of the donors are fulfilled.
CDM Russia:
A branch of Creflo Dollar Ministries committed to continuing contact with our partners in Russia and Ukraine.
16. EMPLOYEE BENEFIT OBLIGATIONS
The charity operates a defined contribution pension scheme. The charge to the Statement of Financial Activities for the year is £1,860 (2020: £1,984). There were no outstanding contributions and no prepaid contributions at the year end 31 December 2021 nor at 31 December 2020.
17. RELATED PARTY DISCLOSURES
There were no related party transactions for the year ended 31 December 2021.
Page 20