----- Start of picture text -----
EUROPEAN CHRISTIAN MISSION
EUROPEA CHRISTIAN MISSION
(INTERNATIONAL)
(INTERNATIONAL)
Report and Accounts
Report and Accounts
year ended 31 Decem ber 2024 year
----- End of picture text -----
EUROPEAN CHRISTIAN MISSION (INTERNATIONAL)
COMPANY INFORMATION
FOR THE YEAR ENDED 31 DECEMBER 2024
Trustees Anne Hudson President and Chair of the Board Darrell Jackson Vice President David Allen (resigned April 2025) Claudia Nijhof Alan Taylor Ann Goodall Steve Steiner Pavel Pavlov Honorary Treasurer Madel Wentzel (resigned January 2025) Andrew McCormick Company Secretary Philip Jolley Key Staff Simon Marshall - International Director Peter Irvine - Chief Finance Officer Governing Document Memorandum and Articles of Association dated 26th April 2006 Company Registration Number 03341959 Charity Registration Number 1064037 Registered Office City Works Alfred Street Gloucester GL1 4DF
Independent Examiner
Archie McDowall BA CA Stewardship 1 Lamb's Passage London EC1Y 8AB
Bankers
Barclays Bank PLC 6th Floor, 4 Piccadilly Place Whitworth Street Manchester M1 3BN
Nationwide Nationwide House Pipers Way Swindon SN38 1NW
Redwood Bank The Nexus Bldg Broadway Letchworth Garden City SG6 3TA
Kingdom Bank Ltd Media House Padge Road Nottingham NG9 2RS
Contents
| Contents | Page |
| Company Information | 1 |
| Trustees' Annual Report | 2-10 |
| Independent Examiner's Report | 11 |
| Statement of Financial Activities | 12 |
| Balance Sheet | 13 |
| Cash Flow Statement | 14 |
| Notes to the Accounts | 15-21 |
| Detailed Statement of Financial Activities with Comparatives | 22 |
1
EUROPEAN CHRISTIAN MISSION (INTERNATIONAL) TRUSTEES’ ANNUAL REPORT
FOR THE YEAR ENDED 31[ST] DECEMBER 2024
1. Introduction
The Trustees (who are the charitable company’s directors) have pleasure in presenting their report, together with the financial statements for the year ended 31[st] December 2024.
The Independent Examiner’s report is shown immediately after this report. The reference and administrative details set out on page 1 form part of this report.
2. Structure, Governance and Management
European Christian Mission (International) (referred to as ECMI hereafter) is a company limited by guarantee having no share capital and is also registered with the Charity Commission.
The company adopted a new constitution on 26 April 2006 and amended its Memorandum and Articles of Association accordingly.
All Trustees are members of the charitable company and stand as guarantors of the charitable company in the sum of £1 each.
Under the Memorandum and Articles of Association adopted on 26 April 2006, the number of Trustees must be at least five and not more than twelve. Trustees are elected by the members of the charitable company in General Assembly and serve for a period of up to four years, renewable by re-election. After election, new Trustees are briefed on the operations of the Mission by the International Director.
a. Membership
Under the constitution the membership of the company comprises: all field missionaries, designated Mobilisation Team staff (that is, staff operating from home country offices), International staff, Trustees, Mobilisation Team board members, and any other exceptional Trustee appointees.
b. National ECMI Bodies
Under the Constitution, national representations or Mobilisation Teams of ECMI have agreed by covenant to cooperate with ECMI “in the planting and development of reproducing churches able to evangelise and disciple the peoples of Europe to the glory of God”. This covenant includes a commitment to agree with and adhere to the Principles and Practices, and Purpose and Strategy of ECMI, in order to use the name and logo of the Mission. All current Mobilisation Teams have signed such a Covenant: ECM Australia, ECM Britain, ECM Ireland, ECM Netherlands, ECM New Zealand, ECMI-USA, MCE Iberoamérica, MCE France and MCE Brasil. Other National representations of ECMI that have also signed Covenant agreements are: ECM Albania, ECM Austria, ECM Bosnia, ECM Croatia, ECM France, ECM Italy, ECM Kosovo, ECM Poland, ECM Republic of Ireland, ECM Serbia, MCE Spain, ECM Sweden, ECM Romania and MCE Portugal.
2
EUROPEAN CHRISTIAN MISSION (INTERNATIONAL) TRUSTEES’ ANNUAL REPORT
FOR THE YEAR ENDED 31[ST] DECEMBER 2024
c. Partnerships
ECMI works in partnership with other missions and agencies for the provision of resources, personnel and finance. Our major partner in the provision of personnel continues to be Deutsche Missionsgemeinschaft (DMG) from Germany. We also partner with a number of national associations for our church planting ministries in Europe. Formal, signed Partnership Agreements are in place with FIEIDE (Spain), Bund Evangelikaler Gemeinden Österreich (Austria), Greater Europe Mission (GEM), the Uniting Church in Sweden and Serving in Mission (SIM)
d. Trustees’ Meetings
The Trustees held four meetings by Zoom during 2024 and a face-to-face meeting, across two days in November 2024 which also included other leaders of the mission. The Trustees delegate detailed financial matters to the Finance Committee, which met by Zoom four times during 2024. A Remuneration Committee also meets to review the pay and salary structure of employees annually, reporting to the trustees at their November meeting.
The Trustees recognise their responsibility for the management of risk, regularly discuss and identify risk factors, consider their potential impact on the organisation, and take the necessary steps to manage these risks. There is a review of the risk register scheduled to take place in 2025
3. Objectives and Activities
The charity's object is the advancement of the Christian faith in Europe and elsewhere by means of:
-
the evangelism of the peoples of Europe, irrespective of background, creed, nationality and current place of residence;
-
the encouragement and strengthening of evangelical churches throughout Europe;
-
the establishment of evangelical churches; and
-
the demonstration of the Gospel of Jesus Christ through the relief of poverty and sickness.
a. Public benefit
The Trustees have referred to the Charity Commission’s general guidance on public benefit when reviewing our aims and objectives and in planning our future activities.
The church planting and associated activities benefit society by expressing God’s concern for the spiritual and physical needs of all people. The activities provide a means by which people of any faith, or none, can obtain an awareness of Christian belief and lifestyle, and can gain support with difficulties they may be facing in everyday life, whether the needs be spiritual, related to health, education, family issues or personal problems. Our church–related activities bring us into contact with the people in and around the communities in which we are located, and we provide guidance, assistance, and comfort to all people irrespective of their social, economic, ethnic, or religious background.
3
EUROPEAN CHRISTIAN MISSION (INTERNATIONAL) TRUSTEES’ ANNUAL REPORT
FOR THE YEAR ENDED 31[ST] DECEMBER 2024
b. Strategic Moves
The Operations Department includes: Human Resources, Discipleship and Development, Member Care, Communications, IT, and the Biennial Conference. Mallory Fugger started to assist Esther Goméz in the Communications area in 2024.
c. Supporting Ukraine
The Director of Operations and the International Director continued to support the ECM ministry in Ukraine throughout 2024. The Director of Operations was in contact with the Cluster Leader on a regular basis (usually weekly) to encourage, advise, mentor and pray with him. The Director of Operations and the Advisory Group Leader visited Ukraine in January. The focus was to support the Cluster Leader and continue giving team-building training to the larger group of church plant leaders and volunteers linked to the Irpin Bible Church. The Focus for the Advisory Group Leader was primarily on mentoring and member care.
They returned for two weeks at the end of August. In the first week with Sharan Graves [Team Builder] to facilitate a longer-team building and train-the-trainer course for the Baptist Union and, in the second week, to introduce Flame (a mission to military and traumatised people) to the Baptist Union. Discussions about how to sustain the support of the Irpin church plants progressed during this trip.
d. Field Ministries
ECMI’s Field Ministries has sought to continue developing our Clusters, Cluster Leaders and Cluster Leadership Teams. It is an ongoing process which seeks to build capacity within Clusters to facilitate thriving of members and allow for constant growth.
The Field Ministries Executive Team (FMET) seeks to support Cluster Leaders in a way which enables them to thrive in their role, thus enabling them to support those whom they are responsible for. We continue to seek to provide Ministry Guidance, Accountability, Network, Empowerment and Member Care to each Field Missionary.
At the end of 2024, we had no Cluster Leader vacancies, 5 Cluster Leadership Teams, and a more balanced workload. In addition, we have plans in place for new Cluster Leaders where we have interims, and are actively working on developing Cluster Leadership Teams.
The FMET had 5 goals for 2024:
- That the Field Ministries Team (FMT) see themselves as a united body and work as a team
4
EUROPEAN CHRISTIAN MISSION (INTERNATIONAL) TRUSTEES’ ANNUAL REPORT
FOR THE YEAR ENDED 31[ST] DECEMBER 2024
In an effort to achieve this goal, the FMT now meets 5 times/year and we try to incorporate more collaborative time in our meetings as well as time to share and pray for one another. We have also introduced some mutual oversight to increase FMET capacity.
- Cluster Leader development in their role - the FMET oversight person will provide personalised MANEM/LDC for each CL (Ministry Guidance, Accountability, Networking, Empowerment, Member Care/Lead Develop, Care)
Each Cluster Leader is allocated a member of the FMET to provide MANEM for them and oversight of the cluster. These meetings usually occur once a month.
• Each cluster will have a functioning Cluster Leadership Team
It is hoped that with each Cluster having a CLT that the capacity of the Cluster will increase. Some Clusters are still working out the difference between their existing Field Council and a CLT. Often a Field Council has been a legal body but a CLT’s role is to support the CL in their role. This is a work in progress.
• To increase the capacity of FMET
One additional member joined the FMET in 2024.
• Implement a Ministry Development Conversation programme across ECMI Field Ministries
Ministry Development Conversations have replaced the old Ministry Plans. The implementation of this is still a work in progress and remains a goal for 2025
Safeguarding: While not listed as a goal for this year, FMET has accepted that all Cluster Leaders/Cluster Leadership Teams need much more awareness about how to implement the ECMI Safeguarding policy in an International Context. Additional training has been provided and the new ECMI Safeguarding and Deputy Safeguarding Officers are keen to come alongside clusters to assist in this.
The Operations Director said “I would like to say how much I value working with the other directors, FMET, Cluster Leaders, and missionaries of ECMI. God has richly blessed us. There are also many challenges in Christian Mission and our prayer networks are vitally important and we are thankful to have so many partners in ministry all around the globe.”
5
EUROPEAN CHRISTIAN MISSION (INTERNATIONAL) TRUSTEES’ ANNUAL REPORT FOR THE YEAR ENDED 31[ST] DECEMBER 2024
e. Training
We continued to develop and encourage the use of online courses during 2024. The quality of online courses (for example using the Coursera platform) makes this feasible and cost effective.
The following list details the courses run by ECMI in 2024 and the attendees:
| Equip:Project online (Nov 23 - Feb) | 6 days | 7 participants |
|---|---|---|
| Team Building Ukraine, Irpin (Jan) | 2 days | 19 |
| Foundations in-person Germany (Feb) | 4 days | 17 |
| Gender and Sexuality (April) | 2x ½ day | |
| Foundations in-person Germany (Aug) | 4 days | 11 |
| Team Building Ukraine, Baptist Union (Aug) | 3 days | 26 |
| MBTI Personality Webinar online (Nov) | ½ day | 18 |
| Belbin Team Roles Webinar online (Dec) | ½ day | 14 |
| Partnership Development Course online (Dec - Jan 24) | 6x ½ days | 10 |
Sharon Graves visited three local ministry teams to facilitate team building during 2024 (using the Equip:Team materials).
In addition many ECMers are studying for various academic qualifications.
f. Policy and Procedures
The review and revision of various policies and procedures progressed in 2024. Much of this work was done in conjunction with members of the MLT, FMET and the Advisory Group. These documents were presented for approval at the April 2024 meeting of the General Assembly.
A new membership structure was introduced in 2024. This change recognises that Associates are of equal worth and status to other ECMI members, something that is particularly important as we work towards our goal of recruiting more first culture workers. It also recognises the fact that most Associates receive similar support from the Mobilisation Teams, Cluster Leaders, member care practitioners as any other ECMI members. We acknowledge that the communication and implementation of the changes were not done well and that this caused some Mobilisation Teams significant difficulties. An internal review should improve such processes.
The new Membership Agreement form brings clarity about who should provide what support to all missionaries (for example: ministry direction, member care, personal development). The form also clearly sets out the expectations and commitments of the missionary.
g. Biennial Conference
The Biennial Team worked throughout 2024 to ensure the delivery of the 2025 Biennial.
6
EUROPEAN CHRISTIAN MISSION (INTERNATIONAL) TRUSTEES’ ANNUAL REPORT
FOR THE YEAR ENDED 31[ST] DECEMBER 2024
h. Member Care
The Member Care Leadership Team (MCLT) and member care specialists in the Mobilisation Teams continued to improve the quality of member care across the mission.
Kent Morton joined the MCLT in 2024. He has many years of field experience in Albania and is now based in the USA.
The MCLT continued to develop our excellent member care framework and best practice. The team regularly holds Member Care consultations where they join with the Member Care Facilitators from every Cluster to consider important topics. They are also giving important thought to how we should best provide member care to first culture workers, in support of our goal 2: To see an annual increase in well-equipped and prepared First Culture Workers actively engaged in evangelism, discipleship, community development and church planting through ECMI. Rosaliene Donaldson developed a mental health toolkit which will be introduced in 2025.
Some members faced serious health issues, especially cancer. Many also lost loved ones, most notably the Anderson family. Many in the Spanish field felt the loss of Jen Anderson deeply. There continued to be a number of conflict situations.
i. Communications
Esther Gómez and Mallory Fugger were able to further improve the quality of our internal and external communications. Websites for some Mobilisation Teams and for Member Care were improved.
j. IT
As well as undertaking the daily administration and maintenance of our Google Workspace and various websites, Tobias Giersch also adapted or tailored bespoke apps such as Open Project and the Biennial booking system in 2024.
Tobias undertook a major piece of research work to consider how we should structure and host our IT systems to ensure that we comply with data protection laws across different countries. Tobias gathered together a cross-section of mission leaders, IT-savvy people and normal users to consider the facts. The final decision was to remain with the current Google platform. However, the group did conclude that we need to strengthen our cyber security. A data protection review was started late in 2024.
7
EUROPEAN CHRISTIAN MISSION (INTERNATIONAL) TRUSTEES’ ANNUAL REPORT
FOR THE YEAR ENDED 31[ST] DECEMBER 2024
k. Membership Numbers
Since 2023 significant adjustments have been made recognising that many Associates were not ECMI members with voting rights. The changes that took place during 2024 and final figures for the year are shown in the table below. Most encouragingly, 22 new workers moved to the field in 2024.
| 2023 new | 2023 new | 2024 new | 2024 new | |
|---|---|---|---|---|
| All ECMI members accordingto membershipcategory | Members | Total | Members | Total |
| Associate | 23 | 19 | ||
| Bi-vocational International | 8 | 8 | ||
| Bi-Vocational National | 5 | 5 | ||
| Full International | 129 | 141 | ||
| Full National | 40 | 35 | ||
| Secondee | 0 | 0 | ||
| Total field members | 205 | 208 | ||
| Number of field members who are FCW | 58 | |||
| Full Member Staff/Volunteer | 39 | 37 | ||
| Full Member Trustee/Board | 48 | 45 | ||
| Total home/international members | 87 | 82 | ||
| Total all members | 292 | 290 | ||
| Total votingmembers | 292 | 290 | ||
| All ECMI members accordingto Mobilisation Team | Total | Total | ||
| Aus | 33 | 39 | ||
| NZ | 5 | 10 | ||
| Brazil | 25 | 25 | ||
| Britain | 46 | 42 | ||
| France | 2 | 2 | ||
| Iberoamerica | 17 | 18 | ||
| Ireland | 38 | 37 | ||
| NL | 35 | 31 | ||
| USA | 50 | 41 | ||
| Intl | 17 | 17 | ||
| DMG | 17 | 16 | ||
| ECM sent by partner non MLT/DMG | 7 | 12 | ||
| Unassigned | 0 | 0 | ||
| Total all members | 292 | 290 |
8
EUROPEAN CHRISTIAN MISSION (INTERNATIONAL) TRUSTEES’ ANNUAL REPORT
FOR THE YEAR ENDED 31[ST] DECEMBER 2024
4. Financial Situation
The financial results of the charitable company for the year ended 31[st] December 2024 are set out in the financial statements on the following pages. The Trustees approved the recommendation to continue with an Independent Examination of the accounts for 2024. During 2024 unrestricted Income was £211,243 while expenditure totalled £226,705. This year’s deficit on unrestricted funds was therefore £15,461 and unrestricted funds decreased by that amount to £206,352.
5. Reserves policy
The Trustees’ Finance Committee has determined that the charity should hold free reserves equal to no less than 13 weeks of projected recurring expenditure, which equates to about £62,566 in relation to budgeted expenditure for 2025, so as to allow time to respond should income and / or expenditure vary unexpectedly.
9
EUROPEAN CHRISTIAN MISSION (INTERNATIONAL) TRUSTEES’ ANNUAL REPORT FOR THE YEAR ENDED 31[ST] DECEMBER 2024
6. Responsibilities of trustees
The trustees, who are also directors of European Christian Mission (International) for the purposes of company law, are responsible for preparing the Trustees' Annual Report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).
Company law requires the trustees to prepare financial statements for each financial year which give a true and fair view of the state of the affairs of the charitable company as at the balance sheet date and of its incoming resources and application of resources, including income and expenditure, for the financial year. In preparing these financial statements, the trustees are required to:
-
select suitable accounting policies and apply them consistently;
-
observe the methods and principles in the Charities SORP;
-
make judgments and estimates that are reasonable and prudent;
-
state whether applicable accounting standards have been followed, subject to any material departures disclosed and explained in the financial statements;
-
prepare the financial statements on a going concern basis unless it is inappropriate to presume that the charitable company will continue in operation.
The trustees are responsible for keeping proper accounting records that disclose the financial position of the charitable company with reasonable accuracy at any time and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the charitable company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
Registered office: City Works Alfred Street Gloucester AK Hudson GL1 4DF AK Hudson (Jul 10, 2025 22:24 GMT+1) Anne Hudson President of the Board
Signed by order of the Trustees
Approved by the Trustees on 8 July 2025
10
INDEPENDENT EXAMINER'S REPORT
TO THE TRUSTEES OF
EUROPEAN CHRISTIAN MISSION (INTERNATIONAL)
('the Company')
I report to the charity trustees on my examination of the accounts of the Company for the year ended 31 December 2024 on pages 12 to 22 following, which have been prepared on the basis of the accounting policies set out on pages 15 to 16.
Responsibilities and basis of report
As the charity’s trustees of the Company (and also its directors for the purposes of company law) you are responsible for the preparation of the accounts in accordance with the requirements of the Companies Act 2006 (‘the 2006 Act’).
Having satisfied myself that the accounts of the Company are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of your charity’s accounts as carried out under section 145 of the Charities Act 2011 (‘the 2011 Act’). In carrying out my examination I have followed the Directions given by the Charity Commission under section 145(5) (b) of the 2011 Act.
Independent examiner’s statement
Since the Company’s gross income exceeded £250,000 your examiner must be a member of a body listed in section 145 of the 2011 Act. I confirm that I am qualified to undertake the examination because I am a member of the Institute of Chartered Accountants of Scotland, which is one of the listed bodies.
I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe:
-
accounting records were not kept in respect of the Company as required by section 386 of the 2006 Act; or
-
the accounts do not accord with those records; or
-
the accounts do not comply with the accounting requirements of section 396 of the 2006 Act other than any requirement that the accounts give a ‘true and fair' view which is not a matter considered as part of an independent examination; or
-
the accounts have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102).
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
Archie McDowall
Archie McDowall (Jul 29, 2025 15:05:16 GMT+1)
Archie McDowall BA CA Institute of Chartered Accountants of Scotland Stewardship 1 Lamb's Passage London EC1Y 8AB
Date: Jul 29, 2025
11
EUROPEAN CHRISTIAN MISSION (INTERNATIONAL)
STATEMENT OF FINANCIAL ACTIVITIES INCLUDING INCOME AND EXPENDITURE ACCOUNT
FOR THE YEAR ENDED 31 DECEMBER 2024
| Note INCOME AND ENDOWMENTS FROM: Donations and legacies 3 Charitable activities 4 Investments 5 Total income and endowments EXPENDITURE ON: Charitable activities 6 Total expenditure Net income/(expenditure) Transfers between funds 13 Net movement in funds Reconciliation of funds: Total funds brought forward Total funds carried forward 13 |
Unrestricted Funds £ 204,541 - 6,702 211,243 226,705 226,705 (15,461) - (15,461) 221,813 206,352 |
Restricted Funds £ 89,275 - - 89,275 127,954 127,954 (38,680) - (38,680) 152,166 113,485 |
Total Funds 2024 £ 293,815 - 6,702 300,518 354,659 354,659 (54,141) - (54,141) 373,979 319,837 |
Total Funds 2023 £ 438,888 158,346 7,039 604,273 713,684 713,684 (109,410) - (109,410) 483,388 373,979 |
|---|---|---|---|---|
The statement of financial activities includes all gains and losses recognised in the year.
All income and expenditure derive from continuing operations.
The statement of financial activities also complies with the requirements for an income and expenditure account required by the Companies Act 2006.
The notes on page 15-21 form part of these accounts.
12
EUROPEAN CHRISTIAN MISSION (INTERNATIONAL)
BALANCE SHEET
AS AT 31 DECEMBER 2024
| Note FIXED ASSETS Tangible assets 8 CURRENT ASSETS Debtors 9 Cash at bank and in hand 10 CREDITORS: Amounts falling due within one year 11 Net current assets / (liabilities) Total assets less current liabilities TOTAL NET ASSETS FUND BALANCES 13 Unrestricted Funds General funds Designated funds Restricted Funds |
Unrestricted Funds £ 484 484 50,144 164,110 214,253 (8,385) 205,868 206,352 206,352 189,445 16,907 206,352 - 206,352 |
Restricted Funds £ - - - 113,485 113,485 - 113,485 113,485 113,485 - - - 113,485 113,485 |
Total Funds 2024 £ 484 484 50,144 277,594 327,738 (8,385) 319,353 319,837 319,837 189,445 16,907 206,352 113,485 319,837 |
Total Funds 2023 £ 1,593 1,593 33,093 350,336 383,429 (11,043) 372,386 373,979 373,979 202,357 19,456 221,813 152,166 373,979 |
|---|---|---|---|---|
The charitable company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 December 2024.
The members have not required the company to obtain an audit of its financial statements for the year ended 31 December 2024 in accordance with Section 476 of the Companies Act 2006. However, in accordance with Section 145 of the Charities Act 2011, the accounts have been examined by an independent examiner and their report has been included in these financial statements.
The directors (who are the charitable company's trustees for the purposes of charity law) acknowledge their responsibilities for:
-
(a) ensuring that the charitable company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
-
(b) preparing financial statements which give a true and fair view of the state of affairs of the charitable company as at the end of each financial year and of its net income or expenditure for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the charitable company.
The financial statements have been prepared in accordance with the provisions of Part 15 of the Companies Act 2006 relating to small companies.
The financial statements were approved by the Board of Directors and were signed on its behalf by:
AK Hudson AK Hudson (Jul 10, 2025 22:24 GMT+1) --------------------------------------Anne Hudson - President
Date: 8 July 2025
Company number: 03341959
Charity number: 1064037
The notes on page 15-21 form part of these accounts.
13
EUROPEAN CHRISTIAN MISSION (INTERNATIONAL)
FOR THE YEAR ENDED 31 DECEMBER 2024
CASH FLOW STATEMENT
| Note Cash flows from operating activities: Net cash provided by (used in) operating activities a Cash flows from investing activities: Dividends, interest and rents from investments Purchase of property, plant and equipment Net cash provided by/(used in) investing activities b b Change in cash and equivalents in the reporting period Cash and equivalents at the beginning of the year Cash and cash equivalents at the end of the year |
2024 £ (79,070) 6,702 (375) 6,327 (72,742) 350,336 277,594 |
2023 £ (135,674) 7,039 - 7,039 (128,635) 478,971 350,336 |
|---|---|---|
An Analysis of Changes In Net Debt has not been presented because the charity does not have any borrowings.
NOTES TO THE CASH FLOW STATEMENT
Note a: Reconciliation of net income/(expenditure) to net cash flow from operating activities
| Adjustments for: Depreciation charges and provisions for impairment Dividends, interest and rents from investments (Increase)/decrease in debtors Increase/(decrease) in creditors Net cash provided by (used in) operating activities Note b: Analysis of cash and cash equivalents Cash at bank with immediate access Notice deposits (with a term of three months or less) Total cash and cash equivalents Net income/(expenditure) for the reporting period (as per the statement of financial activities) |
2024 £ (54,141) 1,483 (6,702) (17,051) (2,658) (79,070) 2024 £ 68,657 208,937 277,594 |
2023 £ (109,410) 1,939 (7,039) (4,692) (16,472) (135,674) 2024 £ 160,604 189,732 350,336 |
|---|---|---|
14
EUROPEAN CHRISTIAN MISSION (INTERNATIONAL)
NOTES TO THE ACCOUNTS
FOR THE YEAR ENDED 31 DECEMBER 2024
1 Statutory Information
The charity is a charitable company limited by guarantee and is incorporated in the United Kingdom. The company's registered number and registered office address can be found on the Company Information page.
2 Accounting Policies
These financial statements are prepared on a going concern basis, under the historical cost convention.
These financial statements have been prepared in accordance with the "Statement of Recommended Practice: Accounting and Reporting by Charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) ("the Charities SORP"), with the Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland ("FRS 102"), with the Companies Act 2006 and with the Charities Act 2011. The charity meets the definition of a public benefit entity as set out in FRS 102.
The principles adopted in the preparation of the financial statements are set out below.
a) Going concern
The trustees (who are the charitable company's directors for the purposes of company law) have assessed whether the use of the going concern basis is appropriate and have considered possible events or conditions that might cast significant doubt on the ability of the charity to continue as a going concern. The trustees have made this assessment for a period of at least one year from the date of approval of the financial statements. In particular the trustees have considered the charity's forecasts and projections and the possible implications should projected income and / or expenditure vary unexpectedly. The trustees have concluded that there is a reasonable expectation that the charity has adequate resources to continue to operate for the foreseeable future. The charity therefore continues to adopt the going concern basis in preparing its financial statements.
b) Income
- Income including investment income is recognised in the period in which the charity becomes entitled to receipt, the amount receivable can be measured with reasonable certainty, and receipt is probable. Income is generally recognised when it is received. Income is only deferred when the charity has to fulfil conditions before becoming entitled to it or where the donor has specified that the income is to be expended in a future period.
Income from donations and legacies includes recoverable gift aid. This is recognised when the related donation is received. Gift aid that has not been recovered by the balance sheet date is included as a debtor.
The charity relies on volunteers to carry out many of its activities. However, in accordance with the SORP, the value of these services has not been included in these financial statements as they cannot be reliably measured.
Income from charitable activities represents income receivable from goods, services and facilities supplied in furtherance of the charity's charitable objects. It includes income from events.
The charity has taken the view that it has only one charitable activity, namely the advancement of the Christian faith, and all income from donations, legacies and charitable activities is in respect of this one activity.
c) Expenditure
Expenditure, including irrecoverable VAT, is recognised when it is incurred or, if earlier, when a legal or constructive obligation for a payment arises provided that it is probable that settlement will be required and the amount of the obligation can be measured reliably.
The charity makes grants to other institutions and individuals to further its charitable objectives. Grants payable are recognised as constructive obligations arise, which is generally when the charity expresses a commitment to the recipient that can be measured reliably and then only to the extent that any conditions associated with the grant are outside of the control of the charity.
The cost of raising funds is not significant and has not been separately disclosed.
In the previous year the charity's income was more than £500,000. The Charities SORP requires charities with income over £500,000 to allocate costs to the various activities undertaken by the charity. The nature of the work of the charity is considered to be so integrated that the core charitable activity costs are considered to be for the one activity.
Governance costs, which are included in expenditure on charitable activities but are identified separately in the notes to the accounts, includes costs associated with the independent examination of the financial statements, compliance with constitutional and statutory requirements and any other expenditure incurred on the strategic management of the charity.
15
-
d) Fund accounting General funds are unrestricted funds which are available for use at the discretion of the trustees in furtherance of the general objectives of the charity. Designated funds comprise unrestricted funds that have been set aside by the trustees for particular purposes. Restricted funds are donations which are to be used in accordance with specific restrictions imposed by donors; they include donations received from appeals for specific activities or projects.
-
e) Tangible fixed assets
-
Items purchased or donated for the charity's own use are capitalised when the cost of purchased items, or the fair value of donated items, is more than £300 and the item is expected to benefit the charity over more than one accounting period. Depreciation is charged on a straight line basis so as to write down the value of each asset to its estimated residual value (if any) over its expected useful economic life. To achieve this objective the following rates of depreciation are charged:
Equipment Over 3 years
The carrying values of tangible fixed assets are reviewed for impairment in periods when events or changes in circumstances indicate that the carrying value may not be recoverable.
- f) Pension scheme arrangements
The charity operates defined contribution pension schemes for its employees. Obligations for contributions to these schemes are recognised as an expense when the liability arises. The assets of these schemes are held separately from those of the charity in independently administered funds.
g) Taxation The company is a registered charity; it has taken advantage of the various reliefs from taxation available to charities and no tax is payable on the charity's income.
h) Financial instruments The charity's financial assets and financial liabilities all qualify as basic financial instruments, as defined by FRS102. Except for loans, creditors and debtors are measured at their expected settlement value (normally the amount of cash that the charity expects to pay or receive). The charity recognises liabilities for the principal of those loans that remains outstanding at the year end (i.e. the liabilities exclude any interest chargeable on the loans in future years).
-
i) Foreign currency translation These financial statements are presented in sterling, which is the charity's functional currency.
-
i) Income and expenditure denominated in a foreign currency is translated into sterling at the exchange rate prevailing on the date of the transaction.
-
ii) Monetary assets and liabilities denominated in a foreign currency are re-translated at the exchange rate prevailing at the balance sheet date.
-
iii) Non-monetary assets are measured at historic cost at the rate of exchange prevailing on the date of the transaction and are not subsequently re-translated.
All differences arising from the application of the above policy are charged (or credited) to the Statement of Financial Activities.
j) Critical accounting estimates and areas of judgement The trustees do not consider that there are any material sources of estimation or uncertainty at the balance sheet date that could result in a material adjustment to the carrying values of assets and liabilities in the next reporting period.
3 Donations and legacies
| Restricted donations for staff support Restricted donations Donations for other purposes Grants from partner organisations Income from charitable activities Biennial conference Training and administration income Gift aid recoverable |
2024 £ 19,687 65,053 6,990 199,551 2,534 293,815 2024 £ - - - |
2023 £ 20,080 211,153 25,253 178,726 3,677 438,888 2023 £ 155,737 2,609 158,346 |
|---|---|---|
- 4 Income from charitable activities
16
5 Investment income
| Bank interest 6 Charitable expenditure a Costs incurred directly on specific activities Salaries Biennial conference costs Ministry expenses Grants payable (note 6c) b Costs incurred on support & administration Governance costs Independent examiner's fee Telephone, communications and website Rent and rates Printing, postage and office costs Subscriptions and professional fees Exchange differences Depreciation of tangible fixed assets Insurance Total expenditure |
2024 £ 6,702 6,702 2024 £ 147,233 - 83,461 105,733 336,427 2,820 6,170 2,170 328 2,527 1,758 1,483 975 18,232 354,659 |
2023 £ 7,039 7,039 2023 £ 155,073 146,346 57,052 331,076 689,548 3,360 7,253 4,330 65 1,559 3,496 1,939 2,134 24,136 713,684 |
|---|---|---|
The fee payable to the independent examiner for examining the accounts was £2,820 (2023: £3,360); in addition the charity paid £350 (2023: £350) to Stewardship for consultancy services.
c Grants payable
| Grants for UK and overseas mission Giersch support Casa Camino Pilgrim Guesthouse Portugal and Zwart support Restricted Funds for Ukraine Ukraine Workers (New Hope) Ukraine Volunteer Centres Ukraine Housing Project Viktoria Haviley Martina Valcharova Support Jolley Travel Support Dorit Marshall Travel Support Wigram support Mallory Fugger Support The comparatives for the previous year are as follows: Grants for UK and overseas mission Chris Wigram ministry support Austria - IT Assistant Romania - Mitspa House Support Ukraine - Workers (New Hope) Ukraine - Volunteer Centres Ukraine - Housing Projects Spain - Casa Camino Guesthouse Ukraine Crisis Relief support |
Institutions £ - 534 - 38,052 5,370 40,489 - - - - - - - 84,445 Institutions £ - - - 5,449 77,571 36,259 3,039 201,530 323,848 |
Individuals £ 2,308 - 63 - - - - 1,652 8,799 600 352 6,767 747 21,288 Individuals £ 4,715 1,622 891 - - - - - 7,228 |
2024 £ 2,308 534 63 38,052 5,370 40,489 - 1,652 8,799 600 352 6,767 747 105,733 2023 £ 4,715 1,622 891 5,449 77,571 36,259 3,039 201,530 331,076 |
|---|---|---|---|
17
| 7 2024 £ Gross wages and salaries 134,105 Social security 2,274 Pension costs 10,044 Other employment benefits 810 147,233 Analysis of staff costs, the cost of key management personnel and trustee remuneration and expenses |
2023 £ 141,893 3,414 9,046 720 155,073 |
|---|---|
The average monthly number of employees during the year was 4 (2023: 5). Included in the above gross wages and salaries is the cost of 2 contractors who provided specific services to the charity during the year.
No staff received salaries at a rate of more than £60,000 per annum.
The charity's key management comprise the trustees and the key staff named on the Company Information page. Total employment benefits payable to key management for the year were £76,173 (2023: £85,891).
No trustees received employment benefits in either the current or preceding year.
8 Tangible fixed assets
| Cost At 1 January 2024 Additions At 31 December 2024 Accumulated depreciation At 1 January 2024 Charge for the year At 31 December 2024 Net book value At 31 December 2024 At 31 December 2023 9 Debtors Falling due within one year: Grants receivable Prepayments and accrued income Gift aid receivable 10 Cash at Bank and in Hand Cash at bank with immediate access - GBP Cash at bank with immediate access - Euros 95 day notice account Nationwide Instant Saver Redwood Bank 35 Day Business Savings Kingdom Bank 90 Day Higher Rate Reserve CAF Current CAF Saver |
Fixtures, fittings and equipment £ 5,492 375 5,867 3,899 1,483 5,382 484 1,593 2024 £ 26,875 20,735 2,534 50,144 2024 £ 63,707 4,870 69,343 15,676 82,596 31,212 80 10,110 277,594 |
Total 2024 £ 5,492 375 5,867 3,899 1,483 5,382 484 1,593 2023 £ 23,969 8,596 528 33,093 2023 £ 157,381 3,223 64,734 14,786 80,000 30,213 - - 350,336 |
|---|---|---|
18
11 Creditors: liabilities falling due within one year
| Trade creditors Taxation and social security Other creditors Accruals Deferred income (for biennial conference) |
2024 £ 858 1,251 3,456 2,820 - 8,385 |
2023 £ 3,350 1,698 2,635 3,360 - 11,043 |
|---|---|---|
12 Pension commitments
Summary of pension contributions payable for year:
The charity's pension contributions were as follows:
| to defined contribution pension schemes | 2024 £ 10,044 10,044 |
2023 £ 9,046 9,046 |
|---|---|---|
No pension contributions were owing at the balance sheet date (2023: £nil).
13 Funds
During the year the movements in the charity's funds were as follows:
| Opening Incoming balance resources 2024 2024 £ £ Designated Funds Website Development Fund 7,456 - Biennial Conference 12,000 - 19,456 - General Unrestricted Funds 202,357 211,243 Total Unrestricted Funds 221,813 211,243 Restricted Funds Grants to support mission Chris Wigram ministry support 7,864 2,259 Austria - IT Assistant 1,098 1,902 Romania - Mitspa House Support 1 - Portugal - Zwart 63 - Ukraine - Workers (New Hope) 40 1,113 Ukraine - Volunteer Centres - - Ukraine Crisis Relief support 143,043 41,564 Spain - Casa Camino Guesthouse - 1,360 Czech Prison Ministry - 47 Martina Valcharova Support - 10,664 Jolley Travel Support - 600 Dorit Marshall Support - 1,229 Mallory Fugger Support - 2,719 Ukraine - Viktoria Haviley 56 1,596 Staff Support fund - 22,221 (to help fund the employment of the charity's staff) Bursary fund - 2,000 (to support attendance at biennial conference) 152,166 89,275 Aggregate of funds 373,979 300,518 |
Outgoing resources 2024 £ (2,549) - (2,549) (224,156) (226,705) (6,767) (2,308) - (63) (5,370) (40,489) (38,052) (534) - (8,799) (600) (352) (747) (1,652) (22,221) - (127,954) (354,659) |
Transfers in the year 2024 £ - - - - - - - - - - - - - - - - - - - - - - - |
Gains and losses 2024 £ - - - - - - - - - 4,218 40,489 (44,706) - - - - - - - - - - - |
Closing balance 2024 £ 4,907 12,000 16,907 189,445 206,352 3,357 692 1 - - - 101,849 826 47 1,866 - 878 1,972 - - 2,000 113,485 319,837 |
|---|---|---|---|---|
During the year transfers were made between some of the restricted funds for Ukraine so that none of these funds were in deficit at the year end. These transfers fell with in the scope of the restrictions placed on the funds.
19
Analysis of net assets by fund
The assets and liabilities of the various funds were as follows:
| General Designated funds funds £ £ Tangible fixed assets 484 - Debtors 38,144 12,000 Cash at bank and in hand 159,203 4,907 Creditors falling due within one year (8,385) - 189,445 16,907 In the previous year the movements in the charity's funds were as follows: Opening Incoming Outgoing Transfers balance resources resources in the year 2023 2023 2023 2023 £ £ £ £ Designated Funds Website Development Fund 7,456 - - - Biennial Conference - 155,737 (143,737) - Training Receipts - 2,609 (2,609) - 7,456 158,346 (146,346) - General Unrestricted Funds 203,843 211,018 (212,505) - Total Unrestricted Funds 211,299 369,364 (358,851) - Restricted Funds Grants to support mission Chris Wigram ministry support 8,657 3,922 (4,715) - Austria - IT Assistant 1,162 1,558 (1,622) - Romania - Mitspa House Support 274 618 (891) - Portugal - Zwart 63 - - - Ukraine - Workers (New Hope) - 5,489 (5,449) - Ukraine - Volunteer Centres - 77,571 (77,571) - Ukraine - Housing Projects - 36,259 (36,259) - Spain - Casa Camino Guesthouse - 3,039 (3,039) - Ukraine Crisis Relief support 261,932 82,641 (201,530) - Ukraine - Viktoria Haviley - 56 - - Staff Support fund - 23,756 (23,756) - (to help fund the employment of the charity's staff) 272,089 234,910 (354,833) - Aggregate of funds 483,388 604,273 (713,684) - Unrestricted Funds |
Restricted funds £ - - 113,485 - 113,485 Gains and losses 2023 £ - - - - - - - - - - - - - - - - - - - |
2024 £ 484 50,144 277,594 (8,385) 319,837 Closing balance 2023 £ 7,456 12,000 - 19,456 202,357 221,813 7,864 1,098 1 63 40 - - - 143,043 56 - 152,166 373,979 |
|---|---|---|
20
Analysis of net assets by fund
In the previous year, the assets and liabilities of the various funds were as follows:
| Tangible fixed assets Debtors Cash at bank and in hand Creditors falling due within one year |
General Designated funds funds £ £ 1,593 - 33,093 - 171,591 26,580 (3,919) (7,124) 202,357 19,456 Unrestricted Funds |
Restricted funds £ - - 152,166 - 152,166 |
2023 £ 1,593 33,093 350,336 (11,043) 373,979 |
|---|---|---|---|
14 Transactions with related parties
-
During the year the charity: a) no donations (2023: £0) were received from related parties (which includes trustees, any other members of key management and anyone closely connected to them).
-
b) paid expenses totalling £3,221 (2023: £15,789) to 5 (2023: 7) trustees for travel whilst carrying out duties associated with being trustees.
15 Members
Each member of the company commits to contribute an amount of £1 if the charity is wound up.
21
EUROPEAN CHRISTIAN MISSION (INTERNATIONAL)
DETAILED STATEMENT OF FINANCIAL ACTIVITIES WITH COMPARATIVES
FOR THE YEAR ENDED 31 DECEMBER 2024
| Note INCOME AND ENDOWMENTS FROM: Donations and legacies 3 Charitable activities 4 Investments 5 Total income and endowments EXPENDITURE ON: Charitable activities: 6 Total Expenditure Net income/(expenditure) Transfers between funds Net movement in funds Reconciliation of funds: Total funds brought forward Total funds carried forward 13 |
General Designated 2024 2024 £ £ 204,541 - - - 6,702 - 211,243 - 224,156 2,549 224,156 2,549 (12,912) (2,549) - - (12,912) (2,549) 202,357 19,456 189,445 16,907 Unrestricted funds |
Restricted 2024 £ 89,275 - - 89,275 127,954 127,954 (38,680) - (38,680) 152,166 113,485 |
Total 2024 £ 293,815 - 6,702 300,518 354,659 354,659 (54,141) - (54,141) 373,979 319,837 |
General Designated 2023 2023 £ £ 203,978 - - 158,346 7,039 - 211,017 158,346 212,505 146,346 212,505 146,346 (1,487) 12,000 - - (1,487) 12,000 203,843 7,456 202,357 19,456 Unrestricted funds |
Restricted 2023 £ 234,910 - - 234,910 354,833 354,833 (119,923) - (119,923) 272,089 152,166 |
Total 2023 £ 438,888 158,346 7,039 604,273 713,684 713,684 (109,410) - (109,410) 483,388 373,979 |
||
|---|---|---|---|---|---|---|---|---|
22