## 

## 

## 

||||SORP reference||||
|---|---|---|---|---|---|---|
|Summary<br>ofthe purposes||of|Para 1.17|To enhance the development<br>&|||
|the charity as set out <br>overnin<br>document|in its|||education<br>ofchildren<br>under school age|||
|Summary<br>ofthe main<br>activities<br>in relation to those|||Para 1.17and<br>1.19|Care &education<br>ofpre-school<br>while offering flexible childcare||children,<br> for|
|purposes<br>for the public||||parents<br>who|wish to work / train|or want|
|benefit,<br>in particular,|the|||their children|to mix with others||
|activities,<br>projects or|||||||
|services identified<br>in|the||||||
|accounts.|||||||
|Statement<br>confirming|||Para 1.18|The trustees|have had regard to|the|
|whether<br>the trustees|have|||guidance<br>issues by the Charity|||
|had regard to the guidance||||Commission|on public benefit||
|issued<br>by the Charity|||||||
|Commission<br>on public|||||||
|benefit|||||||



|||||Para 1.38|
|---|---|---|---|---|
|Policy on|grant making||||
|||||Para 1.38|
|Policy on|social investment||||
|including|program||related||
|investment|||||
|||||Para 1.38|
|Contribution||made|by||
|volunteers|||||
|Other|||||





## 

||||SORP reference||||
|---|---|---|---|---|---|---|
|||||The charity provides|full day oe sessional||
|||||care full time all year|in a purpose|built|
|||||early years centre.|||
|Summary<br>ofthe main<br>achievements<br>ofthe charity,|||Para 1.20||||
|identifying|the difference|the|||||
|charity's|work has made|to|||||
|the circumstances<br>of its|||||||
|beneficiaries<br>and any wider|||||||
|benefits to society as a|||||||
|whole.|||||||



|Achievements<br>against|Para 1.41|
|---|---|
|objectives set||
|Performance<br>offundraising||
|activities against objectives|Para 1.41|
|set||
|Investment<br>performance|Para 1.41|
|against objectives||
|Other||





|Review ofthe charity's||Para 1.21|A surplus<br>of|A surplus<br>of|E9,716was made in|E9,716was made in|E9,716was made in|E9,716was made in|the year.|
|---|---|---|---|---|---|---|---|---|---|
|financial<br>position at the end|||The charity made|||signs|offinancial|||
|ofthe period|||improvement||after|suffering||a deficit of||
||||f12,659 in the previous||||year which was|||
||||mainl|due to the||effects ofthe Covid 19||||
|Statement<br>explaining<br>the||Para 1.22|Under normal||times the||reserves||policy is|
|policy for holding<br>reserves|||to have|sufficient funds|||to|cover|2|
|statin<br>wh<br>the<br>are held|||months'|sala|costs|||||
|Amount of reserves<br>held||Para 1.22|E2,252|||||||
|Reasons for holding<br>zero||Para 1.22||||||||
|reserves||||||||||
|Details offund materially|in|Para 1.24|The recent impact|||of Covid||19||
|deficit||||||||||
|Explanation<br>of any||Para 1.23|There are no||uncertainties|||about|the|
|uncertainties<br>about the|||charity|continuing||as a|going concern|||
|charity continuing<br>as a going||||||||||
|concern||||||||||
|Additional<br>information|(optional)|||||||||
|You ma<br>choose to include further statements|||where relevant||about|||||
||||Government||childcare grants 8 parent|||||
||||fees|||||||
|The charity's<br>principal||||||||||
|sources offunds<br>(including||Para 1.47||||||||
|any fundraising)||||||||||
|Investment<br>policy and<br>objectives<br>including<br>any||Para 1.46||||||||
|social investment<br>policy||||||||||
|adopted||||||||||
|A description<br>ofthe principal||Para 1.46||||||||
|risks facing the charity||||||||||
|Other||||||||||





## 

|Description<br>of charity's|||
|---|---|---|
|trusts:|||
|Type of governing<br>document|Para 1.25|Constitution|
|jtrust deer1. ;:::v,::.l cl1a;=.~;r'&|||
|How is the charity|Para 1.25|Association|
|constituted?|||
|(o.o urjlncQI ooratod|||
|assocjatjorl,<br>r~ l l,3 I|||
|Trustee selection methods|Para 1.25|Elected|
|including<br>details ofany|||
|constitutional<br>provisions e.g.|||
|election to post or name of|||
|any person or body entitled|||
|to appoint one or more|||
|trustees|||



|Additional|Additional|information|information|(optional)|(optional)||
|---|---|---|---|---|---|---|
|You ma|choose to include further statements|||||where relevant about:|
|Policies|and||procedures||||
|adopted|for|the induction||and|||
|training|oftrustees||||||
|The charity's|||organisational||||
|structure|and||any wider||Para 1.51||
|network|with||which the||||
|charity works|||||||
|Relationship|||with any related||Para 1.51||
|parties|||||||
|Other|||||||



## 

## 

|Charit|name|||Ducklin<br>s Pre-School Learnin|Ducklin<br>s Pre-School Learnin|Centre|
|---|---|---|---|---|---|---|
|Other name the charit|||uses||||
|Re istered charit||number||1064036|||
|Charity's|principal|address||St Margaret's|Primary School||
|||||Town Street|||
|||||Ho rsforth|||
|||||Leeds|||
|||||LS185BL|||





||Trustee name|Trustee name|Office (ifany)|Dates acted ifnot for whole<br>ear|Name <br>to a|of person (or body) entitled<br>oint trustee<br>if an|of person (or body) entitled<br>oint trustee<br>if an|
|---|---|---|---|---|---|---|---|
|1|Elaine Lane||Chair|||||
|2|Nancy Audsley||Secretary|||||
|3|Elizabeth|Hall|Treasurer|||||
|4||||||||
|5||||||||
|6||||||||
|7||||||||
|8||||||||
|9||||||||
|10||||||||
|11||||||||
|12||||||||
|13||||||||
|14||||||||
|15||||||||
|16||||||||
|17||||||||
|18||||||||
|19||||||||
|20||||||||





## 

## 

## 



|O<br>CHARITY COMMISSION<br>FOR ENGLANO<br>AND WALES|O<br>CHARITY COMMISSION<br>FOR ENGLANO<br>AND WALES|O<br>CHARITY COMMISSION<br>FOR ENGLANO<br>AND WALES|Dt.a~lings Pre|Dt.a~lings Pre|So)too)Learnipg<br>Annual|So)too)Learnipg<br>Annual|Ceo'.re<br>accounts|for the|Charity<br>etliy,<br>'<br>eriod|Charity<br>etliy,<br>'<br>eriod|No|{if|1064036||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
||||Period|start date||01/08/2020||To|Period||end date:||31/07/2021||
||||||si0Z||||||||||
||||||QD|||Restricted|||||||
|Recommended<br>categories<br>activity||by|||(s<br>'O|Unrestricted<br>funds<br>F||income<br>funds|Endowment<br>fundsf||||Total funds|Prior year<br>funds|
|Incoming<br>resources|(Note 3)||||||F01|F02||F03|||F04|F05|
|Income and endowments|from:||||||||||||||
|Donations<br>and legacies|||||S01||||||||||
|Charitable<br>activities|||||S02||293,369||||||293,369|264,682|
|Other trading actwities|||||S03||||||||||
|Investments|||||S04||||||||||
|Separate material<br>item ofincome|||||S05||||||||||
|Other|||||S06||||||||||
|Total|||||SOT||293,370||||||293370|264,694|
|Resources expended|(Note|6)|||||||||||||
|Expenditure<br>on:|||||||||||||||
|Raising funds|||||S08||||||||||
|Charitable<br>activities|||||S09||283,654||||||283,654|277,353|
|Separate material<br>item ofexpense|||||S10||||||||||
|Other|||||S11||||||||||
|Total|||||S12||283,654||||||283,654|277,353|
|Net income/(expenditure)<br>before|||investment||S13||9,716||||||9,716|12,659|
|Net gains/(losses)<br>on investments|||||S14||||||||||
|Net income/(expenditure)|||||S15||9,716||||||9,716|12,659|
|Extraordinary<br>items|||||S16||||||||||
|Transfers<br>between<br>funds|||||S17||||||||||
|Other recognised<br>gains/(losses):|||||||||||||||
|Gains and losses on revaluation|offixed assets for the charity's|||own use|S18||||||||||
|Other gains/(losses)|||||S19||||||||||
|Net movementin<br>funds|||||S20||9,716||||||9,716|12,659|
|Reconciliation<br>offunds:|||||||||||||||
|Total funds brought forward|||||S21||2,252||||||2,252|14,911|
|Total funds carried forward|||||S22||11,968||||||11,968|2,252|
|1|||||||||||||||





|||||s|~|~|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
||||||||NS0Z||||||
||||||||S<br>O||Restricted||||
||||||||GJ<br>'l3|Unrestricted|income|Endowment|Total this|Total last|
||||||||U|funds|funds|funds|year|year|
|||||||||||||E|
|Fixed assets||||||||F01|F02|F03|F04|F05|
|Intangible|assets||(Note|15)|||B01||||||
|Tangible assets|||(Note|14)|||B02|3,598|||3,598|377|
|Heritage assets|||(Note|16)|||B03||||||
|Investments|||(Note|17)|||B04||||||
||||Total|fixed assets|||B05|3,598|||3,598|377|
|Current assets|||||||||||||
|Stocks|||(Note|18)|||B06||||||
|Debtors|||(Note|19)|||B07|9,194|||9,194|5,704|
|Investments|||(Note 17.4)||||B08||||||
|Cash at bank and||in|hand (Note 24)||||B09|1,762|||1,762|1,858|
||||Total current||assets||B10|10,956|||10,956|7,562|
|Creditors:|amounts||falling due within||||B11|2,586|||2,586|5,687|
||Net current assetsl(liabilities)||||||e12|8,370|||8,370|1,875|
|Total assets|||less current liabilities||||B13|11,968|||11,968|2,252|
|Creditors:|amounts||falling due after one||||B14||||||
|Provisions|for liabilities||||||B15||||||
|Total net assets orliabilities|||||||B16|11,968|||11,968|2,252|
|Funds ofthe Charity|||||||||||||
|Endowment|funds|(Note 27)|||||e17||||||
|Restricted|income|funds<br>(Note 27)|||||B18||||||
|Unrestricted|funds||||||B19|11,968|||11968|2,252|
|Revaluation|reserve||||||B20||||||
|||||Total||funds|e21|11,968|||11,968|2,252|
|Signed<br>by one or two trustees<br>on||||behalf||of all||||||Date of|
|the trustees||||||||Signature||Print|Name|approval|
|||||||||||||dd/mm/yyyy|





## 

## 

## 

## 

## 

## 




## 

## 

## 

|1.5 Material<br>prior year errors|||
|---|---|---|
|No material<br>prior year error have been identified|in the reporting|period (3.47 FRS 102SORP).|
|Yes*<br>No*<br>*-Tick as appropriate|||
|Please disclose:|||
|(i) the nature ofthe prior period error;|||
|(ii) for each prior period presented<br>in the accounts, the|||
|amount ofthe correction for each account line item|||
|affected; and|||





|This standard|This standard|This standard||list ofaccounting|list ofaccounting|policies has been applied by the charity except for those ticked "No" or|"Nfa".<br>Mothers|"Nfa".<br>Mothers|"Nfa".<br>Mothers|||a|different or|different or||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|additional||policy has been adopted<br>then thisis detailedin<br>the box below.||||||||||||||||
|Recognition|||ofincome|||These are included<br>in the Statement<br>of Financial<br>Activities (SoFA) when:||||||||||||
|||||||~<br>the charity becomes entitled<br>to the resources;||||||||||||
|||||||it is more<br>likely than not that the trustees<br>will receive the resources;<br>and||||||||||No|N/a|
|||||||~<br>the monetary<br>value can be measured<br>with sufficient<br>reliability.||||||||||||
|||||||There has been no offsetting<br>of assets and<br>liabilities,<br>or income and expenses,<br>unless|||||required|||or|Yes|No|N/a|
|Offsetting||||||permitted<br>by the FRS 102 SORP or FRS 102.||||||||||||
||||||||||||||||Yes|No|N/a|
|||||||Grants and donations<br>are only included<br>in the SoFA when the general<br>income recognition||||||||||||
|Grants|and donations|||||criteria are met (5.10to 5.12 FRS102 SORP).||||||||||||
|||||||In the case of performance<br>related<br>grants,<br>income<br>must only be recognised||to the extent|||||||Yes|No|N/a|
|||||||that the charity has provided<br>the specified goods or services as entitlement||to the grant||||||||||
|||||||only occurs when the performance<br>related<br>conditions<br>are met (5.16 FRS|102 SORP).|||||||||||
|Legacies||||||Legacies are included<br>in the SOFA when<br>receipt is probable,<br>that is, when||there has|been||||||Yes|No|N/a|
|||||||grant of probate, the executors<br>have established<br>that there are sufficient|assets<br>in the|||||||||||
|||||||estate and any conditions<br>attached<br>to the legacy are either within the control of the charity||||||||||||
|||||||or have been met.||||||||||||
||||||||||||||||Yes|No|N/a|
|Government|||grants|||The charity has received<br>government<br>grants<br>in the reporting<br>period||||||||||||
|||||||Gift Aid receivable<br>is included<br>in income when there<br>is a valid declaration|from the donor.|||||||||||
|Tax reclaims||||on donations||Any Gift Aid amount<br>recovered<br>on a donation<br>is considered<br>to be part of|that gift and|||is|||||Yes|No|N/a|
|and gifts||||||treated as an addition<br>to the same fund as the initial donation<br>unless the|donor or the|||||||||||
|||||||terms of the appeal<br>have specified<br>otherwise.||||||||||||
||||||||||||||||Yes|No|N/a|
|Contractual|||income and|||This is only included<br>in the SoFA once the charity has provided<br>the related <br>services or met the performance<br>related<br>conditions.||goods or||||||||||
|performance|||related grants|||||||||||||||
|Donated||goods||||Donated goods are measured<br>at fair value<br>(the amount<br>for which the asset <br>exchanged)<br>unless<br>impractical<br>to do so.||could be|||||||Yes|No|N/a|
|||||||The cost of any stock ofgoods donated<br>for distribution<br>to beneficiaries<br>is <br>fair value ofthose gifts at the time of their receipt and they are recognised|deemed<br>to <br>on receipt.||be the<br>In||||||Yes|No|N/a|
|||||||the reporting<br>period<br>in which the stocks are distributed,<br>they are recognised||as an expense||||||||||
|||||||at the carrying<br>amount of the stocks at distribution.||||||||||||
|||||||Donated<br>goods for resale are measured<br>at fair value on initial recognition,<br>which<br>is the<br>expected proceeds<br>from sale less the expected costs ofsale, and recognised<br>in 'Income|||||||||Yes|No|N/a|
|||||||from other trading<br>activities'<br>with the corresponding<br>stock recognised<br>in the||balance sheet.||||||||||
|||||||On its sale the value of stock is charged<br>against<br>'Income<br>from other trading||activities'|and|||||||||
|||||||the proceeds from<br>sale are also recognised<br>as 'Income from other trading|activities'.|||||||||||
||||||||||||||||Yes|No|N/a|
|||||||Goods donated<br>for ongoing<br>use by the charity are recognised<br>as tangible||fixed assets||||and||||||
|||||||included<br>in the SoFA as incoming<br>resources<br>when receivable.||||||||||||
||||||||||||||||Yes|No|N/a|
|||||||Gifts<br>in kind for use bythe<br>charity are included<br>in the SoFA as income from||donations||when||||||||
|||||||receivable.||||||||||||
|Donated||services|||and|Donated<br>services and facilities are included<br>in the SOFA when<br>received at||the value|of||the||||Yes|No|N/a|
|facilities||||||gift to the charity provided<br>the value ofthe gift can be measured<br>reliably.||||||||||||
|||||||Donated<br>services and facilities that are consumed<br>immediately<br>are recognised<br>as income|||||||||Yes|No|N/a|
|||||||with an equivalent<br>amount<br>recognised<br>as an expense<br>under the appropdate||heading||in||the||||||
|||||||SOFA.||||||||||||
||||||||||||||||Yes|No|N/a|
|Support||costs||||The charity has incurred<br>expenditure<br>on support costs.||||||||||||
|Volunteer||help||||The value of any voluntary<br>help received<br>is not included<br>in the accounts<br>the trustees'<br>annual<br>report.|but is described||||||in||Yes|No|N/a|
|Income|from||interest,|||This is included<br>in the accounts when<br>receipt is probable<br>and the amount|receivable||can||||be||Yes|No|N/a|
|royalties||and||dividends||measured<br>reliably.||||||||||||
|Income|from||membership|||Membership<br>subscriptions<br>received<br>in the nature<br>of a gift are recognised|in|Donations||and|||||Yes|No|N/a|
|subscriptions||||||Legacies.||||||||||||
|||||||Membership<br>subscriptions<br>which qives a member the riqht to buy services|or other benefits||||||||Yes|No|N/a|












|Note 3||||Analysis|Analysis|Analysis|ofincome|ofincome|ofincome|ofincome|||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|||||||||||||||||Restri cted|||||
|||||||||||||||Unrestricted||income|Endowment||||
||||||||Anal||sis|||||funds||funds|funds|Total funds<br>E|Prior <br>f|year|
|Donations||||Donations|and gifts||||||||||||||||
|and legacies:||||Gift Aid|||||||||||||||||
|||||Legacies|||||||||||||||||
|||||General grants||provided||by government/other|||||||||||||
|||||Membership|subscriptions||||and sponsorships||||||||||||
|||||Donated goods,||facilities||and|||services||||||||||
|||||Other|||||||||||||||||
||||||||||||||Total||||||||
|Charitable<br>activities:||||Parent fees<br>Free early year||entitlement||||||||72,700<br>205 752||||72,700<br>205,752|60,988<br>158,926||
|||||Deprivation|uplift||||||||||582|||582|3,227||
|||||Inclusion<br>grant||||||||||4,879||||4,879|4,003||
|||||Early years|pupil premium|||||||||406||||406||862|
|||||CJRS||||||||||6,848||||6,848|34,912||
|||||Apprenticeship<br>grants||||||||||1,250||||1,250|||
|||||Milk funding|||||||||||952|||952|1|764|
||||||||||||||Total|293,369||||293,369|264|682|
|Other trading|||||||||||||||||||||
|activities:|||||||||||||||||||||
|||||Other|||||||||||||||||
||||||||||||||Total||||||||
|Income|from|||Interest income|||||||||||||||||
|investments:||||Dividend<br>income|||||||||||||||||
|||||Rental and|leasing||income||||||||||||||
|||||Other|||||||||||||||||
||||||||||||||Total||||||||
|Separate|||||||||||||||||||||
|material|item||||||||||||||||||||
|of income:|||||||||||||||||||||
||||||||||||||Total||||||||
|Other:||||Conversion|of endowment||||funds|||into|income||||||||
|||||Gain on disposal||ofa tangible|||||fixed asset held for||||||||||
|||||Gain on disposal||ofa programme||||||related|||||||||
|||||Royalties<br>from the exploitation|||||||of|intellectual|||||||||
|||||Other|||||||||||||||||
||||||||||||||Total||||||||
|TOTAL|INCOINE|||||||||||||293,370||||293,370|264,694||
|Other information:|||||||||||||||||||||
|All income|||in the|prior year|was unrestricted|||||except for: (please|||||||||||
|provide|description<br>and amounts)||||||||||||||||||||
|Where any|||endowment<br>fund||is converted|||into||income|||in the||||||||
|reporting||period,||please give the||reason for|||the||conversion.||||||||||
|Where any|||endowment<br>fund||is converted|||into||income|||in the prior||||||||
|period, please give the reason for the conversion.|||||||||||||||||||||
|Within the||income items above the following|||||||items|||are material:|||||||||
|(please disclose||||the nature,|amount||and any|||prior||year amounts)|||||||||





||||||||||||||||This year|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
||||||||||||Descri|tion||||
|Government||grant|1||Free early||year|entitlement|||||||205,752|
|Government||grant|2||Deprivation||uplift||||||||582|
|Government<br>Other||grant|3||Inclusion<br>Milk|grant|||||||||4,879<br>952|
|Other<br>Other<br>Other|||||CJRS<br>Apprenticeship<br>grants<br>Early years<br>pupil premium||||||||||6,848<br>1,250<br>406|
||||||||||||||Total||220 669|
||||||||||||||||Last year|
||||||||||||Descri|tion||||
|Government||grant|1||Nursery|Education|||grant||||||158,926|
|Government||grant|2||Deprivation||uplift||||||||3,227|
|Government||grant|3||Inclusion|grant|||||||||4,003|
|Other|||||Milk||||||||||1,764|
|Other|||||CJRS||||||||||34,912|
|Other|||||Early years||pupil premium||||||||862|
||||||||||||||Total||203 694|
||||||||||This|ear|||Last|ear||
|Please provide details ofany unfulfilled||||||||||||||||
|conditions|and other contingencies|||||||||||||||
|attaching<br>to||grants|that have been|||||||||||||
|recognised|in income.|||||||||||||||
||||||||||This|ear|||Last|ear||
|Please give|details||ofother forms of|||||||||||||
|government||assistance||from which the||||||||||||
|charity has|directly||benefited.|||||||||||||





## 

||||||||||This|year|||||Last|year||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|||||||Unrestricted||Restricted||Endowment|||Unre st r ict ed|Restricted||Endowment||
|Analysis||||||funds||income funds|||funds|Total funds|funds|income funds||funds|Total funds|
|Ex enditure<br>on raisin||funds:||||||||||||||||
|Incurred<br>seeking donations||||||||||||||||||
|Incurred<br>seeking legacies||||||||||||||||||
|Incurred<br>seeking grants||||||||||||||||||
|Operating<br>membership|schemes|||and||||||||||||||
|Staging fundraising<br>events||||||||||||||||||
|Fudraising<br>agents||||||||||||||||||
|Operating<br>charity shops||||||||||||||||||
|Operating<br>a trading<br>company|||undertaking|||||||||||||||
|Advertising,<br>marketing,|direct||mail and|||||||||||||||
|Start up costs incurred|in|generating|||new|||||||||||||
|Database<br>development|costs|||||||||||||||||
|Other trading<br>activities||||||||||||||||||
|Investment<br>management||costs:||||||||||||||||
|Portfolio management<br>costs||||||||||||||||||
|Cost of obtaining<br>investment|||advice|||||||||||||||
|Investment<br>administration||costs||||||||||||||||
|Intellectual<br>property<br>licencing|||costs|||||||||||||||
|Rent collection, property||repairs||and||||||||||||||
|Total expenditure<br>on raising funds||||||||||||||||||
|Expenditure<br>on charitable|||activities:|||||||||||||||
|Wages<br>&salaries||||||183,716||||||183,716|181,112|4,003|||185,115|
|Equipment<br>&materials|||||||5,943|||||5,943|4,925||||4,925|
|Food|||||||9,975|||||9,975|9,107||||9 107|
|Premises costs||||||15,562||||||15,562|13,100||||13,100|
|General expenses||||||18,118||||||18,118|14,612||||14,612|
|Governance<br>costs||||||50,340||||||50,340|50,494||||50,494|
|Total expenditure<br>on charitable||||||283,654||||||283,654|273,350|4,003|||277,353|
|Se grate material<br>item|of ex ense|||||||||||||||||
|Total||||||||||||||||||
|Other||||||||||||||||||
|Total other expenditure||||||||||||||||||
|TOTAL EXPENDITURE||||||283,654||||||283,654|273,350|4,003|||277,353|
|Other information:||||||||||||||||||
|Analysis of expenditure||on|charitable|||activities||||||||||||
||||||||||This|ear|||||Last|ear||
|Activity<br>or programme||||||Activities<br>undertaken<br>directly||Grant<br>funding<br>of<br>activities||Support Costs||Total this<br>year|Activities<br>undertaken<br>directly|Grant<br>funding<br>of<br>activities||Support<br>Costs|Totallast<br>year|
|Activit<br>1||||||||||||||||||
|Activit<br>2||||||||||||||||||
|Other||||||||||||||||||
|Tots I||||||||||||||||||





## 

## 

||||||||This year|Last year|
|---|---|---|---|---|---|---|---|---|
|||||||||E|
|Independent|examiner's|fees|||||1,530|930|
|Assurance|services other than audit or independent|||examination|||||
|Tax advisory fees|||||||||
|Other fees|(forexample:|financial|advice, consultancy,||accountancy|services) paid to the|||
|independent|examiner||||||||





## 

## 

## 

|Salaries and wages|Salaries and wages||
|---|---|---|
|Social security|costs||
|Pension costs|(defined contribution|scheme)|
|Other employee|benefits||
|This year:|||



||||This|year|Last|year|
|---|---|---|---|---|---|---|
|||||219,921||213,655|
|||||8,377||15,887|
|||||4,215||4,012|
|Total|staff|costs||232,513||233,554|











|||||||||Freehold|land S||Other|land|&||Plant,||Fixtures,|fittings|fittings|Total|Total||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|||||||||buildings|||buildings|||machinery||and|and equipment||||||
|||||||||||||||motor vehicles|||||||||
|At the beginning<br>ofthe year||||||||||||||||||4,131|||4,|131|
|Additions||||||||||||||||||3,639|||3,639||
|Revaluations|||||||||||||||||||||||
|Disposals|||||||||||||||||||||||
|Transfers<br>*|||||||||||||||||||||||
|At end ofthe year||||||||||||||||||7,770|||7,770||
|14.2 Depreciation|and impairments||||||||||||||||||||||
|Basis|||||||||||||||||RB||||||
|Rate|||||||||||||||||25%||||||
|At beginning<br>ofthe year||||||||||||||||||3,754|||3,754||
|Disposals|||||||||||||||||||||||
|Depreciation|||||||||||||||||||418|||418|
|Impairment|||||||||||||||||||||||
|Transfers*|||||||||||||||||||||||
|At end ofthe year||||||||||||||||||4,|172||4,|172|
|14.3 Net book value|||||||||||||||||||||||
|Net book value at|the beginning<br>ofthe||year||||||||||||||||377|||377|
|Net book value at|the end ofthe year|||||||||||||||||3,598|||3,598||
|14.4 Impairment|||||||||||||||||||||||
|This year: Please provide||a description|||of|the events and circumstances|||||that led to||||||||||||
|the recognition|orreversal ofan impairment||||||loss.||||||||||||||||
|Last year:<br>Please provide||a description|||of|the events and circumstances|||||that led to||||||||||||
|the recognition|orreversal ofan impairment||||||loss.||||||||||||||||
|14.5 Revaluation|||||||||||||||||||||||
|lfan accounting|policy ofrevaluation||||is adopted, please provide:||||||||||||This|ear||Last|ear||
|the effective date ofthe revaluation|||||||||||||||||||||||
|the name ofindependent||valuer, if|applicable||||||||||||||||||||
|the methods<br>applied and||significant||assumptions|||||||||||||||||||
|the carrying amount<br>that||would have|||been recognised|||had the|assets|been carried|||||||||||||
|under the cost model.|||||||||||||||||||||||
|14.6 Other disclosures|||||||||||||||||||||||
||||||||||||||||||This|ear||Last|ear||
|(i)<br>Please state|the amount ofborrowing|||||costs, ifany, capitalisedin||||the construction||||oftangible|||||||||
|fixed assets and|the capitalisation||rate used.||||||||||||||||||||
|(ii)<br>Please provide the amount of|||contractual||||commitments<br>for the acquisition|||||oftangible|||fixed||||||||
|assets.|||||||||||||||||||||||
|(iii)<br>Details ofthe existence and carrying||||||amounts of||property,|plant|and equipment|||||||||||||
|to which the charity has restricted|||title or that are pledged as security|||||||for liabilities.|||||||||||||





|Note 19<br>Debtors and prepayments|Note 19<br>Debtors and prepayments|
|---|---|
|Please complete this note ifthe charity has any|debtors|
|orprepayments.||
|19.1<br>Analysis of debtors||
|Trade debtors||
|Prepayments<br>and accrued income||
|Other debtors||
||Total|
|Please complete $9.2where a material debtoris||
|recoverable<br>more than a year after the reporting|date.|





|Trade debtors||
|---|---|
|Prepayments|and accrued income|
|Other debtors||





## 

|20.1 Analysis ofcredi|tors|||||||
|---|---|---|---|---|---|---|---|
||||Amounts|falling due|within|Amounts|falling due after|
||||one year|||more than one year||
||||This year|Last year<br>E||This year|Last year<br>f|
|Accruals for grants payable||||||||
|Bank loans and overdrafts||||||||
|Trade creditors||||||||
|Payments<br>received on account for contracts or||||||||
|performance-related|grants|||||||
|Accruals and deferred|income||1,530||1,860|||
|Taxation and social security|||||3,827|||
|Other creditors|||1,056|||||
|||Total|2,586||5,687|||



## 

|||||This|ear|Last|ear||
|---|---|---|---|---|---|---|---|---|
|Please explain the reasons|why income is deferred.||||||||
|Movement in deferred income account||||||This year|Last|year|
|||||||||E|
|Balance at the start ofthe|reporting|period|||||||
|Amounts<br>added<br>in current|period||||||||
|Amounts<br>released to income from||previous|periods||||||
|Balance at the end ofthe|reporting|period|||||||





## 

||Type ofexpenses|Type ofexpenses|reimbursed|reimbursed||This year|Last year|
|---|---|---|---|---|---|---|---|
|Travel||||||||
|Subsistence||||||||
|Accommodation||||||||
|Other (please specify):||||||||
||||||TOTAL|||
|Please provide the number|oftrustees|reimbursed||for expenses|or who had|||
|expenses<br>paid by the charity||||||||



## 

## 

|||||||||Amounts|
|---|---|---|---|---|---|---|---|---|
|Name ofthe <br>related|trustee or<br>party|Relationship<br>to charity|Description<br>ofthe<br>transaction(s)||Amount|Balance at<br>period end|Provision for bad debts<br>at period end|written<br>off<br>during<br>reporting|
|||||||||period|
|Linda Northfield||Mana<br>er|Loan||5000|4950|||





||||||||Amounts|Amounts|
|---|---|---|---|---|---|---|---|---|
|Name ofthe trustee or<br>related<br>party||Relationship<br>to charity<br>Description<br>of the<br>transaction(s)||Amount|Balance at<br>period end|Provision for bad debts<br>at period end|written<br>off<br>during<br>reporting||
||||||||period||
|L!nda|Northfield|Mana<br>er<br>Loan||5000|5000||||
|In relation|to the transactions<br>above, please provide the||terms||||||
|and conditions,<br>including||any security and the nature ofany||Letter signed|by trustees||||
|payment|(consideration)|to be provided in settlement.|||||||





## 

## 



## 

