OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

Page Page
Reference and Administrative
Details
Report of the Trustees
Independent
Examiner's
Report
Statement
of Financial
Activities
Balance Sheet
Notes to the Financial Statements 6 to 10
Detailed Statement
of
Financial Activities

for the Year E nded 31 March 20 22
31.3.22 31.3.21
Unrestricted Total
fund funds
Notes
INCOME AND ENDOWMENTS FROM
Donations
and
legacies 134,326 79,133
Other trading activities 18,700 3,125
Other income 5,413 29,138
Total 'I58,439 111,396
EXPENDITURE ON
Raising funds 109,268 72,248
NET INCOME 49,171 39,148
RECONCILIATION OF FUNDS
Total funds brought forward 414,698 375,550
TOTAL FUNDS CARRIED FORWARD 463,869 414,698
A~n'uman
Raza-E-Mustafa
A~n'uman
Raza-E-Mustafa
Balance Sheet
31 March 2022
31.3.22 31.3.21
Unrestricted Total
fund funds
Notes E
FIXEDASSETS
Tangible assets 264,251 264,251
CURRENT ASSETS
Cash at bank and in hand 200,368 151,347
CREDITORS
Amounts
falling due within one year
(750) (900)
NET CURRENT ASSETS 199,618 150,447
TOTAL ASSETS LESSCURRENT
LIABILITIES 463,869 414,698
NET ASSETS 463,869 414,698
FUNDS
Unrestricted
funds
463,869 414,698
TOTAL FUNDS 463,869 414,698

for t he Year Ended 31 Ma rch 2022
2. OTHER TRADING ACTIVITIES
31.3.22 31.3.21
E
Tuition fee 18,700 3,125
3. RAISING FUNDS
Raising donations and legacies
31.3.22 31.3.21
E f
Support costs 109,268 72,248

COIVIPARATI VES
F
O R THE ST ATEME NT OF FINANCIAL ACT IVITIES
Unrestricted
fund
E
INCOIVIE AND ENDOWMENTS FROIVI
Donations
and
legacies 79,133
Other trading activities 3,125
Other income 29,138
Total 111,396
EXPENDITURE ON
Raising funds 72,248
NET INCOME 39,148
RECONCILIATION OF FUNDS
Total funds brought forward 375,550
Page 7 continued.
. .

5. COMPARATIV ES
FOR TH
E STATEMENT OF FINANCIAL ACTIVIT IES - continu ed
Unrestricted
fund
E
TOTAL FUNDS CARRIED FORWARD 414,698
6. TANGIBLE FIXEDASSETS
Freehold
property
COST
At 1 April 2021 and 31 March 2022 264,251
NET BOOK VALUE
At 31 March 2022 264,251
At 31 March 2021 264,251
7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.3.22 31.3.21
E E
Other creditors 750 900
8. MOVEMENT
IN FUNDS
Net
movement At
At 1.4.21 in funds 31.3.22
F F f.
Unrestricted funds
General
fund
414,698 49,171 463,869
TOTAL FUNDS 414,698 49,171 463,869

Net mov ement in funds,
included
in the
above are as follows:
Incoming Resources Movement
resources expended in funds
F
Unrestricted funds
General fund 158,439 (109,268) 49,171
TOTAL FUNDS 158,439 ~109,268) 49,171

Net
movement At
At 'l.4.20 in funds 31.3.21
E F E
Unrestricted funds
General fund 375,550 39,148 414,698
TOTAL FUNDS 375,550 39,148 414,698
Compara tive net movement
in funds,
i
ncluded
in the above are as fo
llows:
Incoming Resources Movement
resources expended in funds
E F
Unrestricted funds
General fund 111,396 (72,248) 39,148
TOTAL FUNDS 111,396 ~72,248) 39,148

A curren t yea r 12 months
and prior yea
r 12 months
combined
position
is as follows:
Net
movement At
At 1.4.20 in funds 31.3.22
Unrestricted funds
General fund 375,550 88,319 463,869
TOTAL FUNDS 375550 88,319 463,869
in the ab ove are as follows:
Incoming Resources Movement
resources expended in funds
E F F
Unrestricted funds
General fund 269,835 (181,516) 88,319
TOTAL FUNDS 269,835 ~181,516) 88.319
Detailed Statement Detailed Statement Detailed Statement of Financial Activities
for the Year Ended 31 March 2022
31.3.22 31.3.21
INCOME
AND
ENDOWMENTS
Donations
and
legacies
Donations 131,986 77,716
Other income 2,340 1,417
134,326 79,133
Other trading activities
Tuition fee 18,700 3,125
Other income
Job retention scheme 5,413 29,138
Total incoming resources 158,439 111,39G
EXPENDITURE
Support costs
Management
Wages 28,569 40,149
Light and heat 22,224 17,515
Postage and stationery 15,168 7,085
Professional fee 22,754 620
88,715 G5,369
Other
Adhoc expenses 8,879
Repair and maintenance 10,924 5,979
19,803 5,979
Governance costs
Accountancy and legal fees 750 900
Total resources expended 109,268 72,248
Net income 49,171 39,148