| Trustees' | Report | 1 | |
|---|---|---|---|
| Statement | ofTrustees' | Responsibilities | 2 |
| Independent Auditor's |
Report | 3,4 L5 | |
| Statement | of Financial | Activities | 6 |
| Statement | of Financial | Position | 7 |
| Notes to the Financial | Statements | 88 9 |
| (also known as Emslie | (also known as Emslie | (also known as Emslie | (also known as Emslie | (also known as Emslie | (also known as Emslie | Hornim | an Fund) |
|||
|---|---|---|---|---|---|---|---|---|---|---|
| The trustees present their report and financial statements | for the | year ended 31 | December 2020. The | Fund is | ||||||
| governed | by a Deed and | Scheme dated 4 December | 1944. It was founded under the Will |
of Emslie John | ||||||
| Horniman, | who died on | 11July 1932. The Fund is vested | in the | Institute, which |
appoints | four Trustees | in | |||
| addition | to the President | who | is a Trustee ex officio. | |||||||
| Trustees | ||||||||||
| Professor Dame Sue Black, | appointed | 04-Oct-18 | ||||||||
| Baroness Black ofStrome | ||||||||||
| Dr Simon Underdown | appointed | 19-Mar-16 | ||||||||
| Dr Liana Chua | appointed | 21-Feb-18 | ||||||||
| Prof Paul Lane | appointed | 18-Sep-16 | ||||||||
| Ms R. Gosling | appointed | 08-May-17 | ||||||||
| Honorary | Secretary | Amanda Vinson |
||||||||
| Principal | Address | 50 Fitzroy Street | London W1T 5BT | |||||||
| Auditors | Friend-James Limited |
|||||||||
| 161-163Preston Road | Brighton | BN1 6AF | ||||||||
| Bankers | National Westminster |
Bank PLC | ||||||||
| 45 Tottenham Court |
Road | London W1T 2EA | ||||||||
| Solicitors | Jansons Solicitors | |||||||||
| 40 Crawford Street | London W1H 1JL | |||||||||
| Stockbrokers | Smith 8 Williamson | Investment | Management | |||||||
| 25 Moorgate | London EC2R 6AY | |||||||||
| CCLA Investment Management |
||||||||||
| 85, Queen Victoria Street | London EC4V 4ET |
| Capital | Restricted | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Endowment | Scholarship | Total | Total | |||||||
| Fund | Grant Fund | 2020 | 2019 | |||||||
| K | ||||||||||
| Income and endowments | from: | |||||||||
| Investment income |
42,786 | 42,786 | 39,745 | |||||||
| Donations and legacies |
3,000 | 3,000 | 5,400 | |||||||
| Total Income | 45,786 | 45,786 | 45,145 | |||||||
| Expenditure on: |
||||||||||
| Anthropological Scholarship |
Fund | |||||||||
| Charitable Activities |
||||||||||
| Grants made during the | year | 11,565 | 11,565 | 20,435 | ||||||
| No ofgrants - 2(2019 | -4) | |||||||||
| Other Expenditure | ||||||||||
| Administration services |
1,831 | 1,831 | 1,817 | |||||||
| Property maintenance | 3,767 | 3,767 | 6,645 | |||||||
| Accountancy and audit |
fee | 950 | 950 | 925 | ||||||
| Investment management |
fees | 3,393 | 3,393 | 3,676 | ||||||
| Sundries | 102 | |||||||||
| Total Expenditure | 21,506 | 21,506 | 33,600 | |||||||
| Net Income | 24,280 | 24,280 | 11,545 | |||||||
| Realised Gain/(Loss) on Investment |
Assets | (18,190) | (18,190) | 5,022 | ||||||
| Revaluation ofinvestment |
property | 44,504 | 44,504 | |||||||
| Unrealised Gain/(Loss) |
on | Investment | Assets | 28,996 | 28,996 | 80,895 | ||||
| Net Movement in Funds |
55,310 | 24,280 | 79,590 | 97,462 | ||||||
| Prior year adjustment | 6,000 | |||||||||
| Reconciliation of Funds |
||||||||||
| Fund Balances at 1January | 2020 | 874,125 | 337,779 | 1,211,904 | 1,108,442 | |||||
| Fund Balances at 31 December | 2020 | 929,435 | 362,059 | 1,291,494 | 1,211,904 |
| Note | 2020 | 2019 | |||||||
|---|---|---|---|---|---|---|---|---|---|
| Fixed Assets | |||||||||
| Investments at market value |
608,438 | 521,911 | |||||||
| Freehold Investment |
Property | 637,500 | 592,996 | ||||||
| 1,245,938 | 1,114,907 | ||||||||
| Current Assets | |||||||||
| Cash held by Investment | Brokers | 9,281 | |||||||
| Amount due from |
related | charity | 62,177 | 92,666 | |||||
| 62,177 | 101,947 | ||||||||
| Creditors-amounts | falling | due within one year | |||||||
| Sundry creditors | 16,621 | 4,950 | |||||||
| 16,621 | 4,950 | ||||||||
| Net current assets | 45,556 | 96,997 | |||||||
| Total net assets | 1,291,494 | 1,211,904 | |||||||
| Funds ofthe Trust | |||||||||
| Capital Endowment | Fund | - unrestricted | 929,435 | 874,125 | |||||
| Restricted Scholarship |
Grant Fund | 362,059 | 337,779 | ||||||
| Total charity funds | 1,291,494 | 1,211,904 |
| Analysis of | net as | sets between funds | |||
|---|---|---|---|---|---|
| Capital | Restricted | ||||
| Endowment | Scholarship | ||||
| Fund | Grant Fund | Total | |||
| E | |||||
| Fund balances at | 31December 2020 are | ||||
| represented | by: | ||||
| Fixed Assets | 929,435 | 316,503 | 1,245,938 | ||
| Current Assets | 62,177 | 62,177 | |||
| Creditors-amounts | falling due within one year | (16,621) | (16,621) | ||
| 929,435 | 362,059 | 1,291,494 |