Cylch Meithrin Aberystwyth Y Ganolfan Integredig Boulevard St. Brieuc Aberystwyth SY23 1PD 01970 639670 cylchmeithrinaberystwyth@gmail.com Reg. charity no. 1063714
- Adroddiad Blynyddol Cylch Meithrin Aberystwyth Annual Report 2023 24
This financial year began on a particularly challenging note with Carys remaining absent during her recovery from her recent accident. The staff and Ceirios in particular are to be commended for their hard work and commitment through the summer term, and for their unwavering support of Carys when she returned in September.
Fees were increased from September 2023 to meet rising costs, and we trialled a new billing system with parents paying a stable monthly fee. This was aimed at providing a consistent budgeting amount for parents, and to increase the financial stability of the Cylch. However, it became clear that the system was not effective and we reverted to half-termly billing in advance from the Spring term.
The Cylch continues to successfully provide the 30hr Childcare offer, for eligible families with children aged 3 & 4. Parents are encouraged by staff to ask for information before the child reaches their 3rd birthday, in order for applications to be processed in a timely manner. There has been an increase in families accessing the Childcare offer funding. We are also a Flying Start provider.
Shortly after the new financial year, we changed banking providers to an organisation specialising in charity accounts, which is more suitable. The transition was successful, and means that we are able to have a bank card for miscellaneous purchases, removing the need for petty cash. PJE Accountants have been contracted to provide payroll services and have been extremely helpful.
1
The Trustees would like to express their appreciation for the ongoing commitment of the Committee, in particular Fflur Edwards whose fund-raising organisational skills are second to none! The ever popular Disgo Calan Gaeaf returned in October and was thoroughly enjoyed by all who attended. The Committee have organised several other successful fundraising events, which have helped to supplement our funds, in addition to maintaining the public profile of the Cylch. A regular newsletter is now shared with families.
We were very fortunate to secure a generous grant in January which enabled us to purchase new tables and chairs, and other furniture.
It is anticipated that fees will increase again from September 2024. We hope that families will understand the need for the increases, and will continue to support the Cylch. The Committee and Trustees will continue to organise and support fundraising activities, and apply for grant funding where available.
Once again, we would like to say that we are immensely proud of our wonderful staff team and wish to express our gratitude for their ongoing hard work and commitment to the Cylch. In particular, we wish to thank Carys for her excellent and committed leadership, and Ceirios for her support as Deputy and stepping up as acting Leader in the summer term. Sasha, Eiriol, Nia & Janeen are also deserving of our gratitude for their ongoing commitment, flexibility in working additional hours and covering absences, and for their support of Carys & Ceirios.
2
| Cylch Meithrin Aberystwyth | Cylch Meithrin Aberystwyth | 1063714 | ||||
|---|---|---|---|---|---|---|
| Receipts andpayments accounts | CC16a | |||||
| For the period from ~~ee~~ |
01/04/2023 ~~ee~~ |
To | 31/03/2024 |
Section A Receipts and payments
| Unrestricted funds |
Restricted funds |
Endowment funds |
Total funds | Last year | ||||||
|---|---|---|---|---|---|---|---|---|---|---|
| to the nearest £ | to the nearest £ | to the nearest £ | to the nearest £ | to the nearest £ | to the nearest £ | |||||
| A1 Receipts | ||||||||||
| Fees | 64,335 | - | - | 64,335 | 22,759 | |||||
| Grants | 11,645 | - | - | 11,645 | 33,856 | |||||
| Fundraising | 556 | - | - | 556 | 204 | |||||
| - | - | - | - | - | ||||||
| - | - | - | - | - | ||||||
| - | - | - | - | - | ||||||
| - | - | - | - | - | ||||||
| - | - | - | - | - | ||||||
| Sub total(Gross income for | (Gross income for | |||||||||
| AR) | AR)76,536 | - | - | 76,536 | 56,819 | |||||
| A2 Asset and investment sales, (see table). - - - - - - - - - ~~Sub total~~- - - - - Total receipts 76,536 - - 76,536 56,819 ~~SS555~~ |
||||||||||
| A3 Payments | ||||||||||
| Staff costs | 76,462 | - | - | 76,462 | 61,147 | |||||
| Operatingcosts | 10,919 | - | - | 10,919 | 7,916 | |||||
| - | - | - | - | - | ||||||
| - | - | - | - | - | ||||||
| - | - | - | - | - | ||||||
| - | - | - | - | - | ||||||
| - | - | - | - | - | ||||||
| - | - | - | - | - | ||||||
| - | - | - | - | - | ||||||
| **Sub total ** | 87,381 | - | - | 87,381 | 69,063 | |||||
| A4 Asset and investment purchases, (see table) - - - - - - - - Sub total - - - - - Total payments 87,381 - - 87,381 69,063 ~~———————~~ |
||||||||||
| Net of receipts/(payments) A5 Transfers between funds A6 Cash funds last year end Cash funds this year end |
- 10,845 - - - 10,845 - 12,244 - - - - - 11,341 - - 11,341 23,585 496 - - 496 11,341 ~~===>=>=~~ |
CCXX R1 accounts (SS)
30/01/2025
1
Section B Statement of assets and liabilities at the end of the period
| Categories Signed by one or two trustees on behalf of all the trustees B1 Cash funds B2 Other monetary assets B4 Assets retained for the charity’s own use B5 Liabilities B3 Investment assets |
Signature Details Details CAF Bank Details Details Total cash funds (agree balances with receipts and payments account(s)) Details |
Unrestricted funds Restricted funds to nearest £ to nearest £ 496 - - - - - 496 - OK OK Unrestricted funds Restricted funds to nearest £ to nearest £ - - - - - - - - - - - - Fund to which asset belongs Cost (optional) - - - - - Fund to which asset belongs Cost (optional) - - - - - - - - - Fund to which liability relates Amount due (optional) - - - - - Print Name |
Endowment funds to nearest £ |
|---|---|---|---|
| - | |||
| - | |||
| - | |||
| - | |||
| OK | |||
| Endowment funds to nearest £ |
|||
| - | |||
| - | |||
| - | |||
| - | |||
| - | |||
| - | |||
| Current value (optional) |
|||
| - | |||
| - | |||
| - | |||
| - | |||
| - | |||
| Current value (optional) |
|||
| - | |||
| - | |||
| - | |||
| - | |||
| - | |||
| - | |||
| - | |||
| - | |||
| - | |||
| When due (optional) |
|||
| Date of approval |
|||
CCXX R2 accounts (SS)
30/01/2025
2
Independent examiner's report on the accounts
Section A Independent Examiner’s Report
Report to the trustees/ members of Cylch Meithrin Aberystwyth
On accounts for the year 31/03/2024 Charity no 1063714 ended (if any) Set out on pages 1 - 2
I report to the trustees on my examination of the accounts of the above charity (“the Trust”) for the year ended 31/03/2024 .
- Responsibilities and As the charity trustees of the Trust, you are responsible for the preparation basis of report of the accounts in accordance with the requirements of the Charities Act 2011 (“the Act”).
I report in respect of my examination of the Trust’s accounts carried out under section 145 of the 2011 Act and in carrying out my examination, I have followed the applicable Directions given by the Charity Commission under section 145(5)(b) of the Act.
Independent I have completed my examination. I confirm that no material matters have examiner's statement come to my attention (other than that disclosed below *) in connection with the examination which gives me cause to believe that in, any material respect:
-
accounting records were not kept in accordance with section 130 of the Act or
-
the accounts do not accord with the accounting records
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in order to enable a proper understanding of the accounts to be reached.
- Please delete the words in the brackets if they do not apply.
Signed: Date: 30/01/2025 ~~eT [| Owen Hedges (Jan 30, 2025 10:38 GMT)~~ {{sig1_es_:signer1:signature:dimension(width=80mm, height=15mm)}} Name: Owen Hedges, ACCA, MAAT ~~Cs~~ Relevant professional ACCA qualification(s) or body AAT (if any):
Address: PJE Accountants and Advisors
23 College Street Lampeter
October 2018
1
IER
Section B Disclosure
Only complete if the examiner needs to highlight matters of concern (see CC32, Independent examination of charity accounts: directions and guidance for examiners).
Give here brief details of any items that the examiner wishes to disclose .
There are no material matters of concern to disclose.
October 2018
2
IER