OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-04-05-accounts

Page
Report ofthe Trustees 1to3
Report ofthe Independent
Auditors
4to7
Statement ofFinancial Activities
Statement ofFinancial Position
Notes to the Financial Statements 10 to 13

for the Year Ended 5April 2023
5/4/23 5/4/22
Unrestricted Total
fund funds
Notes 6 E
Income and endowments from
Donations
and legacies
290,000 410,000
Investment income 68,430 55,319
Total 358,430 465,319
Expenditure on
Raising funds 19,076 26,165
Charitable activities
Donations 417,772 377,578
Other 12,960 12,151
Total 449,808 415,894
Net gains/(losses) on investments (150,673) 80,787
NET INCOME/(EXPENDITURE) (242,051) 130,212
Reconciliation
of
funds
Total funds brought forward 7,035,550 6,905,338
Total funds carried forward 6,793,499 7,035,550
State ment of Financial Po
5April 2023
sition
5/4/23 5/4/22
Unrestricted Total
fund funds
Notes E E
Fixed assets
Investments 6,637,276 6,939,965
Current assets
Debtors 10 3,232 3,823
Cash at bank 170,402 108,836
173,634 112,659
Creditors
Amounts
falling due within one year
11 (17,411) (17,074)
Net current assets 156,223 95,585
Total assets less current liabilities 6,793,499 7,035,550
NET ASSETS 6,793,499 7,035,550
Funds
Unrestricted funds 6,793,499 7,035,550
Total funds 6,793,499 7,035,550

5/4/23 5/4/22
5 K
Income from listed investments 56,815 43,786
Interest receivable 11,615 11,533
68,430 55,319
Raising funds
Investment
management
costs
5/4/23 5/4/22
Porffolio management 19,076 26,165
Auditors' remuneration
5/4/23 5/4/22
5 K
Fees payable to the chaiity's auditors for the audit ofthe
charity's financial statements 9,450 9,000

year. These restrictions
were comp
Fixed asset investments
lied
with during the year.
Shares in
group Listed
undertakings investments Totals
E K E
Market value
At 6 April 2022 4,100,000 2,839,965 6,939,965
Additions 435,863 435,863
Disposals (587,879) (587,879)
Revaluations (150,673) (150,673)
At 5April 2023 4,100,000 2,537,276 6,637,276
Net book value
At 5 April 2023 4,100,000 2,537,276 6,637,276
At 5 April 2022 4,100,000 2,839,965 6,939,965
Shares in
group Listed
undertakingsinvestments Totals
E K E
Valuation in 2023 2,537,276 2,537,276
Cost 4,100,000 4,100,000
4,100,000 2,537,276 6,637,276

for the Year Ended 5April 2023
10. Debtors: amounts falling due within one year
5/4/23 5/4/22
E
Prepayments and accrued income 3,232 3,823
11. Creditors: amounts falling due within one year
5/4/23 5/4/22
5 5
Other creditors 17,411 17,074